|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.41B | 0.23B | 0.13B | 0.28B | 0.27B | 0.16B | 0.14B | 0.13B | 0.16B | 0.06B | 0.06B | 0.15B | 0.04B | 0.13B | 0.07B | 0.09B | 0.30B | 0.11B | 0.12B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.41B | 0.23B | 0.13B | 0.28B | 0.27B | 0.16B | 0.14B | 0.13B | 0.16B | 0.06B | 0.06B | 0.15B | 0.04B | 0.13B | 0.07B | 0.09B | 0.30B | 0.11B | 0.12B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.19B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | | | | | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | 0.05B | 0.05B | | | 0.05B | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.35B | 0.11B | 1.44B | 0.06B | 1.61B | 0.08B | 2.06B | 2.23B | 2.80B | 0.99B | 3.11B | 2.77B | 2.90B | 2.90B | 2.96B | 3.03B | 3.09B | 3.28B | 3.25B |
|
Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.21B | 0.19B | 0.18B | 0.18B | 0.18B | 0.19B | 0.20B | 0.18B | 2.97B | 0.22B | 3.37B | 3.35B | 3.61B | 3.99B | 4.08B | 4.14B | 4.12B | 4.25B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.15B | 0.12B | 0.13B | 0.12B | 0.11B | 0.15B | 0.07B | 0.08B | 0.05B | 0.09B | 0.08B | 0.11B | 0.09B | 0.07B | 0.08B | 0.19B | 0.13B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 11.19B | 12.07B | 13.20B | 10.66B | 12.12B | 11.59B | 15.55B | 0.48B | 0.78B | 18.39B | 15.86B | 20.59B | 21.33B | 1.37B | 1.84B | 20.62B | 3.18B | 8.19B | 8.20B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.09B | 0.09B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.15B | 0.16B | 0.20B | 0.22B | 0.22B | 0.28B | 0.28B | 0.29B | 0.33B | 0.38B | 0.28B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.08B | 0.10B | 0.10B | 0.00B | 0.10B | 0.10B | 0.05B | 0.03B | 0.07B | 0.11B | 0.02B | 0.10B | 0.43B | 0.36B | 0.67B | 0.23B | 0.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.14B | 0.17B | 0.21B | 0.22B | 0.12B | 0.22B | 0.21B | 0.20B | 0.19B | 0.27B | 0.33B | 0.24B | 0.38B | 0.71B | 0.65B | 1.00B | 0.61B | 0.28B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.76B | 0.92B | 0.08B | 0.03B | 0.02B | | 0.78B | 0.01B | 0.88B | 0.90B | 1.04B | 0.32B | 2.06B | 1.54B | 0.01B | 1.43B | 0.97B | 0.95B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | 0.44B | 0.10B | 1.77B | 0.20B | 1.78B | 0.05B | 0.38B | 0.28B | 0.49B | 0.40B | 0.20B | 0.41B | 0.12B | | 0.40B | 0.40B | 0.39B | 0.39B | 0.00B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.16B | 0.15B | 0.14B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.60B | 0.61B | 0.61B | 0.61B | 0.61B | 0.62B | 0.62B | 0.40B | 0.40B | 0.40B | 0.40B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | 4.56B | 0.67B | 0.05B | 0.13B | 0.13B | 6.08B | 0.72B | 0.20B | 8.35B | 8.51B | 0.45B | 8.72B | 0.45B | 0.39B | 9.67B | 10.07B | 1.01B | 5.53B | 5.67B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | 0.44B | 0.10B | 1.77B | 0.20B | 1.78B | 0.05B | 0.38B | 0.28B | 0.49B | 0.40B | 0.20B | 0.41B | 0.12B | | 0.40B | 0.40B | 0.39B | 0.39B | 0.00B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.47B | 1.57B | 1.61B | 1.59B | 1.65B | 1.66B | 1.66B | 1.99B | 2.10B | 2.14B | 2.27B | 2.32B | 2.32B | 2.41B | 2.47B | 2.59B | 10.85B | 2.66B | 2.53B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 11.19B | 12.07B | 13.20B | 10.66B | 12.12B | 11.59B | 15.55B | 0.48B | 0.78B | 18.39B | 15.86B | 20.59B | 21.33B | 1.37B | 1.84B | 20.62B | 3.18B | 8.19B | 8.20B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | -0.01B | -0.23B | -0.01B | -0.29B | -0.30B | -0.01B | 0.05B | 0.01B | 0.03B | -0.25B | -0.32B | -0.30B | -0.29B | -0.25B | -0.22B | -0.32B | -0.45B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |