|
Gross Margin
|
75.60% | 77.35% | 79.25% | 79.28% | 76.35% | 78.97% | 80.92% | 80.33% | 78.29% | 82.19% | 81.42% | 79.64% | 79.68% | 85.04% | 79.91% | 79.50% | 77.69% | 80.48% | 80.75% | 79.04% | 72.88% | 76.34% | 75.98% | 75.56% | 73.01% | 77.34% | 76.53% | 74.36% | 74.64% | 74.87% | 76.67% | 76.31% | 78.76% | 75.53% | 75.32% | 74.84% | 71.71% | 74.20% | 75.95% | 73.49% | 70.40% | 72.49% | 73.43% |
|
EBT Margin
|
-18.93% | 6.55% | 529.76% | -4.28% | -7.86% | -71.99% | 25.49% | 1.58% | 5.29% | 8.79% | 23.61% | 11.54% | 6.73% | 27.88% | 10.00% | 6.64% | 12.83% | 12.43% | 14.43% | -2.00% | 6.80% | -0.86% | 15.14% | -2.34% | -2.83% | 23.97% | 15.97% | 5.42% | 12.28% | 16.72% | 19.32% | 8.59% | 25.37% | 19.23% | 24.24% | 12.38% | 8.11% | 17.23% | 27.83% | 4.58% | 6.21% | 15.65% | 15.19% |
|
EBIT Margin
|
10.17% | 25.10% | 25.25% | 19.92% | 15.57% | 12.19% | 35.29% | 13.00% | 16.21% | 21.02% | 33.17% | 22.06% | 18.37% | 37.87% | 22.85% | 21.14% | 15.53% | 24.61% | 25.77% | 11.00% | 21.83% | 17.46% | 26.88% | 9.42% | 11.27% | 21.37% | 20.11% | 12.65% | 13.59% | 21.03% | 23.26% | 11.06% | 28.77% | 23.15% | 26.40% | 13.44% | 10.91% | 20.70% | 27.82% | 9.93% | 10.07% | 18.40% | 18.83% |
|
EBITDA Margin
|
40.50% | 50.65% | 48.51% | 43.65% | 39.29% | 33.40% | 53.92% | 34.18% | 40.45% | 43.22% | 53.35% | 44.42% | 42.60% | 55.30% | 42.93% | 45.06% | 41.56% | 46.64% | 45.45% | 38.35% | 47.51% | 39.68% | 48.38% | 34.13% | 35.31% | 43.38% | 40.77% | 36.90% | 36.95% | 41.76% | 43.68% | 35.30% | 48.99% | 23.15% | 26.40% | 32.48% | 35.89% | 42.17% | 48.07% | 35.59% | 35.76% | 40.87% | 41.38% |
|
Operating Margin
|
10.17% | 25.10% | 25.25% | 19.92% | 15.57% | 12.19% | 35.29% | 13.00% | 16.21% | 21.02% | 33.17% | 22.06% | 18.37% | 37.87% | 22.85% | 21.14% | 15.53% | 24.61% | 25.77% | 11.00% | 21.83% | 17.46% | 26.88% | 9.42% | 11.27% | 21.37% | 20.11% | 12.65% | 13.59% | 21.03% | 23.26% | 11.06% | 28.77% | 23.15% | 26.40% | 13.44% | 10.91% | 20.70% | 27.82% | 9.93% | 10.07% | 18.40% | 18.83% |
|
Net Margin
|
-12.00% | 4.44% | 269.00% | -0.42% | -4.61% | -46.54% | 15.71% | 0.67% | 2.78% | 5.22% | 14.57% | 22.77% | 4.84% | 20.82% | 7.55% | -1.28% | 17.26% | 16.82% | 18.46% | -2.72% | 9.31% | -0.49% | 10.50% | -2.65% | -2.34% | 18.11% | 13.14% | 3.18% | 8.86% | 18.00% | 14.18% | 7.42% | 18.52% | 13.61% | 18.13% | 9.24% | 5.95% | 12.81% | 20.42% | 3.34% | 4.74% | 11.32% | 11.06% |
|
FCF Margin
|
