Mastercard Growth Metrics (2009-2025) | MA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 13.57%6.42%17.68%18.30%16.69%21.43%18.47%21.00%30.92%24.54%25.28%16.54%6.09%6.95%13.28%14.28%25.35%19.58%6.77%7.63%-1.14%6.24%-0.17%6.01%8.69%6.61%18.38%14.92%16.76%21.85%20.73%14.21%23.55%13.27%11.60%16.55%2.51%10.06%11.32%17.60%30.31%29.91%21.60%14.87%13.55%8.67%12.08%12.16%6.79%3.78%6.22%2.80%4.77%7.65%5.48%9.62%9.42%8.54%19.06%13.27%13.77%21.49%12.81%12.64%
Assets Growth (3y) 20.16%17.19%20.43%18.60%17.46%17.38%18.91%17.24%20.30%16.78%14.86%12.76%9.55%10.76%6.48%9.25%10.44%10.64%8.06%9.45%7.85%11.34%12.58%11.64%16.17%13.74%16.84%15.23%13.93%14.95%14.47%16.11%18.18%17.43%14.74%16.34%14.90%15.82%14.91%14.86%16.47%13.57%13.12%9.82%8.31%6.68%7.89%8.12%6.98%6.64%10.08%8.48%9.26%12.39%12.31%11.83%
Assets Growth (5y) 18.20%15.53%16.13%15.46%14.97%15.49%12.38%12.96%13.35%12.53%12.36%11.80%10.78%12.03%11.53%11.35%14.21%13.33%11.20%11.79%9.70%11.46%12.13%13.78%15.93%16.04%16.64%15.63%16.95%16.48%15.37%15.07%14.88%12.80%12.45%12.67%11.16%11.66%11.19%11.29%12.62%11.35%12.70%10.46%9.60%9.87%11.02%10.03%
Assets (QoQ) 8.86%-0.64%7.65%-2.46%2.00%9.88%8.22%-3.79%6.15%7.19%10.53%4.10%0.98%7.83%2.82%-5.24%1.80%14.22%3.73%3.93%-2.88%1.98%4.57%-4.54%4.37%-4.18%11.04%-2.12%2.37%6.39%7.80%-0.56%6.83%5.42%1.98%7.57%-2.06%3.87%6.51%-5.39%5.15%5.05%12.53%4.83%4.83%-1.66%6.30%3.62%0.32%1.43%6.38%-1.34%-2.51%3.81%2.96%0.55%0.17%1.72%6.99%0.36%-0.63%11.58%1.79%0.81%6.11%3.61%1.63%
Capital Expenditures Growth (1y) 6.25%4.55%33.33%-8.33%-11.76%-4.35%0.00%59.09%160.00%27.27%3.57%-25.71%-43.59%17.86%13.79%157.69%13.64%15.15%3.03%16.42%24.00%47.37%11.76%-33.33%22.58%12.50%44.74%13.46%68.42%-20.63%81.82%45.76%28.13%80.00%-17.00%-12.79%1.22%1.11%59.04%54.67%57.83%-23.08%-40.15%-23.28%-39.69%60.00%39.24%19.10%87.34%17.86%50.91%97.17%63.51%15.91%-21.69%-8.13%-8.68%18.30%25.38%-19.27%-10.41%-6.63%11.04%14.84%
Capital Expenditures Growth (3y) 34.58%8.37%11.36%2.70%8.97%12.79%5.63%44.95%18.56%19.98%6.69%30.62%-7.37%25.99%9.43%25.99%19.98%24.05%18.56%-4.15%36.80%9.58%43.28%3.31%38.30%17.13%29.75%12.98%29.75%13.04%33.89%25.28%26.97%11.87%-7.56%1.15%-1.23%7.56%9.84%12.22%21.26%13.20%7.94%21.68%22.70%29.78%18.06%29.21%40.90%17.35%14.01%13.50%10.19%8.59%2.93%-5.21%
Capital Expenditures Growth (5y) 9.34%11.55%10.12%26.58%12.77%19.48%6.30%18.77%20.43%23.42%14.46%11.01%10.41%12.30%28.09%27.03%30.10%22.22%20.26%2.28%27.12%19.08%31.17%8.26%33.41%4.56%15.76%11.35%15.76%12.20%14.87%12.43%18.25%21.43%10.67%19.43%24.17%11.20%9.39%20.68%21.64%14.74%4.31%5.97%8.61%19.28%18.03%14.87%
Capital Expenditures (QoQ) 37.50%-4.55%14.29%-29.17%35.29%21.74%-21.43%-31.82%46.67%27.27%25.00%11.43%-28.21%3.57%-10.34%-15.38%50.00%0.00%103.03%-62.69%52.00%-10.53%129.41%-60.26%80.65%-32.14%36.84%-26.92%65.79%-12.70%7.27%8.47%-21.88%100.00%-14.00%-4.65%9.76%-7.78%-9.64%10.67%9.64%45.05%-12.12%12.93%-46.56%12.86%12.66%-11.24%41.77%-1.79%-3.64%39.62%-10.81%25.76%25.90%15.79%-36.78%-15.03%47.69%15.10%-18.10%-9.94%-4.91%27.74%-14.65%7.10%-1.66%
Cash & Equivalents Growth (1y) 26.27%13.43%7.04%49.25%39.41%18.98%51.39%21.75%24.71%14.07%-18.86%-45.05%-46.15%-25.53%12.09%75.39%102.57%22.57%50.51%42.73%4.68%16.78%11.87%11.87%16.33%54.00%-9.43%16.95%22.72%0.02%6.80%-11.72%14.72%19.95%23.60%12.62%-14.99%-8.36%-25.76%4.58%74.27%95.69%100.45%44.72%-29.01%-44.19%-37.35%-26.62%-5.06%-4.75%19.15%-5.57%-4.55%4.21%-9.73%22.55%11.07%13.39%60.57%-1.70%3.87%29.09%-6.78%25.16%
Cash & Equivalents Growth (3y) 29.96%15.47%9.55%-0.05%-2.17%0.36%11.25%5.48%10.81%1.36%11.03%11.22%4.52%2.15%23.58%40.96%35.12%30.15%15.11%23.15%14.33%21.62%2.67%4.92%17.87%22.71%6.14%5.15%6.17%3.21%-0.67%1.31%19.34%29.09%22.52%19.45%1.69%0.03%-2.31%3.56%5.51%1.33%14.38%0.10%-13.68%-17.87%-12.33%-5.30%0.22%4.02%19.98%4.39%3.26%15.11%10.55%14.67%
Cash & Equivalents Growth (5y) 19.08%7.04%17.27%20.11%14.70%7.67%18.31%13.38%10.62%13.37%6.76%12.47%10.27%10.43%12.79%23.66%28.27%21.47%15.02%13.17%7.82%14.61%-0.14%6.35%19.39%27.07%12.21%11.97%8.17%3.73%4.24%2.00%2.75%2.72%6.55%3.39%-0.96%-0.13%0.06%5.15%4.48%4.22%16.75%3.85%-5.79%-4.11%0.17%0.88%
Cash & Equivalents (QoQ) 22.04%13.09%-11.27%3.11%9.63%6.72%23.72%-3.68%-6.43%35.78%-0.51%-1.34%-14.41%-3.43%-32.61%-3.31%18.35%45.36%5.45%11.67%-28.39%78.49%0.00%-18.10%-20.11%70.99%0.00%-14.84%5.76%0.56%29.13%-10.64%-13.80%7.38%6.73%16.13%-9.87%10.64%-2.75%-12.35%-2.83%-10.37%36.99%46.06%9.11%-8.19%-1.10%-28.35%-14.21%3.06%15.84%-7.30%-13.93%28.91%-8.19%-6.31%-6.03%11.67%24.64%-15.08%-4.07%58.13%-23.69%-10.27%19.22%14.20%2.45%
Cash from Investing Activities Growth (1y) 54.00%107.89%-982.69%88.93%686.96%-11,733.33%128.24%-1,094.83%-323.70%-11.17%-679.87%-77.06%64.57%157.99%112.69%80.52%221.50%-349.78%652.14%201.26%-499.23%-25.09%-58.07%-42.98%25.82%84.35%-270.73%-127.54%68.05%-920.00%40.00%-315.79%398.37%66.76%38.89%-70.25%-41.96%-105.63%-171.00%-71.00%-338.03%84.49%68.21%-129.13%-602.17%-859.66%33.67%58.44%91.94%54.03%-133.33%20.09%-38.33%58.48%-69.48%38.86%56.17%-34.86%50.96%-1,151.40%-95.40%22.79%-46.09%84.28%
Cash from Investing Activities Growth (3y) -82.11%-116.94%-160.76%-32.79%-66.94%321.72%30.21%-60.32%-1.25%-17.21%76.89%32.94%-19.78%-21.91%33.89%28.31%-53.24%-35.52%-94.73%45.83%-43.36%-25.92%-34.43%-38.43%39.37%19.04%-37.96%-58.07%36.68%-91.04%0.21%-129.61%-60.34%52.66%19.25%-88.25%-127.02%-45.21%17.02%-17.65%-49.59%11.87%21.05%8.71%7.83%-22.36%-37.91%41.23%63.44%36.38%-24.71%-82.86%-5.81%24.38%-6.69%-6.35%
Cash from Investing Activities Growth (5y) 35.69%-71.39%80.05%19.74%-86.50%-198.34%21.57%34.36%-37.15%20.62%-42.92%44.05%16.44%-23.66%16.33%33.63%40.27%-29.61%-31.78%-2.39%10.38%-6.42%-22.08%-31.29%0.47%29.90%-20.49%-57.32%-56.03%-59.68%26.84%-63.06%-18.47%14.09%4.01%-17.24%-25.24%10.18%-17.71%4.47%-23.01%17.45%16.38%-42.24%7.68%-13.79%-13.45%16.77%
Cash from Investing Activities (QoQ) 24.00%-36.84%-907.69%95.61%113.04%-18,866.67%89.70%332.76%-358.52%145.56%-535.85%56.42%-28.48%-137.63%-33.08%91.28%310.28%-48.00%-304.27%154.39%-532.31%256.58%-72.50%-314.46%-35.45%152.49%-62.60%-378.99%71.43%-472.73%93.97%-223.68%-812.20%66.31%58.20%332.28%-201.63%38.07%-16.45%179.18%-460.09%18.38%26.52%-10.22%76.53%-67.23%-429.65%-237.76%67.92%88.44%-231.82%34.47%-82.93%41.33%-13.64%-13.43%45.09%-139.45%59.00%18.69%-68.97%12.93%-946.09%87.30%33.24%-64.76%-12.57%
Cash from Operations Growth (1y) -77.16%-5.25%86.39%135.92%273.68%56.85%70.97%17.01%20.28%19.14%0.70%10.46%104.22%15.76%30.37%38.45%-34.86%-1.75%4.77%-39.53%60.39%12.62%-8.16%51.31%16.14%29.23%11.95%-0.27%-31.29%24.88%25.63%66.64%42.37%12.38%32.31%-26.93%26.76%3.16%-0.51%123.72%41.69%-5.08%-29.77%-24.40%-21.30%55.56%53.75%41.54%21.80%8.33%51.63%-2.79%7.69%9.81%-16.16%33.23%-12.87%16.31%58.86%17.05%42.34%46.69%10.26%3.48%
