|
Gross Margin
|
70.39% | 72.25% | 69.02% | 70.72% | 68.78% | 100.00% | 70.99% | 69.85% | 66.55% | 100.00% | 63.21% | 63.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.29% | 80.78% | 80.67% | 80.71% | 79.45% | 74.50% | 78.86% | 79.19% | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-4.54% | 4.09% | -0.75% | 6.82% | 0.65% | 5.81% | 10.40% | 6.84% | 0.58% | 6.65% | -5.24% | 6.21% | 3.98% | 7.97% | 0.77% | 3.00% | 2.30% | 7.82% | 9.22% | 7.54% | 5.86% | 14.89% | 10.94% | 6.53% | 16.38% | 19.12% | 17.54% | 17.02% | 16.91% | 24.22% | 12.03% | 15.94% | 10.96% | 20.33% | 15.69% | 14.00% | 12.18% | 16.72% | 14.10% | 14.32% | 9.79% | 16.38% | 14.52% | 11.63% | -3.40% | -122.92% | -86.00% | -66.12% | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin
|
-2.12% | 4.70% | 0.83% | 6.16% | 2.05% | 11.46% | 11.12% | 6.94% | 3.67% | 5.00% | 5.22% | 3.58% | 0.55% | 9.97% | 1.18% | 2.18% | 1.71% | 9.33% | 8.58% | 8.72% | 5.16% | 15.47% | 12.79% | 13.42% | 17.67% | 21.23% | 23.03% | 20.61% | 19.56% | 23.70% | 13.52% | 16.67% | 12.48% | 21.20% | 15.93% | 14.09% | 12.46% | 16.93% | 14.31% | 14.38% | 9.81% | 16.38% | 14.52% | 11.61% | -2.60% | -111.81% | -78.69% | -58.07% | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin
|
-2.12% | 4.70% | 0.83% | 6.16% | 2.05% | 11.46% | 11.12% | 6.94% | 3.67% | 5.00% | 5.22% | 3.58% | 0.55% | 9.97% | 1.18% | 2.18% | 1.71% | 9.33% | 8.58% | 8.72% | 5.16% | 15.47% | 12.79% | 13.42% | 17.67% | 21.23% | 23.03% | 20.61% | 19.56% | 23.70% | 13.52% | 16.67% | 12.48% | 21.20% | 15.93% | 14.09% | 12.46% | 16.93% | 14.31% | 14.38% | 9.81% | 16.38% | 14.52% | 11.61% | -2.60% | -111.81% | -78.69% | -58.07% | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin
|
-2.12% | 4.70% | 0.83% | 6.16% | 2.05% | 11.46% | 11.12% | 6.94% | 3.67% | 5.00% | 5.22% | 3.58% | 0.55% | 9.97% | 1.18% | 2.18% | 1.71% | 9.33% | 8.58% | 8.72% | 5.16% | 15.47% | 12.79% | 13.42% | 17.67% | 21.23% | 23.03% | 20.61% | 19.56% | 23.70% | 13.52% | 16.67% | 12.48% | 21.20% | 15.93% | 14.09% | 12.46% | 16.93% | 14.31% | 14.38% | 9.81% | 16.38% | 14.52% | 11.61% | -2.60% | -111.81% | -78.69% | -58.07% | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
-3.86% | 3.48% | -0.60% | 4.28% | 0.42% | 5.81% | 6.42% | 4.21% | 0.16% | 6.65% | -3.25% | 3.70% | 3.98% | 7.97% | 0.77% | 3.00% | 2.30% | 7.82% | 9.22% | 7.54% | 5.86% | 14.89% | 10.94% | 6.53% | 16.38% | 19.12% | 17.54% | 17.02% | 16.91% | 24.22% | 12.03% | 15.94% | 10.96% | 20.33% | 15.69% | 14.00% | 12.18% | 16.72% | 14.10% | 14.32% | 7.52% | 12.54% | 11.69% | 8.95% | 0.45% | 2.18% | 1.73% | -45.11% | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin
|