4.53% | -6.52% | 40.64% | -30.55% | 15.63% | -81.22% | 33.67% | -60.27% | -64.88% | -57.54% | 9.10% | -18.04% | 38.87% | -0.42% | 43.68% | -3.05% | 25.72% | -12.39% | 25.51% | -34.69% | -4.31% | 0.58% | 41.88% | 12.59% | 16.55% | -5.26% | 21.79% | -12.66% | -7.96% | -16.78% | -23.75% | -45.61% | -0.43% | -7.55% | 35.25% | -8.11% | 19.87% | -6.98% | -33.09% | -54.06% | -62.13% | -132.22% | -35.99% |
|
Assets Average
|
| | | | 236.48M | 237.81M | 239.75M | 239.97M | 239.43M | 238.91M | 237.97M | 238.37M | 238.98M | 239.02M | 246.42M | 258.33M | 262.47M | 263.43M | 265.42M | 266.28M | 271.42M | 276.11M | 278.21M | 282.19M | 285.41M | 289.52M | 293.60M | 294.80M | 295.75M | 301.70M | 315.58M | 324.14M | 333.26M | 347.60M | 355.11M | 359.77M | 371.38M | 383.06M | 393.69M | 404.03M | 424.53M | 446.65M | 465.02M |
|
Equity Average
|
| 24.88M | | | 19.01M | 16.88M | 15.84M | 15.44M | 14.47M | 13.61M | 13.32M | 14.12M | 14.37M | 14.74M | 22.52M | 28.66M | 27.46M | 26.91M | 26.56M | 25.52M | 29.85M | 34.54M | 33.93M | 33.00M | 31.39M | 30.78M | 30.94M | 30.48M | 29.83M | 29.75M | 37.45M | 44.71M | 44.89M | 46.70M | 48.55M | 48.85M | 48.16M | 47.65M | 48.23M | 48.22M | 62.41M | 76.98M | 83.18M |
|
Invested Capital
|
25.45M | 24.31M | | 22.06M | 20.00M | 15.93M | 16.02M | 15.01M | 13.96M | 128.34M | 128.45M | 14.87M | 128.95M | 130.65M | 144.51M | 142.94M | 142.08M | 141.79M | 141.39M | 139.70M | 150.04M | 149.05M | 148.82M | 147.19M | 145.59M | 145.96M | 145.93M | 143.11M | 142.72M | 141.03M | 156.20M | 153.17M | 154.17M | 155.16M | 156.22M | 149.96M | 172.55M | 51.50M | 52.77M | 166.12M | 196.09M | 193.54M | 206.42M |
|
Asset Utilization Ratio
|
| | | | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 |
|
Interest Coverage Ratio
|
0.37 | 1.11 | 0.87 | 0.79 | 0.58 | 0.12 | 2.20 | 0.74 | 0.84 | 1.31 | 2.21 | 1.39 | 1.11 | 3.15 | 1.51 | 1.28 | 0.88 | 1.67 | 1.91 | 0.71 | 1.34 | 1.27 | 2.15 | 0.69 | 0.79 | 1.73 | 1.79 | 1.05 | 1.13 | 2.33 | 2.53 | 0.87 | 3.23 | 2.35 | 3.05 | 1.42 | 0.81 | 1.86 | 2.65 | 0.87 | 0.85 | 1.75 | 1.96 |
|
Debt to Equity
|
| | | 5.31 | 5.82 | 7.26 | 7.21 | 7.63 | 8.24 | 8.62 | 8.54 | 7.70 | 8.24 | 7.35 | 3.89 | 4.11 | 4.24 | 4.28 | 4.35 | 4.65 | 3.28 | 3.37 | 3.39 | 3.56 | 3.75 | 3.71 | 3.71 | 3.75 | 3.81 | 3.72 | 2.46 | 2.45 | 2.40 | 2.23 | 2.18 | 2.16 | 2.62 | 2.58 | 2.55 | 2.57 | 1.59 | 1.57 | 1.35 |
|
Debt Ratio
|
