HA Sustainable Infrastructure Capital Growth Metrics (2012-2025) | HASI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 123.97%168.55%9,839,566.67%69.73%35.15%76.52%68.48%77.89%71.61%45.70%48.49%24.94%28.87%18.80%38.34%55.04%48.49%28.88%8.69%-3.08%-0.67%-4.23%-1.52%-8.59%-0.69%135.00%97.50%220.01%301.59%109.64%148.71%71.64%29.75%13.68%22.90%13.05%2.02%21.83%17.76%-96.19%41.98%25.40%28.16%4,188.96%24.00%-61.60%12.23%11.70%9.07%15.65%
Assets Growth (3y) 73.19%90.44%6,167.21%55.67%44.05%45.11%51.26%51.04%48.64%30.66%30.70%23.36%23.87%13.61%13.98%11.16%13.56%42.61%28.34%41.53%58.22%67.72%69.12%71.23%72.96%77.58%82.08%83.80%74.53%42.66%53.26%-58.02%23.41%20.20%22.87%22.73%21.56%-16.28%19.20%22.24%24.29%-17.73%
Assets Growth (5y) 58.30%60.27%1,199.18%41.48%34.54%30.40%29.94%25.01%26.50%38.09%34.13%40.59%49.94%48.51%48.71%49.80%50.15%47.21%45.23%40.63%39.29%45.56%47.58%-26.37%49.61%53.62%55.57%58.98%56.40%6.93%38.94%28.80%20.51%-5.06%
Assets (QoQ) -8.47%-100.00%6,521,489.37%33.05%9.76%3.32%12.49%5.95%43.35%-1.39%18.78%2.21%21.70%0.50%-0.06%5.42%12.19%17.03%12.01%0.97%-2.62%-1.31%-0.12%3.48%-6.11%1.48%-7.29%12.42%122.19%-14.71%50.22%41.08%15.98%1.19%3.67%6.65%1.62%9.40%-4.64%-3.76%21.34%5.75%-96.91%3,483.75%7.17%8.08%3.32%3.61%-66.81%215.84%2.83%1.17%-64.81%
Capital Expenditures Growth (1y) -87.23%7.82%3,051.81%464.50%-34.77%55.89%-59.79%183.57%124.42%-35.05%289.17%-81.50%212.47%15.47%40.34%-60.60%-79.35%-63.81%-96.78%2.41%310.33%537.02%551.85%503.58%80.01%25.11%32.28%-54.92%-83.73%-26.55%224.86%198.65%629.90%-11.12%-63.67%127.86%-65.35%167.00%176.55%-3.76%858.40%-17.21%138.41%-47.30%-77.93%-48.64%-40.40%28.33%121.05%150.96%
Capital Expenditures Growth (3y) -33.81%25.87%-26.72%217.20%106.72%-30.05%5.35%29.98%-40.87%13.13%-35.26%-43.97%-57.89%38.34%38.59%-33.46%34.54%15.11%42.34%-34.76%40.72%6.31%80.23%203.70%101.04%28.81%-6.52%16.01%45.30%-25.63%20.35%48.34%87.09%189.41%25.25%33.80%4.94%-9.83%4.32%57.80%-13.33%67.22%2.19%
Capital Expenditures Growth (5y) 9.63%-32.00%-23.98%67.88%-16.78%-32.70%21.93%-14.35%5.03%60.63%16.68%8.69%-27.29%-4.97%19.59%4.83%26.81%12.61%13.49%-20.00%80.12%24.89%69.26%94.93%77.90%47.99%12.54%59.41%9.24%-2.74%-5.81%35.91%34.67%63.90%20.42%
Capital Expenditures (QoQ) 23.42%13.45%-97.78%310.09%941.65%-26.55%20.36%-71.71%523.41%-81.06%748.85%-77.61%80.43%13.50%-59.64%278.03%-33.33%37.95%-88.67%98.11%16.85%-87.72%260.39%693.76%81.40%-87.44%233.70%136.73%26.07%-86.72%13.71%-14.58%469.35%-41.26%4.54%108.77%-30.67%-75.99%555.66%-68.25%434.18%-75.13%128.17%216.19%-53.86%-28.38%-49.56%32.41%7.38%-16.91%8.62%128.08%21.91%
Cash & Equivalents Growth (1y) 4.97%20.40%1,970.36%15.61%296.88%1,093.10%161.27%151.53%82.75%65.40%-43.99%-49.63%-85.03%-59.38%-11.03%137.84%578.94%-38.57%116.28%24.37%99.81%613.72%0.73%-62.07%-81.88%-46.73%-9.52%440.78%-71.02%178.66%1,326.32%373.53%4,510.99%34.27%7.60%-53.12%-20.98%-42.61%-52.08%-33.94%-31.04%6.88%-54.56%-42.86%-59.62%-56.90%14.96%-71.76%106.35%9.72%-40.41%585.54%-15.22%
Cash & Equivalents Growth (3y) 96.73%187.48%211.74%13.56%2.78%100.12%9.19%44.43%22.92%-25.55%2.52%14.21%26.63%21.21%24.68%3.91%34.97%32.68%25.38%36.64%-52.83%119.63%135.13%113.36%34.30%25.85%140.36%128.98%119.40%29.01%94.47%13.61%192.90%-6.27%-38.35%-43.86%-39.62%-35.82%-36.98%-52.58%-16.86%-20.34%-32.23%3.42%-10.93%
Cash & Equivalents Growth (5y) 50.56%42.75%125.49%34.07%71.25%103.78%23.18%7.29%-7.63%9.43%-0.36%25.03%-36.08%21.46%90.38%95.74%101.06%54.27%97.76%41.45%30.77%52.19%46.30%24.64%5.71%4.10%24.77%35.29%24.08%-0.22%30.89%-25.04%83.74%-17.19%-30.64%-19.28%-17.38%
Cash & Equivalents (QoQ) -63.96%-74.04%2,828.61%-61.70%-58.66%346.46%63.53%31.50%24.27%-2.23%57.43%-4.46%12.47%-66.89%41.58%-71.61%205.18%-27.48%278.48%-18.95%-72.39%155.32%117.65%30.22%-1.37%-63.97%-18.04%-37.78%189.90%-38.80%389.87%-96.67%2,687.13%213.25%62.64%-67.53%-18.84%151.03%-29.14%-45.26%-41.06%109.61%-2.31%-42.86%-8.66%-10.87%22.83%-59.62%-2.51%137.71%-69.83%195.10%-48.16%29.10%247.13%-63.50%
Cash from Investing Activities Growth (1y) 99.01%-113.06%-622.74%-5,168.23%54.23%-773.38%177.10%-176.82%-204.23%36.38%-281.07%112.82%-258.85%35.82%-404.35%-386.83%130.59%76.24%111.65%121.63%-544.63%432.65%2.88%338.83%-14.38%-327.03%-271.08%-6.55%-69.79%-243.84%-108.95%-274.38%-24.62%54.55%-0.51%-54.48%100.89%-7.32%-369.91%-49.75%-43,520.92%-69.59%84.41%206.45%82.06%67.70%-362.74%-123.71%3.29%-86.14%
Cash from Investing Activities Growth (3y) 33.96%-39.24%24.64%-214.29%-318.98%29.31%-52.78%-91.67%-0.59%4.60%54.05%2.08%27.64%-69.64%35.85%37.58%39.64%-15.88%-21.52%41.04%42.39%-119.91%-196.13%-78.40%-109.17%-34.26%-77.03%-77.51%-65.31%26.39%-18.81%-114.50%-82.05%-68.72%6.13%9.70%64.64%11.57%16.23%-50.21%27.70%-326.09%-0.65%
Cash from Investing Activities Growth (5y) -29.83%0.15%19.82%-45.08%114.30%16.00%36.95%23.25%24.29%-50.88%6.03%-31.09%18.39%-56.80%-31.68%-16.65%-45.12%-26.91%-22.90%15.51%-19.04%-37.48%-66.16%-80.89%-79.32%-56.30%-53.27%-35.88%32.04%-7.91%1.68%-48.07%-24.72%3.58%13.04%
Cash from Investing Activities (QoQ) -12.21%44.42%116.08%-109.92%-23,939.13%0.05%-108.86%123.40%-1,887.66%108.82%-849.88%91.19%-991.13%74.89%153.09%-346.69%-95.14%-97.35%69.81%126.31%-251.54%196.74%-43.92%-640.81%213.37%-70.08%139.22%-240.96%-125.04%77.46%230.68%-356.10%-355.73%86.30%-9.06%-83.01%-66.22%69.70%-67.61%101.05%-20,197.62%-32.66%46.59%-204.90%21.50%87.81%464.79%-151.39%-41.28%-74.71%81.31%-109.64%-171.90%
