MA Income Statement (2009-2025) | MA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 1,156.00M1,280.00M1,364.00M1,299.00M1,308.00M1,365.00M1,428.00M1,438.00M1,501.00M1,667.00M1,818.00M1,728.00M1,758.00M1,820.00M1,918.00M1,895.00M1,906.00M2,096.00M2,218.00M2,126.00M2,172.00M2,368.00M2,490.00M2,411.00M2,230.00M2,390.00M2,530.00M2,517.00M2,446.00M2,694.00M2,880.00M2,756.00M2,734.00M3,053.00M3,398.00M3,312.00M3,580.00M3,665.00M3,898.00M3,807.00M3,889.00M4,113.00M4,467.00M4,414.00M4,009.00M3,335.00M3,837.00M4,120.00M4,155.00M4,528.00M4,985.00M5,216.00M5,167.00M5,497.00M5,756.00M5,817.00M5,748.00M6,269.00M6,533.00M6,548.00M6,348.00M6,961.00M7,369.00M7,489.00M7,250.00M8,133.00M8,602.00M8,806.00M
Operating items
Selling, General & Administrative (Quarter) 448.00M507.00M475.00M514.00M458.00M433.00M444.00M522.00M494.00M540.00M565.00M597.00M579.00M591.00M620.00M639.00M608.00M621.00M701.00M685.00M665.00M731.00M784.00M972.00M650.00M810.00M883.00M998.00M868.00M930.00M933.00M1,096.00M951.00M1,075.00M1,136.00M1,491.00M1,321.00M1,184.00M1,268.00M1,400.00M1,367.00M1,369.00M1,448.00M1,579.00M1,494.00M1,368.00M1,423.00M1,625.00M1,676.00M1,718.00M1,831.00M1,862.00M1,844.00M1,947.00M2,069.00M2,218.00M2,043.00M2,200.00M2,285.00M2,399.00M2,286.00M2,418.00M2,744.00M2,745.00M2,523.00M2,766.00M2,923.00M3,106.00M
Restructuring Costs (Quarter) 770.00M20.00M20.00M-20.00M770.00M95.00M61.00M107.00M10.00M15.00M117.00M225.00M29.00M654.00M6.00M22.00M45.00M67.00M27.00M133.00M208.00M15.00M211.00M20.00M308.00M126.00M98.00M176.00M280.00M151.00M96.00M83.00M174.00M
Other Operating Expenses (Quarter) 147.00M-0.50M-6.00M150.00M215.00M-1.00M-4.00M171.00M242.00M251.00M371.00M159.00M235.00M254.00M-413.00M191.00M247.00M269.00M392.00M222.00M254.00M286.00M421.00M229.00M268.00M278.00M412.00M230.00M277.00M277.00M287.00M262.00M325.00M321.00M299.00M317.00M320.00M314.00M519.00M309.00M347.00M364.00M436.00M298.00M238.00M309.00M392.00M282.00M402.00M410.00M527.00M373.00M399.00M367.00M400.00M358.00M393.00M404.00M469.00M332.00M409.00M445.00M526.00M427.00M494.00M535.00M616.00M
Operating Expenses (Quarter) 595.00M723.00M691.00M831.00M608.00M648.00M662.00M869.00M665.00M782.00M816.00M1,738.00M758.00M846.00M854.00M996.00M799.00M868.00M970.00M1,172.00M887.00M985.00M1,070.00M1,393.00M879.00M1,139.00M1,161.00M1,410.00M1,098.00M1,314.00M1,210.00M1,393.00M1,228.00M1,400.00M1,457.00M1,790.00M1,755.00M1,729.00M1,611.00M2,573.00M1,676.00M1,716.00M1,812.00M2,015.00M1,798.00M1,628.00M1,732.00M2,062.00M1,958.00M2,187.00M2,268.00M2,389.00M2,217.00M2,479.00M2,644.00M2,633.00M2,612.00M2,613.00M2,689.00M3,176.00M2,744.00M2,925.00M3,365.00M3,551.00M3,101.00M3,356.00M3,541.00M3,896.00M