Cash from Operations Growth (3y) 0.87%20.98%47.50%45.01%109.38%29.33%30.93%21.41%16.96%10.66%11.21%-2.57%28.74%8.60%7.85%8.20%6.66%12.66%2.51%-3.01%8.57%22.04%8.91%35.98%4.35%21.95%23.00%6.68%7.44%13.13%18.26%39.66%36.75%3.24%-2.58%7.31%12.23%15.06%2.42%33.78%10.75%16.95%17.86%1.32%1.06%22.77%25.03%22.39%4.55%11.43%26.40%14.87%10.13%23.28%13.67%17.29%
Cash from Operations Growth (5y) 6.43%15.03%34.39%20.62%57.17%19.07%16.65%10.36%24.41%14.55%7.18%6.89%11.23%15.63%12.02%16.05%3.49%14.95%12.36%2.13%18.23%16.07%11.20%32.67%15.33%12.17%5.39%15.48%6.70%16.41%12.30%23.86%19.64%13.15%16.60%11.20%13.14%12.62%6.43%25.40%4.97%15.36%16.88%10.16%5.07%25.85%27.91%17.29%
Cash from Operations (QoQ) -12.98%-12.71%-10.13%-66.55%261.05%71.72%13.75%-47.01%51.55%87.17%-22.14%-45.54%50.12%58.19%-14.60%0.69%-14.91%78.17%-9.30%-52.63%28.35%89.99%-47.65%25.66%-9.88%54.93%-13.76%-3.56%0.28%34.21%-23.17%-33.55%82.26%35.02%1.90%-43.23%43.86%58.97%-43.73%-1.50%17.07%53.32%26.54%-37.62%-21.57%13.44%36.22%-35.06%55.02%12.13%25.40%-44.12%37.88%56.94%-19.61%-38.10%40.59%19.83%27.75%-59.52%87.68%63.67%-5.88%-50.77%93.40%23.03%-11.67%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%-5.00%-5.00%-5.00%100.00%94.74%100.00%94.74%92.11%94.59%92.11%254.05%76.71%77.78%73.97%40.46%41.86%41.41%40.94%15.22%14.21%15.47%15.64%12.26%12.92%12.44%12.56%10.50%11.02%10.64%11.16%29.28%28.63%28.85%28.57%18.53%18.99%20.00%19.82%8.93%8.23%7.96%8.77%9.11%9.91%9.22%8.99%13.78%13.42%13.50%12.90%13.03%13.68%13.57%13.48%12.66%12.36%12.44%12.87%
Dividends Paid - Common Growth (3y) -1.70%25.99%22.76%23.86%22.76%56.62%53.26%53.97%87.10%89.36%88.87%88.37%113.15%68.87%69.76%67.63%78.94%42.00%42.65%41.54%22.02%22.30%22.45%22.42%12.65%12.71%12.83%13.11%17.05%17.26%17.03%17.17%19.19%19.33%19.60%19.64%18.62%18.32%18.62%18.78%12.10%12.28%12.27%12.41%10.59%10.50%10.20%10.20%11.95%12.32%12.08%11.77%13.16%13.15%13.17%13.08%
Dividends Paid - Common Growth (5y) 45.63%46.68%44.96%44.73%55.87%57.30%55.36%55.01%60.35%61.54%61.54%61.23%65.79%44.09%44.73%43.72%48.03%29.12%29.28%28.82%21.02%21.17%21.22%21.26%16.98%16.99%17.30%17.39%15.67%15.74%15.74%15.96%15.01%15.11%15.06%15.21%15.69%15.61%15.65%15.57%12.62%12.78%12.77%12.72%11.48%11.50%11.31%11.38%
Dividends Paid - Common (QoQ) -5.00%5.26%0.00%0.00%-5.00%5.26%0.00%0.00%-5.00%0.00%0.00%0.00%100.00%-2.63%2.70%-2.63%97.30%-1.37%1.39%79.45%-1.53%-0.78%-0.78%44.88%-0.54%-1.09%-1.10%18.44%-1.42%0.00%-0.96%14.98%-0.84%-0.42%-0.85%12.88%-0.38%-0.76%-0.38%31.27%-0.88%-0.59%-0.60%21.02%-0.50%0.25%-0.75%10.03%-1.14%0.00%0.00%10.37%-0.42%-0.63%-0.21%15.22%-0.73%-0.55%-0.74%15.36%-0.16%-0.65%-0.82%14.52%-0.43%-0.58%-0.44%
EBITDA Margin Growth (1y) 499.00901.00430.00346.00218.0056.00147.00-4015.00119.0043.0036.004,802.00120.00507.0079.00-417.00108.00-18.0076.00-105.00142.00-606.00-292.00176.00-547.00-112.00388.00547.00-3.00292.00-86.00-350.00-411.00-132.00155.00-1354.00593.00545.0076.002,194.00-175.00-709.00-458.00-440.00-227.0052.00-36.00425.00422.00320.00-44.0054.00-253.00342.00477.00-324.00222.00-34.00-450.00109.0045.0076.00450.00317.00
EBITDA Margin Growth (3y) 835.001,000.00613.001,134.00456.00606.00263.00370.00347.00531.00191.004,280.00370.00-117.00-136.00-346.00-297.00-736.00172.00618.00-408.00-426.009.00373.00-961.0048.00456.00-1157.00179.00705.00145.00489.007.00-296.00-226.00400.00190.00-112.00-417.002,178.0019.00-338.00-537.0039.00-59.00713.00398.00155.00390.00628.00-17.00-161.0013.00383.00477.00102.00
EBITDA Margin Growth (5y) 1,063.001,489.00769.00612.00707.00-18.0047.00441.00-59.00-186.00287.005,003.00-180.0063.00165.00-149.00-710.00-576.00240.00-1086.00-226.00-13.00241.001,213.00-543.00-116.0075.00597.00-223.0048.00-348.00474.00201.0076.00-306.00878.00358.00549.0017.001,908.00-13.00-30.00-510.00-177.00208.00755.00397.00581.00
EBITDA Margin (QoQ) -501.00582.00-1324.001,741.00-99.00111.00-1407.001,613.00-261.00203.00-5569.005,746.00-337.00196.00-803.001,064.0051.00-232.00-1299.001,589.00-76.00-138.00-1480.001,836.00-824.00177.00-1013.001,113.00-389.00676.00-853.00563.00-94.00298.00-1117.00502.00185.00585.00-2626.002,449.00137.00116.00-509.0080.00-397.00368.00-491.00292.00-118.00280.00-30.00289.00-219.00-84.0067.00-18.00376.0052.00-734.00528.00121.00-364.00-175.00464.00151.0010.00-308.00
EBIT Growth (1y) 24.78%28.73%13.82%21.32%19.43%23.43%30.81%-101.76%19.62%10.06%6.19%9,090.00%10.70%26.08%17.29%2.34%16.08%12.62%13.78%10.65%5.14%-9.54%-3.59%8.74%-0.22%10.31%21.99%23.13%11.72%19.78%16.23%11.67%21.18%17.12%17.83%-18.92%21.26%23.81%16.09%94.41%-0.09%-28.79%-20.72%-14.21%-0.63%37.14%29.07%37.37%34.27%28.92%14.54%12.63%6.31%21.14%23.52%5.90%14.92%10.39%4.16%16.79%15.12%18.36%26.40%24.68%
EBIT Growth (3y) 21.25%20.48%16.50%24.22%16.51%19.64%17.67%17.37%15.41%16.04%12.32%369.97%10.55%8.70%8.76%7.18%6.79%3.97%10.20%14.00%5.43%6.12%10.98%14.35%10.54%15.67%18.66%3.69%17.97%20.21%16.71%20.74%13.65%1.08%2.74%10.58%6.38%6.54%5.91%31.83%10.06%7.98%5.44%9.90%12.36%28.90%22.23%17.89%17.94%19.91%13.80%11.68%12.04%16.54%17.60%15.53%
EBIT Growth (5y) 18.03%19.95%16.11%16.77%14.05%11.78%12.31%14.24%10.03%9.29%10.76%168.02%8.53%11.16%12.78%11.10%10.52%9.53%12.88%6.05%11.48%11.63%13.33%18.70%10.35%6.41%8.99%13.20%10.26%11.15%10.22%15.71%14.39%12.79%9.90%15.91%11.44%13.56%10.94%22.27%10.25%10.98%8.56%10.42%13.42%22.85%19.18%18.99%
EBIT Margin Growth (1y) 499.00901.00430.00346.00218.0056.00147.00-4015.00119.0043.0036.004,802.00120.00507.0079.00-417.00108.00-18.0076.00-105.00142.00-606.00-292.00176.00-547.00-112.00388.00547.00-3.00292.00-86.00-350.00-411.00-132.00155.00-1354.00593.00545.0076.002,194.00-175.00-709.00-458.00-440.00-227.0052.00-36.00425.00422.00320.00-44.0054.00-253.00342.00477.00-324.00222.00-34.00-450.00109.0045.0076.00450.00317.00
EBIT Margin Growth (3y) 835.001,000.00613.001,134.00456.00606.00263.00370.00347.00531.00191.004,280.00370.00-117.00-136.00-346.00-297.00-736.00172.00618.00-408.00-426.009.00373.00-961.0048.00456.00-1157.00179.00705.00145.00489.007.00-296.00-226.00400.00190.00-112.00-417.002,178.0019.00-338.00-537.0039.00-59.00713.00398.00155.00390.00628.00-17.00-161.0013.00383.00477.00102.00
EBIT Margin Growth (5y) 1,063.001,489.00769.00612.00707.00-18.0047.00441.00-59.00-186.00287.005,003.00-180.0063.00165.00-149.00-710.00-576.00240.00-1086.00-226.00-13.00241.001,213.00-543.00-116.0075.00597.00-223.0048.00-348.00474.00201.0076.00-306.00878.00358.00549.0017.001,908.00-13.00-30.00-510.00-177.00208.00755.00397.00581.00
EBIT Margin (QoQ) -501.00582.00-1324.001,741.00-99.00111.00-1407.001,613.00-261.00203.00-5569.005,746.00-337.00196.00-803.001,064.0051.00-232.00-1299.001,589.00-76.00-138.00-1480.001,836.00-824.00177.00-1013.001,113.00-389.00676.00-853.00563.00-94.00298.00-1117.00502.00185.00585.00-2626.002,449.00137.00116.00-509.0080.00-397.00368.00-491.00292.00-118.00280.00-30.00289.00-219.00-84.0067.00-18.00376.0052.00-734.00528.00121.00-364.00-175.00464.00151.0010.00-308.00