Cash from Operations Growth (1y) -15.58%20.31%-549.07%631.92%166.19%-96.50%-33.49%-72.69%520.14%82.24%-34.11%-69.42%567.23%278.46%-46.85%3,883.41%-80.92%-266.51%1.96%9.13%95.62%397.69%-35.42%85.75%-27.36%-107.23%237.53%63.98%10.57%1,121.46%-255.98%-42.78%94.63%-139.11%-75.71%-68.39%280.52%-660.95%252.78%234.89%-70.71%111.53%-57.11%-246.66%-17.56%-266.05%-277.35%420.63%-655.15%2,121.41%
Cash from Operations Growth (3y) 82.61%28.95%27.81%-31.33%63.01%27.14%37.91%-38.47%49.27%94.42%19.18%-29.05%136.89%35.55%121.36%-29.53%332.22%-35.28%-33.11%30.50%49.24%16.25%61.33%-75.44%20.34%16.06%-31.79%-124.08%-33.31%101.56%-212.09%61.18%-15.39%29.45%-29.99%46.61%-52.58%-2.78%-13.36%-5.14%150.65%-49.49%80.39%
Cash from Operations Growth (5y) 27.97%30.29%21.59%-46.43%26.69%34.50%38.45%-31.27%46.47%57.20%35.27%-4.89%109.64%14.87%53.54%-30.90%137.62%-10.22%-27.97%-51.92%-9.68%63.37%-45.60%55.62%13.03%11.74%-24.01%43.39%-28.15%14.61%-42.22%-38.98%23.29%-64.18%63.03%
Cash from Operations (QoQ) -30.85%161.32%-149.25%-192.47%9.78%339.68%-88.77%-157.78%-1,164.04%181.13%-95.39%788.99%-153.44%400.98%-97.86%19,297.16%-85.71%-10.36%60.28%-7.09%-224.74%154.89%71.54%66.55%89.83%-88.09%393.40%-34.87%-118.90%655.79%139.71%-56.08%74.59%-184.87%187.94%49.37%-135.08%-281.32%115.82%1,698.24%-170.15%176.56%-65.33%57.27%-72.39%184.81%-218.57%188.41%-155.62%-204.20%314.36%-253.08%302.51%
Dividends Paid - Common Growth (1y) -51.86%-17.24%94.12%44.56%67.96%60.73%60.11%53.45%53.36%37.04%46.07%34.62%34.60%11.08%2.92%1.01%1.82%16.54%21.98%24.63%23.66%18.74%14.40%14.02%15.36%13.66%12.84%10.16%17.93%14.88%19.04%19.90%12.38%10.47%11.68%28.69%31.90%28.32%30.28%13.83%12.06%11.76%8.01%8.77%8.10%
Dividends Paid - Common Growth (3y) 54.75%-12.54%28.70%62.31%50.08%51.35%34.75%34.01%27.78%28.09%21.06%22.40%19.22%19.22%15.41%12.82%12.80%13.25%16.29%16.34%16.11%18.93%15.74%15.39%14.62%15.20%12.99%14.47%19.34%20.46%17.65%20.09%20.65%18.43%16.58%16.26%16.80%16.91%
Dividends Paid - Common Growth (5y) 50.24%6.67%23.91%40.81%33.52%34.28%27.62%27.42%24.28%24.56%19.08%18.81%16.31%18.18%14.95%14.04%13.65%13.99%14.82%15.92%19.29%20.05%17.06%17.46%17.14%17.71%15.65%16.11%16.04%16.19%
Dividends Paid - Common (QoQ) 454.22%-39.59%37.01%41.71%2.03%16.10%0.06%35.61%1.63%11.27%0.00%21.18%8.33%2.55%-0.01%0.00%0.37%0.65%0.79%14.46%5.05%2.83%0.00%9.91%1.21%2.50%1.18%8.28%0.48%0.06%8.32%5.48%4.12%0.79%1.52%3.70%5.25%16.14%4.05%0.88%6.86%1.48%2.44%0.61%3.27%2.19%1.81%
EBITDA Margin Growth (1y) 5,550.00-33585.003,052.00-4901.001,899.0044,548.0025,220.00472.00-2670.002,680.003,317.002,419.0017,426.0057.005,643.005,938.00-3953.007,264.003,055.002,305.0024.00-2640.00261.00829.00-1004.001,899.00-996.00-3852.0011,596.00-6886.00-2344.003,570.00-9709.00-22827.003,901.00-5525.008,309.00-1655.00-9796.007,278.00-16904.0015,454.006,096.00-5327.0019,869.006,051.003,272.00-2617.00-5449.00-1000.0015,163.0014,481.00-25558.00
EBITDA Margin Growth (3y) 4,779.0013,643.0031,589.00-2010.0016,655.0047,285.0034,180.008,829.0010,803.0010,000.0012,016.0010,662.0013,498.004,681.008,959.009,072.00-4932.006,523.002,320.00-717.0010,617.00-7626.00-3080.00547.00884.00-27814.00560.00-5807.0010,197.00-31368.00-8240.005,324.00-18303.00-9028.00201.00-3573.0011,274.0019,850.00-428.00-665.00-2484.0020,505.0024,531.006,537.00-11138.00
EBITDA Margin Growth (5y) 18,252.0020,964.0040,288.006,233.0012,727.0051,909.0037,497.0011,963.009,824.009,260.0011,280.007,639.0024,090.00-306.005,618.008,790.00-3045.00-23190.003,876.00-2672.009,218.00-32108.00-8975.002,301.00-7711.00-14014.00-3140.00-3855.0013,162.00-9863.001,128.00-2620.00-3883.00-3977.0018,636.008,291.00-19733.00
EBITDA Margin (QoQ) -2298.00-18320.0033,886.00-7718.00-41432.0018,316.0025,934.00-918.001,217.00-1012.001,185.00-4061.006,567.00-374.00287.0010,947.00-10803.005,212.00582.001,056.00414.001,004.00-169.00-1225.00-2250.003,904.00400.00-3058.00652.001,009.00-2456.0012,391.00-17829.005,550.003,459.00-888.00-30948.0032,278.00-5967.0012,946.00-40912.0024,137.0011,108.00-11237.00-8554.0014,778.00-315.0013,959.00-22372.0012,000.00-6204.0011,127.00-17923.0028,163.00-6886.00-28912.00
EBIT Growth (1y) 48.36%-41.73%-67.22%-118.38%18.88%80.98%79.10%-9.91%-234.92%423.29%195.18%383.14%628.21%52.73%851.60%547.41%-16.50%549.11%87.63%82.30%36.81%-16.89%31.18%45.49%29.09%53.52%-21.99%-30.45%146.82%-62.28%15.44%92.15%-37.45%-2,146.55%91.01%-53.73%107.53%-0.93%-91.25%213.40%-95.40%41.83%842.25%-17.02%3,997.91%62.94%86.82%-44.64%-13.93%-86.85%124.85%476.46%358.20%
EBIT Growth (3y) -11.95%42.13%32.62%-16.99%153.81%43.24%57.31%180.83%155.97%224.12%166.81%228.40%100.28%101.98%186.12%157.99%13.82%102.33%24.29%22.64%63.35%-21.63%5.71%24.81%25.84%-140.16%19.82%-14.80%47.42%-113.94%-42.21%40.72%-60.93%-141.11%16.35%6.36%57.52%39.85%15.49%12.92%17.47%26.15%240.80%38.35%444.70%
EBIT Growth (5y) 52.28%60.46%51.34%46.51%79.03%47.85%46.11%123.24%94.85%112.07%80.93%104.56%84.23%36.69%84.00%87.13%17.88%-131.12%33.46%10.40%41.43%-64.22%-27.71%23.04%-28.26%-55.04%7.24%9.97%43.26%-29.77%27.71%5.06%16.04%-59.49%45.92%30.88%72.82%
EBIT Margin Growth (1y) 5,550.00-33585.003,052.00-4901.001,899.0044,548.0025,220.00472.00-2670.002,680.003,317.002,419.0017,426.0057.005,643.005,938.00-3953.007,264.003,055.002,305.0024.00-2640.00261.00829.00-1004.001,899.00-996.00-3852.0011,596.00-6886.00-2344.003,570.00-9709.00-22827.003,901.00-5525.008,309.00-1655.00-9796.007,278.00-16904.0015,454.006,096.00-5327.0019,869.006,051.003,272.00-2617.00-5449.00-1000.0015,163.0014,481.00-25558.00
