Global Water Resources Growth Metrics (2015-2025) | GWRS

Growth Metrics Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.31%1.19%-0.26%-1.22%-0.11%-0.27%0.36%6.73%10.02%9.64%10.79%4.82%1.39%5.43%4.20%5.44%6.51%3.84%5.88%5.19%3.75%3.50%4.90%10.04%9.87%15.47%14.97%10.23%11.76%11.13%9.30%12.40%12.20%16.31%16.89%19.29%
Assets Growth (3y) 3.64%3.43%3.51%3.39%3.67%4.86%5.03%5.66%5.91%6.28%6.92%5.15%3.86%4.25%4.99%6.87%6.68%7.46%8.49%8.46%8.41%9.92%9.64%10.89%11.27%14.28%13.67%13.91%
Assets Growth (5y) 3.75%3.91%4.12%4.15%4.25%4.38%5.17%6.43%6.25%7.48%8.07%7.11%6.59%7.77%7.78%8.62%8.77%9.91%10.28%11.34%
Assets (QoQ) 0.63%0.50%1.14%-0.95%0.51%-0.94%0.17%0.17%0.35%-0.32%6.52%3.25%0.01%0.72%0.78%-0.13%3.99%-0.45%1.98%0.89%1.38%1.50%1.32%-0.49%1.14%2.87%6.28%-0.65%6.30%2.42%1.90%0.74%5.70%0.73%4.80%0.55%9.57%1.23%6.96%
Capital Expenditures Growth (1y) 227.21%114.07%60.87%245.93%374.47%396.12%103.89%5.10%-83.07%-78.34%-75.31%-67.71%63.31%125.50%209.41%145.99%96.05%-38.76%-28.56%-51.76%-7.26%67.50%157.58%293.42%88.71%169.80%98.40%34.14%6.01%-15.54%-54.29%-56.88%-11.91%-9.88%42.56%252.25%164.12%213.05%104.39%
Capital Expenditures Growth (3y) 37.99%32.00%-6.79%5.49%9.46%34.31%15.92%-5.84%-18.47%-33.13%-18.28%-27.37%43.73%32.25%78.56%67.13%50.83%40.40%53.98%36.54%22.88%56.28%32.69%31.53%20.79%27.11%8.94%26.77%35.11%33.56%10.03%
Capital Expenditures Growth (5y) 53.10%26.00%12.35%6.85%18.98%19.97%23.44%9.64%-1.06%6.21%22.77%15.12%42.81%39.44%38.87%21.97%26.22%16.07%18.93%31.06%33.98%60.85%46.76%
Capital Expenditures (QoQ) 40.81%97.97%0.86%16.38%-7.88%48.77%116.87%59.63%-3.67%-38.86%11.80%-74.29%23.25%-30.29%46.19%30.01%70.19%-4.35%16.23%3.62%-46.84%11.58%-21.52%99.21%-3.98%71.58%19.87%-4.45%37.28%26.18%-18.96%-24.48%9.37%-31.71%-23.56%54.28%11.89%8.04%88.87%15.68%32.62%-29.46%
Cash & Equivalents Growth (1y) 142.57%617.76%56.75%78.04%29.68%-64.33%-80.03%-72.27%-53.30%-58.60%284.39%124.42%92.38%198.70%-45.02%-41.10%28.82%37.15%62.85%140.02%6.26%25.02%17.60%-29.92%-38.85%-75.24%-26.50%-48.08%-82.87%-58.11%-66.12%-52.95%983.11%804.24%243.07%193.07%52.35%-43.69%-15.93%
Cash & Equivalents Growth (3y) 13.68%1.96%6.36%3.48%5.23%-23.87%-24.99%-28.44%4.99%19.26%50.98%46.94%38.09%72.37%1.73%-0.31%-5.76%-24.84%12.07%-4.42%-51.90%-49.38%-33.59%-44.47%4.29%-2.11%-5.12%-10.54%41.38%28.73%-0.77%
Cash & Equivalents Growth (5y) 29.49%34.14%1.50%9.39%9.78%-5.43%-4.17%-9.22%-5.54%-12.09%24.37%2.91%-22.71%-11.88%-23.49%-24.71%9.20%9.97%10.35%3.79%12.92%-7.97%-3.32%
