|
Gross Margin
|
4.13% | -14.78% | -145.19% | 56.70% | 28.98% | -161.24% | -201.61% | 39.49% | 37.32% | 50.41% | 27.01% | 41.07% | 22.15% | 59.48% | 56.63% | 58.86% | 60.18% | 70.88% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-79.00% | -96.66% | -145.16% | 56.70% | 28.98% | -161.24% | -201.61% | 39.49% | -162.68% | 50.41% | 27.01% | 41.07% | 22.15% | 15.65% | 13.71% | 14.40% | 14.21% | 15.84% | 17.45% | 17.82% | 22.43% | 30.56% | 44.18% | 30.22% | 15.40% | -4.29% | 48.45% | 49.50% | 25.53% | 34.51% | 43.60% | 23.96% | 145.16% | -9.64% | 23.13% | 48.62% | 39.63% | -244.79% | 38.02% | -8.90% | 127.51% | -262.22% | -37.14% | 70.70% | -45.64% | -101.92% | 16.04% | 18.38% | 147.73% | -41.63% | 39.45% | -32.07% | 90.90% | -48.69% | 161.00% | 115.85% | -92.62% |
|
EBIT Margin
|
-98.19% | -121.16% | -304.36% | 34.50% | -42.69% | -457.01% | -273.85% | -14.51% | -23.69% | -11.53% | -21.65% | -9.79% | -50.40% | 15.27% | 11.53% | 14.40% | 123.87% | 15.84% | 67.96% | 73.77% | 84.34% | 88.47% | 98.51% | 96.83% | 84.58% | 62.08% | 101.12% | 105.12% | 74.54% | 81.07% | 91.16% | 66.60% | 190.51% | 12.21% | 67.71% | 102.30% | 93.42% | -216.06% | 106.72% | 47.05% | 176.51% | -232.61% | 8.76% | 119.84% | 7.47% | -78.07% | 69.72% | 66.57% | 206.16% | -17.56% | 102.44% | 40.40% | 151.67% | -27.56% | 254.07% | 185.21% | -103.91% |
|
EBITDA Margin
|
-98.19% | -121.16% | -304.36% | 34.50% | -42.69% | -457.01% | -273.85% | -14.51% | -23.69% | -11.53% | -21.65% | -9.79% | -50.40% | 15.27% | 11.53% | 14.40% | 123.87% | 15.84% | 67.96% | 73.77% | 84.34% | 88.47% | 98.51% | 96.83% | 84.58% | 62.08% | 101.12% | 105.12% | 74.54% | 81.07% | 91.16% | 66.60% | 190.51% | 12.21% | 67.71% | 102.30% | 93.42% | -216.06% | 106.72% | 47.05% | 176.51% | -232.61% | 8.76% | 119.84% | 7.47% | -78.07% | 69.72% | 66.57% | 206.16% | -17.56% | 102.44% | 40.40% | 151.67% | -27.56% | 254.07% | 185.21% | -103.91% |
|
Operating Margin
|
-98.19% | -121.16% | -304.36% | 34.50% | -42.69% | -457.01% | -273.85% | -14.51% | -23.69% | -11.53% | -21.65% | -9.79% | -50.40% | 15.27% | 11.53% | 14.40% | 123.87% | 15.84% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