EBIT Margin Growth (3y) 4,779.0013,643.0031,589.00-2010.0016,655.0047,285.0034,180.008,829.0010,803.0010,000.0012,016.0010,662.0013,498.004,681.008,959.009,072.00-4932.006,523.002,320.00-717.0010,617.00-7626.00-3080.00547.00884.00-27814.00560.00-5807.0010,197.00-31368.00-8240.005,324.00-18303.00-9028.00201.00-3573.0011,274.0019,850.00-428.00-665.00-2484.0020,505.0024,531.006,537.00-11138.00
EBIT Margin Growth (5y) 18,252.0020,964.0040,288.006,233.0012,727.0051,909.0037,497.0011,963.009,824.009,260.0011,280.007,639.0024,090.00-306.005,618.008,790.00-3045.00-23190.003,876.00-2672.009,218.00-32108.00-8975.002,301.00-7711.00-14014.00-3140.00-3855.0013,162.00-9863.001,128.00-2620.00-3883.00-3977.0018,636.008,291.00-19733.00
EBIT Margin (QoQ) -2298.00-18320.0033,886.00-7718.00-41432.0018,316.0025,934.00-918.001,217.00-1012.001,185.00-4061.006,567.00-374.00287.0010,947.00-10803.005,212.00582.001,056.00414.001,004.00-169.00-1225.00-2250.003,904.00400.00-3058.00652.001,009.00-2456.0012,391.00-17829.005,550.003,459.00-888.00-30948.0032,278.00-5967.0012,946.00-40912.0024,137.0011,108.00-11237.00-8554.0014,778.00-315.0013,959.00-22372.0012,000.00-6204.0011,127.00-17923.0028,163.00-6886.00-28912.00
EBIT (QoQ) 9.95%-92.40%180.74%-136.92%-147.14%-127.00%91.13%-62.93%42.06%-149.47%53.33%-396.47%155.92%-26.55%38.85%826.19%-83.83%357.61%-5.54%19.45%25.71%32.28%-8.22%-10.35%-23.63%108.78%1.79%-20.46%-9.18%6.09%-9.24%182.26%-86.12%224.67%51.06%-8.12%-554.16%130.30%-63.41%312.09%-320.88%102.63%1,210.58%-93.96%-2,895.78%142.55%15.42%198.43%-125.28%314.55%-65.80%363.99%-154.88%358.17%-12.32%268.80%
EBT Growth (1y) 143.57%37.32%-158.11%-69.57%-920.44%335.68%135.42%69.43%121.44%-24.23%-9.29%-32.50%37.93%49.01%105.44%56.42%93.53%124.23%227.81%135.54%-6.33%-116.63%40.13%119.46%142.82%1,045.29%-22.12%-46.85%449.07%-169.94%-17.55%153.78%-65.18%-2,837.50%99.17%-118.41%253.42%-0.43%-204.19%1,077.83%-138.86%32.63%151.10%-61.16%580.70%32.70%212.81%-259.14%-28.01%-39.25%269.95%554.21%581.45%
EBT Growth (3y) 40.38%46.11%41.43%-29.66%34.36%67.04%38.56%21.39%37.01%36.29%82.81%35.48%35.73%-36.72%111.32%100.71%63.89%52.20%52.94%40.06%132.01%-45.81%-3.46%43.58%66.82%-479.11%8.55%-31.00%89.05%-182.87%-54.82%65.93%-35.33%-170.88%1.98%-11.24%87.60%23.07%18.54%-82.16%10.38%14.21%99.28%41.08%194.65%
EBT Growth (5y) 32.25%41.84%49.96%5.09%34.47%0.15%38.15%56.03%26.98%31.83%46.15%23.74%101.64%-41.51%43.38%61.26%53.12%-136.79%42.49%-26.84%72.71%-102.97%-31.06%39.74%-52.97%-165.29%-7.40%-1.16%66.05%-62.57%22.29%-36.99%10.60%-79.48%65.11%38.27%100.48%
EBT Margin Growth (1y) 10,798.00-6458.00-5644.00-1721.00-19166.0021,166.0022,861.00158.0018,483.00-3476.00-1330.00-2667.00-793.0018.00374.00343.00822.001,473.002,674.001,240.00-703.00-3486.00426.001,927.001,013.003,880.00-484.00-2553.0011,963.00-4415.00-2047.002,465.00-10553.00-23515.001,488.00-5751.008,789.00-1743.00-7516.007,960.00-17315.0016,030.005,318.00-5232.0019,336.006,029.002,342.00-5046.00-5683.00-706.0012,155.0014,793.00-18352.00
EBT Margin Growth (3y) 10,115.0011,231.0015,887.00-4231.00-1476.0017,708.0021,905.00-2167.0018,511.00-1985.001,718.00-1085.00-675.00-1994.003,474.003,510.001,132.001,867.002,616.00614.0012,273.00-4020.00-2105.001,839.002,423.00-24050.00-1043.00-5839.0010,198.00-29673.00-8075.004,674.00-19080.00-9228.00-709.00-3023.0010,810.0020,316.00144.00-2318.00-3661.0021,353.0019,814.004,515.00-4698.00
EBT Margin Growth (5y) 10,143.0012,722.0018,935.00-2648.00-1358.0015,695.0025,005.001,000.0018,822.00-1590.001,660.00-1711.0012,301.00-2529.00942.003,422.002,541.00-26063.002,057.00-2672.0010,508.00-29279.00-8133.004,047.00-6104.00-9763.00-3241.00-3111.0012,219.00-7615.00-415.00-5604.00-5426.00-3905.0013,787.006,724.00-13224.00
EBT Margin (QoQ) -1766.00-4851.0020,187.00-2773.00-19022.00-4036.0024,110.00-20217.0021,310.00-2340.001,407.00-1893.00-649.00-194.0069.00-19.00162.00161.0038.00461.00813.001,362.00-1396.00-1482.00-1969.005,274.00105.00-2396.00898.00909.00-1964.0012,120.00-15480.003,277.002,548.00-899.00-28442.0028,281.00-4691.0013,641.00-38973.0022,508.0010,784.00-11634.00-5629.0011,796.00235.0012,934.00-18936.008,109.00-7153.0012,297.00-13959.0020,969.00-4515.00-20847.00
EBT (QoQ) 10.71%-15.03%378.28%-84.76%-228.45%-373.67%132.80%-511.09%136.90%-28.82%56.92%-47.99%30.44%-14.79%16.77%6.28%40.92%17.48%-11.10%31.49%63.28%71.75%-36.12%-47.71%-129.00%1,546.78%0.04%-42.14%12.88%19.20%-31.73%497.73%-114.38%240.51%110.14%-17.99%-1,313.03%109.53%-119.42%1,674.36%-444.68%90.12%282.30%-162.57%-497.54%107.50%38.57%674.32%-183.65%134.85%-170.50%450.28%-261.81%192.59%-13.45%425.52%
Enterprise Value Growth (1y) -4.97%-20.40%-1,339.77%5.71%-245.80%-999.04%-847.45%-397.28%-189.96%-128.78%52.18%43.29%55.50%27.16%-36.07%-115.79%-225.17%-131.50%-159.90%27.54%-129.85%16.87%76.67%64.51%93.27%49.81%9.74%-492.01%84.57%-187.50%-1,444.66%-378.62%-9,964.73%-32.55%-5.54%54.98%26.84%50.58%56.57%39.60%41.05%8.64%66.26%54.23%88.68%94.51%-0.33%119.04%-352.34%279.38%89.69%-1,165.26%55.86%
Enterprise Value Growth (3y) -119.15%-211.66%-302.55%-38.54%-64.63%-163.59%-83.36%-82.57%-61.29%-56.83%-19.14%3.93%-49.27%-11.91%6.21%17.83%20.49%1.15%18.21%-15.03%71.22%-6.25%-48.16%-115.83%-1.45%-24.13%-145.04%-133.65%-124.79%-23.49%-92.02%-9.18%-251.44%15.73%46.32%50.07%63.46%70.83%47.22%27.09%32.93%27.86%67.32%2.44%39.09%
Enterprise Value Growth (5y) -72.40%-119.58%-196.90%-32.98%-101.66%-103.90%-30.17%-9.37%8.30%-9.99%18.66%-13.25%49.00%-15.13%-62.99%-73.50%-50.82%-29.78%-54.91%-26.82%-11.92%4.71%-8.31%-22.28%14.75%2.89%-16.61%-28.67%5.40%37.61%-19.10%16.14%-85.93%15.54%56.27%24.06%37.23%