Cash & Equivalents (QoQ) -24.28%370.45%-31.34%-0.83%124.04%2.74%-22.01%-27.76%-38.37%-42.49%8.31%21.66%-45.37%433.96%-36.77%4.29%-15.17%-1.72%-32.26%128.10%-9.69%16.70%-0.16%0.98%6.26%9.78%-40.51%-11.89%-56.97%225.88%-57.98%-70.93%5.24%163.53%-41.63%569.10%-12.14%-0.02%-50.14%247.82%-67.52%49.27%
Cash from Investing Activities Growth (1y) -2.83%285.82%-103.41%-433.69%-371.88%-675.55%-120.16%-3.56%84.08%36.49%76.61%-75.93%-73.38%23.11%-209.63%69.11%-96.55%38.75%28.50%14.56%7.50%-67.86%-157.46%-338.50%-91.31%-171.28%-97.73%-2.76%-104.45%16.13%54.13%56.89%54.91%9.88%-42.48%-252.60%-163.94%-213.05%-220.86%
Cash from Investing Activities Growth (3y) 8.24%-152.52%-26.36%-113.44%-9.22%-68.81%-16.83%17.43%18.43%33.12%19.70%22.56%-46.63%7.54%-78.63%-4.99%-51.52%-40.76%-53.82%-56.73%-53.52%-56.31%-32.67%-24.77%-20.82%-27.04%-8.92%-16.02%-34.50%-33.25%-27.99%
Cash from Investing Activities Growth (5y) -21.37%-53.93%-15.31%-20.75%-18.82%-37.36%-24.03%-16.09%0.81%-6.37%-21.39%-15.91%-65.27%-12.46%-38.89%12.51%-26.24%-16.08%-18.92%-42.38%-33.91%-60.87%-60.57%
Cash from Investing Activities (QoQ) 121.01%18,974.11%-101.41%-82.30%178.84%-268.66%-120.16%-61.19%3.84%35.48%-3.56%75.22%-283.51%76.24%-678.94%75.57%-70.08%4.32%22.28%-55.41%47.00%-11.69%7.12%-68.24%3.82%-71.31%-58.19%26.60%-36.38%-24.87%17.79%-46.04%44.06%31.71%22.74%-52.76%-11.81%-7.97%-91.19%-14.35%-32.62%-10.67%
Cash from Operations Growth (1y) 218.85%-244,950.00%3.48%72.54%-13.83%132.22%-0.67%1,153.48%89.95%-16.91%5.98%-60.67%-5.09%47.10%12.02%-65.61%-16.23%0.05%20.74%637.53%51.45%32.73%19.33%79.54%11.87%153.80%-0.11%-30.15%20.72%-5.13%27.28%-24.10%24.43%-10.82%-77.77%119.30%-7.33%-75.47%288.72%
Cash from Operations Growth (3y) 73.45%769.78%2.89%46.40%15.81%33.77%5.65%50.74%14.73%6.94%12.75%-0.08%6.39%25.01%17.30%65.76%12.38%49.93%12.90%109.91%26.94%47.30%14.91%-1.63%18.89%29.01%-34.37%5.15%11.66%-40.79%3.23%
Cash from Operations Growth (5y) 32.92%295.49%8.06%37.34%14.53%20.33%11.18%83.61%20.67%32.73%11.31%4.58%10.21%36.30%15.46%19.28%16.35%23.31%-16.44%72.78%18.72%-6.91%5.57%
Cash from Operations (QoQ) -100.26%223,950.00%-122.20%345.07%-301.19%194.53%-105.89%868.86%-24.77%191.45%-37.51%38.63%-67.09%271.72%-76.81%234.57%-49.00%183.06%-92.88%714.91%-39.09%241.58%-56.50%67.34%-46.62%207.10%-34.56%4.27%21.11%20.86%-54.24%80.21%-4.83%62.16%-72.71%195.42%-31.79%-59.57%169.17%24.85%-81.94%540.67%
Dividends Paid - Common Growth (1y) 4.32%5.25%-94.51%19.89%13.97%7.24%1.95%6.53%5.22%4.65%12.16%6.92%10.50%10.47%1.31%4.18%5.99%6.04%5.90%6.34%1.29%1.10%0.98%0.97%1.21%1.33%-30.32%9.34%6.53%7.17%56.74%-0.06%2.25%1.51%1.17%1.27%1.21%14.61%14.60%