8.53% | 12.31% | 10.13% | -20.80% | 19.47% | 0.00% | 8.93% | 5.59% | 29.26% | 0.53% | -11.46% | -1.19% | 27.51% | -5.87% | 1.35% | -4.03% | 10.99% | 12.60% | 3.52% | -3.36% | 17.38% | 17.10% | -3.46% | -5.66% | 19.91% | 3.89% | 11.40% | -9.76% | 24.41% | 12.07% | 7.63% | 0.69% | 24.95% | 3.40% | 6.75% | 0.82% | 11.99% | 19.33% | 14.65% | 7.91% | 18.35% | 12.46% | 12.70% | 9.83% | -14.19% | 77.78% | -63.52% | -34.08% | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
0.19B | 0.19B | 0.20B | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.28B | 0.16B | 0.23B | 0.43B | 0.42B | 0.44B | 0.49B | 0.51B | 0.47B | 0.47B | 0.49B | 0.49B | 0.45B | 0.44B | 0.43B | 0.39B | 0.32B | 0.32B | 0.32B | 0.31B | 0.30B | 0.31B | 0.33B | 0.33B | 0.35B | 0.36B | 0.40B | 0.43B | 0.42B | 0.44B | 0.47B | 0.47B | 0.47B | 0.50B | 0.52B | 0.53B | 0.52B | 0.47B | 0.42B | 0.42B | 0.43B | 0.46B | 0.49B | 0.52B | 0.58B | 0.69B | 0.76B | 0.78B | 0.76B | 0.72B | 0.76B | 0.80B | 0.81B | 0.80B | 0.78B | 0.79B | 0.79B | 0.78B | 0.78B | 0.78B |
|
Assets Average
|
14.12B | 14.10B | 14.06B | 14.18B | 14.40B | 14.76B | 15.06B | 15.30B | 15.94B | 8.21B | 8.94B | 17.98B | 18.45B | 18.67B | 18.66B | 18.70B | 18.90B | 19.29B | 19.37B | 19.35B | 19.66B | 20.43B | 20.71B | 20.13B | 20.44B | 21.12B | 21.12B | 21.24B | 21.78B | 22.34B | 22.75B | 23.17B | 23.52B | 23.84B | 24.09B | 24.68B | 25.31B | 25.98B | 26.67B | 26.56B | 26.35B | 26.42B | 26.42B | 26.18B | 26.39B | 31.24B | 35.60B | 35.10B | 35.04B | 36.85B | 37.66B | 36.72B | 36.79B | 37.78B | 37.12B | 35.66B | 35.46B | 36.03B | 36.75B | 36.73B | 36.25B | 35.79B | 35.20B | 34.30B | 33.48B | 30.96B | 28.51B | 28.69B |
|
Equity Average
|
4.93B | 5.04B | 5.18B | 5.34B | 5.50B | 5.54B | 5.75B | 6.09B | 6.41B | 3.29B | 3.24B | 6.68B | 6.99B | 6.97B | 6.92B | 7.00B | 6.98B | 6.87B | 6.90B | 7.17B | 7.26B | 7.35B | 7.47B | 7.10B | 6.84B | 7.03B | 7.06B | 6.87B | 7.13B | 7.66B | 7.93B | 7.92B | 7.99B | 8.37B | 8.66B | 9.22B | 9.63B | 9.81B | 10.07B | 10.00B | 9.82B | 9.87B | 9.94B | 9.88B | 9.45B | 9.98B | 10.32B | 9.32B | 8.98B | 9.39B | 9.97B | 10.33B | 10.42B | 10.77B | 11.02B | 10.81B | 10.49B | 10.55B | 10.92B | 10.78B | 10.36B | 10.33B | 10.44B | 10.38B | 9.86B | 8.68B | 7.89B | 7.88B |
|
Invested Capital
|
5.09B | 5.25B | 5.42B | 9.01B | 5.71B | 5.67B | 6.06B | 6.76B | 7.49B | 0.00B | 7.34B | 7.48B | 7.36B | 7.10B | 7.27B | 7.26B | 7.24B | 7.04B | 7.27B | 10.18B | 7.83B | 8.12B | 8.04B | 9.49B | 7.17B | 7.43B | 7.25B | 9.96B | 8.45B | 8.78B | 9.02B | 11.19B | 8.49B | 8.84B | 9.12B | 13.33B | 9.98B | 10.36B | 10.50B | 13.25B | 10.36B | 10.59B | 10.57B | 12.51B | 11.87B | 11.57B | 10.49B | 10.82B | 11.06B | 11.69B | 12.25B | 12.26B | 12.39B | 13.06B | 12.72B | 18.78B | 12.03B | 12.52B | 12.78B | 18.53B | 11.92B | 12.19B | 12.14B | 17.05B | 11.09B | 9.73B | 9.50B | 12.91B |
|
Asset Utilization Ratio
|
0.77 | 0.75 | 0.74 | 0.73 | 0.74 | 0.76 | 0.78 | 0.79 | 0.79 | 1.65 | 1.64 | 0.87 | 0.90 | 0.91 | 0.91 | 0.91 | 0.91 | 0.89 | 0.90 | 0.91 | 0.90 | 0.89 | 0.89 | 0.92 | 0.92 | 0.90 | 0.92 | 0.93 | 0.93 | 0.92 | 0.89 | 0.88 | 0.87 | 0.87 | 0.87 | 0.86 | 0.84 | 0.82 | 0.81 | 0.83 | 0.84 | 0.85 | 0.85 | 0.86 | 0.82 | 0.53 | 0.36 | 0.26 | 0.14 | 0.10 | 0.05 | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
1.14 | 2.62 | 0.46 | 3.63 | 1.32 | 0.01B | 8.26 | 5.27 | 2.65 | 0.00B | 4.50 | 2.88 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.73 | 0.66 | 0.69 | 0.64 | 0.63 | 0.62 | 0.58 | 0.54 | 0.51 | 0.59 | 0.65 | 0.55 | 0.47 | 0.48 | 0.46 | 0.45 | 0.43 | 0.43 | 0.41 | 0.38 | 0.39 | 0.37 | 0.37 | 0.40 | 0.39 | 0.38 | 0.38 | 0.47 | 0.44 | 0.43 | 0.41 | 0.44 | 0.37 | 0.36 | 0.35 | 0.38 | 0.37 | 0.35 | 0.34 | 0.34 | 0.32 | 0.31 | 0.31 | 0.27 | 0.56 | 0.88 | 1.11 | 1.16 | 1.18 | 1.17 | 1.10 | 1.03 | 1.03 | 0.95 | 0.80 | 0.76 | 0.78 | 0.74 | 0.72 | 0.76 | 0.78 | 0.76 | 0.77 | 0.65 | 0.71 | 0.51 | 0.53 | 0.61 |
|
Debt Ratio
|
0.25 | 0.24 | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.20 | 0.22 | 0.24 | 0.21 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.13 | 0.13 | 0.13 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 | 0.19 | 0.27 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.28 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.20 | 0.20 | 0.14 | 0.14 | 0.17 |
|
Equity Ratio
|
0.35 | 0.37 | 0.37 | 0.38 | 0.38 | 0.37 | 0.39 | 0.40 | 0.40 | 0.38 | 0.36 | 0.38 | 0.38 | 0.37 | 0.37 | 0.38 | 0.36 | 0.35 | 0.36 | 0.38 | 0.36 | 0.36 | 0.36 | 0.34 | 0.33 | 0.34 | 0.33 | 0.32 | 0.34 | 0.35 | 0.35 | 0.33 | 0.35 | 0.36 | 0.36 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.38 | 0.38 | 0.38 | 0.34 | 0.31 | 0.27 | 0.26 | 0.26 | 0.25 | 0.28 | 0.29 | 0.28 | 0.29 | 0.30 | 0.30 | 0.29 | 0.30 | 0.30 | 0.29 | 0.28 | 0.29 | 0.30 | 0.31 | 0.28 | 0.28 | 0.27 | 0.27 |
|
Times Interest Earned
|
1.14 | 2.62 | 0.46 | 3.63 | 1.32 | 0.01B | 8.26 | 5.27 | 2.65 | 0.00B | 4.50 | 2.88 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.03 | -0.01 | -0.01 | -0.05 | -0.01 | 0.01 | 0.01 | | 0.01 | 0.14 | -0.01 | | 0.01 | -0.03 | 0.12 | | 0.03 | 0.05 | 0.18 | | 0.08 | 0.05 | -0.25 | 0.00 | 0.09 | 0.25 | 0.08 | | 0.08 | 0.10 | 0.16 | | 0.10 | 0.39 | 0.21 | | 0.25 | 0.08 | 0.11 | | 0.19 | 0.13 | 0.13 | | -0.31 | | | | | | | | | | | | -0.63 | | -0.95 | | -0.31 | | -0.53 | -0.06 | 0.30 | -0.44 | -0.48 | |