Operating Income (Quarter) 561.00M557.00M673.00M469.00M700.00M717.00M766.00M569.00M836.00M885.00M1,002.00M-10.00M1,000.00M974.00M1,064.00M899.00M1,107.00M1,228.00M1,248.00M920.00M1,285.00M1,383.00M1,420.00M1,018.00M1,351.00M1,251.00M1,369.00M1,107.00M1,348.00M1,380.00M1,670.00M1,363.00M1,506.00M1,653.00M1,941.00M1,522.00M1,825.00M1,936.00M2,287.00M1,234.00M2,213.00M2,397.00M2,655.00M2,399.00M2,211.00M1,707.00M2,105.00M2,058.00M2,197.00M2,341.00M2,717.00M2,827.00M2,950.00M3,018.00M3,112.00M3,184.00M3,136.00M3,656.00M3,844.00M3,372.00M3,604.00M4,036.00M4,004.00M3,938.00M4,149.00M4,777.00M5,061.00M4,910.00M
EBIT (Quarter) 561.00M557.00M673.00M469.00M700.00M717.00M766.00M569.00M836.00M885.00M1,002.00M-10.00M1,000.00M974.00M1,064.00M899.00M1,107.00M1,228.00M1,248.00M920.00M1,285.00M1,383.00M1,420.00M1,018.00M1,351.00M1,251.00M1,369.00M1,107.00M1,348.00M1,380.00M1,670.00M1,363.00M1,506.00M1,653.00M1,941.00M1,522.00M1,825.00M1,936.00M2,287.00M1,234.00M2,213.00M2,397.00M2,655.00M2,399.00M2,211.00M1,707.00M2,105.00M2,058.00M2,197.00M2,341.00M2,717.00M2,827.00M2,950.00M3,018.00M3,112.00M3,184.00M3,136.00M3,656.00M3,844.00M3,372.00M3,604.00M4,036.00M4,004.00M3,938.00M4,149.00M4,777.00M5,061.00M4,910.00M
Non-operating items
Non Operating Investment Income (Quarter) -175.00M
Interest & Investment Income (Quarter) 17.00M14.00M11.00M16.00M10.00M13.00M11.00M23.00M12.00M11.00M17.00M12.00M9.00M9.00M9.00M10.00M8.00M11.00M11.00M8.00M7.00M6.00M8.00M7.00M9.00M6.00M5.00M5.00M10.00M10.00M12.00M11.00M15.00M14.00M15.00M12.00M17.00M31.00M31.00M43.00M27.00M24.00M26.00M20.00M16.00M8.00M3.00M-3.00M1.00M3.00M5.00M2.00M5.00M7.00M16.00M33.00M55.00M59.00M71.00M89.00M95.00M60.00M76.00M96.00M88.00M70.00M81.00M86.00M
Other Non Operating Income (Quarter) 8.00M-3.00M13.00M-3.00M1.00M-1.00M-2.00M-2.00M17.00M-5.00M-3.00M-7.00M-3.00M-8.00M-8.00M-1.00M-8.00M-10.00M-5.00M-1.00M1.00M-2.00M-3.00M1.00M-7.00M-75.00M-1.00M-3.00M-26.00M-33.00M-4.00M11.00M-9.00M4.00M3.00M-6.00M-15.00M4.00M6.00M16.00M1.00M-136.00M1.00M3.00M-2.00M5.00M-3.00M7.00M-9.00M4.00M4.00M4.00M11.00M6.00M10.00M3.00M-26.00M3.00M9.00M7.00M1.00M5.00M16.00M2.00M143.00M
Non Operating Income (Quarter) 8.00M-3.00M13.00M-10.00M-5.00M-4.00M1.00M-1.00M-2.00M9.00M28.00M-5.00M-7.00M2.00M-22.00M-5.00M-1.00M15.00M-9.00M-4.00M-1.00M1.00M-2.00M-3.00M-10.00M-17.00M-46.00M-11.00M-3.00M-37.00M-85.00M-4.00M11.00M60.00M4.00M3.00M-23.00M-19.00M4.00M122.00M16.00M41.00M3.00M1.00M-190.00M436.00M-7.00M-3.00M99.00M216.00M4.00M4.00M-40.00M11.00M-283.00M10.00M3.00M-26.00M3.00M-97.00M-138.00M1.00M5.00M16.00M2.00M-34.00M
Net income details