Dividends Paid - Common Growth (3y) 7.75%5.71%-60.25%10.94%9.83%7.43%5.03%5.87%7.21%7.02%6.37%5.81%5.86%5.80%2.71%3.81%2.80%2.80%-9.34%5.50%2.98%3.16%3.32%3.34%3.30%3.30%3.38%3.44%3.30%7.63%22.03%
Dividends Paid - Common Growth (5y) 7.94%6.71%-41.69%8.63%7.30%5.85%4.38%4.97%4.78%4.66%-3.27%5.51%5.04%5.16%3.42%4.10%3.43%3.40%3.39%3.51%2.48%5.02%5.04%
Dividends Paid - Common (QoQ) 6.21%1,951.48%-95.52%6.81%7.16%7.08%-2.18%1.54%0.83%1.80%2.21%0.29%0.29%9.10%-2.56%3.64%0.26%0.06%0.19%5.44%0.31%-0.06%0.61%0.43%0.12%-0.18%0.61%0.66%0.24%-31.36%57.88%-1.93%0.84%0.39%0.67%0.33%0.11%0.05%0.77%0.27%13.36%0.05%
Dividends payables Growth (1y) 1.33%
Dividends payables (QoQ) -8.01%2.23%0.00%
EBITDA Margin Growth (1y) -121.00-1725.00542.00-947.00116.00981.00-57.001,024.00215.001,208.00-1043.0064.00-104.00-866.00253.00-671.00594.00-696.00292.00-422.00-1220.00369.00-761.00277.00164.00-161.00291.00-160.001,204.00-1861.00-1728.00-282.00-1310.001,901.002,167.00311.00-13.00-130.00-669.00
EBITDA Margin Growth (3y) 210.00465.00-558.00141.00227.001,324.00-847.00417.00706.00-354.00-497.00-1029.00-729.00-1192.00-216.00-816.00-461.00-488.00-177.00-305.00149.00-1653.00-2197.00-165.0058.00-121.00730.00-131.00-119.00-89.00-230.00
EBITDA Margin Growth (5y) 701.00-1097.00-13.00-952.00-398.00997.00-1316.00272.00-350.00-146.00-967.00-912.00640.00-3214.00-1652.00-1258.00-567.00-447.00262.00-276.00-1175.00119.00-700.00
EBITDA Margin (QoQ) 1,015.00-214.00-486.00-436.00-589.002,052.00-1974.00627.00277.001,014.00-893.00-182.001,270.00-1237.00214.00-350.00508.00-119.00-710.00916.00-783.00870.00-1425.00118.00807.00-261.00-386.005.00481.00192.00-838.001,369.00-2584.00325.00608.00341.00628.00590.00-1248.0017.00510.0051.00
EBIT Growth (1y) 36.90%-59.43%40.42%-33.76%3.77%85.08%-2.67%83.48%23.89%139.72%-26.83%1.39%-12.10%-45.30%24.61%-45.27%49.87%-23.07%12.88%-3.77%-41.96%35.44%-20.71%41.89%30.68%5.26%20.63%-5.83%177.11%22.26%38.72%35.34%-66.45%-7.08%3.83%-20.82%-0.95%-6.33%-26.66%
EBIT Growth (3y) 20.74%21.64%0.00%7.21%4.16%34.39%-3.90%0.60%17.74%0.29%0.96%-18.87%-8.56%-17.09%3.70%-9.25%4.37%3.12%2.59%8.74%28.10%20.34%9.88%21.83%6.70%6.14%20.22%0.31%-2.71%2.09%1.85%
EBIT Growth (5y) 18.32%-5.40%7.06%-8.28%-0.34%20.39%-4.50%6.81%4.36%7.54%-0.32%-6.53%22.59%-6.01%13.29%-0.97%1.11%4.49%9.23%6.62%-6.93%8.69%0.21%