EBIT (QoQ) -0.71%20.83%-30.31%49.25%2.43%6.83%-25.72%46.92%5.86%13.22%-101.00%10,100.00%-2.60%9.24%-15.51%23.14%10.93%1.63%-26.28%39.67%7.63%2.68%-28.31%32.71%-7.40%9.43%-19.14%21.77%2.37%21.01%-18.38%10.49%9.76%17.42%-21.59%19.91%6.08%18.13%-46.04%79.34%8.31%10.76%-9.64%-7.84%-22.80%23.32%-2.23%6.75%6.55%16.06%4.05%4.35%2.31%3.11%2.31%-1.51%16.58%5.14%-12.28%6.88%11.99%-0.79%-1.65%5.36%15.14%5.95%-2.98%
EBT Growth (1y) 26.36%33.02%13.97%27.07%20.29%25.11%34.29%-101.72%19.62%9.08%3.50%9,040.00%10.20%26.72%17.64%1.90%16.24%11.35%13.08%10.54%4.61%-9.61%-4.65%1.79%-0.22%9.99%20.78%27.90%10.55%19.27%18.31%13.20%21.99%18.06%17.18%-18.13%22.19%31.06%11.93%103.70%-9.80%-32.91%-24.43%-12.40%10.22%46.63%47.05%30.21%26.62%12.91%9.09%9.42%2.88%32.38%22.43%7.51%24.71%6.34%2.79%17.16%13.29%18.61%29.31%25.31%
EBT Growth (3y) 22.05%21.99%16.57%24.98%16.61%20.03%17.81%16.11%15.29%15.46%11.24%368.30%10.25%8.45%8.24%4.66%6.66%3.45%9.20%12.90%4.88%5.84%10.86%13.80%10.40%15.70%18.75%5.83%18.11%22.66%15.77%23.59%10.37%1.25%-0.29%13.47%6.70%8.84%7.54%32.45%7.97%3.56%6.63%7.67%12.82%29.90%25.23%15.28%17.56%16.71%11.14%11.29%13.28%18.64%17.62%16.43%
EBT Growth (5y) 18.42%20.70%16.07%17.07%14.03%11.72%12.00%11.99%9.85%8.88%9.66%165.97%8.13%10.84%12.63%10.67%10.35%9.28%12.54%5.93%11.45%12.90%12.31%19.70%8.20%6.37%7.21%16.16%10.37%12.67%11.51%16.58%13.41%11.44%9.72%15.79%9.61%14.02%10.68%22.28%10.06%9.35%8.82%9.47%15.20%22.55%21.16%17.60%
EBT Margin Growth (1y) 556.001,036.00437.00521.00256.00127.00294.00-4105.00119.00-5.00-108.004,776.0093.00536.0096.00-433.00116.00-84.0041.00-108.00111.00-606.00-351.00-104.00-543.00-126.00326.00685.00-60.00266.0016.00-276.00-370.00-88.00122.00-1289.00628.00880.00-135.002,416.00-708.00-1057.00-682.00-345.00314.00405.00658.00150.0096.00-383.00-312.00-102.00-403.00818.00420.00-239.00641.00-250.00-511.00124.00-45.0086.00565.00342.00
EBT Margin Growth (3y) 930.001,159.00624.001,192.00468.00659.00283.00238.00328.00447.0029.004,235.00321.00-154.00-214.00-645.00-316.00-816.0016.00472.00-492.00-466.00-9.00304.00-973.0052.00464.00-881.00199.001,058.003.00850.00-450.00-265.00-695.00781.00234.00228.00-159.002,221.00-298.00-1034.00-336.00-297.007.00841.00766.00-190.00334.00186.00-403.00-217.00193.00654.00474.00227.00
EBT Margin Growth (5y) 1,140.001,611.00761.00651.00696.00-31.00-27.0025.00-104.00-284.005.004,815.00-282.00-14.00128.00-237.00-745.00-638.00154.00-1094.00-233.00326.00-22.001,430.00-1053.00-125.00-353.001,190.00-195.00406.00-21.00655.00-39.00-242.00-349.00830.00-73.00664.00-51.001,880.00-60.00-466.00-426.00-412.00604.00677.00821.00275.00
EBT Margin (QoQ) -570.00747.00-1408.001,788.00-90.00148.00-1324.001,522.00-219.00315.00-5723.005,746.00-342.00212.00-840.001,064.00101.00-229.00-1369.001,613.00-100.00-103.00-1518.001,832.00-816.00151.00-1272.001,394.00-399.00603.00-913.00649.00-74.00353.00-1205.00556.00208.00564.00-2617.002,473.00460.00-452.00-66.00-651.00111.00-77.00271.009.00202.00176.00-237.00-45.00-277.00247.00-27.00-347.00945.00-152.00-685.00533.0054.00-412.00-51.00364.00184.0067.00-274.00
EBT (QoQ) -2.55%25.56%-31.95%51.75%2.59%7.57%-24.12%43.64%6.70%15.47%-100.97%10,100.00%-2.70%9.56%-16.14%23.27%11.89%1.70%-27.35%40.61%7.18%3.28%-28.98%33.07%-7.39%8.94%-24.19%30.44%2.09%19.63%-19.72%12.74%10.15%18.67%-23.19%21.50%6.60%17.79%-46.33%81.32%14.34%0.60%-2.33%-19.72%-14.95%13.31%13.21%1.01%13.15%13.64%0.25%-1.77%0.90%9.79%0.55%-7.64%29.83%1.54%-11.70%7.14%10.71%-1.85%0.65%3.60%15.90%7.00%-2.46%
Enterprise Value Growth (1y) -75.31%-18.84%-12.53%-35.39%-28.42%-14.28%-32.55%-27.09%-35.87%-37.63%-28.41%-1.03%2.45%-2.71%-6.56%-25.91%-30.84%-11.56%-15.86%3.68%12.03%23.60%5.18%-9.17%-0.62%-40.45%6.30%-16.28%-20.07%-0.33%-5.56%9.59%-11.79%-16.90%-20.25%-10.71%12.28%6.35%20.86%-7.71%-70.62%-89.20%-89.24%-41.38%23.55%37.29%30.38%21.25%4.11%5.64%-11.43%7.64%4.95%-4.85%4.80%-21.94%-12.23%-11.34%-48.83%0.97%-3.72%-26.12%4.22%-23.25%
Enterprise Value Growth (3y) -45.16%-23.18%-24.19%-20.24%-19.39%-17.34%-21.95%-17.37%-20.14%-16.40%-16.60%-7.01%-3.93%4.34%-5.39%-9.81%-5.02%-6.18%-0.97%-6.93%-2.05%-2.49%2.12%-4.70%-10.54%-18.10%-5.95%-5.19%-5.60%-3.18%-0.15%-2.54%-18.72%-27.47%-21.66%-19.02%-4.59%-3.58%-1.40%-6.24%-7.75%-3.84%-13.65%-0.93%11.34%14.71%9.61%3.92%-0.76%-3.28%-16.44%-3.70%-3.43%-13.76%-10.71%-14.18%
Enterprise Value Growth (5y) -31.31%-16.45%-18.78%-16.09%-14.39%-6.61%-14.78%-11.20%-8.95%-11.09%-7.09%-9.24%-6.29%-4.29%-2.97%-6.84%-9.23%-7.02%-5.49%-4.12%-0.83%-3.34%2.25%-6.48%-15.12%-23.89%-12.24%-12.13%-8.96%-5.44%-5.76%-3.72%-4.17%-4.15%-6.92%-4.16%-0.84%-1.91%-2.04%-6.19%-5.94%-5.50%-15.77%-4.42%4.10%2.72%-1.03%-1.60%
Enterprise Value (QoQ) -57.65%-11.05%2.28%-2.47%-6.87%-5.15%-17.57%2.80%4.90%-21.96%-12.73%-3.91%3.66%-13.79%11.30%-0.32%-1.44%-18.05%-4.80%-4.25%13.51%-22.61%12.87%4.79%24.88%-52.16%-0.32%12.24%-4.85%-1.51%-24.50%9.38%12.39%-6.80%-6.63%-12.05%8.39%-9.86%1.83%11.22%2.20%7.16%-33.61%-40.63%-8.45%7.14%0.18%23.95%11.04%-3.08%-12.92%7.39%12.46%-21.73%6.42%4.70%3.42%-10.52%-19.87%12.28%4.19%-47.74%20.24%8.13%-16.50%-12.20%-2.64%
EPS (Basic) Growth (1y) 23.49%31.09%14.45%36.37%24.21%36.29%42.68%-99.72%-87.47%-88.26%-89.03%5,402.77%14.81%25.00%17.74%6.78%17.74%14.29%20.55%30.28%21.92%1.25%-2.27%14.65%-3.37%9.88%25.58%9.19%16.28%23.60%24.07%-77.49%42.00%36.36%36.57%353.47%27.46%34.00%13.66%142.58%-7.18%-29.85%-27.40%-12.31%9.52%48.23%62.25%35.20%46.20%11.96%5.71%8.68%-7.81%28.63%31.27%13.31%30.24%16.61%4.12%22.15%11.46%16.24%22.88%24.18%
EPS (Basic) Growth (3y) -42.29%-40.59%-43.62%-40.63%-43.68%-41.52%-43.09%-45.28%-44.67%-44.85%-46.20%324.60%18.12%13.09%11.52%16.84%11.52%8.33%13.95%17.71%11.06%11.20%15.05%-34.43%16.85%22.80%28.62%3.69%28.15%31.20%24.42%35.30%18.88%8.63%4.06%112.87%9.02%11.69%10.21%42.21%14.12%5.20%7.58%8.81%13.86%28.76%31.07%18.52%20.63%18.86%13.05%14.58%10.20%20.36%18.87%19.78%
EPS (Basic) Growth (5y) -23.63%-21.42%-23.95%-21.87%-23.83%-25.38%-26.32%-24.53%-27.56%-28.52%-28.18%149.06%13.12%14.46%16.67%-17.08%18.03%16.47%20.18%10.74%19.91%20.23%18.77%25.40%13.55%11.72%11.92%18.85%16.43%18.62%17.80%24.04%21.89%16.30%14.09%69.94%11.80%14.95%13.19%28.78%12.28%11.79%11.22%12.26%16.47%23.68%23.57%20.35%
EPS (Basic) (QoQ) -4.98%29.59%-34.64%53.44%0.86%13.14%-22.12%39.75%10.67%18.45%-99.85%6,178.73%3.70%10.71%-23.67%31.01%12.90%4.29%-30.77%44.45%9.59%10.00%-25.19%35.18%-8.99%6.17%-12.23%13.93%3.49%21.35%-23.68%21.33%10.00%21.82%-86.15%665.22%5.63%22.00%-54.02%115.09%11.05%3.48%-1.86%-17.70%-16.07%7.09%18.54%2.79%13.59%17.22%-1.22%11.16%-13.01%10.68%1.54%-5.70%21.37%12.96%-12.35%8.39%8.67%0.85%2.82%-1.10%13.33%6.62%3.91%
