|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 2.00M | -3.00M | 0.62M | 8.00M | -3.00M | 7.00M | 2.00M | 1.00M | -3.00M | 9.00M | 2.00M | -4.00M | 1.00M | | 4.00M | 1.00M | 3.00M | 4.00M | 5.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.89M | 48.88M | 53.70M | 85.00M | 62.80M | 60.15M | 58.31M | 130.00M | 74.33M | 89.85M | 86.58M | 257.00M | 94.52M | 81.97M | -267.30M | 96.94M | 85.69M | 103.06M | 33.00M | 124.23M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.02M | 26.24M | 30.54M | 30.24M | 33.36M | 34.30M | 36.75M | 43.11M | 48.22M | 54.30M | -77.62M | 68.69M | 62.78M | 64.07M | 21.00M | 66.39M | 18.00M | 15.00M | 13.00M | 12.00M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.00M | 72.00M | | 26.65M | 28.83M | 29.56M | 30.96M | 37.22M | 39.90M | 43.30M | 46.43M | 61.87M | 59.53M | 59.40M | 61.56M | 64.68M | 79.75M | 71.48M | 76.50M | 102.92M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.98M | -45.76M | 30.54M | 3.59M | 4.53M | 4.75M | 5.79M | 5.89M | 8.32M | 11.00M | -124.05M | 6.82M | 3.25M | 4.67M | -40.56M | 1.72M | -61.75M | -56.48M | -63.50M | -90.92M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 3.14M | 3.27M | 4.64M | 3.17M | 4.75M | 9.09M | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.43M | 13.07M | 13.35M | 17.10M | 19.66M | 14.49M | 5.93M | 15.72M | 14.79M | | | | | | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.25M | -7.00M | 56.00M | 48.00M | -20.00M | 31.00M | -27.71M | 22.42M | 2.25M | 2.76M | 114.00M | 158.55M | 26.87M | -23.41M | 85.98M | 87.99M | 157.68M | 124.56M | -69.56M | -79.26M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.45M | 37.52M | 10.81M | 4.53M | 14.95M | 25.20M | 3.41M | 6.88M | 14.60M | 22.00M | 9.46M | 32.34M | 53.89M | 58.98M | 11.71M | 5.35M | 8.00M | 34.38M | 5.67M | 16.99M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.12M | 46.74M | 83.43M | 74.27M | 17.79M | 75.44M | -1.27M | 45.02M | 31.65M | 24.76M | 123.46M | 190.89M | 80.77M | 35.57M | 97.69M | 93.34M | 165.68M | 158.94M | -63.89M | -62.27M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.42M | 12.22M | 13.12M | 14.93M | 22.25M | 12.93M | 13.34M | 18.37M | 13.86M | 16.30M | 15.82M | 20.68M | 20.81M | 17.22M | 22.61M | 24.98M | 18.13M | 27.39M | 21.96M | 35.51M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 4.96M | 5.09M | 7.14M | 7.41M | 8.15M | 7.24M | 8.02M | 10.10M | 6.71M | 6.46M | 9.05M | 7.96M | 6.99M | 8.90M | 9.38M | 6.50M | 6.33M | 8.48M | 10.17M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.49M | 5.93M | 15.72M | 14.79M | 22.41M | 15.72M | 28.61M | 25.80M | 7.68M | 18.26M | 18.67M | 7.83M | 24.90M | 13.69M | 22.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 4.96M | 5.09M | 7.14M | 7.41M | 8.15M | 7.24M | 8.02M | 10.10M | 6.71M | 6.46M | 9.05M | 7.96M | 6.99M | 8.90M | 9.38M | 6.50M | 6.33M | 8.48M | 10.