EBT (Quarter) 550.00M536.00M673.00M458.00M695.00M713.00M767.00M582.00M836.00M892.00M1,030.00M-10.00M1,000.00M973.00M1,066.00M894.00M1,102.00M1,233.00M1,254.00M911.00M1,281.00M1,373.00M1,418.00M1,007.00M1,340.00M1,241.00M1,352.00M1,025.00M1,337.00M1,365.00M1,633.00M1,311.00M1,478.00M1,628.00M1,932.00M1,484.00M1,803.00M1,922.00M2,264.00M1,215.00M2,203.00M2,519.00M2,534.00M2,475.00M1,987.00M1,690.00M1,915.00M2,168.00M2,190.00M2,478.00M2,816.00M2,823.00M2,773.00M2,798.00M3,072.00M3,089.00M2,853.00M3,704.00M3,761.00M3,321.00M3,558.00M3,939.00M3,866.00M3,891.00M4,031.00M4,672.00M4,999.00M4,876.00M
Tax Provisions (Quarter) 183.00M187.00M221.00M164.00M240.00M255.00M248.00M167.00M274.00M284.00M314.00M-30.00M318.00M273.00M294.00M289.00M336.00M385.00M375.00M288.00M411.00M442.00M403.00M206.00M320.00M320.00M375.00M135.00M378.00M382.00M449.00M378.00M397.00M451.00M502.00M1,257.00M311.00M353.00M365.00M316.00M341.00M471.00M426.00M375.00M294.00M270.00M402.00M383.00M362.00M412.00M402.00M444.00M142.00M523.00M573.00M564.00M492.00M859.00M563.00M530.00M547.00M681.00M603.00M549.00M751.00M971.00M1,072.00M816.00M
Profit After Tax (Quarter) 367.00M349.00M452.00M295.00M455.00M458.00M518.00M415.00M562.00M608.00M717.00M19.00M682.00M700.00M772.00M605.00M766.00M848.00M879.00M623.00M870.00M931.00M1,015.00M801.00M1,020.00M921.00M977.00M890.00M959.00M983.00M1,184.00M933.00M1,081.00M1,177.00M1,430.00M227.00M1,492.00M1,569.00M1,899.00M899.00M1,862.00M2,048.00M2,108.00M2,100.00M1,693.00M1,420.00M1,513.00M1,785.00M1,828.00M2,066.00M2,414.00M2,379.00M2,631.00M2,275.00M2,499.00M2,525.00M2,361.00M2,845.00M3,198.00M2,791.00M3,011.00M3,258.00M3,263.00M3,342.00M3,280.00M3,701.00M3,927.00M4,060.00M
Equity Income (Quarter) 5.00M143.00M-100.00M119.00M-174.00M75.00M-91.00M220.00M94.00M243.00M197.00M111.00M-76.00M-117.00M60.00M-12.00M-212.00M123.00M-6.00M34.00M6.00M-13.00M-62.00M-29.00M4.00M41.00M
Net Income - Minority (Quarter) -11.00M-10.00M-9.00M-8.00M-11.00M-12.00M-12.00M-13.00M-11.00M-11.00M-11.00M-11.00M-48.00M-47.00M-34.00M-33.00M-32.00M-31.00M-34.00M-32.00M-32.00M-30.00M-28.00M-27.00M-26.00M-26.00M-29.00M-28.00M-22.00M-21.00M-23.00M-22.00M-27.00M-26.00M-24.00M-25.00M-28.00M-60.00M-97.00M-98.00M-98.00M-70.00M-71.00M-68.00M-65.00M-62.00M-58.00M-56.00M-53.00M-49.00M-46.00M-43.00M-39.00M-35.00M
Income from Non-Controlling Interests (Quarter) -0.20M-0.06M0.30M1.00M-1.00M-1.00M-1.00M
Income from Continuing Operations (Quarter) 367.00M349.00M452.00M294.00M455.00M458.00M519.00M415.00M562.00M608.00M716.00M20.00M682.00M700.00M772.00M605.00M766.00M848.00M879.00M623.00M870.00M931.00M1,015.00M801.00M1,020.00M921.00M977.00M890.00M959.00M983.00M1,184.00M933.00M1,081.00M1,177.00M1,430.00M227.00M1,492.00M1,569.00M1,899.00M899.00M1,862.00M2,048.00M2,108.00M2,100.00M1,693.00M1,420.00M1,513.00M1,785.00M1,828.00M2,066.00M2,414.00M2,379.00M2,631.00M2,275.00M2,499.00M2,525.00M2,361.00M2,845.00M3,198.00M2,791.00M3,011.00M3,258.00M3,263.00M3,342.00M3,280.00M3,701.00M3,927.00M4,060.00M