EPS (Weighted Average and Diluted) Growth (1y) 23.57%30.71%14.20%36.37%23.99%36.39%42.89%-99.72%-87.41%-88.24%-88.99%5,402.33%14.81%25.00%17.74%6.86%17.74%14.29%19.18%30.26%21.92%1.25%-1.15%14.74%-3.37%9.88%25.58%9.18%16.28%23.60%24.07%-77.53%41.00%36.36%35.82%352.99%27.66%33.33%13.74%142.78%-6.67%-29.50%-27.05%-12.37%8.93%47.52%61.59%35.39%46.45%12.50%5.74%8.71%-7.84%28.21%31.40%13.74%30.36%16.67%4.13%22.15%11.49%16.29%22.95%24.18%
EPS (Weighted Average and Diluted) Growth (3y) -42.22%-40.59%-43.57%-40.71%-43.62%-41.46%-42.99%-45.34%-44.59%-44.81%-46.34%324.67%18.12%13.09%11.52%16.89%11.52%8.33%13.95%17.73%11.06%11.20%15.49%-34.46%16.58%22.80%28.39%3.58%27.92%30.98%24.22%35.20%18.88%8.63%4.06%112.81%9.08%11.51%10.27%42.28%14.19%5.37%7.62%8.85%13.71%28.62%30.94%18.74%20.73%18.94%13.10%14.73%10.24%20.26%18.93%19.93%
EPS (Weighted Average and Diluted) Growth (5y) -23.58%-21.42%-24.08%-21.92%-23.78%-25.33%-26.24%-24.57%-27.49%-28.49%-28.12%149.12%13.12%14.46%16.67%-17.09%17.86%16.47%20.05%10.68%19.78%20.11%18.93%25.36%13.55%11.72%11.92%18.78%16.30%18.50%17.70%24.00%21.79%16.30%14.00%69.97%11.87%14.87%13.25%28.92%12.34%11.84%11.27%12.37%16.40%23.62%23.51%20.49%
EPS (Weighted Average and Diluted) (QoQ) -4.64%29.21%-34.45%52.99%0.87%12.89%-21.73%39.11%10.96%18.28%-99.85%6,203.27%3.70%10.71%-23.97%31.53%12.90%4.29%-31.00%44.93%9.59%8.75%-24.58%35.65%-8.99%6.17%-12.46%14.23%3.49%21.35%-23.89%21.66%10.00%21.82%-86.22%663.39%6.38%21.33%-54.03%115.14%11.11%3.50%-1.87%-17.29%-16.07%7.09%17.88%2.81%13.66%17.31%-1.23%11.20%-12.69%10.26%1.55%-5.73%21.46%13.00%-12.09%8.05%8.70%0.86%3.12%-1.37%13.37%6.63%4.15%
FCF Margin Growth (1y) -2864.00-312.001,766.002,505.001,669.00751.001,456.00-172.00-58.00273.00-249.0098.002,253.0015.00676.00892.00-1960.00-465.00-386.00-2641.001,446.00283.00-548.001,468.00224.00504.00-124.00-396.00-1745.00472.00217.001,489.00237.00-359.00889.00-1943.00498.00-304.00-883.003,187.001,150.00649.00-872.00-1236.00-979.00600.00776.00658.00-169.00-532.001,530.00-941.00-245.00-170.00-1661.001,044.00-632.00188.001,999.00234.00724.001,204.00-376.00-770.00
FCF Margin Growth (3y) -1253.00712.002,973.002,431.003,863.001,038.001,883.00818.00235.00-177.0041.00-1651.001,739.00-167.00-258.00-281.00-290.00322.00-1058.00-1569.00-75.001,258.00-455.002,561.00-1284.00616.00982.00-850.00-1010.00-191.00223.002,733.001,885.00-14.00-866.008.00669.00944.00-979.002,609.002.00716.001,434.00-1519.00-1393.00-102.00645.00762.00-1045.00-514.001,868.00337.00-153.001,222.00-38.00508.00
FCF Margin Growth (5y) -960.00262.003,263.00682.003,350.00857.00949.00-354.001,905.00609.00-632.00-579.00218.00808.00-165.00812.00-1798.00435.0048.00-2023.00660.00595.00-449.003,805.00364.00961.00-773.001,101.00-839.001,057.00127.002,155.00737.0053.001,440.00-275.00256.00242.00-1110.002,712.00-874.00735.001,772.00-241.00-1301.001,290.002,268.00226.00
FCF Margin (QoQ) -804.00-493.00-161.00-1405.001,748.001,584.00578.00-2241.00830.002,290.00-1051.00-2127.001,161.001,767.00-703.0027.00-1077.002,429.00-487.00-2825.00418.002,508.00-2742.001,263.00-745.001,677.00-726.0018.00-466.001,049.00-998.00-1330.001,751.00794.00274.00-2583.001,155.002,042.00-2558.00-142.00353.001,463.001,512.00-2178.00-148.00-57.001,148.00-1922.001,431.00119.001,030.00-2748.001,067.002,181.00-1441.00-2052.001,142.00690.001,264.00-3728.001,962.002,501.00-501.00-3238.002,442.00921.00-895.00
FCF Payout Ratio Growth (1y) 412.82%6.25%-47.42%-59.88%-77.06%-37.98%-45.56%-17.81%-16.75%68.35%93.55%78.33%-11.11%66.09%48.70%42.55%454.23%81.32%69.62%204.38%-13.33%28.14%54.81%-12.74%-0.60%-12.46%4.08%16.76%72.71%-11.61%-8.86%-32.93%-23.12%1.18%-18.18%53.61%0.25%24.53%32.38%-43.57%-15.70%23.88%69.37%58.58%36.01%-30.32%-30.11%-23.65%-7.58%1.92%-27.99%16.22%10.86%3.61%34.97%-17.12%30.63%-2.16%-29.14%-4.49%-25.08%-25.07%2.00%9.48%
FCF Payout Ratio Growth (3y) -0.69%3.52%-17.87%-16.22%-44.63%20.14%16.15%27.84%60.07%71.79%69.64%97.79%62.23%56.85%57.47%55.86%68.39%26.70%39.82%45.83%14.16%-0.28%13.67%-11.92%9.69%-7.84%-8.10%6.35%10.00%3.65%-0.43%-16.54%-13.39%16.00%22.42%11.19%4.75%2.44%16.15%-11.93%1.95%-4.18%-5.18%12.06%11.70%-9.72%-12.09%-9.74%10.20%1.09%-11.69%-2.74%2.76%-8.76%-0.82%-4.66%
FCF Payout Ratio Growth (5y) 36.99%27.28%6.92%20.61%-4.00%32.14%32.70%40.88%28.72%41.57%51.06%51.13%48.95%24.46%29.94%24.28%44.68%12.71%15.30%26.15%2.78%4.55%9.73%-9.94%2.21%3.85%11.72%1.48%8.82%-0.79%3.16%-6.78%-3.97%2.08%-1.58%4.05%3.32%2.57%8.78%-8.03%8.94%-2.26%-4.00%2.18%6.40%-11.61%-13.26%-5.12%
FCF Payout Ratio (QoQ) 11.76%21.32%13.46%233.33%-76.84%-39.96%-13.43%90.59%-37.40%-47.29%30.71%93.04%26.59%-39.40%20.43%-3.78%136.53%-45.75%15.45%274.11%-22.62%-49.25%107.18%6.52%14.41%-38.68%16.78%21.34%0.76%-27.10%31.00%79.49%-48.44%-24.83%-3.59%105.73%-32.14%-39.22%81.00%34.26%-15.70%-35.38%-22.84%100.58%23.88%-11.65%-27.76%72.03%-36.54%-11.39%-21.08%108.24%-30.01%-37.39%27.37%98.63%-34.59%-18.44%-21.79%213.07%-51.01%-40.93%5.41%145.58%-51.00%-19.59%13.14%
Free Cash Flow Growth (1y) -80.50%-5.88%90.17%149.23%335.90%61.25%74.51%15.59%14.12%18.80%0.61%12.15%119.07%15.66%30.86%34.76%-36.12%-2.54%4.81%-42.84%62.06%10.71%-8.66%61.51%15.91%30.46%10.94%-0.96%-35.00%27.76%23.37%67.83%43.74%9.73%35.23%-27.63%28.96%3.29%-2.67%127.84%40.60%-3.94%-29.15%-24.44%-19.91%55.33%54.48%42.47%18.06%7.84%51.66%-6.23%2.63%9.46%-15.91%36.22%-13.48%16.19%60.26%18.82%50.38%49.95%10.24%3.10%
Free Cash Flow Growth (3y) -1.01%21.71%49.46%47.83%121.70%30.37%31.96%20.44%16.89%10.22%11.33%-4.76%31.39%7.66%7.80%7.55%6.27%12.07%2.03%-2.94%6.88%22.65%7.73%38.98%2.69%22.29%22.78%6.35%6.41%13.13%17.54%40.39%37.62%2.87%-2.30%7.60%13.24%15.51%2.13%34.86%9.96%17.18%18.40%0.31%-0.99%22.40%25.36%22.09%1.59%11.11%26.91%14.92%10.12%24.01%14.10%18.61%
Free Cash Flow Growth (5y) 6.30%15.24%35.57%20.00%62.36%19.04%17.08%10.03%24.57%14.10%6.94%6.68%11.31%15.77%11.39%15.64%2.31%14.56%12.12%2.12%17.75%15.90%10.47%34.65%14.45%12.65%5.00%15.67%6.29%16.66%12.19%24.40%19.77%12.77%16.92%10.73%11.97%12.71%6.32%25.66%3.38%15.40%17.47%10.32%4.78%26.15%28.33%17.39%
Free Cash Flow (QoQ) -15.00%-13.24%-11.86%-70.00%310.26%75.31%15.51%-47.53%51.76%89.73%-23.49%-48.20%57.99%60.69%-14.72%1.19%-16.59%81.81%-12.18%-52.03%27.26%95.51%-52.11%36.01%-13.07%61.31%-15.32%-2.39%-2.16%37.17%-24.40%-35.94%92.31%32.47%2.84%-45.14%46.80%63.26%-44.96%-2.23%17.58%53.84%28.83%-39.66%-19.68%13.47%37.40%-36.04%55.78%12.85%26.72%-47.00%42.29%58.71%-21.65%-41.99%51.76%21.93%26.91%-63.15%103.79%68.18%-5.91%-53.37%103.21%23.64%-12.00%
Interest Coverage Ratio Growth (1y) 199.47%142.31%148.33%210.05%79.14%949.16%139.82%-102.26%99.36%-26.63%59.28%9,090.00%32.84%-24.35%-256.39%2.34%-3.27%-62.46%131.03%-51.59%-62.89%-20.19%-29.30%44.99%-15.19%-14.76%-20.44%-50.75%-42.71%-32.43%-23.62%-18.29%9.91%-4.84%-14.09%-29.27%13.35%16.53%-11.55%42.77%-33.39%-64.04%-52.43%-47.71%-35.92%30.67%23.21%33.55%30.61%19.87%4.99%-4.22%-11.41%-4.10%-1.84%-9.12%1.13%3.90%-1.08%-6.06%-5.12%-7.13%8.05%44.29%
