|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.89M | 48.88M | 53.70M | 85.00M | 62.80M | 60.15M | 58.31M | 130.00M | 74.33M | 89.85M | 86.58M | | 94.52M | 81.97M | -267.30M | 96.94M | 85.69M | 103.06M | 33.00M | 124.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 4.96M | 5.09M | 7.14M | 7.41M | 8.15M | 7.24M | 8.02M | 10.10M | 6.71M | 6.46M | 9.05M | 7.96M | 6.99M | 8.90M | 9.38M | 6.50M | 6.33M | 8.48M | 10.17M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.49M | 5.93M | 15.72M | 14.79M | 22.41M | 15.72M | 28.61M | 25.80M | 7.68M | 18.26M | 18.67M | 7.83M | 24.90M | 13.69M | 22.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 4.96M | 5.09M | 7.14M | 7.41M | 8.15M | 7.24M | 8.02M | 10.10M | 6.71M | 6.46M | 9.05M | 7.96M | 6.99M | 8.90M | 9.38M | 6.50M | 6.33M | 8.48M | 10.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.60M | 30.21M | 94.78M | -209.35M | 5.50M | 41.53M | -27.38M | 12.22M | 49.57M | 57.05M | 178.50M | -44.13M | 69.95M | 56.52M | -446.19M | 58.77M | 60.02M | 190.88M | 371.50M | -5.24M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 2.87M | 68.47M | -236.00M | -23.33M | 11.97M | -57.90M | -25.00M | 9.67M | 13.76M | 127.91M | -106.00M | 10.42M | -2.88M | -507.75M | -5.91M | -19.73M | 119.40M | 295.00M | -104.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | -1.00M | 5.65M | 11.00M | -5.00M | 7.58M | -6.79M | 1.00M | -1.60M | -5.00M | 36.92M | 46.00M | 10.00M | -7.11M | 21.00M | 23.90M | 38.00M | 34.00M | -11.75M | -30.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.97M | -2.84M | 62.82M | -93.00M | -18.40M | 34.53M | -19.90M | -25.00M | 13.52M | 21.65M | 91.68M | -132.00M | 26.94M | -19.60M | -455.95M | 56.60M | 99.80M | 84.91M | -39.00M | -73.74M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | -7.00M | 56.90M | 47.57M | -19.59M | 30.55M | -28.00M | 22.42M | 2.00M | 3.00M | 113.97M | 158.55M | 26.87M | -23.41M | 85.86M | 87.99M | 157.68M | 124.56M | -69.23M | -79.26M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.86M | -18.98M | -21.80M | -22.81M | -33.47M | -34.86M | -35.51M | -41.52M | -44.00M | -46.99M | -49.36M | -55.87M | -62.73M | -64.81M | -68.32M | -77.34M | -78.42M | -80.89M | -82.99M | -91.93M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | -0.26M | 0.40M | 0.36M | -0.09M | 0.41M | -0.27M | 0.49M | | 0.20M | 1.23M | 1.52M | 0.40M | 0.44M | 1.22M | 1.57M | 1.35M | 1.65M | -0.88M | -1.78M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.86M | 3.87M | 62.82M | -247.00M | -18.33M | 4.39M | -51.11M | -26.00M | 11.27M | 18.76M | 90.99M | -152.00M | 0.42M | 4.23M | -528.75M | -29.80M | -57.73M | 85.40M | 306.75M | -73.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.86M | 3.87M | 62.82M | -247.00M | -18.33M | 4.39M | -51.11M | -26.00M | 11.27M | 18.76M | 90.99M | -152.00M | 0.42M | 4.23M | -528.75M | -29.80M | -57.73M | 85.40M | 306.75M | -73.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.72M | -15.12M | 41.02M | -269.81M | -51.80M | -30.47M | -86.61M | -67.52M | -32.73M | -28.23M | 41.63M | -207.87M | -62.31M | -60.58M | -597.06M | -107.15M | -136.14M | 4.52M | 223.76M | -165.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.72M | -15.12M | 41.02M | -269.81M | -51.80M | -30.47M | -86.61M | -67.52M | -32.73M | -28.23M | 41.63M | -207.87M | -62.31M | -60.58M | -597.06M | -107.15M | -136.14M | 4.52M | 223.76M | -165.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | -0.04 | 0.76 | 0.53 | -0.21 | 0.39 | -0.23 | 0.26 | 0.14 | 0.20 | 0.86 | 1.08 | 0.23 | -0.17 | 0.60 | 0.47 | 0.80 | 0.66 | -0.45 | -0.57 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | -0.04 | 0.72 | 0.51 | -0.21 | 0.38 | -0.22 | 0.26 | 0.14 | 0.20 | 0.83 | 0.98 | 0.23 | -0.17 | 0.53 | 0.44 | 0.74 | 0.61 | -0.38 | -0.57 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.94M | 79.34M | 79.99M | 85.58M | 87.05M | 86.78M | 87.50M | 91.10M | 97.00M | 98.67M | 101.84M | 112.62M | 114.33M | 116.58M | 115.55M | 119.38M | 121.52M | 121.85M | 122.98M | 127.58M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.17M | 79.34M | 87.67M | 89.05M | 89.54M | 90.76M | 90.61M | 94.13M | 97.08M | 101.14M | 109.47M | 131.00M | 131.92M | 129.56M | 130.50M | 137.96M | 137.74M | 138.40M | 138.18M | 127.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.60M | 30.21M | 94.78M | -209.35M | 5.50M | 41.53M | -27.38M | 12.22M | 49.57M | 57.05M | 178.50M | -44.13M | 69.95M | 56.52M | -446.19M | 58.77M | 60.02M | 190.88M | 371.50M | -5.24M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.46M | 27.35M | 26.31M | 26.65M | 28.83M | 29.56M | 30.52M | 37.22M | 39.90M | 43.30M | 50.59M | 61.87M | 59.53M | 59.40M | 61.56M | 64.68M | 79.75M | 71.48M | 76.50M | 99.28M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,379.56% | -34.89% | 8.25% | -4.66% | 21.43% | 63.35% | 11.73% | -4.00% | -16.56% | -36.34% | 28.86% | -43.40% | 96.01% | 246.69% | -4.14% | -404.64% | -192.63% | 28.47% | -3.98% | 29.45% |