Enterprise Value (QoQ) 63.96%74.04%-2,828.61%61.70%58.66%-210.48%-91.80%-40.48%-31.38%-167.65%-0.67%18.09%-3.66%44.06%-19.39%35.73%-69.68%-4.51%-89.34%3.16%-20.80%-17.34%47.21%-207.20%56.31%67.07%19.70%41.78%-226.07%40.79%-426.70%98.48%-5,976.91%-218.12%-63.20%68.10%19.97%-153.28%30.38%48.16%45.94%-122.59%3.19%49.40%16.20%17.79%-31.33%87.49%59.31%-1,400.94%124.93%-397.16%116.13%-186.24%-2,476.20%87.69%
EPS (Basic) Growth (1y) 140.63%0.00%114.94%-50.95%-53.58%-37.63%-8,813.72%3.59%65.76%16.19%29.21%76.54%145.30%93.68%101.13%-119.68%30.41%94.32%115.08%833.33%-37.50%-53.33%522.81%-196.97%-20.00%100.00%-62.54%-1,416.60%25.00%-114.29%202.94%2.56%-205.00%1,075.00%-130.26%29.69%166.67%-48.72%473.91%16.26%64.29%-185.00%-30.23%-12.96%-23.51%118.98%-175.00%
EPS (Basic) Growth (3y) 32.24%-10.18%-109.68%-3.56%23.59%11.96%-11.30%-33.14%74.38%63.53%26.35%36.57%25.98%20.65%29.10%-50.36%-13.29%21.95%71.20%-375.99%-14.50%-28.73%91.90%-153.71%-45.02%40.71%-32.83%-118.22%-4.35%-10.61%50.78%16.90%4.77%-61.98%-7.58%12.71%41.58%-56.42%-25.07%
EPS (Basic) Growth (5y) 24.57%22.22%17.34%5.29%9.00%4.94%56.37%-35.45%21.53%32.48%15.33%-108.56%14.86%-20.13%16.78%-86.69%-23.35%20.36%-45.85%-136.44%-15.24%-7.79%51.56%-59.85%2.83%-26.30%-2.18%-57.95%1.92%-35.09%-30.56%
EPS (Basic) (QoQ) 134.38%-535.85%135.46%-23.53%-15.38%-34.87%16.37%-27.62%13.68%-9,200.02%101.38%15.82%-20.31%-5,644.31%103.45%60.94%-37.08%-67.61%-160.00%1,166.67%-6.25%-64.15%104.58%-9.09%-30.00%378.40%-131.85%175.00%75.00%-10.40%-1,389.66%106.18%-120.00%2,000.00%-514.82%93.34%285.71%-158.97%-863.81%106.32%42.86%330.00%-315.86%112.39%-173.91%452.94%-449.50%108.39%-81.66%-1,494.32%
EPS (Weighted Average and Diluted) Growth (1y) 140.63%0.00%114.94%-50.95%-53.58%-37.63%-8,813.72%3.59%65.76%16.19%29.21%76.54%145.30%93.68%101.13%-119.68%30.41%94.32%115.08%800.00%-40.63%-56.67%514.58%-193.30%-15.79%115.38%-63.06%-1,373.17%25.00%-114.29%194.87%-4.97%-205.00%1,050.00%-130.56%29.19%166.67%-47.37%477.27%25.61%64.29%-185.00%-36.14%-13.70%-32.56%116.94%-171.70%
EPS (Weighted Average and Diluted) Growth (3y) 32.24%-10.18%-109.68%-3.56%23.59%11.96%-11.30%-33.14%74.38%63.53%26.35%34.47%23.84%17.71%29.06%-48.65%-13.29%21.95%69.66%-358.22%-14.50%-28.73%88.48%-154.21%-45.89%42.98%-32.63%-122.06%-4.35%-10.61%50.36%17.92%4.77%-61.98%-9.71%15.71%39.91%-57.68%-19.98%
EPS (Weighted Average and Diluted) Growth (5y) 24.57%22.22%17.34%4.32%7.89%3.40%55.95%-34.18%21.53%32.48%15.32%-104.10%14.86%-20.13%16.68%-85.34%-23.35%19.74%-44.96%-134.90%-15.24%-7.79%50.49%-57.20%3.90%-27.03%-4.32%-56.08%-0.62%-36.55%-28.88%
EPS (Weighted Average and Diluted) (QoQ) 134.38%-535.85%135.46%-23.53%-15.38%-34.87%16.37%-27.62%13.68%-9,200.02%101.38%15.82%-20.31%-5,644.31%103.45%60.94%-37.08%-67.61%-160.00%1,166.67%-6.25%-64.15%95.28%-9.52%-31.58%408.40%-129.64%181.66%75.00%-12.79%-1,282.06%106.93%-120.00%1,900.00%-520.81%93.07%280.95%-157.89%-875.22%106.53%42.86%315.00%-292.28%114.41%-173.91%411.76%-442.38%108.55%-81.43%-1,419.37%
FCF Margin Growth (1y) 183,567.00244,674.00-147214.00124,117.00252,834.00-3489.0042,582.00-48219.002,435.00118,096.00-29055.00108,257.00-18950.007,390.00-10337.0012,662.0033,460.0022,114.0043,369.00416.00-17374.00-23746.00-6402.00-17596.00-19260.00-21146.003,555.0017,296.0039,355.0029,649.00-9764.00-13201.00-34744.00461.004,494.00-21359.0041,137.00-48996.004,361.008,305.00-77783.0041,333.00-5090.0012,502.0058,659.0018,834.002,460.006,791.00-28756.0020,045.00
FCF Margin Growth (3y) 350,266.00449,288.0062,750.00-32607.00137,643.00312,872.00121,997.003,190.0072,700.0016,945.00147,599.003,978.00121,335.00-2864.005,758.0026,631.00-4518.00-3174.00-22778.0040,523.00116.002,722.00-15242.00-12610.00-13501.00-14648.008,964.00-1714.00-17265.0045,749.00-18886.00-909.00-26255.00-71389.00-7203.003,765.00-552.0022,013.0011,170.001,730.0027,598.00-47879.0080,211.00
FCF Margin Growth (5y) 310,874.00570,207.0077,260.00-3104.00170,676.00325,950.00120,365.0040,158.0055,520.00-19689.00102,707.001,131.00121,035.0017,232.0014,261.0020,422.00-423.001,438.007,332.0035,253.00-34444.009,115.00-63778.00-3755.00-26556.00-51294.001,300.00-2444.003,542.0026,625.0041,280.00-3539.00-6962.00-41486.0031,676.00
FCF Margin (QoQ) -217950.00488,129.0072,552.00-159163.00-156844.00112,167.00-28126.0050,936.00-138466.00158,238.00-118927.00101,591.00-22805.0011,087.0018,385.00-25616.003,534.00-6640.0041,383.00-4818.00-7812.0014,616.00-1570.00-22609.00-14184.0031,960.00-12764.00-24272.00-16070.0056,661.00977.00-2213.00-25776.0017,248.00-2461.00-23755.009,428.0021,282.00-28314.0038,741.00-80705.0074,639.00-24370.00-47347.0038,410.0028,216.00-6778.00-1190.00-1415.0011,842.00-2446.00-36737.0047,385.00
FCF Payout Ratio Growth (1y) 97.74%48.58%-1,005.41%51.02%-190.60%88.86%-767.59%36.69%-50.68%10.61%-1,103.58%-526.07%-155.19%6,021.68%-18.06%80.35%74.29%-111.70%93.19%37.60%17.98%-25.07%-1,039.88%-1,044.18%-82.33%82.13%92.28%90.22%-9.09%-96.55%55.06%1,344.50%61.75%-53.99%-22.90%-103.44%-89.73%70.64%-88.16%-478.37%-98.57%-34.30%-118.35%68.91%-13.80%
FCF Payout Ratio Growth (3y) -121.91%67.68%-31.07%-3.24%-271.20%-123.57%99.12%-397.69%7.99%0.38%-83.67%1.08%8.43%18.66%-105.43%2.85%-11.95%27.28%-26.54%60.86%11.29%-17.72%23.98%26.59%151.57%8.71%18.52%65.06%65.28%7.49%3.86%-1.29%-35.29%-12.95%15.32%-71.56%-27.28%-62.45%
FCF Payout Ratio Growth (5y) -112.48%33.53%-8.12%-50.13%-32.69%-18.70%2.91%-149.01%-40.94%-8.14%-6.73%3.15%3.00%-1.37%-24.95%49.82%29.96%30.65%-15.77%49.41%21.46%-3.43%27.62%1.76%-22.60%-23.44%26.58%29.41%40.39%-12.33%