| | | 0.45 | 0.44 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.45 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.41 | 0.42 | 0.41 | 0.40 | 0.40 | 0.39 | 0.39 | 0.38 | 0.38 | 0.36 | 0.34 | 0.34 | 0.32 | 0.30 | 0.30 | 0.29 | 0.33 | 0.32 | 0.31 | 0.30 | 0.28 | 0.27 | 0.25 |
|
Equity Ratio
|
| | | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.17 | 0.17 | 0.19 |
|
Times Interest Earned
|
0.37 | 1.11 | 0.87 | 0.79 | 0.58 | 0.12 | 2.20 | 0.74 | 0.84 | 1.31 | 2.21 | 1.39 | 1.11 | 3.15 | 1.51 | 1.28 | 0.88 | 1.67 | 1.91 | 0.71 | 1.34 | 1.27 | 2.15 | 0.69 | 0.79 | 1.73 | 1.79 | 1.05 | 1.13 | 2.33 | 2.53 | 0.87 | 3.23 | 2.35 | 3.05 | 1.42 | 0.81 | 1.86 | 2.65 | 0.87 | 0.85 | 1.75 | 1.96 |
|
FCF Payout Ratio
|
3.22 | -1.99 | 7.32 | -0.50 | 1.09 | -0.20 | 0.48 | -0.30 | -0.30 | -0.28 | 1.76 | -0.99 | 0.48 | -31.00 | 0.39 | -5.88 | 0.77 | -1.36 | 0.61 | -0.51 | -4.59 | 28.67 | 0.36 | 1.34 | 1.08 | -2.87 | 0.66 | -1.27 | -2.09 | -0.85 | -0.41 | -0.36 | -31.77 | -1.83 | 0.35 | -1.81 | 0.79 | -1.93 | -0.38 | -0.26 | -0.24 | -0.11 | -0.37 |
|
Enterprise Value
|
-4.71M | -3.56M | -16.77M | -11.51M | -11.42M | -25.58M | -26.28M | -20.50M | -14.81M | -9.12M | -5.25M | -5.68M | -6.92M | -3.78M | -20.17M | -12.76M | -13.30M | -11.29M | -11.09M | -7.51M | -17.14M | -15.48M | -18.06M | -18.03M | -18.21M | -19.35M | -21.24M | -12.64M | -11.13M | -4.79M | -15.61M | -6.56M | -1.91M | -2.01M | -5.29M | -3.09M | -20.66M | -18.15M | -18.14M | -9.05M | -31.47M | -10.22M | -15.26M |
|
Return on Sales
|
-0.12% | 0.04% | 2.69% | 0.00% | -0.05% | -0.47% | 0.16% | 0.01% | 0.03% | 0.05% | 0.15% | 0.23% | 0.05% | 0.21% | 0.08% | -0.01% | 0.17% | 0.17% | 0.18% | -0.03% | 0.09% | 0.00% | 0.10% | -0.03% | -0.02% | 0.18% | 0.13% | 0.03% | 0.09% | 0.18% | 0.14% | 0.07% | 0.19% | 0.14% | 0.18% | 0.09% | 0.06% | 0.13% | 0.20% | 0.03% | 0.05% | 0.11% | 0.11% |
|
Return on Capital Employed
|
| | | | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Invested Capital
|
| | | | 0.17% | 0.15% | 0.24% | 0.25% | 0.28% | 0.06% | 0.03% | 0.09% | 0.10% | 0.07% | 0.06% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.04% | 0.06% | 0.14% | 0.06% | 0.04% | 0.03% | 0.03% |
|
Return on Assets
|
| | | | 0.09% | 0.08% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | 1.16% | 1.07% | -0.16% | -0.16% | -0.14% | 0.14% | 0.14% | 0.26% | 0.26% | 0.38% | 0.23% | 0.11% | 0.15% | 0.13% | 0.17% | 0.18% | 0.13% | 0.07% | 0.05% | 0.05% | 0.02% | 0.09% | 0.10% | 0.12% | 0.16% | 0.16% | 0.13% | 0.12% | 0.16% | 0.14% | 0.16% | 0.16% | 0.13% | 0.13% | 0.13% | 0.12% | 0.09% | 0.07% | 0.05% |