-79.00% | -96.66% | -145.16% | 56.70% | 28.98% | -161.24% | -201.61% | 39.49% | -157.44% | 49.36% | 37.97% | 33.30% | 19.64% | 15.82% | 13.15% | 14.24% | -1,185.76% | 15.61% | 17.28% | 17.61% | -896.52% | 30.43% | 43.89% | 30.21% | -0.70% | -16.69% | 38.31% | 36.91% | 14.30% | 31.06% | 30.50% | 15.47% | 111.69% | -17.27% | 15.01% | 32.08% | 37.15% | -261.17% | -0.79% | -45.17% | 77.31% | -299.79% | -82.48% | -0.55% | -95.18% | -129.46% | -40.46% | -28.21% | 47.64% | -81.35% | -37.86% | -102.47% | 2.95% | -81.81% | 24.95% | 3.90% | -82.10% |
|
FCF Margin
|
| -3,535.67% | -5,715.17% | -833.89% | -108.37% | -1,700.00% | -3,268.44% | | -1,580.51% | -458.83% | -740.10% | -230.73% | -1,615.39% | -33.02% | -1,222.29% | -206.38% | -434.43% | -323.57% | -139.72% | -395.88% | -360.54% | -426.93% | -13.10% | -61.28% | -139.40% | 6.76% | -8.94% | -235.02% | -376.86% | -57.26% | -184.90% | -427.62% | -588.32% | -21.71% | -11.94% | -34.07% | -291.83% | -119.34% | -143.95% | -381.50% | -287.22% | -74.40% | -357.54% | 29.87% | -777.18% | -30.79% | -274.49% | -747.96% | -363.86% | -81.69% | -149.47% | -161.37% | -175.52% | -57.10% | -81.56% | -448.92% | 24.93% |
|
Assets Average
|
| | | | 0.22B | 0.11B | 0.20B | 0.46B | 0.55B | 0.58B | 0.63B | 0.68B | 0.86B | 1.00B | 1.09B | 1.19B | 1.34B | 1.47B | 1.48B | 1.52B | 1.65B | 1.89B | 2.17B | 2.30B | 2.28B | 2.24B | 2.22B | 2.26B | 2.23B | 2.17B | 2.11B | 2.15B | 3.67B | 4.69B | 5.40B | 7.82B | 9.88B | 10.68B | 10.94B | 11.51B | 11.97B | 12.63B | 12.90B | 12.35B | 13.41B | 15.12B | 8.01B | 8.84B | 17.82B | 19.18B | 20.26B | 20.96B | 14.21B | 14.72B | 22.68B | 23.13B | 15.73B |
|
Equity Average
|
| | | | 0.01B | 0.00B | 0.08B | 0.16B | 0.16B | 0.15B | 0.18B | 0.22B | 0.25B | 0.27B | 0.31B | 0.34B | 0.23B | 0.27B | 0.46B | 0.50B | 0.54B | 0.61B | 0.65B | 0.66B | 0.65B | 0.63B | 0.64B | 0.65B | 0.73B | 0.82B | 0.86B | 0.88B | 0.91B | 0.99B | 1.05B | 3.24B | 3.31B | 1.26B | 1.32B | 4.08B | 4.20B | 1.59B | 1.60B | 3.97B | 4.01B | 1.66B | 0.97B | 4.57B | 5.50B | 2.21B | 2.30B | 6.84B | 6.88B | 2.44B | 2.53B | 7.81B | 7.84B |
|
Invested Capital
|
| | | 0.02B | 0.01B | 0.00B | 0.16B | 0.24B | 0.23B | 0.21B | 0.23B | 0.27B | 0.36B | 0.34B | 0.44B | 0.42B | 0.22B | 0.49B | 0.58B | 0.56B | 0.75B | 0.81B | 0.94B | 0.88B | 0.80B | 0.76B | 0.74B | 0.73B | 0.88B | 0.91B | 0.89B | 0.88B | 0.94B | 1.04B | 1.07B | 5.41B | 1.21B | 1.31B | 1.32B | 6.83B | 1.57B | 1.61B | 1.59B | 6.35B | 1.66B | 1.66B | 0.28B | 8.86B | 2.14B | 2.27B | 2.32B | 11.36B | 2.41B | 2.47B | 2.59B | 13.03B | 2.66B |