Interest Coverage Ratio Growth (3y) 120.32%165.20%111.69%84.67%68.03%79.91%-99.78%27.63%36.83%-40.72%-8.22%259.69%-21.88%-39.03%-29.99%-10.44%-32.73%-36.55%29.56%-29.82%-43.51%-22.82%-24.55%-16.44%-18.87%-18.16%-19.48%-34.22%-10.63%-9.17%-16.58%-6.21%-6.03%-26.40%-28.76%-19.18%-21.50%-18.19%-19.67%-0.10%-17.70%-17.41%-14.94%-12.55%-9.49%14.53%8.29%5.15%5.38%6.10%0.65%-6.49%-5.27%-2.55%1.61%7.19%
Interest Coverage Ratio Growth (5y) 68.90%39.57%35.71%25.56%11.23%11.78%5.56%7.85%-4.22%-32.34%-15.34%102.21%-25.36%-33.45%-26.92%-21.98%-28.13%-30.32%16.16%-27.54%-25.82%-12.61%-20.06%-10.04%-16.61%-25.49%-26.15%-26.64%-21.16%-18.84%-19.40%-10.44%-7.03%-8.98%-14.10%-7.55%-10.96%-8.84%-11.78%-2.80%-12.96%-10.91%-9.79%-10.60%-6.58%7.71%6.30%9.52%
Interest Coverage Ratio (QoQ) 11.70%61.10%-27.28%128.86%-9.62%65.11%-9.21%32.23%429.31%-62.26%-100.86%11,766.67%94.80%-18.07%-51.72%72.39%10.93%-269.38%131.59%62.95%-56.95%40.01%-50.71%24.90%-7.40%24.02%1.08%-26.94%-6.93%15.75%-37.43%-15.01%9.76%30.84%-33.06%14.33%-4.97%18.13%-44.89%83.23%-2.30%-10.33%-11.05%-14.52%-47.26%18.62%-2.23%4.76%7.56%11.84%5.98%2.45%-1.28%-2.04%-3.33%-5.24%6.87%0.27%-10.50%5.46%9.79%-4.54%-15.01%6.52%7.46%11.07%13.49%
Net Cash Flow Growth (1y) -25.87%1.23%-98.82%338.00%-217.45%-169.82%35,833.33%-92.10%45.71%-96.07%-112.71%-2,244.68%81.05%173.27%846.72%116.67%2,427.78%-446.20%71.55%330.36%-268.97%21.16%-69.17%167.63%-30.23%133.41%-96.12%-10.54%31.34%-437.33%1,657.14%-77.18%216.43%37.25%94.85%-117.72%-194.71%73.54%-155.08%2,868.57%594.56%653.57%-155.81%-109.08%-178.30%-214.95%127.05%744.32%75.62%16.84%560.22%-176.19%34.29%66.37%-83.03%281.25%-173.21%-38.13%1,210.42%-220.37%19.95%431.72%-67.96%120.95%
Net Cash Flow Growth (3y) -35.22%-50.16%-36.43%-59.16%-28.48%0.10%598.64%-34.40%63.79%-70.70%17.64%148.70%-95.33%-25.99%81.19%57.67%-271.38%-3.03%-72.62%117.60%-51.98%3.86%-40.54%-18.25%44.88%10.91%9.95%-26.75%8.86%-36.80%-175.27%3.84%95.34%42.91%-68.04%-34.73%-78.29%-18.96%-27.50%163.04%1.90%-74.26%87.28%-34.73%-28.57%-32.41%32.06%121.71%24.08%27.17%144.87%-54.14%-12.85%52.42%-10.68%34.94%
Net Cash Flow Growth (5y) 15.83%-40.71%47.19%37.37%-46.52%-36.49%182.63%26.60%-39.42%27.05%-54.51%105.70%-46.13%-17.65%36.24%19.05%112.12%-31.49%-6.81%-19.30%-29.67%31.80%-17.35%21.80%47.05%24.87%-31.10%-15.90%-24.00%-40.95%67.15%-8.11%-0.81%2.56%37.43%-33.16%-20.94%13.98%-15.65%89.40%-11.13%-19.71%64.81%-24.35%-17.86%8.06%26.76%33.52%
Net Cash Flow (QoQ) 61.19%-21.60%-198.43%159.60%120.13%-99.09%19,733.33%-129.41%-30.86%570.74%-95.64%-302.13%-372.63%69.49%-635.77%98.21%1,927.78%210.94%-83.58%149.40%-371.84%254.08%-58.80%-197.93%-26.84%160.24%257.67%-147.65%132.54%-93.00%8,142.86%-136.57%-59.87%136.46%7.05%86.58%-186.16%213.23%-109.74%-897.14%75.93%-135.71%589.39%78.12%-73.06%-208.92%82.63%-1,435.80%60.45%125.63%313.87%-158.11%-34.90%303.49%-147.76%49.88%30.95%202.68%410.10%-175.54%65.09%1,074.09%-146.86%49.76%244.67%-5.91%-69.36%
Net Income Growth (1y) 23.98%31.23%14.82%41.16%23.52%32.75%37.96%-95.18%21.35%15.13%7.82%2,925.00%12.32%21.14%13.86%2.98%13.58%9.79%15.47%28.57%17.24%-1.07%-3.74%11.11%-5.98%6.73%21.19%4.83%12.72%19.74%20.78%-75.67%38.02%33.31%32.80%296.04%24.80%30.53%11.01%133.59%-9.08%-30.66%-28.23%-15.00%7.97%45.49%59.55%33.28%43.93%10.12%3.52%6.14%-10.26%25.05%27.97%10.53%27.53%14.52%2.03%19.74%8.93%13.60%20.35%21.48%
Net Income Growth (3y) 22.94%26.11%19.53%27.19%18.96%22.79%19.20%14.50%15.68%15.26%12.34%242.14%14.36%9.58%8.17%13.73%7.78%5.05%10.44%14.41%7.51%8.13%12.10%-34.32%13.52%19.43%24.80%0.34%24.75%27.72%21.20%31.05%16.13%6.46%1.90%98.86%7.00%9.61%8.33%38.32%12.21%3.57%5.84%6.34%11.72%26.07%28.34%16.07%18.10%16.40%10.57%12.00%7.63%17.61%16.26%17.15%
Net Income Growth (5y) 18.84%21.68%17.56%22.20%17.52%14.99%13.49%16.48%11.28%10.09%10.58%115.66%9.65%10.95%13.12%-17.80%14.26%13.10%16.66%7.61%16.44%17.08%15.74%21.26%10.67%9.04%9.14%14.93%13.77%16.02%15.31%20.59%19.47%14.09%11.81%61.90%9.61%12.64%10.99%25.43%10.09%9.73%9.13%9.74%14.14%21.12%21.02%17.86%
Net Income (QoQ) -4.90%29.51%-34.96%54.76%0.66%13.32%-20.04%35.42%8.19%17.76%-97.21%3,310.00%2.64%10.29%-21.63%26.61%10.70%3.66%-29.12%39.65%7.01%9.02%-21.08%27.34%-9.71%6.08%-8.90%7.75%2.50%20.45%-21.20%15.86%8.88%21.50%-84.13%557.27%5.16%21.03%-52.66%107.12%9.99%2.93%-0.38%-19.38%-16.13%6.55%17.98%2.41%13.02%16.84%-1.45%10.59%-13.53%9.85%1.04%-6.50%20.50%12.41%-12.73%7.88%8.20%0.15%2.42%-1.86%12.84%6.11%3.39%
Net Income towards Common Stockholders Growth (1y) 23.98%31.23%14.82%37.41%23.52%32.75%36.03%-97.28%19.93%13.32%7.65%5,290.91%11.72%21.48%14.21%3.20%14.08%5.50%16.94%25.33%14.90%0.68%-6.80%11.60%-6.08%6.97%21.99%5.72%13.70%21.03%21.66%-78.12%38.90%34.40%33.76%342.42%25.68%30.64%10.86%136.99%-9.35%-31.12%-30.21%-18.69%3.72%41.38%61.32%36.73%48.15%12.30%3.97%6.89%-10.07%26.33%29.22%11.27%28.76%15.29%2.51%21.75%10.51%14.97%21.65%21.48%
Net Income towards Common Stockholders Growth (3y) 22.46%25.45%18.91%26.35%18.28%22.26%18.70%14.85%15.19%13.25%12.86%311.59%13.56%8.87%7.57%13.02%7.18%4.35%9.96%13.93%7.06%9.24%11.42%-36.33%14.04%20.28%25.68%0.77%25.67%28.57%21.74%31.88%16.53%6.54%1.15%104.28%5.72%8.35%7.67%38.12%11.68%3.02%5.39%5.92%11.38%26.11%29.41%17.60%19.71%17.82%11.26%13.13%8.57%18.75%17.24%18.06%
Net Income towards Common Stockholders Growth (5y) 18.54%20.40%17.56%21.14%16.75%14.18%12.76%16.20%10.53%9.36%10.33%141.57%9.35%10.81%13.06%-19.70%14.22%13.07%16.69%7.44%16.46%18.01%15.45%22.04%11.06%9.38%8.96%14.55%13.29%15.66%15.23%20.59%19.45%13.94%11.66%65.62%9.50%12.53%10.89%25.66%10.03%9.76%9.17%9.99%14.48%21.60%22.00%19.19%
Net Income towards Common Stockholders (QoQ) -4.90%29.51%-34.96%54.76%0.66%13.32%-22.16%39.11%8.19%16.12%-98.44%6,027.27%2.23%10.30%-21.97%26.98%11.16%3.70%-29.49%40.36%2.79%14.95%-24.43%28.68%-9.93%6.41%-9.51%8.29%2.59%21.35%-21.58%16.46%9.20%21.98%-85.90%639.39%5.67%21.40%-53.35%110.05%9.84%3.02%-0.29%-19.65%-16.55%4.38%16.17%2.49%13.76%19.11%-1.54%11.05%-13.77%10.27%1.23%-6.57%21.13%12.79%-12.83%8.12%8.46%0.28%3.53%-1.86%12.84%6.11%3.39%
Net Margin Growth (1y) 304.00629.00321.00546.00266.00292.00249.00-2746.0090.00138.0079.003,066.00117.00208.00-49.00-251.004.00-264.00163.00303.00471.00-9.00-337.00220.00-636.00-190.00268.00-117.0065.00240.00125.00-2686.00234.00451.00686.001,703.00642.00693.00-157.002,402.00-571.00-740.00-874.00-606.003.00172.00915.00328.00797.00-326.00-468.00-184.00-950.00433.00586.00-49.00665.00171.00-440.00270.00-151.00-74.00185.00148.00
Net Margin Growth (3y) 659.001,059.00649.00866.00472.00638.00279.0069.00211.0082.00193.003,118.00592.00-66.00-223.00272.00-161.00-463.0094.00405.00-100.0041.0056.00-2583.00-337.00501.001,079.00-1100.00941.001,384.00654.001,419.00305.00404.00-345.003,499.0074.00125.00-116.002,124.00229.00-893.00-427.00-462.00-151.00280.001,033.0095.00512.00278.00-322.0038.00-436.00530.00331.00369.00
Net Margin Growth (5y) 780.001,002.00763.00918.00947.00364.00105.00591.0046.00-117.00124.003,220.0021.00-16.00169.00-2531.00139.00228.00904.00-578.00776.001,185.00585.001,522.00-265.00454.0048.00696.00374.00816.00695.001,141.001,105.00250.00102.003,643.00-79.00233.002.001,891.00-56.00-289.00-280.00-241.00363.00377.00778.00513.00
Net Margin (QoQ) -448.00587.00-1051.001,215.00-123.00279.00-825.00935.00-97.00236.00-3820.003,770.00-48.00177.00-833.00821.0043.00-80.00-1035.001,076.00-226.00347.00-895.001,245.00-706.0019.00-338.00389.00-260.00477.00-723.00571.00-85.00362.00-3534.003,492.00132.00597.00-2517.002,430.00182.00-253.0042.00-543.0013.00-387.00310.0067.00183.00356.00-277.00535.00-940.00213.007.00-231.00444.00366.00-628.00483.00-51.00-244.0082.0062.0026.0015.0045.00
Operating Income Growth (1y) 24.78%28.73%13.82%21.32%19.43%23.43%30.81%-101.76%19.62%10.06%6.19%9,090.00%10.70%26.08%17.29%2.34%16.08%12.62%13.78%10.65%5.14%-9.54%-3.59%8.74%-0.22%10.31%21.99%23.13%11.72%19.78%16.23%11.67%21.18%17.12%17.83%-18.92%21.26%23.81%16.09%94.41%-0.09%-28.79%-20.72%-14.21%-0.63%37.14%29.07%37.37%34.27%28.92%14.54%12.63%6.31%21.14%23.52%5.90%14.92%10.39%4.16%16.79%15.12%18.36%26.40%24.68%
Operating Income Growth (3y) 21.25%20.48%16.50%24.22%16.51%19.64%17.67%17.37%15.41%16.04%12.32%369.97%10.55%8.70%8.76%7.18%6.79%3.97%10.20%14.00%5.43%6.12%10.98%14.35%10.54%15.67%18.66%3.69%17.97%20.21%16.71%20.74%13.65%1.08%2.74%10.58%6.38%6.54%5.91%31.83%10.06%7.98%5.44%9.90%12.36%28.90%22.23%17.89%17.94%19.91%13.80%11.68%12.04%16.54%17.60%15.53%
Operating Income Growth (5y) 18.03%19.95%16.11%16.77%14.05%11.78%12.31%14.24%10.03%9.29%10.76%168.02%8.53%11.16%12.78%11.10%10.52%9.53%12.88%6.05%11.48%11.63%13.33%18.70%10.35%6.41%8.99%13.20%10.26%11.15%10.22%15.71%14.39%12.79%9.90%15.91%11.44%13.56%10.94%22.27%10.25%10.98%8.56%10.42%13.42%22.85%19.18%18.99%
Operating Income (QoQ) -0.71%20.83%-30.31%49.25%2.43%6.83%-25.72%46.92%5.86%13.22%-101.00%10,100.00%-2.60%9.24%-15.51%23.14%10.93%1.63%-26.28%39.67%7.63%2.68%-28.31%32.71%-7.40%9.43%-19.14%21.77%2.37%21.01%-18.38%10.49%9.76%17.42%-21.59%19.91%6.08%18.13%-46.04%79.34%8.31%10.76%-9.64%-7.84%-22.80%23.32%-2.23%6.75%6.55%16.06%4.05%4.35%2.31%3.11%2.31%-1.51%16.58%5.14%-12.28%6.88%11.99%-0.79%-1.65%5.36%15.14%5.95%-2.98%
Operating Margin Growth (1y) 499.00901.00430.00346.00218.0056.00147.00-4015.00119.0043.0036.004,802.00120.00507.0079.00-417.00108.00-18.0076.00-105.00142.00-606.00-292.00176.00-547.00-112.00388.00547.00-3.00292.00-86.00-350.00-411.00-132.00155.00-1354.00593.00545.0076.002,194.00-175.00-709.00-458.00-440.00-227.0052.00-36.00425.00422.00320.00-44.0054.00-253.00342.00477.00-324.00222.00-34.00-450.00109.0045.0076.00450.00317.00
Operating Margin Growth (3y) 835.001,000.00613.001,134.00456.00606.00263.00370.00347.00531.00191.004,280.00370.00-117.00-136.00-346.00-297.00-736.00172.00618.00-408.00-426.009.00373.00-961.0048.00456.00-1157.00179.00705.00145.00489.007.00-296.00-226.00400.00190.00-112.00-417.002,178.0019.00-338.00-537.0039.00-59.00713.00398.00155.00390.00628.00-17.00-161.0013.00383.00477.00102.00
Operating Margin Growth (5y) 1,063.001,489.00769.00612.00707.00-18.0047.00441.00-59.00-186.00287.005,003.00-180.0063.00165.00-149.00-710.00-576.00240.00-1086.00-226.00-13.00241.001,213.00-543.00-116.0075.00597.00-223.0048.00-348.00474.00201.0076.00-306.00878.00358.00549.0017.001,908.00-13.00-30.00-510.00-177.00208.00755.00397.00581.00
Operating Margin (QoQ) -501.00582.00-1324.001,741.00-99.00111.00-1407.001,613.00-261.00203.00-5569.005,746.00-337.00196.00-803.001,064.0051.00-232.00-1299.001,589.00-76.00-138.00-1480.001,836.00-824.00177.00-1013.001,113.00-389.00676.00-853.00563.00-94.00298.00-1117.00502.00185.00585.00-2626.002,449.00137.00116.00-509.0080.00-397.00368.00-491.00292.00-118.00280.00-30.00289.00-219.00-84.0067.00-18.00376.0052.00-734.00528.00121.00-364.00-175.00464.00151.0010.00-308.00
Profit After Tax Growth (1y) 23.91%31.23%14.60%40.68%23.52%32.75%38.42%-95.42%21.35%15.13%7.67%3,084.21%12.32%21.14%13.86%2.98%13.58%9.79%15.47%28.57%17.24%-1.07%-3.74%11.11%-5.98%6.73%21.19%4.83%12.72%19.74%20.78%-75.67%38.02%33.31%32.80%296.04%24.80%30.53%11.01%133.59%-9.08%-30.66%-28.23%-15.00%7.97%45.49%59.55%33.28%43.93%10.12%3.52%6.14%-10.26%25.05%27.97%10.53%27.53%14.52%2.03%19.74%8.93%13.60%20.35%21.48%
Profit After Tax Growth (3y) 22.92%26.11%19.53%27.05%18.96%22.79%19.28%14.50%15.68%15.26%12.28%248.04%14.36%9.58%8.17%13.73%7.78%5.05%10.44%14.41%7.51%8.13%12.10%-34.32%13.52%19.43%24.80%0.34%24.75%27.72%21.20%31.05%16.13%6.46%1.90%98.86%7.00%9.61%8.33%38.32%12.21%3.57%5.84%6.34%11.72%26.07%28.34%16.07%18.10%16.40%10.57%12.00%7.63%17.61%16.26%17.15%
Profit After Tax Growth (5y) 18.83%21.68%17.56%22.11%17.52%14.99%13.53%16.48%11.28%10.09%10.55%117.88%9.65%10.95%13.12%-17.80%14.26%13.10%16.66%7.61%16.44%17.08%15.74%21.26%10.67%9.04%9.14%14.93%13.77%16.02%15.31%20.59%19.47%14.09%11.81%61.90%9.61%12.64%10.99%25.43%10.09%9.73%9.13%9.74%14.14%21.12%21.02%17.86%
Profit After Tax (QoQ) -4.96%29.51%-34.73%54.24%0.66%13.10%-19.88%35.42%8.19%17.93%-97.35%3,489.47%2.64%10.29%-21.63%26.61%10.70%3.66%-29.12%39.65%7.01%9.02%-21.08%27.34%-9.71%6.08%-8.90%7.75%2.50%20.45%-21.20%15.86%8.88%21.50%-84.13%557.27%5.16%21.03%-52.66%107.12%9.99%2.93%-0.38%-19.38%-16.13%6.55%17.98%2.41%13.02%16.84%-1.45%10.59%-13.53%9.85%1.04%-6.50%20.50%12.41%-12.73%7.88%8.20%0.15%2.42%-1.86%12.84%6.11%3.39%
Property, Plant & Equipment (Net) Growth (1y) -4.76%-3.97%-2.23%0.69%4.37%3.93%2.28%3.21%0.88%3.33%5.12%4.00%2.84%1.94%11.44%12.82%14.44%16.67%16.92%14.02%17.25%15.91%9.76%11.13%7.59%8.89%8.59%11.81%24.26%29.08%13.10%12.17%1.78%-2.77%11.10%55.54%56.74%70.32%98.48%45.67%38.87%26.47%4.05%-2.68%-1.76%-1.43%0.26%5.78%6.04%4.89%5.19%2.50%1.85%1.08%2.74%3.54%8.16%10.34%3.74%4.53%3.58%5.65%7.72%
Property, Plant & Equipment (Net) Growth (3y) 0.09%1.03%1.68%2.62%2.69%3.06%6.21%6.59%5.89%7.11%11.06%10.19%11.33%11.29%12.66%12.65%13.02%13.77%11.70%12.31%16.17%17.67%10.47%11.70%10.81%10.97%10.91%24.95%25.62%28.82%35.61%36.47%30.36%27.94%31.89%30.16%28.83%28.53%27.46%14.46%13.10%9.35%3.15%1.81%1.99%1.48%2.71%3.93%5.31%5.37%3.88%3.52%4.50%5.62%4.71%
Property, Plant & Equipment (Net) Growth (5y) 3.37%4.17%6.49%6.81%7.76%8.16%8.99%8.94%8.42%9.18%10.30%10.70%13.03%14.14%11.92%12.38%12.80%13.07%11.85%19.84%20.12%21.96%24.34%25.86%24.26%24.10%23.02%22.56%22.02%21.66%21.07%21.21%18.20%16.71%19.33%19.05%18.22%17.62%17.48%9.74%9.77%7.84%3.18%2.69%3.52%4.03%3.90%