EBIT Margin Growth (1y) 540.00-1292.001,004.00-692.0065.00883.00-213.00906.00216.001,685.00-1032.00-92.00-285.00-1325.00292.00-1015.00631.00-715.00112.00-157.00-1057.00391.00-678.00323.00232.00-34.00315.00-159.001,518.00212.00315.00237.00-1786.00-245.00142.00-351.00-84.00-231.00-899.00
EBIT Margin Growth (3y) 820.001,276.00-240.00123.00-4.001,242.00-952.00-201.00562.00-356.00-628.00-1264.00-710.00-1649.00-274.00-849.00-193.00-358.00-251.007.00694.00569.00-48.00401.00-35.00-67.00771.00-272.00-352.00-263.00-443.00
EBIT Margin Growth (5y) 1,167.00-764.00164.00-1049.00-430.00918.00-1519.00-35.00-262.001.00-991.00-1100.001,040.00-1471.00356.00-771.00-461.00-391.00205.00-106.00-1176.0093.00-806.00
EBIT Margin (QoQ) 1,494.0014.00-533.00-435.00-338.002,310.00-2229.00321.00481.001,215.00-1110.00-369.001,950.00-1502.00-170.00-562.00909.00116.00-1477.001,084.00-437.00942.00-1746.00184.001,011.00-127.00-746.0094.00744.00223.00-1219.001,771.00-562.00325.00-1297.00-252.00979.00712.00-1789.0014.00832.0043.00
EBIT (QoQ) 194.19%-9.82%-31.13%-25.07%-12.82%212.11%-67.51%17.38%55.50%64.14%-38.75%-20.74%200.88%-49.90%-15.13%-31.29%87.24%14.12%-62.72%88.17%-3.90%67.46%-68.22%13.49%124.26%-1.97%-43.13%4.52%80.63%12.35%-55.60%207.57%-20.31%27.48%-56.68%-23.77%120.76%42.44%-66.97%-4.64%108.76%11.53%
EBT Growth (1y) 62.86%-1,018.15%-95.17%137.50%166.98%113.11%-4.08%689.47%39.28%322.07%-55.00%-39.11%98.20%-62.48%59.44%-131.75%-43.49%-107.50%13.52%-31.03%-146.79%3,185.88%11.79%345.18%570.23%-25.39%26.19%70.48%170.37%27.75%53.26%60.65%-71.75%-6.88%13.17%-60.35%-17.75%-4.25%-40.87%
EBT Growth (3y) 32.88%71.89%-72.47%56.09%56.72%30.21%-11.71%-52.21%15.98%-28.44%-6.61%-31.10%-36.15%-4.61%26.48%0.66%7.53%19.95%16.99%95.54%81.19%215.52%29.31%105.79%77.49%-3.90%29.84%2.78%-14.35%4.43%0.85%
EBT Growth (5y) 19.02%-16.47%-48.07%5.59%13.34%19.92%-2.67%37.44%27.97%22.27%2.82%1.15%46.12%-3.72%31.37%22.81%-1.03%15.47%22.67%40.57%6.69%95.04%7.67%
EBT Margin Growth (1y) 1,107.00-7854.00-50427.00586.001,315.008,078.00-188.00996.00145.001,909.00-1361.00-490.00610.00-1545.00443.00-864.00-603.00-1329.0071.00-33.00-963.002,483.0082.00776.001,511.00-725.00335.00316.001,309.00251.00491.00379.00-1727.00-200.00360.00-780.00-189.00-158.00-1265.00
EBT Margin Growth (3y) 2,567.002,133.00-51975.001,092.002,070.008,442.00-1106.00-358.00152.00-965.00-846.00-1388.00-956.00-392.00597.00-122.00-55.00428.00489.001,059.001,857.002,009.00909.001,472.001,094.00-674.001,187.00-84.00-607.00-106.00-413.00
EBT Margin Growth (5y) 2,574.00-741.00-51461.00194.00503.009,595.00-952.00384.00700.00793.00-428.00-295.001,864.00-865.001,424.00574.00-473.00480.001,340.00658.00-59.001,651.004.00
