|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.26M | 10.94M | 11.40M | 10.31M | 10.03M | 11.71M | 11.89M | 11.10M | 13.13M | 13.00M | 14.53M | 12.37M | 11.61M | 13.51M | 14.32M | 13.25M | 12.46M | 14.24M | 15.52M | 13.54M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.48M | 2.68M | 2.64M | 2.54M | 2.94M | 2.77M | 2.63M | 2.79M | 3.18M | 3.59M | 3.11M | 3.28M | 3.48M | 3.44M | 3.51M | 3.69M | 3.92M | 4.12M | 4.02M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.76M | 8.46M | 8.73M | 7.67M | 7.49M | 8.77M | 9.12M | 8.47M | 10.34M | 9.82M | 10.95M | 9.26M | 8.33M | 10.03M | 10.88M | 9.74M | 8.77M | 10.32M | 11.40M | 9.52M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.41M | 2.36M | 2.50M | 2.34M | 2.43M | 2.43M | 2.69M | 2.65M | 2.71M | 3.19M | 2.35M | 2.90M | 2.90M | 2.90M | 3.40M | 3.20M | 3.20M | 3.50M | 4.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.72M | 4.08M | 3.86M | 3.78M | 3.88M | 3.92M | 4.55M | 3.91M | 4.10M | 3.92M | 4.70M | 4.12M | 4.23M | 3.96M | 4.57M | 4.19M | 4.39M | 4.92M | 4.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.48M | 2.68M | 2.64M | 2.54M | 2.94M | 2.77M | 2.63M | 2.79M | 3.18M | 3.59M | 3.65M | 3.32M | 3.58M | 3.48M | 3.97M | 3.81M | 4.03M | 4.18M | 4.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 8.61M | 9.11M | 9.00M | 8.67M | 9.24M | 9.13M | 9.87M | 9.35M | 9.99M | 10.70M | 10.71M | 10.34M | 10.71M | 10.34M | 11.94M | 11.20M | 11.62M | 12.60M | 13.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 2.34M | 2.29M | 1.30M | 1.36M | 2.46M | 2.77M | 1.23M | 3.78M | 3.01M | 3.84M | 1.66M | 1.27M | 2.80M | 3.98M | 1.32M | 1.25M | 2.62M | 2.92M | 0.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 2.34M | 2.29M | 1.30M | 1.36M | 2.46M | 2.77M | 1.23M | 3.78M | 3.01M | 3.84M | 1.66M | 1.27M | 2.80M | 3.98M | 1.32M | 1.25M | 2.62M | 2.92M | 0.36M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.04M | 0.01M | 0.00M | 0.00M | 0.04M | 0.24M | 0.27M | 0.24M | 0.20M | 0.10M | 0.22M | 0.04M | 0.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.63M | 0.80M | 0.52M | 1.07M | 0.55M | 0.62M | 0.34M | 0.42M | 0.52M | 0.68M | 1.78M | 1.00M | 0.77M | 1.27M | 0.61M | 0.90M | 0.89M | 0.88M | -0.32M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.63M | 0.80M | 4.46M | -0.13M | 0.55M | -0.47M | 3.70M | -0.45M | -0.54M | 0.68M | -0.13M | 1.00M | -0.47M | 1.27M | 0.61M | 0.90M | 0.89M | -0.56M | -0.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.26M | 2.62M | 1.80M | 0.56M | 1.23M | 2.00M | 2.30M | 0.95M | 3.30M | 2.47M | 3.52M | 1.53M | 0.94M | 2.33M | 3.99M | 0.61M | 0.77M | 2.23M | 2.36M | -1.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.64M | 0.30M | 0.23M | 0.30M | -0.15M | 0.61M | 0.13M | 0.86M | 0.73M | 0.89M | 0.39M | 0.25M | 0.60M | 1.06M | 0.16M | 0.18M | 0.62M | 0.64M | -0.41M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 1.98M | 1.50M | 0.35M | 0.89M | 2.11M | 1.69M | 0.82M | 2.47M | 1.74M | 2.63M | 1.14M | 0.69M | 1.73M | 2.92M | 0.44M | 0.59M | 1.61M | 1.72M | -0.96M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 1.98M | 1.50M | 0.33M | 0.93M | 2.15M | 1.69M | 0.82M | 2.44M | 1.74M | 2.63M | 1.14M | 0.69M | 1.73M | 2.92M | 0.44M | 0.59M | 1.61M | 1.72M | -0.96M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 1.98M | 1.50M | 0.33M | 0.93M | 2.15M | 1.69M | 0.82M | 2.44M | 1.74M | 2.63M | 1.14M | 0.69M | 1.73M | 2.92M | 0.44M | 0.59M | 1.61M | 1.72M | -0.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 1.98M | 1.50M | 0.33M | 0.93M | 2.15M | 1.69M | 0.82M | 2.44M | 1.74M | 2.63M | 1.14M | 0.69M | 1.73M | 2.92M | 0.44M | 0.59M | 1.61M | 1.72M | -0.96M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 1.98M | 1.50M | 0.33M | 0.93M | 2.15M | 1.69M | 0.82M | 2.44M | 1.74M | 2.63M | 1.14M | 0.69M | 1.73M | 2.92M | 0.44M | 0.59M | 1.61M | 1.72M | -0.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.09 | 0.07 | 0.02 | 0.04 | 0.09 | 0.07 | 0.04 | 0.10 | 0.07 | 0.11 | 0.05 | 0.03 | 0.07 | 0.12 | 0.02 | 0.02 | 0.06 | 0.06 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.09 | 0.07 | 0.02 | 0.04 | 0.09 | 0.07 | 0.04 | 0.10 | 0.07 | 0.11 | 0.05 | 0.03 | 0.07 | 0.12 | 0.02 | 0.02 | 0.06 | 0.06 | -0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.59M | 22.60M | 22.63M | 22.62M | 22.65M | 22.67M | 23.47M | 23.17M | 23.87M | 23.91M | 24.17M | 24.05M | 24.18M | 24.19M | 24.20M | 24.20M | 24.37M | 25.93M | 27.48M | 27.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.59M | 22.88M | 22.90M | 22.90M | 22.90M | 22.88M | 23.11M | 23.33M | 24.03M | 24.03M | 24.23M | 24.13M | 24.30M | 24.31M | 24.30M | 24.30M | 24.43M | 27.50M | 27.51M | 27.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 4.75M | 4.65M | 3.80M | 3.71M | 4.89M | 5.20M | 3.92M | 6.43M | 5.71M | 7.02M | 4.02M | 4.17M | 5.70M | 6.88M | 4.72M | 4.46M | 5.82M | 6.42M | 4.86M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.35M | 1.28M | 1.24M | 1.33M | 1.06M | 1.09M | 1.40M | 1.17M | 1.28M | 1.26M | 1.17M | 1.57M | 1.51M | 1.50M | 1.52M | 1.48M | 1.50M | 1.49M | 1.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.18% | 24.44% | 16.67% | 41.32% | 24.35% | -7.50% | 26.63% | 14.06% | 26.21% | 29.60% | 25.21% | 25.34% | 26.57% | 25.69% | 26.62% | 27.02% | 23.64% | 27.68% | 27.15% | 30.07% |