|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 0.03B | 0.02B | 0.69B | 0.79B | 0.08B | 0.82B | 0.80B | 0.91B | 0.06B | 0.12B | 0.13B | 0.04B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.06B | 0.04B | 0.19B | 0.01B | 0.17B | 0.54B | 0.88B | 0.29B | 0.23B | 0.58B | 0.41B | 0.23B | 0.13B | 0.28B | 0.27B | 0.16B | 0.14B | 0.13B | 0.16B | 0.06B | 0.06B | 0.15B | 0.04B | 0.13B | 0.07B | 0.09B | 0.30B | 0.11B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 0.03B | 0.02B | 0.69B | 0.79B | 0.08B | 0.82B | 0.80B | 0.91B | 0.09B | 0.12B | 0.13B | 0.04B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.06B | 0.04B | 0.19B | 0.01B | 0.17B | 0.54B | 0.88B | 0.29B | 0.23B | 0.58B | 0.41B | 0.23B | 0.13B | 0.28B | 0.27B | 0.16B | 0.14B | 0.13B | 0.16B | 0.06B | 0.06B | 0.15B | 0.04B | 0.13B | 0.07B | 0.09B | 0.30B | 0.11B |
|
Receivables - Other (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.04B | 0.11B | 0.19B | 0.26B | 0.25B | 0.42B | 0.46B | 0.64B | 0.53B | 0.36B | 0.47B | 0.50B | 0.42B | 0.47B | 0.51B | 0.42B | 0.27B | 0.25B | 0.25B | 0.29B | 0.36B | 0.20B | 0.21B | 0.20B | 0.20B | 0.03B | 0.03B | 0.03B | 0.15B | 0.15B | 0.14B | 0.02B | 0.09B | 0.02B | 0.01B | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.04B | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.43B | 0.07B | 0.08B | 0.08B | 0.11B | 0.50B | 0.58B | 0.05B | 0.05B | 1.28B | 1.39B | 1.49B | 1.47B | 1.76B | 1.87B | 1.94B | 1.92B | 0.18B | 0.01B | 0.20B | 0.18B | 2.97B | 0.22B | 3.37B | 0.02B | 3.61B | 3.99B | 4.08B | 4.14B | 4.12B |
|
Intangibles (Quarter)
|
0.01B | | | | | 0.00B | | | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.01B | | | | | 0.00B | | | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.00B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.17B | 0.19B | 0.21B | 0.20B | 0.11B | 0.21B | 0.19B | 0.19B | 0.16B | 0.09B | 0.09B | 0.09B | 0.10B | 0.12B | 0.13B | 0.13B | 0.13B | 0.15B | 0.12B | 0.13B | 0.12B | 0.11B | 0.15B | 0.07B | 0.08B | 0.05B | 0.09B | 0.08B | 0.11B | 0.09B | 0.07B | 0.08B | 0.19B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.25B | 2.22B | 2.22B | 2.30B | 2.15B | 2.19B | 2.03B | 2.28B | 0.46B | 0.23B | 6.49B | 1.47B | 0.30B | 0.49B | 0.48B | 0.41B | 12.07B | 0.84B | 0.40B | 12.12B | 3.11B | 15.55B | 0.48B | 0.78B | 18.44B | 1.14B | 1.14B | 1.11B | 7.08B | 22.36B | 2.37B | 23.27B | 8.19B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.15B | 0.16B | 0.20B | 0.22B | 0.22B | 0.28B | 0.28B | 0.29B | 0.33B | 0.38B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.08B | 0.10B | 0.10B | 0.00B | 0.10B | 0.10B | 0.05B | 0.03B | 0.07B | 0.11B | 0.02B | 0.10B | 0.43B | 0.36B | 0.67B | 0.23B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.14B | 0.17B | 0.21B | 0.22B | 0.12B | 0.22B | 0.21B | 0.20B | 0.19B | 0.27B | 0.33B | 0.24B | 0.38B | 0.71B | 0.65B | 1.00B | 0.61B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.00B | 0.30B | 0.65B | 0.67B | 0.06B | 0.59B | 0.76B | 0.92B | 0.18B | 0.04B | 0.77B | 0.82B | 0.78B | 0.01B | 1.01B | 0.00B | 0.21B | 1.24B | 2.05B | 1.41B | 1.56B | 1.43B | 0.97B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07B | 1.21B | 0.10B | 0.29B | | 0.28B | 0.74B | 0.51B | 0.03B | 0.50B | 0.63B | 0.02B | 1.28B | 0.02B | 0.44B | 1.77B | 1.76B | 1.77B | 0.20B | 0.10B | 1.77B | 0.36B | 0.37B | 1.78B | 2.32B | 0.69B | 2.52B | 0.12B | 0.00B | 0.40B | 0.40B | 0.39B | 0.50B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.29B | 0.29B | 0.29B | 0.29B | 0.16B | 0.15B | 0.14B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.60B | 0.61B | 0.61B | 0.61B | 0.61B | 0.62B | 0.62B | 0.40B | 0.40B | 0.40B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.13B | 0.11B | 0.42B | 0.29B | 0.00B | 0.57B | 0.25B | 0.65B | 0.71B | 0.81B | 0.00B | 0.00B | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | -0.13B | -0.11B | -0.42B | -0.29B | -0.00B | -0.57B | -0.25B | -0.65B | -1.28B | -0.81B | -0.00B | -0.00B | 1.46B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | -0.57B | | | | 1.61B | 1.59B | 1.57B | 1.65B | 1.35B | 1.34B | 1.14B | 1.40B | 0.06B | 2.10B | 0.14B | 1.18B | 0.50B | 0.66B | 0.13B | 5.04B | 0.67B | 0.13B | 4.91B | 0.13B | 6.83B | 6.64B | 0.20B | 7.80B | 0.01B | 9.32B | 0.45B | 0.45B | 4.68B | 9.09B | 0.78B | 1.01B | 5.53B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07B | 1.21B | 0.10B | 0.29B | | 0.28B | 0.74B | 0.51B | 0.03B | 0.50B | 0.63B | 0.02B | 1.28B | 0.02B | 0.44B | 1.77B | 1.76B | 1.77B | 0.20B | 0.10B | 1.77B | 0.36B | 0.37B | 1.78B | 2.32B | 0.69B | 2.52B | 0.12B | 0.00B | 0.40B | 0.40B | 0.39B | 0.50B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 0.57B | | | | 0.64B | 0.63B | 0.65B | 0.65B | 0.80B | 0.84B | 0.88B | 0.88B | 0.94B | 1.04B | 1.07B | 1.10B | 1.21B | 1.31B | 1.32B | 1.47B | 1.57B | 1.61B | 1.59B | 1.65B | 1.66B | 1.66B | 1.99B | 2.10B | 2.14B | 2.27B | 2.32B | 2.32B | 2.41B | 2.47B | 2.59B | 13.03B | 2.66B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 0.57B | | | | 0.64B | 0.63B | 0.65B | 0.65B | 0.80B | 0.84B | 0.88B | 0.88B | 0.94B | 1.04B | 1.07B | 1.10B | 1.21B | 1.31B | 1.32B | 1.47B | 1.57B | 1.61B | 1.59B | 1.65B | 1.66B | 1.66B | 1.99B | 2.10B | 2.14B | 2.27B | 2.32B | 2.32B | 2.41B | 2.47B | 2.59B | 13.03B | 2.66B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.25B | 2.22B | 2.22B | 2.30B | 2.15B | 2.19B | 2.03B | 2.28B | 0.46B | 0.23B | 6.49B | 1.47B | 0.30B | 0.49B | 0.48B | 0.41B | 12.07B | 0.84B | 0.40B | 12.12B | 3.11B | 15.55B | 0.48B | 0.78B | 18.44B | 1.14B | 1.14B | 1.11B | 7.08B | 22.36B | 2.37B | 23.27B | 8.19B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.17B | -0.18B | -0.19B | 0.00B | 0.01B | 0.01B | -0.20B | 0.01B | -0.01B | -0.19B | -0.23B | 0.01B | -0.01B | -0.02B | -0.23B | -0.29B | -0.30B | -0.01B | 0.05B | 0.01B | 0.03B | 0.04B | -0.32B | -0.30B | 0.04B | -0.25B | 0.02B | -0.32B |
|
Treasury Shares (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |