Mastercard Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 5.10B5.54B6.71B7.39B8.31B9.44B9.67B10.78B12.50B14.95B16.88B15.30B18.88B22.24B25.10B28.17B
Operating items
Selling, General & Administrative 1.94B1.86B2.20B2.43B2.62B3.15B3.34B3.83B4.65B5.17B5.76B5.91B7.09B8.08B8.93B10.19B
Restructuring Costs 0.77B0.02B0.10B0.06B0.12B0.01B1.13B0.07B0.09B0.36B0.54B0.68B
Other Operating Expenses -0.01B-0.01B1.03B1.00B1.10B1.18B1.19B1.07B1.21B1.37B1.46B1.24B1.62B1.54B1.62B1.71B
Operating Expenses 2.84B2.79B4.00B3.45B3.81B4.33B4.59B5.01B5.88B7.67B7.22B7.22B8.80B9.97B11.09B12.59B
Operating Income 2.26B2.75B2.71B3.94B4.50B5.11B5.08B5.76B6.62B7.28B9.66B8.08B10.08B12.26B14.01B15.58B
EBIT 2.26B2.75B2.71B3.94B4.50B5.11B5.08B5.76B6.62B7.28B9.66B8.08B10.08B12.26B14.01B15.58B
Non-operating items
Interest & Investment Income 0.06B0.06B0.05B0.04B0.04B0.03B0.03B0.04B0.06B0.12B0.10B0.02B0.01B0.06B0.27B0.33B
Other Non Operating Income 0.01B0.01B-0.02B-0.03B-0.01B-0.08B-0.06B-0.00B-0.01B0.03B0.01B0.02B-0.01B0.02B
Non Operating Income -0.04B0.01B0.04B-0.02B-0.03B-0.03B-0.12B-0.12B-0.10B-0.08B0.07B-0.32B0.23B-0.53B-0.37B-0.33B
Net income details
EBT 2.22B2.76B2.75B3.93B4.50B5.08B4.96B5.65B6.52B7.20B9.73B7.76B10.31B11.73B13.64B15.25B
Tax Provisions 0.76B0.91B0.84B1.17B1.38B1.46B1.15B1.59B2.61B1.34B1.61B1.35B1.62B1.80B2.44B2.38B
Profit After Tax 1.46B1.85B1.91B2.76B3.12B3.62B3.81B4.06B3.92B5.86B8.12B6.41B8.69B9.93B11.20B12.87B
Equity Income 0.17B0.03B0.65B-0.14B-0.06B
Net Income - Minority -0.01B-0.01B-0.01B-0.01B-0.03B-0.03B-0.03B-0.03B-0.02B-0.02B-0.10B-0.07B-0.06B-0.05B
Income from Non-Controlling Interests 0.00B-0.00B-0.00B
Income from Continuing Operations 1.46B1.85B1.91B2.76B3.12B3.62B3.81B4.06B3.92B5.86B8.12B6.41B8.69B9.93B11.20B12.87B
Consolidated Net Income 1.46B1.85B1.91B2.76B3.12B3.62B3.81B4.06B3.92B5.86B8.12B6.41B8.69B9.93B11.20B12.87B
Income towards Parent Company 1.46B1.84B1.90B2.75B3.10B3.58B3.77B4.03B3.89B5.84B8.09B6.31B8.62B9.87B11.15B12.87B
Net Income towards Common Stockholders 1.46B1.84B1.90B2.75B3.10B3.58B3.77B4.03B3.89B5.84B8.09B6.31B8.62B9.87B11.15B12.87B
Additional items
EPS (Basic) 11.1914.101.492.202.573.113.363.703.675.637.986.408.7910.2611.8613.91
EPS (Weighted Average and Diluted) 11.1614.051.482.192.563.103.353.693.655.607.946.378.7610.2211.8313.89
Shares Outstanding (Weighted Average) 1.30B1.31B1.27B1.23B1.20B1.15B1.12B1.09B1.06B1.03B1.01B1.00B0.98B0.96B0.94B0.92B
Shares Outstanding (Diluted Average) 0.13B0.13B1.28B1.26B1.22B1.17B1.14B1.10B1.07B1.05B1.02B1.01B0.99B0.97B0.95B0.93B
EBITDA 2.26B2.75B2.71B3.94B4.50B5.11B5.08B5.76B6.62B7.28B9.66B8.08B10.08B12.26B14.01B15.58B
Interest Expenses 0.12B0.05B0.03B0.02B0.01B0.05B0.06B0.10B0.15B0.19B0.22B0.38B0.43B0.47B0.57B0.65B
Tax Rate 34.04%33.01%30.64%29.85%30.76%28.79%23.19%28.11%39.97%18.67%16.58%17.38%15.72%15.36%17.92%15.60%