FCF Payout Ratio (QoQ) -14,195.65%-74.76%36.07%-3,656.78%97.17%-518.48%55.85%-43.97%-120.70%54.87%-5.08%14.60%-2,871.71%76.52%57.17%2,081.69%-159.25%96.09%43.96%-802.07%65.52%64.21%26.34%-1,275.61%-214.27%64.07%88.26%-34.84%-35.79%54.51%-30.97%-142.95%68.95%1,359.66%-104.02%-878.24%75.22%64.74%-121.96%-51.38%-58.81%-8.39%23.79%-2.38%-158.20%84.57%-178.91%
Free Cash Flow Growth (1y) 81.93%-6.29%-2,031.39%-103.46%40.13%-60.93%82.44%-195.12%-72.22%42.20%-1,343.29%81.55%-142.38%-1.78%-53.31%87.86%78.50%47.25%101.88%12.82%-413.96%-295.97%-1,095.65%-1,690.43%-99.74%-50.77%5.06%89.96%90.03%36.73%-535.92%-1,361.19%-1,026.66%-8.10%41.55%-164.86%109.63%-193.83%28.26%9.13%-3,840.67%30.48%-337.06%30.76%80.32%43.57%16.78%50.53%-249.81%5.00%
Free Cash Flow Growth (3y) 59.89%-23.37%30.26%-170.65%-72.77%31.17%1.81%-57.21%59.57%3.54%32.30%34.17%73.07%-38.88%-28.58%34.09%-23.73%-30.20%-46.57%43.82%-16.14%-0.76%-55.74%-296.02%-197.22%-30.89%-1.03%-52.24%-57.19%28.22%-26.19%-38.67%-227.63%-243.70%-30.22%-22.37%-18.56%10.82%-4.85%-37.67%32.23%-202.76%28.03%
Free Cash Flow Growth (5y) -7.39%46.94%29.29%-60.48%16.53%49.00%-14.61%6.21%-0.62%-55.91%-13.12%-31.44%48.83%11.82%-15.19%-11.57%-22.67%-19.90%-16.58%8.00%-127.26%25.48%-64.37%-93.61%-129.16%-51.88%-16.07%-61.73%-19.57%4.45%4.64%-57.52%-64.50%-94.66%-3.43%
Free Cash Flow (QoQ) -23.80%-3.94%96.12%-262.13%-628.35%65.43%-114.31%67.83%-575.30%96.23%-3,501.66%81.23%-126.63%5.81%53.95%-146.55%4.84%-41.89%96.35%-336.83%-133.44%105.05%-269.41%-2,475.35%-79.85%87.31%-204.65%-187.30%-35.76%92.01%67.80%-185.28%-761.96%19.70%26.00%-119.97%17.30%56.58%-235.34%108.00%-2,622.31%89.40%-324.75%-229.37%53.12%33.36%32.71%6.38%-34.42%1.73%60.00%-562.08%63.50%
Gross Margin Growth (1y) 2,484.00-14646.00-5641.00-1721.00834.0021,166.0022,861.00158.00-1517.00906.002,963.001,779.003,803.001,141.00
Gross Margin Growth (3y) 1,801.007,426.0020,182.00216.003,120.0023,213.00
Gross Margin (QoQ) -1892.00-13041.0020,190.00-2773.00-19022.00-4036.0024,110.00-217.001,310.00-2340.001,407.00-1893.003,733.00-284.00223.00132.001,070.00
Gross Profit Growth (1y) 732.46%-309.80%-158.07%-69.57%88.20%335.68%135.42%69.43%-6.55%187.92%274.72%175.94%484.00%75.52%
Gross Profit Growth (3y) 144.63%210.06%75.71%12.46%117.37%140.50%
Gross Profit (QoQ) -360.93%-652.17%378.22%-84.76%-228.45%-373.67%132.80%-5.70%60.86%-28.82%56.92%-47.99%395.63%-7.36%15.56%10.07%48.96%
Interest Coverage Ratio Growth (1y) 430.99%34.78%10.26%-10.25%-38.78%5.87%29.99%24.40%86.17%-0.15%-17.35%176.22%-67.91%-20.77%21.99%-58.66%-1,445.60%2.27%-55.87%107.43%-4.45%-87.72%190.00%-96.09%58.34%580.71%-43.35%2,407.99%77.71%25.23%-59.65%-29.26%-78.75%67.85%379.04%268.72%
Interest Coverage Ratio Growth (3y) 82.24%12.53%5.81%45.56%-28.48%-5.73%9.44%12.41%-115.73%-6.82%-23.65%33.30%-86.73%-53.66%16.01%-67.77%-98.79%-5.09%-10.16%26.65%54.05%1.54%-12.81%-11.51%45.04%142.77%3.07%302.93%
Interest Coverage Ratio Growth (5y) -94.92%2.92%-8.60%21.47%-48.17%-36.26%10.90%-35.11%-40.62%-7.52%-6.07%18.33%-19.32%-3.23%-18.62%-9.89%-34.08%12.44%6.98%39.58%
Interest Coverage Ratio (QoQ) 367.61%-1.99%3.32%12.14%18.69%-19.82%-15.90%-23.50%105.25%-1.56%-19.52%14.48%10.09%-18.51%168.96%-86.70%171.78%25.46%-8.86%-533.01%120.66%-45.86%328.34%-318.05%102.43%1,178.26%-94.23%-2,426.18%139.69%6.38%155.37%-120.67%322.99%-65.73%347.72%-152.24%309.39%-2.18%244.61%
Net Cash Flow Growth (1y) 3.73%197.92%159.03%264.20%-113.03%-632.65%-6.11%-4,853.17%-59.45%190.05%-320.41%56.91%491.54%-205.23%247.96%220.67%1.14%-7.27%-106.85%-128.23%-124.47%9.01%2,988.15%-271.23%1,212.21%-225.67%100.33%1,649.87%128.70%-386.26%-161.13%-3.62%-150.84%68.46%-67.39%-58.18%96.49%34.88%87.73%-108.34%396.34%22.73%119.12%776.19%-678.53%196.90%-3,056.04%-76.00%309.21%-289.54%
Net Cash Flow Growth (3y) 51.60%-84.88%-12.18%69.05%-50.34%-68.46%-91.73%45.21%202.76%34.37%-0.55%-30.52%47.25%-51.31%-44.66%70.14%-8.13%40.15%-47.04%58.22%153.24%83.95%-143.34%-228.24%285.87%-134.73%-70.93%-59.40%102.04%-26.84%0.05%-28.58%-26.69%-62.46%45.86%26.81%-38.22%15.56%35.50%11.48%-48.67%235.81%-12.37%
Net Cash Flow Growth (5y) 46.90%39.51%32.29%-26.16%19.21%-24.13%-47.27%43.35%-93.30%45.86%-24.68%66.81%59.87%106.16%-78.78%-29.07%83.64%-39.06%-37.27%-43.35%45.61%-16.12%-24.23%-48.68%-14.10%27.32%-20.24%-45.50%40.74%-21.98%22.40%-22.06%-44.11%-8.53%21.85%
Net Cash Flow (QoQ) -41.72%292.01%-197.14%63.58%244.15%1.31%-111.44%2,613.80%-282.86%117.86%-703.36%120.58%306.14%-143.71%-17.96%382.49%-172.25%161.46%-3.80%136.79%-176.62%96.08%-296.67%-105.28%-184.94%224.48%-150.99%715.01%-183.44%176.57%294.45%-9.25%-277.40%90.37%721.97%-147.87%-10.04%48.91%255.40%-104.02%-1,940.36%90.37%-5.57%242.89%-631.99%102.38%3,634.04%-222.25%189.10%-172.67%130.31%965.83%-180.73%
Net Income Growth (1y) 143.57%37.32%-158.11%-69.57%-893.99%330.76%149.79%37.38%119.64%-21.79%-38.12%-17.68%52.77%45.32%112.20%56.26%96.24%126.52%228.74%138.27%-23.21%-116.96%39.83%107.82%167.07%1,216.29%-26.27%-44.64%408.20%-172.95%-1.15%131.88%-45.91%-2,320.00%29.58%-114.57%153.11%-2.07%-211.83%1,214.10%-131.57%35.05%175.96%-37.30%553.28%4.51%93.55%-188.59%-21.30%-12.93%270.38%542.77%796.39%
Net Income Growth (3y) 38.89%46.30%40.87%-29.93%33.56%66.58%38.45%20.90%37.31%37.06%62.82%45.26%32.04%-36.77%113.66%97.79%59.06%62.46%50.21%39.96%118.43%-50.09%0.64%38.69%94.36%-481.93%-1.89%-29.80%90.91%-171.53%-50.84%55.54%-34.48%-152.21%3.25%0.58%53.58%14.14%18.02%-83.59%4.05%11.19%95.27%34.98%223.89%