|
Asset Utilization Ratio
|
| | | | 0.08 | 0.16 | 0.09 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 | -0.01 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | 0.29 | 1.35 | 1.32 | 1.36 | 1.53 | 1.81 | 1.45 | 1.22 | 0.94 | 1.92 | 1.89 | 1.52 | 1.74 | 1.92 | 1.56 | 4.20 | 0.56 | 1.52 | 1.91 | 1.74 | -7.52 | 1.55 | 0.84 | 3.60 | -7.85 | 0.19 | 2.44 | 0.14 | -3.27 | 1.30 | 1.38 | 3.53 | -0.73 | 1.63 | 0.56 | 2.50 | -1.30 | 2.73 | 2.67 | 9.20 |
|
Debt to Equity
|
| | | 0.24 | 33.49 | 0.00B | 1.19 | 1.14 | 0.66 | 0.79 | 0.77 | 0.97 | 1.15 | 1.19 | 1.21 | 1.11 | 5.99 | 1.30 | 1.24 | 1.23 | 1.21 | 1.24 | 1.39 | 1.64 | 1.88 | 1.94 | 1.85 | 1.70 | 1.04 | 0.97 | 0.84 | 0.75 | 0.74 | 0.61 | 0.85 | 0.24 | 1.06 | 0.98 | 1.33 | 0.26 | 1.13 | 1.10 | 1.11 | 0.28 | 1.06 | 1.07 | 6.39 | 0.20 | 1.08 | 1.12 | 1.09 | 0.25 | 1.31 | 1.27 | 1.33 | 0.26 | 1.30 |
|
Debt Ratio
|
| | | 0.02 | 0.92 | 0.00B | 0.50 | 0.36 | 0.17 | 0.20 | 0.25 | 0.30 | 0.31 | 0.32 | 0.36 | 0.31 | 0.45 | 0.37 | 0.42 | 0.39 | 0.40 | 0.39 | 0.40 | 0.47 | 0.54 | 0.55 | 0.54 | 0.48 | 0.39 | 0.37 | 0.36 | 0.29 | 0.14 | 0.15 | 0.14 | 0.14 | 0.12 | 0.12 | 0.16 | 0.15 | 0.15 | 0.13 | 0.14 | 0.15 | 0.12 | 0.11 | 3.69 | 0.10 | 0.13 | 0.13 | 0.12 | 0.13 | 0.44 | 0.14 | 0.15 | 0.15 | 0.42 |
|
Equity Ratio
|
| | | 0.08 | 0.03 | 0.17 | 0.42 | 0.32 | 0.26 | 0.25 | 0.33 | 0.31 | 0.27 | 0.27 | 0.29 | 0.28 | 0.08 | 0.29 | 0.34 | 0.32 | 0.33 | 0.31 | 0.29 | 0.28 | 0.29 | 0.28 | 0.29 | 0.28 | 0.37 | 0.39 | 0.44 | 0.39 | 0.19 | 0.24 | 0.16 | 0.59 | 0.11 | 0.12 | 0.12 | 0.58 | 0.13 | 0.12 | 0.13 | 0.52 | 0.11 | 0.11 | 0.58 | 0.51 | 0.12 | 0.11 | 0.11 | 0.53 | 0.34 | 0.11 | 0.11 | 0.56 | 0.32 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | 0.29 | 1.35 | 1.32 | 1.36 | 1.53 | 1.81 | 1.45 | 1.22 | 0.94 | 1.92 | 1.89 | 1.52 | 1.74 | 1.92 | 1.56 | 4.20 | 0.56 | 1.52 | 1.91 | 1.74 | -7.52 | 1.55 | 0.84 | 3.60 | -7.85 | 0.19 | 2.44 | 0.14 | -3.27 | 1.30 | 1.38 | 3.53 | -0.73 | 1.63 | 0.56 | 2.50 | -1.30 | 2.73 | 2.67 | 9.20 |
|
FCF Payout Ratio
|
| | | -0.03 | -3.59 | | | | -0.08 | -0.14 | -0.09 | | -0.04 | -1.57 | -0.04 | -0.27 | -0.12 | -0.17 | -0.39 | -0.17 | -0.18 | -0.16 | -4.64 | -1.09 | -0.47 | 9.24 | -5.47 | -0.21 | -0.12 | -1.08 | -0.37 | -0.13 | -0.10 | -1.35 | -4.25 | -1.53 | -0.18 | -0.24 | -0.33 | -0.15 | -0.20 | -0.48 | -0.15 | 1.86 | -0.07 | -0.73 | -0.18 | -0.06 | -0.14 | -0.21 | -0.34 | -0.37 | -0.28 | -0.29 | -0.74 | -0.11 | -0.32 |