Consolidated Net Income (Quarter) 367.00M349.00M452.00M294.00M455.00M458.00M519.00M415.00M562.00M608.00M716.00M20.00M682.00M700.00M772.00M605.00M766.00M848.00M879.00M623.00M870.00M931.00M1,015.00M801.00M1,020.00M921.00M977.00M890.00M959.00M983.00M1,184.00M933.00M1,081.00M1,177.00M1,430.00M227.00M1,492.00M1,569.00M1,899.00M899.00M1,862.00M2,048.00M2,108.00M2,100.00M1,693.00M1,420.00M1,513.00M1,785.00M1,828.00M2,066.00M2,414.00M2,379.00M2,631.00M2,275.00M2,499.00M2,525.00M2,361.00M2,845.00M3,198.00M2,791.00M3,011.00M3,258.00M3,263.00M3,342.00M3,280.00M3,701.00M3,927.00M4,060.00M
Income towards Parent Company (Quarter) 367.00M349.00M452.00M294.00M455.00M458.00M519.00M404.00M562.00M608.00M706.00M11.00M674.00M689.00M760.00M593.00M753.00M837.00M868.00M612.00M859.00M883.00M968.00M767.00M987.00M889.00M946.00M856.00M927.00M951.00M1,154.00M905.00M1,054.00M1,151.00M1,404.00M198.00M1,464.00M1,547.00M1,878.00M876.00M1,840.00M2,021.00M2,082.00M2,076.00M1,668.00M1,392.00M1,453.00M1,688.00M1,730.00M1,968.00M2,344.00M2,308.00M2,563.00M2,210.00M2,437.00M2,467.00M2,305.00M2,792.00M3,149.00M2,745.00M2,968.00M3,219.00M3,228.00M3,342.00M3,280.00M3,701.00M3,927.00M4,060.00M
Net Income towards Common Stockholders (Quarter) 367.00M349.00M452.00M294.00M455.00M458.00M519.00M404.00M562.00M608.00M706.00M11.00M674.00M689.00M760.00M593.00M753.00M837.00M868.00M612.00M859.00M883.00M968.00M767.00M987.00M889.00M946.00M856.00M927.00M951.00M1,154.00M905.00M1,054.00M1,151.00M1,404.00M198.00M1,464.00M1,547.00M1,878.00M876.00M1,840.00M2,021.00M2,082.00M2,076.00M1,668.00M1,392.00M1,453.00M1,688.00M1,730.00M1,968.00M2,344.00M2,308.00M2,563.00M2,210.00M2,437.00M2,467.00M2,305.00M2,792.00M3,149.00M2,745.00M2,968.00M3,219.00M3,228.00M3,342.00M3,280.00M3,701.00M3,927.00M4,060.00M
Additional items
EPS (Basic) (Quarter) 2.812.673.462.253.473.503.963.174.314.775.650.150.540.560.620.490.620.700.730.520.730.800.880.700.890.810.860.790.860.891.080.861.001.101.340.211.421.501.830.871.812.012.082.081.681.411.511.791.842.092.452.422.692.342.592.632.483.013.402.983.233.513.543.643.604.084.354.52
EPS (Weighted Average and Diluted) (Quarter) 2.802.673.452.243.463.493.943.164.294.765.630.150.540.560.620.490.620.700.730.520.730.800.870.690.890.810.860.790.860.891.080.861.001.101.340.211.411.501.820.871.802.002.072.071.681.411.511.781.832.082.442.412.682.342.582.622.473.003.392.983.223.503.533.643.594.074.344.52