Net Income Growth (5y) 32.20%41.75%49.82%5.08%29.13%-0.15%38.00%54.32%26.25%37.27%34.80%28.67%99.05%-45.61%48.04%58.28%61.72%-138.82%34.13%-23.95%70.17%-104.89%-28.30%34.06%-51.07%-164.98%-4.31%5.49%58.36%-67.48%16.06%-32.54%9.05%-76.85%51.15%31.89%91.20%
Net Income (QoQ) 10.71%-15.03%378.28%-84.76%-228.45%-373.67%132.80%-497.84%137.33%2.20%-9.50%-43.12%48.65%-19.14%20.40%5.56%41.40%18.08%-11.34%32.57%63.22%71.36%-35.74%-57.28%-136.04%1,513.11%-4.49%-45.10%50.65%-6.66%-28.28%403.93%-121.63%226.48%68.22%17.56%-1,067.50%106.77%-118.91%2,142.95%-490.14%92.58%288.39%-157.90%-702.56%108.68%55.50%318.58%-269.07%117.59%-171.17%471.88%-342.60%157.68%-14.92%652.87%
Net Income towards Common Stockholders Growth (1y) 143.57%37.32%-158.11%-69.57%-893.99%330.76%149.79%37.38%119.64%-21.79%-38.12%-17.68%-13,076.05%45.32%112.20%56.26%7.28%126.52%228.74%138.27%99.89%-164.98%11.56%63.76%3,087.37%318.74%-31.11%-53.99%654.21%-239.21%-23.53%159.39%-57.58%-1,649.62%-106.40%-241.66%128.60%-7.61%-10,992.08%98.50%-233.69%25.15%41.94%-7,534.64%174.32%-3.52%-18.97%-231.34%-92.74%-19.74%159.74%104.79%18,484.86%
Net Income towards Common Stockholders Growth (3y) 38.89%46.30%40.87%-29.93%-489.03%66.58%38.45%20.90%-186.97%37.06%62.82%45.26%-28.63%-60.56%98.17%82.69%26.61%47.67%36.20%21.54%30.85%-58.46%-16.24%25.03%360.38%-276.28%-26.70%-54.54%94.11%-204.42%-95.15%-27.14%-48.83%-141.55%-82.96%-53.63%31.45%5.88%-324.74%-56.10%-58.38%2.47%34.12%141.65%129.09%
Net Income towards Common Stockholders Growth (5y) -141.27%41.75%49.82%5.08%-17.08%-31.02%34.48%47.13%22.45%29.62%27.10%18.22%96.00%-53.47%32.60%48.73%15.94%-140.48%-16.26%-53.77%17.43%-108.34%-43.92%-15.34%-211.25%-112.09%-33.07%-31.56%48.69%-86.08%-41.89%-74.06%-41.26%-77.20%24.00%-23.74%98.26%
Net Income towards Common Stockholders (QoQ) 10.71%-15.03%378.28%-84.76%-228.45%-373.67%132.80%-497.84%137.33%2.20%-9.50%-43.12%48.65%-19.14%20.40%-9,065.71%101.66%18.08%-11.34%-5,420.18%104.07%71.36%-35.74%-102.38%-2,376.84%394.18%-5.66%-56.54%81.36%-7.35%-36.99%612.41%-133.47%150.89%113.73%16.51%-1,480.62%99.81%-4,628.27%288.01%-749.93%80.80%99.36%-16,616.57%-263.89%85.11%15.73%262.73%-606.86%82.88%-134.70%103.56%-8,464.25%108.54%-81.19%13,733.50%
Net Margin Growth (1y) 10,798.00-6458.00-5644.00-1721.00-18642.0021,060.0023,957.00-619.0017,708.00-3354.00-2482.00-1906.00-120540.00-21.00413.00337.0028,924.001,482.002,661.001,260.0089,582.00-4712.00-558.00670.001,500.004,775.00-781.00-2144.009,739.00-4832.00-1549.001,661.00-7455.00-24390.00-1580.00-7725.004,017.00-3862.00-8169.004,462.00-17250.0017,033.004,202.00-2766.0014,282.004,811.00260.00-7426.00-4468.00-46.006,281.0010,637.00-8506.00
Net Margin Growth (3y) 9,864.0011,248.0015,831.00-4247.00-121474.0017,685.0021,889.00-2188.00-73908.00-1893.00592.00-310.00-2034.00-3251.002,516.002,267.00120,006.001,545.001,322.00-214.00100,821.00-4769.00-2888.00187.003,785.00-24448.00-3910.00-8208.006,301.00-33085.00-11298.00-1602.00-20687.00-11219.00-5547.00-6029.001,049.0017,982.00-3707.00-5729.00-7436.0021,798.0010,743.00445.001,308.00
Net Margin Growth (5y) -81752.0012,709.0018,906.00-2650.00-2968.0014,455.0023,992.00-258.0017,174.00-1830.00-747.00-1783.009,205.00-3308.00186.001,784.00122,290.00-27678.00-1807.00-6278.0097,383.00-33022.00-12637.00-3076.00-9448.00-11276.00-7877.00-6512.003,334.00-11241.00-6836.00-11794.00-10874.00-6455.00994.00-2818.00-11925.00
Net Margin (QoQ) -1766.00-4851.0020,187.00-2773.00-19022.00-4036.0024,110.00-19693.0020,680.00-1139.00-467.00-1366.00-382.00-267.00109.00-120000.00120,137.00167.0033.00-91413.0092,695.001,346.00-1368.00-3091.00-1599.005,500.00-140.00-2261.001,676.00-56.00-1503.009,622.00-12896.003,227.001,707.00507.00-29831.0026,037.00-4438.0012,249.00-37710.0021,731.008,193.00-9463.00-3427.008,900.001,225.007,585.00-12899.004,349.00-6461.0010,542.00-8477.0010,676.00-2105.00-8600.00
Operating Income Growth (1y) 48.36%-41.73%-67.22%-118.38%18.88%80.98%79.10%-9.91%-234.92%423.29%195.18%383.14%628.21%52.73%
Operating Income Growth (3y) -11.95%42.13%32.62%-16.99%153.81%43.24%
Operating Income (QoQ) 9.95%-92.40%180.74%-136.92%-147.14%-127.00%91.13%-62.93%42.06%-149.47%53.33%-396.47%155.92%-26.55%38.85%826.19%-83.83%
Operating Margin Growth (1y) 5,550.00-33585.003,052.00-4901.001,899.0044,548.0025,220.00472.00-2670.002,680.003,317.002,419.0017,426.0057.00
Operating Margin Growth (3y) 4,779.0013,643.0031,589.00-2010.0016,655.0047,285.00
Operating Margin (QoQ) -2298.00-18320.0033,886.00-7718.00-41432.0018,316.0025,934.00-918.001,217.00-1012.001,185.00-4061.006,567.00-374.00287.0010,947.00-10803.00
Profit After Tax Growth (1y) 732.46%310.70%-158.11%-69.57%-893.99%130.80%149.79%37.38%119.64%-23.68%-48.38%-17.68%52.77%48.91%154.38%56.26%96.24%126.52%228.74%138.27%-23.21%-116.96%39.83%107.82%167.07%1,216.29%-26.27%-44.64%408.20%-158.36%-5.76%131.88%-45.91%-2,837.50%36.08%-114.57%151.15%-0.43%-212.98%1,227.49%-132.15%32.63%172.94%-38.05%550.53%16.35%99.26%-190.62%-21.63%-43.61%270.38%532.84%660.37%
Profit After Tax Growth (3y) 135.03%93.41%38.62%-29.93%33.56%37.91%38.45%20.90%37.31%37.06%62.82%45.26%32.04%-37.01%126.98%97.79%59.06%62.46%50.21%39.96%118.43%-45.88%-0.95%38.69%94.36%-476.27%-1.85%-29.80%90.42%-167.85%-51.09%56.16%-34.57%-170.88%3.89%0.58%53.80%17.28%17.98%-84.98%4.32%6.81%94.72%34.44%206.70%
Profit After Tax Growth (5y) 107.99%89.45%49.82%5.08%29.13%-24.64%38.00%54.32%26.25%37.27%34.80%28.67%99.05%-41.77%52.04%58.28%61.72%-137.46%34.16%-23.95%69.90%-103.13%-28.43%34.38%-51.30%-164.51%-4.87%5.49%58.49%-63.55%16.06%-32.85%9.05%-88.62%52.60%31.89%85.01%