|
Enterprise Value
|
-0.01B | -0.00B | -0.00B | -0.02B | -0.01B | -0.00B | -0.01B | -0.02B | -0.03B | -0.04B | -0.10B | -0.10B | -0.08B | -0.08B | -0.05B | -0.06B | -0.04B | -0.06B | -0.06B | -0.12B | -0.12B | -0.14B | -0.17B | -0.09B | -0.27B | -0.12B | -0.04B | -0.03B | -0.02B | -0.06B | -0.03B | -0.18B | -0.00B | -0.17B | -0.54B | -0.88B | -0.28B | -0.22B | -0.57B | -0.39B | -0.20B | -0.11B | -0.25B | -0.24B | -0.12B | -0.10B | -0.08B | -0.11B | -0.01B | -0.01B | -0.08B | 0.02B | -0.06B | 0.01B | -0.01B | -0.22B | -0.03B |
|
Return on Sales
|
-0.79% | -0.97% | -1.45% | 0.57% | 0.29% | -1.61% | -2.02% | 0.39% | -1.57% | 0.49% | 0.38% | 0.33% | 0.20% | 0.16% | 0.13% | 0.14% | 0.14% | 0.16% | 0.17% | 0.18% | 0.22% | 0.30% | 0.44% | 0.30% | 0.13% | -0.04% | 0.48% | 0.47% | 0.23% | 0.41% | 0.41% | 0.24% | 1.21% | -0.12% | 0.26% | 0.44% | 0.51% | -2.52% | 0.28% | -0.06% | 1.18% | -2.74% | -0.29% | 0.57% | -0.34% | -1.03% | 0.19% | 0.24% | 1.05% | -0.60% | 0.29% | -0.23% | 0.70% | -0.57% | 1.16% | 0.82% | -0.94% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | 0.02% | | | | 0.03% | | | | | | | | | | | | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | |
|
Return on Invested Capital
|
| | | | | | | | -0.06% | -0.05% | 0.00% | -0.04% | -0.02% | -0.01% | 0.00% | 0.00% | 0.08% | 0.08% | 0.07% | 0.09% | 0.07% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.15% | 0.14% | 0.15% | 0.13% | 0.13% | 0.15% | 0.11% | 0.11% | 0.04% | 0.04% | -0.06% | -0.04% | -0.02% | -0.01% | -0.02% | -0.06% | -0.01% | -0.03% | -0.02% | 0.01% | 0.00% | 0.40% | -0.06% | -0.02% | -0.07% | 0.66% | 0.17% | -0.05% | 0.03% | 0.12% |
|
Return on Assets
|
| | | | 0.01% | 0.03% | 0.00% | -0.01% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.02% | -0.01% | -0.02% | -0.01% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.04% |
|
Return on Equity
|
| | | | 0.24% | 1.27% | 0.00% | -0.03% | -0.08% | -0.06% | 0.00% | 0.00% | 0.04% | 0.03% | 0.03% | 0.02% | 0.04% | 0.04% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.09% | 0.06% | 0.06% | 0.02% | 0.01% | -0.15% | -0.14% | -0.05% | -0.04% | -0.11% | -0.13% | -0.04% | -0.06% | -0.10% | -0.14% | -0.03% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.04% | -0.01% | 0.01% | 0.08% |