Property, Plant & Equipment (Net) (QoQ) -1.28%-0.42%-3.56%0.46%-0.46%1.39%-0.68%4.13%-0.88%-0.22%0.22%1.78%1.53%1.51%-0.85%0.64%0.64%10.97%0.38%2.08%2.60%11.21%-2.11%4.98%1.42%5.30%-0.89%1.64%2.65%5.01%2.05%12.97%6.63%-7.99%1.21%2.50%1.86%5.14%41.69%3.30%10.68%22.52%3.99%-1.53%0.80%0.79%-2.73%-0.59%1.14%2.53%2.62%-0.36%0.05%2.82%0.00%-1.00%-0.70%4.51%0.78%3.42%1.30%-1.75%1.54%2.49%3.33%0.17%
Return on Assets Growth (1y) 26.0011.002.001.002.001.002.00-3.00-4.00-5.00-6.004.005.006.005.000.00-1.00-2.000.002.003.002.001.001.00-2.00-1.00-1.00-2.00-1.00-1.00-1.00-4.00-3.00-2.000.006.006.007.005.005.001.00-4.00-6.00-10.00-7.00-3.002.004.006.006.003.002.000.000.001.001.003.003.000.000.00-1.00-2.000.001.00
Return on Assets Growth (3y) 24.008.00-2.002.002.003.002.001.000.00-1.00-1.005.007.006.006.002.000.00-1.000.000.000.000.00-1.00-6.00-6.00-4.00-2.000.002.004.003.007.004.001.00-2.001.000.000.000.00-1.000.00-1.00-1.00-3.00-2.003.007.008.009.008.004.003.002.001.001.002.00
Return on Assets Growth (5y) 27.0011.003.004.004.003.003.003.001.000.00-1.004.004.004.004.00-4.00-4.00-4.00-1.002.004.005.004.005.001.00-2.00-4.00-5.00-4.00-3.00-1.001.003.004.004.007.005.005.005.003.002.001.000.00-2.001.004.006.008.00
Return on Assets (QoQ) 17.009.000.001.002.000.000.001.001.001.00-6.000.000.000.004.001.002.00-1.00-2.000.000.001.000.001.000.000.000.00-1.000.000.00-1.000.000.000.00-4.001.001.002.002.001.002.00-1.002.00-3.00-3.00-2.00-1.00-1.001.002.001.002.001.000.000.00-1.001.002.00-1.001.001.00-1.00-1.000.000.000.001.00
Return on Capital Employed Growth (1y) 66.0021.00-1.00-5.00-4.00-4.00-1.00-6.00-7.00-10.00-10.008.0010.0014.0018.003.003.00-2.00-2.002.002.004.00-2.00-3.00-5.00-5.001.00-2.00-1.00-1.00-5.000.001.001.005.005.002.001.001.003.00-7.00-14.00-20.00-23.00-12.00-5.001.004.007.0010.0011.008.007.007.005.005.007.001.00-1.00-2.00-4.00-1.002.006.00
Return on Capital Employed Growth (3y) 55.008.00-12.00-3.000.000.007.005.006.002.005.0013.0015.0016.0013.002.000.00-3.00-3.00-3.00-4.00-2.00-6.00-4.00-5.00-5.002.003.002.002.001.008.00-4.00-11.00-14.00-15.00-17.00-18.00-18.00-15.00-12.00-9.00-7.00-10.002.0012.0017.0018.0021.0018.0015.0012.0010.008.006.0010.00
Return on Capital Employed Growth (5y) 68.0020.004.002.005.003.002.004.004.001.004.008.009.0010.0010.000.000.00-2.00-3.002.000.001.000.003.00-9.00-18.00-17.00-16.00-17.00-17.00-17.00-10.00-9.00-7.00-1.00-3.00-3.00-1.00-2.00-2.001.000.00-3.00-7.005.0013.0018.0022.00
Return on Capital Employed (QoQ) 48.0019.002.00-3.004.00-3.00-2.00-2.004.000.00-7.00-3.001.00-1.0011.00-1.004.003.00-4.00-2.000.003.000.00-1.002.00-4.000.00-3.001.003.00-3.00-2.002.00-1.002.00-1.002.003.001.00-3.001.002.003.00-14.00-6.00-3.001.00-3.001.003.004.00-1.004.004.000.00-2.004.002.001.000.00-1.00-1.000.00-2.002.002.004.00
Return on Equity Growth (1y) -9.00-7.00-5.00-2.002.00-5.00-4.00-6.00-7.008.008.0010.009.001.004.008.0011.0013.0011.008.005.008.007.008.008.006.009.009.009.00-3.004.0010.0019.0039.0040.0045.0045.0045.0023.00-8.00-29.00-45.00-39.00-12.0013.0019.0030.0034.0033.0033.0034.0042.0029.0012.002.00-21.00-18.0016.0033.0020.0015.007.00
Return on Equity Growth (3y) -15.00-4.00-1.002.004.004.008.0012.0013.0022.0024.0025.0025.0022.0023.0024.0024.0027.0028.0025.0021.0011.0020.0027.0035.0043.0053.0064.0072.0081.0066.0047.0034.0038.0024.0025.0028.0018.0014.0014.0016.006.0024.0064.0075.0064.0065.0055.0043.0061.0068.0041.0026.0036.00
Return on Equity Growth (5y) 6.0011.0015.0017.0020.0025.0027.0028.0026.0036.0041.0043.0042.0026.0036.0043.0052.0063.0072.0080.0085.0095.0083.0064.0050.0042.0037.0044.0055.0055.0057.0069.0080.0090.0087.00101.0090.0063.0049.0035.0027.0035.0059.0064.0072.0087.00
Return on Equity (QoQ) -4.00-1.00-1.00-3.00-2.001.002.001.00-8.001.000.00-1.007.002.002.00-1.00-1.005.005.002.001.003.002.000.003.003.002.00-1.002.006.002.00-1.00-9.0012.009.007.0011.0013.0014.007.0011.00-9.00-17.00-14.00-5.00-2.0010.0011.001.008.0014.009.001.009.0022.00-4.00-16.00-2.000.00-1.0019.0015.00-12.00-6.0011.00
Return on Invested Capital Growth (1y) 71.00-15.00-10.00-8.00-5.00-3.001.00-5.00-5.00-6.00-7.008.009.0010.009.001.004.008.006.008.0012.008.0011.0014.009.009.009.006.009.009.008.00-3.003.0010.0015.0031.0030.0037.0048.0051.0034.003.00-25.00-45.00-49.00-27.00-7.006.0024.0034.0035.0039.0048.0034.0013.00-5.00-30.00-28.00-4.0026.0058.0052.0034.0016.00
Return on Invested Capital Growth (3y) 61.00-24.00-16.00-4.00-1.001.004.005.008.0012.009.0017.0025.0026.0026.0023.0025.0025.0026.0028.0030.0026.0028.0018.0021.0028.0032.0034.0042.0055.0071.0079.0067.0049.0037.0036.0015.0013.0016.0012.009.0010.003.000.0023.0041.0041.0041.0042.0039.0043.0061.0075.0057.0042.0037.00
Return on Invested Capital Growth (5y) 74.00-5.00-1.005.0015.0017.0020.0027.0029.0029.0029.0038.0043.0045.0043.0027.0037.0044.0049.0056.0062.0073.0091.0099.0085.0068.0055.0040.0027.0032.0039.0040.0042.0056.0065.0082.0087.0080.0064.0047.0027.0015.0012.0022.0051.0064.0070.0083.00
Return on Invested Capital (QoQ) 85.00-8.00-5.00-1.00-1.00-3.00-2.001.002.000.00-8.001.001.000.007.002.002.00-1.00-1.005.006.00-3.001.009.002.000.004.003.002.00-1.001.006.002.00-2.00-10.0012.009.003.006.0011.0016.0015.009.00-6.00-15.00-13.00-11.00-9.007.007.002.009.0017.007.007.0017.002.00-13.00-11.00-8.004.0011.0020.0023.00-2.00-7.002.00
Return on Sales Growth (1y) 3.006.003.006.003.003.003.00-28.001.002.001.0031.001.002.00-1.00-3.000.00-1.001.004.006.00-1.00-2.002.00-7.00-2.002.00-2.000.002.001.00-27.002.004.007.0017.006.007.00-2.0024.00-6.00-7.00-8.00-4.002.003.009.002.007.00-4.00-5.00-2.00-10.004.006.00-1.006.001.00-5.002.00-2.00-1.001.001.00
Return on Sales Growth (3y) 7.0011.007.009.005.007.003.000.003.003.001.0032.007.000.00-2.003.00-1.00-4.001.005.00-1.00-1.001.00-26.00-4.004.0010.00-12.009.0013.006.0014.003.004.00-3.0036.002.003.000.0022.003.00-8.00-4.00-4.00-1.003.0010.00-1.003.001.00-4.00-1.00-6.004.002.003.00
Return on Sales Growth (5y) 8.0012.008.0011.0011.005.002.007.002.000.002.0033.001.000.002.00-25.001.002.009.00-6.008.0010.006.0014.00-4.004.001.008.005.009.007.0012.0011.003.001.0037.00-1.003.000.0019.000.00-3.00-3.00-3.003.003.006.003.00
Return on Sales (QoQ) -4.006.00-11.0012.00-1.003.00-7.009.00-1.003.00-38.0038.000.002.00-8.008.000.00-1.00-10.0011.00-1.001.00-8.0013.00-7.000.00-3.004.00-3.005.00-7.006.00-1.004.00-35.0035.001.006.00-25.0024.002.00-3.000.00-5.000.00-3.004.001.002.003.00-3.005.00-10.002.000.00-2.004.004.00-6.005.00-1.00-3.000.001.000.000.000.00
Revenue Growth (1y) 13.15%6.64%4.69%10.70%14.76%22.12%27.31%20.17%17.12%9.18%5.50%9.66%8.42%15.16%15.64%12.19%13.96%12.98%12.26%13.41%2.67%0.93%1.61%4.40%9.69%12.72%13.83%9.50%11.77%13.33%17.99%20.17%30.94%20.05%14.71%14.95%8.63%12.22%14.60%15.94%3.09%-18.92%-14.10%-6.66%3.64%35.77%29.92%26.60%24.36%21.40%15.47%11.52%11.24%14.04%13.50%12.57%10.44%11.04%12.80%14.37%14.21%16.84%16.73%17.59%
