|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.12B | 12.98B | 12.48B | 13.10B | 13.23B | 10.44B | 9.49B | 8.36B | 9.16B | 9.50B | 9.29B | 8.37B | 8.14B | 8.50B | 7.51B | 8.13B | 3.48B | 2.90B | 3.23B | 3.33B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 3.02B | 3.02B | 2.64B | 3.20B | 3.23B | 2.80B | 3.31B | 3.02B | 2.24B | 2.19B | 2.15B | 1.86B | 0.88B | 1.22B | 0.12B | 0.36B | 0.12B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.88B | 16.00B | 15.50B | 15.74B | 16.43B | 13.67B | 12.29B | 11.67B | 12.18B | 11.73B | 11.47B | 10.51B | 10.00B | 9.38B | 8.72B | 8.25B | 3.84B | 3.02B | 3.23B | 3.33B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 1.36B | 1.69B | 1.39B | 1.32B | 0.12B | 1.25B | 1.23B | 0.14B | 1.15B | 0.06B | 1.35B | 1.18B | 1.11B | 0.05B | 1.01B | 0.05B | 1.15B | 0.17B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.08B | 0.22B | 0.17B | 0.22B | 0.19B | 0.31B | 0.30B | 0.24B | 0.20B | 0.28B | 0.16B | 0.11B | 0.17B | 0.06B | 0.03B | 0.02B | 0.15B | 0.21B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.22B | 1.43B | 1.91B | 1.55B | 1.54B | 0.31B | 1.56B | 1.54B | 0.38B | 1.35B | 0.34B | 1.50B | 1.29B | 1.28B | 0.11B | 1.04B | 0.08B | 1.30B | 0.38B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.51B | 0.54B | 0.62B | 0.75B | 0.78B | 0.79B | 0.74B | 0.71B | 0.80B | 0.81B | 0.81B | 0.78B | 0.77B | 0.80B | 0.79B | 0.77B | 0.79B | 0.78B | 0.83B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.56B | 0.64B | 0.77B | 0.82B | 0.65B | 0.69B | 0.61B | 0.54B | 0.63B | 0.52B | 0.60B | 0.62B | 0.60B | 0.64B | 0.62B | 0.47B | 0.47B | 0.49B | 0.55B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.19B | 18.55B | 18.04B | 18.82B | 19.40B | 16.42B | 14.81B | 14.27B | 14.66B | 14.63B | 13.96B | 13.28B | 12.75B | 11.93B | 11.27B | 10.73B | 6.09B | 5.39B | 5.64B | 5.97B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.24B | 15.06B | 14.84B | 14.94B | 15.59B | 16.34B | 17.34B | 18.02B | 18.60B | 19.07B | 19.38B | 19.56B | 19.66B | 19.77B | 19.06B | 19.16B | 19.40B | 19.70B | 20.25B | 20.38B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.22B | | | 0.09B | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.92B | 0.88B | 0.98B | 0.85B | 0.77B | 0.85B | 0.90B | 0.96B | 1.02B | 0.96B | 1.02B | 1.04B | 1.07B | 1.08B | 1.05B | 1.01B | 1.07B | 1.11B | 1.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.02B | 18.56B | 18.28B | 18.44B | 18.91B | 19.53B | 20.56B | 21.27B | 21.86B | 22.35B | 22.53B | 22.74B | 22.81B | 22.92B | 22.48B | 22.48B | 22.62B | 22.92B | 23.42B | 23.39B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.21B | 37.11B | 36.32B | 37.26B | 38.30B | 35.95B | 35.37B | 35.55B | 36.52B | 36.98B | 36.49B | 36.02B | 35.56B | 34.85B | 33.75B | 33.21B | 28.71B | 28.31B | 29.06B | 29.36B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.23B | 1.28B | 1.65B | 1.91B | 1.55B | 2.00B | 1.73B | 1.88B | 1.74B | 1.86B | 1.95B | 2.03B | 1.52B | 1.82B | 1.93B | 1.81B | 1.71B | 1.99B | 2.11B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.23B | 1.28B | 1.65B | 1.91B | 1.55B | 2.00B | 1.73B | 1.88B | 1.74B | 1.86B | 1.95B | 2.03B | 1.52B | 1.82B | 1.93B | 1.81B | 1.71B | 1.99B | 2.11B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 1.69B | 1.62B | 1.36B | 1.59B | 1.88B | 2.04B | 2.12B | 2.47B | 2.88B | 3.61B | 2.40B | 1.87B | 2.10B | 2.21B | 1.98B | 2.04B | 2.09B | 2.35B | 