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.14M | 74.87M | 68.47M | -209.35M | 5.50M | 72.08M | 62.89M | 12.22M | 49.57M | 57.05M | 174.34M | 60.87M | 96.82M | 33.11M | -446.19M | 146.76M | 217.70M | 66.32M | -324.50M | -1.59M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 2.87M | 68.47M | -236.00M | -23.33M | 42.53M | 31.92M | -25.00M | 9.67M | 13.76M | 127.91M | -1.00M | 37.29M | -26.29M | -507.75M | 82.08M | 137.95M | -5.16M | -401.00M | -104.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | -1.00M | 5.65M | 11.00M | -4.79M | 7.58M | -6.62M | 1.00M | -2.00M | -5.00M | 36.62M | 46.00M | 10.00M | -7.00M | 20.77M | 23.90M | 38.16M | 34.00M | -11.30M | -31.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.41M | -2.80M | 63.19M | -236.00M | -18.45M | 34.53M | -20.61M | -25.00M | 13.52M | 21.65M | 89.74M | -1.00M | 26.54M | -19.62M | -131.32M | 56.60M | 99.80M | 83.26M | 295.00M | -73.74M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | -0.26M | 0.40M | 0.36M | -0.09M | 0.41M | -0.27M | 0.49M | | 0.20M | 1.23M | 1.52M | 0.40M | 0.44M | 1.22M | 1.57M | 1.35M | 1.65M | -0.88M | -1.78M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.86M | 3.87M | 62.82M | -247.00M | -18.54M | 34.94M | 38.54M | -26.00M | 11.67M | 18.76M | 91.29M | -47.00M | 27.29M | -19.29M | -528.51M | 58.19M | 99.80M | -39.16M | -389.69M | -73.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.86M | 3.87M | 62.82M | -247.00M | -18.54M | 34.94M | 38.54M | -26.00M | 11.67M | 18.76M | 91.29M | -47.00M | 27.29M | -19.29M | -528.51M | 58.19M | 99.80M | -39.16M | -389.69M | -73.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.86M | 3.87M | 62.82M | -247.00M | -18.54M | 34.94M | 38.54M | -26.00M | 11.67M | 18.76M | 91.29M | -47.00M | 27.29M | -19.29M | -528.51M | 58.19M | 99.80M | -39.16M | -389.69M | -73.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.86M | 3.87M | 62.82M | -247.00M | -18.54M | 34.94M | 38.54M | -26.00M | 11.67M | 18.76M | 91.29M | -47.00M | 27.29M | -19.29M | -528.51M | 58.19M | 99.80M | -39.16M | -389.69M | -73.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | 0.05 | 0.79 | -2.89 | -0.21 | 0.40 | 0.44 | -0.29 | 0.12 | 0.17 | 0.90 | -0.42 | 0.24 | -0.17 | -4.57 | 0.49 | 0.82 | -0.31 | -3.17 | -0.58 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | 0.05 | 0.72 | -2.77 | -0.21 | 0.38 | 0.43 | -0.28 | 0.12 | 0.17 | 0.83 | -0.36 | 0.24 | -0.17 | -4.05 | 0.42 | 0.72 | -0.28 | -2.82 | -0.58 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.37M | 79.34M | 79.99M | 85.58M | 87.05M | 87.72M | 87.50M | 91.10M | 97.00M | 107.72M | 101.84M | 112.62M | 114.33M | 116.58M | 115.55M | 119.38M | 121.52M | 124.59M | 122.98M | 127.58M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.94M | 79.34M | 87.67M | 89.05M | 87.05M | 90.76M | 90.61M | 94.13M | 99.99M | 109.15M | 109.47M | 131.00M | 114.43M | 116.58M | 130.50M | 137.96M | 137.74M | 139.61M | 138.18M | 127.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.14M | 74.87M | 68.47M | -209.35M | 5.50M | 72.08M | 62.89M | 12.22M | 49.57M | 57.05M | 174.34M | 60.87M | 96.82M | 33.11M | -446.19M | 146.76M | 217.70M | 66.32M | -324.50M | -1.59M |