Profit After Tax (QoQ) 160.32%-853.79%378.27%-84.76%28.43%-573.74%132.80%-497.84%137.33%2.20%-9.50%-43.12%45.07%-30.88%44.34%5.56%41.40%18.08%-11.34%32.57%63.22%71.36%-35.74%-57.28%-136.04%1,513.11%-4.49%-45.10%50.65%-6.66%-28.28%403.93%-117.30%250.73%76.46%17.56%-1,039.51%106.98%-118.89%2,127.14%-475.67%92.14%288.48%-157.80%-687.28%108.50%60.09%320.34%-246.17%120.26%-172.80%463.54%-367.84%152.25%-14.92%538.63%
Property, Plant & Equipment (Net) Growth (1y) -4.05%
Return on Assets Growth (1y) -4.00-5.000.001.003.002.001.001.00-1.000.000.000.000.000.000.001.000.000.000.000.001.002.001.000.000.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-2.000.000.000.000.000.000.000.002.001.002.001.000.000.000.001.005.00
Return on Assets Growth (3y) -1.00-3.001.002.003.002.001.001.000.000.000.001.001.002.002.001.001.000.000.000.00-1.00-3.00-3.00-3.00-3.00-4.00-4.00-3.00-4.00-2.00-3.00-3.00-1.002.002.002.001.001.001.002.006.00
Return on Assets Growth (5y) 0.00-2.001.003.004.004.002.002.001.000.000.000.000.00-2.00-2.00-3.00-2.00-2.00-3.00-3.00-3.00-2.00-3.00-3.00-2.00-3.00-3.00-2.00-3.00-2.00-1.00-1.004.00
Return on Assets (QoQ) 2.00-3.00-1.00-1.001.001.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.00-2.000.000.000.000.000.000.00-1.001.00-1.000.001.000.000.000.000.000.001.000.004.00
Return on Capital Employed Growth (1y) 1.00-3.00-4.00-3.00-3.00-2.001.000.000.00-1.000.001.000.002.002.001.001.001.000.000.001.00
Return on Capital Employed Growth (3y) 2.00-6.00-3.00-3.00-2.00-1.002.002.002.002.002.002.002.00
Return on Capital Employed Growth (5y) 0.00-3.00-3.00-2.00-1.000.00
Return on Capital Employed (QoQ) -1.000.000.00-1.00-2.000.000.000.000.000.000.00-1.001.000.000.001.000.000.000.000.000.000.001.00
Return on Equity Growth (1y) -32.00-133.000.003.0012.009.003.002.000.000.000.000.00-1.000.002.002.002.000.000.001.001.003.002.00-1.003.00-1.00-1.00-3.00-8.00-20.00-19.00-7.00-5.004.001.001.00-2.001.00-1.001.006.009.0013.002.000.00-3.000.002.009.00
Return on Equity Growth (3y) -20.00-124.002.005.0011.009.004.005.001.000.002.003.002.003.004.003.006.003.001.00-3.00-3.00-18.00-18.00-11.00-10.00-18.00-19.00-9.00-15.00-16.00-19.00-5.00-2.0013.0013.004.003.007.0012.005.0015.00
Return on Equity Growth (5y) -19.00-124.004.008.0014.0013.006.005.005.003.003.000.00-2.00-18.00-16.00-8.00-7.00-14.00-17.00-9.00-11.00-13.00-18.00-9.00-6.00-8.00-7.00-6.00-10.00-10.00-6.00-1.007.00
Return on Equity (QoQ) 103.00-127.00-3.00-5.002.006.000.004.00-1.00-1.000.001.000.00-1.000.000.000.001.001.000.00-1.001.001.000.001.00-1.00-1.004.00-3.000.00-3.00-1.00-16.001.009.001.00-7.00-2.009.00-2.00-4.00-4.0010.003.00-1.001.000.000.00-3.003.002.007.00
Return on Invested Capital Growth (1y) 3.003.000.004.0010.009.008.009.00-1.001.002.001.004.003.004.005.003.003.000.00-2.001.00-3.00-2.00-8.00-11.00-18.00-15.00-6.00-5.004.00-2.001.00-3.000.006.001.0043.00-4.00-3.00-6.0026.0023.00-3.009.00-54.00
Return on Invested Capital Growth (3y) 13.0013.009.0014.0013.0013.0013.0014.006.007.006.004.008.003.002.00-6.00-7.00-18.00-17.00-17.00-15.00-17.00-19.00-14.00-19.00-14.00-11.00-4.0035.000.002.00-5.0066.0019.001.004.0015.00
Return on Invested Capital Growth (5y) 20.0019.0013.0016.0018.0013.0012.004.00-4.00-14.00-11.00-11.00-8.00-11.00-15.00-11.00-15.00-14.00-12.00-15.0025.00-21.00-16.00-19.0050.005.00-16.00-2.007.00
Return on Invested Capital (QoQ) 1.005.00-4.002.001.001.001.008.000.000.002.00-2.001.001.001.001.000.002.002.000.000.00-1.00-1.003.00-4.000.00-7.000.00-11.002.002.001.00-1.00-4.005.00-2.001.003.00-1.0040.00-46.004.00-4.0072.00-49.00-22.007.009.00
Return on Sales Growth (1y) 108.00-65.00-56.00-17.00-186.00211.00240.00-6.00177.00-34.00-25.00-19.00-6.000.004.003.008.0015.0027.0013.00-10.00-35.004.0017.0010.0046.00-7.00-23.0098.00-53.00-15.0020.00-69.00-240.002.00-50.0067.00-22.00-57.0064.00-152.00172.0048.00-33.00139.0043.0010.00-47.00-34.003.0088.00106.00-165.00
Return on Sales Growth (3y) 99.00112.00158.00-42.00-15.00177.00219.00-22.00180.00-19.006.00-3.00-7.00-20.0035.0033.009.0026.0024.006.0098.00-42.00-18.0014.0039.00-248.00-20.00-53.0095.00-316.00-70.0034.00-155.00-91.00-7.00-20.0053.00192.001.00-17.00-48.00218.00146.0025.00-60.00
Return on Sales Growth (5y) 101.00127.00189.00-26.00-16.00157.00250.007.00180.00-8.003.00-10.00101.00-28.0013.0030.0037.00-268.0011.00-24.0096.00-305.00-73.0027.00-47.00-98.00-29.00-23.0082.00-101.00-12.00-47.00-50.00-44.0090.0039.00-146.00
Return on Sales (QoQ) -18.00-49.00202.00-28.00-190.00-40.00241.00-197.00207.00-11.00-5.00-14.00-4.00-3.001.000.002.002.000.005.008.0013.00-14.00-18.00-17.0052.00-1.00-24.0018.000.00-17.0097.00-133.0038.0018.007.00-303.00280.00-34.00124.00-392.00245.0087.00-92.00-69.00122.005.0081.00-164.0088.00-52.0094.00-127.00173.00-34.00-177.00
Revenue Growth (1y) 18.79%-62.43%85.85%-56.31%46.14%653.84%164.39%62.91%57.46%144.04%78.70%92.54%114.92%47.27%61.44%26.36%22.64%16.19%29.43%38.90%36.42%18.45%27.80%34.02%46.47%17.56%-13.47%9.78%-3.42%150.43%55.41%25.09%27.55%15.66%21.19%0.60%9.83%-6.25%6.64%23.05%8.59%73.33%18.36%49.38%48.50%64.74%27.15%-8.78%16.99%19.07%-9.34%25.74%-768.82%
Revenue Growth (3y) 39.82%90.49%106.30%11.07%70.37%200.35%96.85%58.25%60.70%61.04%55.14%50.06%53.20%26.56%38.74%32.99%34.82%17.40%12.70%26.90%24.50%51.65%19.78%22.55%21.74%50.45%17.68%11.37%10.60%39.51%26.17%15.69%15.01%23.41%15.22%22.74%20.99%38.85%17.08%18.80%23.56%50.37%10.91%19.66%-138.81%