2.17B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 0.23B | 0.45B | 0.41B | 1.66B | 0.38B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 2.93B | 2.93B | 1.63B | 2.61B | 0.02B | 0.02B | 0.32B | 0.85B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.21B | 0.21B | 0.20B | 0.20B | 0.33B | 0.33B | 0.32B | 0.31B | 0.31B | 0.30B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68B | 8.24B | 7.72B | 8.61B | 8.52B | 8.43B | 8.25B | 9.20B | 9.06B | 9.00B | 8.28B | 9.39B | 9.08B | 8.70B | 8.24B | 7.06B | 6.70B | 6.86B | 5.95B | 8.25B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48B | 9.13B | 9.16B | 10.07B | 11.71B | 10.42B | 10.38B | 11.33B | 11.73B | 12.11B | 12.26B | 12.22B | 14.11B | 13.49B | 12.28B | 13.90B | 10.89B | 10.99B | 10.92B | 12.48B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19B | 11.01B | 10.27B | 10.31B | 8.88B | 8.31B | 8.05B | 8.00B | 7.99B | 7.98B | 7.98B | 7.97B | 5.07B | 5.08B | 5.07B | 4.09B | 4.08B | 4.08B | 4.58B | 4.54B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37B | 2.48B | 2.16B | 2.20B | 2.21B | 2.06B | 2.19B | 1.98B | 1.94B | 1.75B | 1.73B | 1.75B | 1.99B | 1.96B | 1.95B | 1.84B | 1.60B | 1.26B | 1.22B | 1.20B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.79B | 3.62B | 1.83B | 2.07B | 2.00B | 1.99B | 1.89B | 2.06B | 2.16B | 4.22B | 1.98B | 2.09B | 2.09B | 2.17B | 2.12B | 2.19B | 2.21B | 2.29B | 2.35B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 1.33B | 2.01B | 1.28B | 1.22B | 1.18B | 1.53B | 1.11B | 1.08B | 1.04B | 0.98B | 0.95B | 0.92B | 0.89B | 1.03B | 0.01B | 0.92B | 0.85B | 1.16B | 0.71B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.10B | 0.70B | 1.27B | 1.13B | 1.06B | 0.51B | 0.40B | 0.32B | 0.88B | 0.22B | 0.94B | 0.93B | 0.93B | 0.91B | 0.92B | 1.04B | 1.14B | 1.31B | 1.20B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.40B | 25.76B | 25.21B | 25.57B | 26.05B | 23.97B | 24.17B | 24.85B | 25.41B | 25.05B | 25.75B | 24.89B | 24.17B | 23.50B | 22.49B | 22.92B | 19.67B | 19.39B | 19.77B | 21.28B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.52B | 26.86B | 25.91B | 26.84B | 27.18B | 25.02B | 24.68B | 25.24B | 25.73B | 25.93B | 25.97B | 25.82B | 25.10B | 24.44B | 23.40B | 23.85B | 20.71B | 20.54B | 21.08B | 22.48B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35B | 11.24B | 10.73B | 10.72B | 10.54B | 8.70B | 8.09B | 8.03B | 8.03B | 8.01B | 8.01B | 8.00B | 8.00B | 8.01B | 6.70B | 6.69B | 4.10B | 4.10B | 4.90B | 5.39B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69B | 10.25B | 10.41B | 10.42B | 11.12B | 10.92B | 10.69B | 10.30B | 10.79B | 11.05B | 10.52B | 10.20B | 10.46B | 10.41B | 10.35B | 9.37B | 8.00B | 7.78B | 7.98B | 6.88B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69B | 10.25B | 10.41B | 10.42B | 11.12B | 10.92B | 10.69B | 10.30B | 10.79B | 11.05B | 10.52B | 10.20B | 10.46B | 10.41B | 10.35B | 9.37B | 8.00B | 7.78B | 7.98B | 6.88B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.21B | 37.11B | 36.32B | 37.26B | 38.30B | 35.95B | 35.37B | 35.55B | 36.52B | 36.98B | 36.49B | 36.02B | 35.56B | 34.85B | 33.75B | 33.21B | 28.71B | 28.31B | 29.06B | 29.36B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.29B | | | 0.01B | 0.01B | -0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.27B | 15.77B | 15.55B | 16.31B | 16.59B | 16.26B | 15.99B | 16.57B | 0.20B | 16.30B | 15.96B | 16.22B | 16.18B | -0.03B | -0.02B | 16.20B | -0.01B | 16.39B | 16.53B |