|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.21M | 19.35M | 21.24M | 12.64M | 11.13M | 4.79M | 15.61M | 6.56M | 1.91M | 2.01M | 5.29M | 3.09M | 20.66M | 18.15M | 18.14M | 9.05M | 31.47M | 10.22M | 15.26M | 4.08M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.21M | 19.35M | 21.24M | 12.64M | 11.13M | 4.79M | 15.61M | 6.56M | 1.91M | 2.01M | 5.29M | 3.09M | 20.66M | 18.15M | 18.14M | 9.05M | 31.47M | 10.22M | 15.26M | 4.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 2.08M | 1.93M | 1.99M | 1.93M | 2.34M | 2.35M | 2.14M | 2.58M | 3.06M | 3.22M | 3.39M | 2.50M | 2.85M | 3.42M | 3.23M | 3.30M | 3.83M | 3.77M | 3.75M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 2.06M | 0.20M | 2.08M | 2.43M | 0.44M | 2.30M | 0.21M | 3.26M | 3.22M | 3.39M | 2.62M | 2.98M | 3.42M | 3.23M | 3.30M | 3.83M | 3.77M | 3.75M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 2.22M | 3.99M | 2.19M | 4.01M | 4.77M | 2.79M | 4.44M | 2.79M | 6.32M | 6.44M | 6.78M | 5.12M | 5.83M | 6.84M | 6.47M | 6.60M | 7.66M | 7.54M | 7.49M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.03M | 1.29M | 1.65M | 1.88M | 1.49M | 1.84M | 2.44M | 1.40M | 1.42M | 2.04M | 0.45M | 2.06M | 1.87M | 2.61M | 0.01M | 0.10M | 0.01M | 2.35M | 3.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.29M | 25.32M | 27.45M | 18.99M | 17.84M | 11.92M | 23.01M | 14.16M | 8.78M | 9.87M | 14.03M | 11.72M | 28.57M | 26.88M | 28.10M | 19.47M | 39.89M | 21.82M | 25.04M | 14.62M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 53.51M | 59.02M | 67.11M | 69.31M | 66.04M | 70.73M | 70.44M | 46.09M | 48.15M | 51.75M | 59.09M | 66.70M | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.46M | 1.46M | 1.48M | 1.48M | 1.48M | 1.48M | 1.48M | 2.67M | 2.67M | 2.67M | 2.73M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 242.27M | 247.52M | 249.74M | 255.87M | 259.81M | 271.73M | 280.61M | 287.74M | 307.45M | 313.66M | 317.62M | 323.32M | 326.60M | 331.94M | 346.71M | 361.74M | 378.25M | 401.75M | 427.47M | 441.85M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.60M | 4.60M | 5.73M | 5.80M | 5.08M | 5.10M | 4.96M | 10.93M | 10.90M | 10.92M | 10.82M | 10.82M | 9.49M | 9.49M | 9.49M | 6.53M | 6.28M | 6.51M | 6.51M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.19M | 10.68M | 10.54M | 10.34M | 10.36M | 10.26M | 10.26M | 10.14M | 10.15M | 10.15M | 8.77M | 8.84M | 8.84M | 8.57M | 8.57M | 6.06M | 8.43M | 8.47M | 8.47M | 6.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.79M | 15.28M | 15.14M | 16.07M | 16.16M | 15.34M | 15.36M | 15.10M | 21.07M | 21.05M | 19.69M | 19.66M | 19.66M | 18.06M | 18.06M | 15.55M | 14.95M | 14.76M | 14.99M | 12.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 1.32M | 0.84M | 0.01M | 19.78M | 0.80M | 0.97M | 1.00M | 3.16M | 2.35M | 26.80M | 1.68M | 2.89M | 4.20M | 3.93M | 23.92M | 0.08M | 2.16M | 2.32M | 26.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 264.08M | 266.35M | 268.07M | 275.09M | 279.59M | 294.05M | 302.18M | 308.93M | 334.66M | 341.89M | 344.42M | 349.37M | 353.10M | 357.58M | 374.82M | 385.67M | 404.03M | 427.56M | 455.62M | 468.29M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 287.37M | 291.67M | 295.52M | 294.07M | 297.43M | 305.97M | 325.19M | 323.09M | 343.44M | 351.76M | 358.45M | 361.10M | 381.66M | 384.46M | 402.92M | 405.14M | 443.92M | 449.38M | 480.65M | 482.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.81M | 0.47M | 2.12M | 0.60M | 1.40M | 4.05M | 2.17M | 1.69M | 0.38M | 0.66M | 1.03M | 0.61M | 1.13M | 1.28M | 2.05M | 3.82M | 0.99M | 0.93M | 2.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.59M | 1.63M | 1.65M | 1.73M | 1.80M | 1.67M | 1.68M | 1.67M | 1.69M | 1.74M | 1.63M | 1.62M | 1.60M | 1.60M | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.40M | 2.10M | 3.77M | 2.33M | 3.20M | 5.72M | 3.85M | 3.36M | 2.06M | 2.40M | 2.65M | 2.23M | 2.73M | 2.88M | 2.05M | 3.82M | 0.99M | 0.93M | 2.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.13M | 7.82M | 9.91M | 9.19M | 10.81M | 8.69M | 9.59M | 8.06M | 9.66M | 8.38M | 9.58M | 7.13M | 8.93M | 7.17M | 9.71M | 13.80M | 15.80M | 12.52M | 13.89M | 10.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 3.99M | 3.98M | 3.83M | 3.98M | 3.96M | 3.83M | 3.83M | 3.83M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.93M | 3.93M | 3.56M | 3.94M | 3.94M | 3.94M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | | 0.14M | | | 0.61M | 0.51M | 0.50M | 0.50M | 0.52M | 0.55M | 0.57M | 0.66M | 0.77M | 0.87M | 0.91M | 0.89M | 0.79M | 0.85M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 19.70M | 19.80M | 20.88M | 21.65M | 20.87M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.26M | 14.22M | 15.99M | 16.93M | 17.13M | 15.85M | 19.76M | 16.25M | 17.35M | 14.83M | 16.38M | 14.22M | 15.60M | 14.43M | 17.29M | 22.26M | 25.72M | 20.01M | 21.20M | 19.23M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 112.64M | 110.89M | 110.87M | 108.73M | 108.91M | 106.98M | 106.85M | 104.94M | 3.50M | 103.26M | 0.01M | 101.34M | | | | 118.52M | 118.88M | 116.80M | 6.85M | 129.76M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.12M | 18.48M | 18.94M | 19.04M | 20.11M | 20.87M | 20.87M | 20.97M | 18.80M | 19.40M | 19.70M | 19.66M | 19.80M | 19.97M | 20.29M | 21.52M | 21.56M | 22.45M | 22.53M | 22.77M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 4.18M | 4.47M | 3.27M | 3.42M | 3.57M | 3.81M | 20.66M | 6.68M | 7.04M | 8.11M | 8.28M | 8.52M | 9.08M | 10.06M | 9.70M | 9.86M | 9.71M | 9.99M | 9.70M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | 1.44M | 1.73M | 1.62M | 1.51M | 1.41M | 1.37M | 1.37M | 1.84M | 1.29M | 1.36M | 1.45M | 1.26M | 1.56M | 3.56M | 4.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 1.38M | 1.77M | 0.91M | 1.76M | 1.80M | 0.81M | 0.84M | 2.17M | 2.12M | 2.15M | 14.86M | 3.03M | 2.08M | 1.95M | 15.40M | 15.38M | 13.31M | 12.87M | 12.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 242.52M | 246.49M | 248.60M | 247.11M | 250.66M | 260.26M | 260.40M | 262.44M | 280.70M | 288.91M | 292.99M | 196.92M | 318.37M | 322.41M | 336.78M | 216.76M | 222.10M | 235.83M | 253.03M | 247.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 256.78M | 260.71M | 264.59M | 264.05M | 267.79M | 276.11M | 280.15M | 278.69M | 298.05M | 303.73M | 309.37M | 312.48M | 333.97M | 336.85M | 354.08M | 357.53M | 366.70M | 372.64M | 391.03M | 396.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 114.67M | 114.89M | 114.86M | 112.57M | 112.89M | 110.94M | 110.68M | 108.78M | 7.33M | 107.14M | 3.90M | 105.22M | 3.88M | 3.88M | 3.93M | 122.44M | 122.44M | 120.74M | 10.79M | 133.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.59M | 30.96M | 30.93M | 30.03M | 29.64M | 29.86M | 45.03M | 44.39M | 45.38M | 48.03M | 49.08M | 48.62M | 47.69M | 47.62M | 48.84M | 47.60M | 77.22M | 76.74M | 89.62M | 86.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.59M | 30.96M | 30.93M | 30.03M | 29.64M | 29.86M | 45.03M | 44.39M | 45.38M | 48.03M | 49.08M | 48.62M | 47.69M | 47.62M | 48.84M | 47.60M | 77.22M | 76.74M | 89.62M | 86.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 287.37M | 291.67M | 295.52M | 294.07M | 297.43M | 305.97M | 325.19M | 323.09M | 343.44M | 351.76M | 358.45M | 361.10M | 381.66M | 384.46M | 402.92M | 405.14M | 443.92M | 449.38M | 480.65M | 482.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.02M | 0.18M | 0.18M | 0.18M | 0.22M | 0.22M | 0.22M | 0.22M | 0.31M | 0.31M | 0.32M | 0.32M | 0.34M | 0.34M | 0.34M | 0.35M | 0.36M | 0.36M | 0.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.69M | 1.52M | 0.80M | 0.80M | 0.71M | 1.81M | | | | | -0.96M |