Revenue Growth (3y) 15.00%12.45%12.03%13.41%13.37%15.37%15.81%13.92%13.11%12.41%11.05%11.74%8.25%9.51%9.67%9.92%8.67%8.73%9.10%9.04%7.97%8.84%10.92%11.16%17.09%15.32%15.50%14.79%16.72%15.15%15.76%17.00%13.61%2.99%4.13%7.55%5.09%7.30%8.54%11.07%9.93%10.15%8.82%9.64%12.76%23.41%19.41%16.70%15.17%15.41%13.92%12.81%11.95%13.95%14.33%14.82%
Revenue Growth (5y) 13.44%13.09%12.79%13.17%11.26%11.85%12.12%11.85%10.26%10.08%9.64%9.79%9.23%10.90%12.12%11.81%13.44%11.82%11.94%12.36%12.36%11.67%12.40%12.86%12.45%6.89%8.69%10.36%11.18%10.94%11.60%13.61%13.58%12.48%11.12%11.92%9.93%11.33%10.88%11.46%10.30%11.10%10.53%11.15%12.58%19.52%17.52%16.41%
Revenue (QoQ) 10.73%6.56%-4.77%0.69%4.36%4.62%0.70%4.38%11.06%9.06%-4.95%1.74%3.53%5.38%-1.20%0.58%9.97%5.82%-4.15%2.16%9.02%5.15%-3.17%-7.51%7.17%5.86%-0.51%-2.82%10.14%6.90%-4.31%-0.80%11.67%11.30%-2.53%8.09%2.37%6.36%-2.33%2.15%5.76%8.61%-1.19%-9.18%-16.81%15.05%7.38%0.85%8.98%10.09%4.63%-0.94%6.39%4.71%1.06%-1.19%9.06%4.21%0.23%-3.05%9.66%5.86%1.63%-3.19%12.18%5.77%2.37%
Share-based Compensation Growth (1y) 6.67%-42.31%-35.71%-26.32%-6.25%40.00%-5.56%-228.57%-453.33%9.52%-47.06%216.67%56.60%-4.35%211.11%71.43%-221.74%27.27%-89.29%-22.22%28.38%7.14%700.00%332.14%160.38%40.00%50.00%-67.77%21.88%16.67%36.11%0.00%10.26%12.24%12.24%10.26%32.56%32.73%40.00%0.00%-8.77%2.74%-2.60%20.93%25.00%16.00%18.67%-38.46%13.85%16.09%10.11%-31.25%45.95%33.66%33.67%290.91%0.00%14.81%18.32%25.58%19.44%15.48%14.19%3.70%
Share-based Compensation Growth (3y) -76.87%-4.00%-31.50%3.39%-50.92%13.62%15.87%37.00%-90.68%10.06%-43.91%52.63%0.00%9.26%38.67%79.28%50.24%24.05%8.74%2.70%36.21%20.51%153.72%11.68%41.14%22.39%31.84%-29.17%21.22%20.23%28.84%3.31%10.06%15.24%15.24%10.06%14.77%16.52%17.40%-9.38%9.09%11.43%8.37%-20.02%27.59%21.64%20.43%18.26%18.44%21.23%20.31%50.00%20.35%21.02%21.78%72.03%
Share-based Compensation Growth (5y) -47.30%1.49%-36.03%8.06%-39.66%14.87%5.92%53.93%16.36%14.87%16.19%33.03%22.30%16.33%40.34%13.18%31.08%20.11%14.46%3.62%22.60%21.12%91.37%8.96%24.42%20.11%25.59%-15.54%15.23%15.68%19.84%-3.88%13.67%15.56%14.87%-10.82%20.22%19.67%18.95%14.87%13.63%16.25%15.02%20.22%19.93%19.00%18.74%16.59%
Share-based Compensation (QoQ) 73.33%7.69%-32.14%-15.79%-6.25%20.00%-22.22%7.14%40.00%-19.05%-205.88%-194.44%143.40%-60.87%133.33%-209.52%195.65%27.27%28.57%-305.56%137.84%-89.29%833.33%-289.29%156.60%-20.00%404.17%-73.55%31.25%-14.29%8.33%0.00%25.64%0.00%-20.41%10.26%27.91%0.00%-21.82%32.56%28.07%5.48%-44.16%20.93%44.23%0.00%-30.67%25.00%33.85%2.30%-64.04%131.25%36.49%-2.97%-77.55%390.91%25.00%-2.96%-34.35%25.58%43.52%0.00%-30.32%19.44%38.76%-1.12%-36.72%
Shareholder's Equity Growth (1y) 54.26%50.41%48.52%35.75%32.87%23.31%12.67%22.63%14.50%15.75%17.90%5.91%12.00%10.75%8.17%-2.63%-10.17%-14.61%-8.95%-3.71%1.93%-3.82%-11.17%-12.99%-8.81%-0.78%-6.24%2.30%0.15%3.50%-3.29%0.32%-10.19%-10.39%-1.44%-8.24%-4.62%-14.16%9.21%4.49%29.06%17.71%9.65%18.48%0.65%15.66%13.79%10.54%-4.65%-5.17%-13.91%-24.16%-10.89%-0.98%9.74%35.28%34.25%17.53%-6.59%-8.10%5.55%5.94%18.89%
Shareholder's Equity Growth (3y) 32.89%29.00%25.42%20.81%19.44%16.49%12.84%8.14%4.83%3.06%5.11%-0.24%0.84%-3.11%-4.36%-6.56%-5.83%-6.59%-8.81%-5.01%-2.36%-0.41%-6.95%-3.70%-6.39%-2.73%-3.67%-1.98%-4.98%-7.32%1.35%-1.29%3.40%-3.26%5.68%4.34%7.40%5.33%10.87%11.02%7.39%8.89%2.41%-0.23%-5.08%2.79%2.44%4.28%4.48%3.34%-4.08%-1.94%8.08%7.23%6.81%
Shareholder's Equity Growth (5y) 18.75%15.22%14.21%10.57%9.30%5.36%3.05%1.16%1.38%0.88%-0.67%-2.44%-1.30%-1.35%-4.52%-3.49%-5.57%-5.44%-6.28%-4.63%-4.43%-5.35%-2.81%-3.06%0.19%-1.44%1.37%3.12%2.19%1.62%5.37%4.73%1.19%-0.14%2.95%-0.97%1.03%1.87%5.18%7.02%8.18%8.48%1.94%4.31%3.92%6.22%3.61%
Shareholder's Equity (QoQ) 20.61%8.89%9.11%7.65%17.60%7.52%-0.27%5.36%9.14%-1.76%8.54%-1.61%10.33%0.07%-2.50%4.04%9.09%-2.26%-12.23%-4.01%3.71%4.22%-7.18%1.61%-2.14%-3.75%-9.09%6.50%6.47%-9.04%-0.81%4.26%10.04%-15.01%2.89%-6.67%9.79%-6.52%-4.21%-2.99%-1.19%18.93%-8.35%19.82%-9.88%10.79%-0.97%1.79%3.56%9.01%-3.81%-12.19%3.00%-1.04%-15.26%3.17%14.45%9.67%4.46%2.39%0.20%-12.84%2.78%17.59%0.57%-2.18%
Tax Rate Growth (1y) 126.0088.00-50.00-711.00-176.00-393.00-185.0027,131.00-98.00-378.00-291.00-26767.00-131.00317.00232.00-71.00159.0097.00-148.00-1116.00-820.00-641.00-68.00-729.00439.00220.00-24.001,566.00-141.00-28.00-151.005,587.00-961.00-934.00-986.00-5870.00-177.0033.0069.00-1086.00-68.00-272.00418.00251.00173.0065.00-672.00-194.00-1141.00207.00438.00253.001,212.00450.00-368.00-230.00-187.00-590.0063.00-185.00326.00349.00585.00263.00
Tax Rate Growth (3y) -147.00-683.00-526.00-348.00-404.00-454.00-243.00292.00-69.0035.00-207.00-27954.00-792.00-227.0016.00-1916.00-222.00-324.00-241.00-278.00-522.00-449.00-244.006,425.00-663.00-742.00-1161.001,284.00-1279.00-929.00-1068.00-1368.00-1206.00-1173.00-499.00-6704.00-72.00-174.00-185.00-1028.00-1036.00-1.00184.00311.00245.00721.00-602.00-171.00-116.0066.00132.00-162.001,351.00209.00279.00-152.00
Tax Rate Growth (5y) -119.00-270.00-442.00-1535.00-1065.00-998.00-460.00-1552.00-450.00-385.00-299.00-27117.00-494.00-35.00-160.005,238.00-1324.00-1286.00-1378.00-561.00-1661.00-1349.00-1161.00-531.00-908.00-981.00-674.00450.00-1174.00-1136.00-1322.00-1311.00-2174.00-901.00-733.00-6645.000.00482.00-115.00-1005.00-11.00-141.00-121.00-104.00383.00481.0045.00-93.00
Tax Rate (QoQ) 162.00-205.00297.00-128.00123.00-343.00-364.00408.00-94.00-135.0026,951.00-26820.00-374.00-48.00475.00-184.0073.00-132.00171.0047.0011.00-377.00-796.00342.00191.00195.00-1457.001,510.00-29.00-49.00134.00-197.0084.00-172.005,872.00-6745.00112.00-224.00989.00-1053.00322.00-189.00-166.00-36.00118.00502.00-333.00-114.0010.00-235.00145.00-1061.001,357.00-4.00-39.00-101.00595.00-822.0099.00-59.00191.00-169.00-149.00452.00215.0066.00-471.00
Total Debt Growth (1y) -7.61%-95.39%0.07%0.07%0.07%118.74%122.94%121.14%122.47%58.51%56.50%61.10%62.15%4.71%24.02%9.99%17.89%16.78%-2.63%33.25%21.66%34.62%97.90%60.11%62.56%48.61%11.26%11.21%10.24%9.70%5.59%4.19%4.86%0.88%6.30%7.87%7.10%11.82%0.39%-0.10%17.94%16.23%20.30%21.56%3.40%4.25%
Total Debt Growth (3y) 51.70%52.76%53.40%53.69%62.95%57.65%62.02%24.68%23.64%33.16%32.49%18.07%33.70%32.89%32.60%32.69%28.95%33.38%29.67%29.95%32.48%22.87%23.40%18.04%7.69%7.72%7.37%7.36%4.06%3.93%9.82%9.45%8.68%9.42%9.31%10.65%
Total Debt Growth (5y) 135.64%133.14%132.48%134.68%139.43%331.45%33.35%39.19%38.94%41.67%52.83%52.91%53.10%31.13%33.00%33.27%33.04%21.83%22.94%22.15%21.93%20.92%19.20%21.67%19.61%19.88%19.93%14.86%18.87%16.41%8.57%8.70%8.59%8.44%
Total Debt (QoQ) 5.48%1.43%-4.55%-9.52%-94.74%0.00%0.00%0.00%0.07%0.00%0.00%118.60%1.99%-0.81%0.60%55.74%0.69%2.11%1.26%0.57%19.27%-9.45%8.54%-0.38%-0.55%23.92%-0.91%10.24%46.19%0.26%0.61%0.78%9.45%0.21%-0.27%0.29%5.36%-1.13%0.37%-3.52%11.02%0.33%-0.35%0.74%-0.33%-0.15%17.64%-0.72%3.16%0.89%0.07%0.09%