|
Enterprise Value
|
-2.13B | -2.20B | -2.25B | -2.59B | -1.66B | -3.12B | -3.38B | -3.54B | -4.46B | -1.60B | -3.66B | -3.14B | -3.78B | -3.26B | -3.23B | -2.97B | -3.13B | -3.39B | -3.33B | -3.15B | -3.50B | -3.99B | -3.56B | -2.99B | -3.44B | -3.13B | -3.10B | -3.05B | -3.58B | -3.42B | -3.45B | -3.31B | -3.48B | -3.15B | -3.04B | -3.27B | -3.24B | -3.69B | -3.82B | -3.69B | -3.86B | -3.99B | -4.02B | -4.07B | -5.54B | -14.46B | -14.56B | -13.33B | -14.35B | -16.88B | -16.00B | -15.50B | -15.74B | -16.43B | -13.67B | -12.29B | -11.67B | -12.18B | -11.73B | -11.47B | -10.51B | -10.00B | -9.38B | -8.72B | -8.25B | -3.84B | -3.02B | -3.23B |
|
Return on Sales
|
-0.04% | 0.03% | -0.01% | 0.04% | 0.00% | 0.06% | 0.06% | 0.04% | 0.00% | 0.07% | -0.03% | 0.04% | 0.04% | 0.08% | 0.01% | 0.03% | 0.02% | 0.08% | 0.09% | 0.08% | 0.06% | 0.15% | 0.11% | 0.07% | 0.16% | 0.19% | 0.18% | 0.17% | 0.17% | 0.24% | 0.12% | 0.16% | 0.11% | 0.20% | 0.16% | 0.14% | 0.12% | 0.17% | 0.14% | 0.14% | 0.08% | 0.13% | 0.12% | 0.09% | -0.02% | -0.91% | -0.65% | -0.45% | -0.62% | -0.54% | -0.45% | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed
|
0.03% | 0.02% | 0.01% | 0.02% | 0.03% | 0.05% | 0.08% | 0.08% | 0.09% | 0.11% | 0.21% | 0.05% | 0.04% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.07% | 0.09% | 0.11% | 0.13% | 0.14% | 0.16% | 0.21% | 0.22% | 0.26% | 0.30% | 0.32% | 0.31% | 0.26% | 0.23% | 0.21% | 0.20% | 0.21% | 0.19% | 0.19% | 0.17% | 0.17% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.15% | 0.01% | -0.07% | -0.14% | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.09% | 0.12% | 0.11% | 0.10% | 0.18% | 0.20% | 0.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25% | 0.26% | 0.24% | 0.20% | 0.15% | 0.03% | -0.13% | -0.26% | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.00% | -0.01% | -0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.08% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.05% | 0.06% | 0.07% | 0.09% | 0.09% | 0.09% | 0.11% | 0.12% | 0.14% | 0.16% | 0.16% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.01% | -0.05% | -0.09% | -0.09% | -0.06% | -0.02% | | | | | | | | | | | | | | | | | |
|
Return on Equity
|
0.01% | -0.03% | -0.01% | 0.02% | 0.04% | 0.05% | 0.09% | 0.09% | 0.08% | 0.19% | 0.08% | 0.04% | 0.06% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | 0.15% | 0.17% | 0.19% | 0.24% | 0.25% | 0.26% | 0.34% | 0.36% | 0.42% | 0.51% | 0.50% | 0.51% | 0.45% | 0.45% | 0.41% | 0.37% | 0.39% | 0.35% | 0.35% | 0.32% | 0.31% | 0.32% | 0.30% | 0.28% | 0.26% | 0.23% | 0.19% | 0.02% | -0.16% | -0.33% | -0.33% | -0.22% | -0.09% | | | | | | | | | | | | | | | | | |