Shares Outstanding (Weighted Average) (Quarter) 130.00M130.00M129.77M130.00M130.00M131.00M131.00M130.00M127.00M127.00M1,279.00M1,266.00M1,259.00M1,247.00M1,253.00M1,226.00M1,214.00M1,205.00M1,211.00M1,185.00M1,165.00M1,157.00M1,165.00M1,148.00M1,138.00M1,130.00M1,134.00M1,109.00M1,098.00M1,096.00M1,098.00M1,078.00M1,070.00M1,063.00M1,067.00M1,051.00M1,043.00M1,037.00M1,041.00M1,026.00M1,023.00M1,013.00M1,017.00M1,005.00M1,004.00M1,001.00M1,002.00M994.00M992.00M986.00M988.00M977.00M971.00M965.00M968.00M953.00M949.00M941.00M944.00M933.00M931.00M923.00M925.00M912.00M908.00M903.00M905.00M
Shares Outstanding (Diluted Average) (Quarter) 130.00M130.05M130.36M130.00M131.00M131.00M131.00M131.00M128.00M127.00M1,284.00M1,271.00M1,263.00M1,251.00M1,258.00M1,230.00M1,217.00M1,209.00M1,215.00M1,189.00M1,169.00M1,160.00M1,169.00M1,152.00M1,141.00M1,133.00M1,137.00M1,112.00M1,101.00M1,099.00M1,101.00M1,082.00M1,075.00M1,068.00M1,072.00M1,057.00M1,049.00M1,043.00M1,047.00M1,032.00M1,025.00M1,025.00M1,022.00M1,010.00M1,009.00M1,008.00M1,006.00M998.00M994.00M990.00M992.00M981.00M977.00M974.00M971.00M956.00M952.00M949.00M946.00M935.00M933.00M930.00M927.00M914.00M911.00M905.00M906.00M
EBITDA (Quarter) 561.00M557.00M673.00M469.00M700.00M717.00M766.00M569.00M836.00M885.00M1,002.00M-10.00M1,000.00M974.00M1,064.00M899.00M1,107.00M1,228.00M1,248.00M920.00M1,285.00M1,383.00M1,420.00M1,018.00M1,351.00M1,251.00M1,369.00M1,107.00M1,348.00M1,380.00M1,670.00M1,363.00M1,506.00M1,653.00M1,941.00M1,522.00M1,825.00M1,936.00M2,287.00M1,234.00M2,213.00M2,397.00M2,655.00M2,399.00M2,211.00M1,707.00M2,105.00M2,058.00M2,197.00M2,341.00M2,717.00M2,827.00M2,950.00M3,018.00M3,112.00M3,184.00M3,136.00M3,656.00M3,844.00M3,372.00M3,604.00M4,036.00M4,004.00M3,938.00M4,149.00M4,777.00M5,061.00M4,910.00M
Interest Expenses (Quarter) 36.00M32.00M24.00M23.00M15.00M17.00M11.00M9.00M10.00M2.00M6.00M7.00M6.00M3.00M4.00M7.00M5.00M5.00M-3.00M7.00M6.00M15.00M11.00M16.00M17.00M17.00M15.00M12.00M20.00M22.00M23.00M30.00M39.00M39.00M35.00M41.00M43.00M48.00M48.00M47.00M46.00M51.00M63.00M64.00M69.00M101.00M105.00M105.00M107.00M106.00M110.00M108.00M110.00M114.00M120.00M127.00M132.00M144.00M151.00M148.00M150.00M153.00M159.00M184.00M182.00M195.00M186.00M159.00M
Tax Rate (Quarter) 33.27%34.89%32.84%35.81%34.53%35.76%32.33%28.69%32.78%31.84%30.49%300.00%31.80%28.06%27.58%32.33%30.49%31.22%29.90%31.61%32.08%32.19%28.42%20.46%23.88%25.79%27.74%13.17%28.27%27.99%27.50%28.83%26.86%27.70%25.98%84.70%17.25%18.37%16.12%26.01%15.48%18.70%16.81%15.15%14.80%15.98%20.99%17.67%16.53%16.63%14.28%15.73%5.12%18.69%18.65%18.26%17.25%23.19%14.97%15.96%15.37%17.29%15.60%14.11%18.63%20.78%21.44%16.74%