Revenue Growth (5y) 48.43%63.90%78.95%19.19%52.59%106.22%66.03%49.14%52.66%42.21%32.79%37.82%38.44%42.94%29.14%26.43%24.73%36.20%21.94%20.79%22.01%30.48%17.30%17.90%16.56%40.80%15.52%20.49%16.89%50.63%24.76%16.11%21.46%29.82%12.01%16.23%-73.80%
Revenue (QoQ) -27.02%-23.41%612.39%-70.17%-76.92%278.84%67.46%-0.21%19.08%32.87%3.18%-3.55%84.55%-2.71%11.17%7.66%26.47%6.65%-12.99%4.49%19.83%18.80%-6.62%2.62%4.05%28.17%-2.08%12.16%-16.49%-5.66%24.22%-1.32%116.55%-41.45%-0.01%0.62%96.36%-38.65%-17.00%9.85%67.61%-30.22%-4.22%-3.06%167.54%-52.35%20.87%-3.63%196.82%-63.22%-13.28%23.59%202.08%-72.00%20.28%-757.36%
Share-based Compensation Growth (1y) 85,719.44%-94,800.00%-354,050.00%-75.40%125.00%122.04%389.11%85.86%63.07%86.73%-8.77%3.08%-6.29%-10.68%27.94%2.47%10.51%13.49%-28.18%13.27%-5.08%-26.01%93.93%0.92%27.86%72.77%-0.84%16.56%20.47%37.11%54.99%7.85%-9.17%-31.53%-35.62%189.02%-44.54%-40.55%123.11%-71.11%69.77%128.05%-16.42%200.00%-52.53%37.48%48.84%-21.35%246.24%-11.26%
Share-based Compensation Growth (3y) 632.09%628.11%1,033.54%-22.18%33.55%33.28%78.72%25.21%19.08%23.70%-5.71%6.16%-0.57%-9.14%21.23%5.41%10.28%13.21%11.36%10.04%13.50%20.57%43.91%8.25%11.84%17.49%-0.36%53.73%-15.34%-17.67%30.57%-3.44%-5.08%-2.45%6.28%35.81%-23.54%23.07%40.53%-11.99%40.78%40.65%
Share-based Compensation Growth (5y) 233.81%231.40%330.37%-11.37%19.14%18.21%51.39%17.55%15.43%19.33%10.02%7.07%8.65%12.18%22.32%8.05%7.97%6.37%6.62%32.95%-5.93%-6.53%33.75%1.16%5.67%17.07%13.03%25.78%-13.33%11.84%22.59%16.27%7.05%2.52%
Share-based Compensation (QoQ) -2.78%-71.43%-207.28%-6.79%106.36%237.78%9.01%-5.85%41.09%28.35%-4.35%7.81%-31.07%45.02%-13.05%2.76%-1.27%16.15%-6.23%5.54%-37.52%83.20%-21.42%-17.73%63.75%-4.67%-0.44%11.16%-6.01%12.06%2.89%26.52%6.24%-22.02%-13.34%-4.63%-0.11%250.08%-83.37%2.23%274.85%-54.67%-2.26%37.32%37.38%62.70%-84.53%297.71%48.73%-14.03%-31.92%1.93%
Shareholder's Equity Growth (1y) 756.19%2,474.33%14,738,100.00%33.07%33.85%81.94%83.64%59.42%55.45%-59.57%56.54%45.03%45.62%418.33%50.31%32.06%31.69%11.92%-1.55%-2.54%-1.23%25.16%34.31%36.87%36.49%16.83%23.10%20.71%512.89%28.75%26.51%23.84%26.34%29.45%23.08%20.34%-7.04%6.27%2.78%-82.60%39.38%28.65%37.05%738.69%28.33%12.30%8.68%11.43%14.63%10.51%
Shareholder's Equity Growth (3y) 161.18%166.55%7,410.63%45.44%44.71%56.23%62.87%45.07%43.92%32.87%32.31%23.13%23.73%93.64%25.73%20.77%21.08%17.84%17.63%17.21%102.16%23.48%27.89%26.95%119.45%24.87%24.22%21.62%93.08%20.99%16.97%-36.23%17.86%20.96%20.13%20.66%18.47%15.36%15.25%17.60%27.04%16.88%
Shareholder's Equity Growth (5y) 102.64%155.96%1,343.60%31.68%31.56%39.81%41.70%32.43%32.07%27.95%30.81%25.26%73.77%61.31%25.35%21.37%68.90%22.22%20.44%19.13%57.54%20.96%21.48%-15.59%68.78%21.63%21.97%21.30%66.71%20.67%18.97%19.37%19.22%17.04%
Shareholder's Equity (QoQ) -69.47%-99.98%16,324,700.00%0.50%-8.19%-2.15%47.39%1.10%24.79%-1.24%27.95%-1.42%-67.54%282.35%18.54%-1.02%15.53%10.88%4.15%-1.29%-1.82%-2.46%3.10%0.03%24.42%4.67%5.07%-0.25%6.50%10.28%3.03%406.48%-77.63%8.36%0.86%416.73%-77.08%3.03%-1.39%299.18%-73.80%-0.36%-83.30%3,096.75%-75.81%6.15%2.19%389.16%-78.84%2.73%4.77%403.24%-79.60%
Tax Rate Growth (1y) 810.00-314.004,468.00-1781.00-954.00251.00-315.0010.00-138.00-101.00-28.00-115.001,795.00-193.0021.00530.00-815.00-1836.00528.00-394.00668.00-515.00-1867.00851.00-4600.002,202.003,932.001,882.003,665.00-168.00-536.00-993.001,734.00376.00-3821.00-4986.00429.00-4227.004,452.005,810.00-661.002,707.00-8.00184.00-2443.00
Tax Rate Growth (3y) -282.00-165.004,125.00-1885.00703.00-43.00-322.00425.00842.00-2129.00521.0021.001,648.00-2544.00-1318.00986.00-4747.00-149.002,592.002,338.00-267.001,519.001,528.001,739.00799.002,410.00-426.00-4097.005,827.00-4019.0095.00-169.001,502.00-1145.00623.001,008.00-2675.00
Tax Rate Growth (5y) 698.00-2193.004,674.00-1750.00556.00-2394.00-1661.00882.00-3089.00-443.002,585.002,753.00713.00-510.002,077.001,875.00652.0059.00-1765.00-3640.001,896.00-2333.002,159.002,564.00567.00889.004,018.001,896.002,724.00
Tax Rate (QoQ) -114.00-4268.005,950.00-759.00-1238.00515.00-299.0067.00-33.00-50.0027.00-81.004.0022.00-60.001,829.00-1984.00236.00449.00484.00-3005.002,600.00-474.001,547.00-4189.001,248.002,244.00-3904.002,613.002,978.00194.00-2121.00-1219.002,610.00-262.00606.00-2578.00-1588.00-1427.006,020.00-7233.007,092.00-69.00-450.00-3866.004,377.00123.00-3076.00
Total Debt Growth (1y) 3,982.35%-48.97%-40.42%-14.39%13.30%215.75%174.18%153.02%77.71%110.23%71.77%48.41%61.41%4.26%43.16%47.71%76.37%74.96%53.78%29.99%1.85%-31.06%-32.93%-38.24%-39.36%-16.11%-22.26%23.06%92.39%83.27%102.15%93.17%38.51%37.36%38.63%0.34%0.34%0.28%0.27%0.27%0.27%31.18%43.28%42.57%59.36%35.39%23.32%35.96%21.23%10.41%
Total Debt Growth (3y) 334.79%50.19%41.05%47.58%48.12%90.57%88.92%77.01%71.67%56.53%55.80%41.77%42.59%7.94%13.87%5.85%2.89%0.39%-7.10%-0.40%5.92%1.96%1.77%13.65%17.34%28.30%29.64%33.61%38.80%36.16%41.12%24.80%11.70%21.80%25.82%12.78%17.04%21.21%21.00%24.80%24.66%25.16%
Total Debt Growth (5y) 197.74%43.94%43.94%43.91%42.31%52.87%47.38%34.81%25.59%17.27%14.54%16.71%27.60%14.09%18.34%23.03%23.75%20.56%17.58%13.88%10.55%7.86%7.94%8.12%10.21%22.67%25.64%27.81%33.70%35.00%37.78%30.38%21.91%21.98%
Total Debt (QoQ) 4,159.83%0.33%-1.26%-3.27%-46.75%17.14%41.87%28.02%48.40%1.72%30.92%-10.08%75.56%-16.89%13.11%-2.21%13.41%14.12%16.71%16.77%12.50%0.31%-1.35%-8.51%-23.85%-2.41%-9.16%-10.17%5.34%-9.55%43.79%40.43%0.35%-0.24%37.40%0.69%-0.48%0.69%-0.55%0.69%-0.55%0.68%-0.55%0.69%30.11%9.97%-1.04%12.54%10.54%0.17%9.11%0.34%0.67%