EBT Margin (QoQ) 2,548.0052,320.00-53403.00-359.00-6412.009,747.00-2391.00371.00350.001,482.00-1207.00-480.002,115.00-1788.00-336.00619.00-40.00200.00-1644.00881.00-766.001,600.00-1748.00-49.002,680.00-800.00-1055.00686.00443.00261.00-1074.001,679.00-614.00501.00-1186.00-427.00913.001,060.00-2325.00163.00944.00-46.00
EBT (QoQ) 141.23%7,150.08%-100.70%-76.32%-919.22%138.17%-94.53%214.91%99.44%179.33%-55.00%-44.44%504.40%-70.22%-39.11%80.84%14.43%26.54%-112.13%421.84%-115.18%2,016.47%-114.00%-14.91%1,101.15%-30.58%-69.30%120.39%58.85%17.42%-58.53%249.53%-24.95%40.88%-56.53%-38.54%147.40%71.22%-84.77%27.51%187.98%5.74%
Enterprise Value Growth (1y) -142.57%-617.76%-56.75%-78.04%-29.68%64.33%80.03%72.27%53.30%58.60%-284.39%-124.42%-92.38%-198.70%45.02%41.10%-28.82%-37.15%-62.85%-140.02%-6.26%-25.02%-17.60%29.92%38.85%75.24%26.50%48.08%82.87%58.11%66.12%52.95%-983.11%-804.24%-243.07%-193.07%-52.35%43.69%15.93%
Enterprise Value Growth (3y) -13.68%-1.96%-6.36%-3.48%-5.23%23.87%24.99%28.44%-4.99%-19.26%-50.98%-46.94%-38.09%-72.37%-1.73%0.31%5.76%24.84%-12.07%4.42%51.90%49.38%33.59%44.47%-4.29%2.11%5.12%10.54%-41.38%-28.73%0.77%
Enterprise Value Growth (5y) -29.49%-34.14%-1.50%-9.39%-9.78%5.43%4.17%9.22%5.54%12.09%-24.37%-2.91%22.71%11.88%23.49%24.71%-9.20%-9.97%-10.35%-3.79%-12.92%7.97%3.32%
Enterprise Value (QoQ) 24.28%-370.45%31.34%0.83%-124.04%-2.74%22.01%27.76%38.37%42.49%-8.31%-21.66%45.37%-433.96%36.77%-4.29%15.17%1.72%32.26%-128.10%9.69%-16.70%0.16%-0.98%-6.26%-9.78%40.51%11.89%56.97%-225.88%57.98%70.93%-5.24%-163.53%41.63%-569.10%12.14%0.02%50.14%-247.82%67.52%-49.27%
EPS (Basic) Growth (1y) 60.00%-1,000.00%-94.17%252.90%150.00%111.11%-14.29%3,513.43%100.00%450.00%-50.00%-105.72%50.00%-63.64%66.67%-286.20%-33.33%-125.00%0.00%50.00%-150.00%1,000.00%40.00%300.00%492.51%3.19%0.00%77.79%154.77%-24.63%57.14%40.61%-70.00%0.00%9.09%-63.40%-33.33%-14.29%-50.00%
EPS (Basic) Growth (3y) 33.89%76.52%-70.76%-46.72%51.83%30.50%-10.61%-115.28%25.99%-35.72%-5.90%-28.27%-35.72%-6.47%32.64%80.31%9.37%32.42%11.87%55.75%71.00%108.01%30.06%91.29%71.00%-8.04%19.68%-2.91%-20.13%-13.55%-5.01%
EPS (Basic) Growth (5y) 19.14%-20.11%-47.04%-43.57%12.94%20.11%0.00%51.49%31.45%35.95%3.13%-17.06%37.97%-8.64%29.67%63.42%0.00%11.84%19.14%23.86%0.00%51.57%3.71%
EPS (Basic) (QoQ) 140.00%5,900.00%-100.14%-1,119.83%-800.00%138.89%-96.42%298.89%100.00%200.00%50.98%-77.92%450.00%-72.73%-117.26%679.30%33.33%25.00%-140.00%200.00%-150.00%600.00%-120.00%0.00%1,000.00%-22.22%-71.43%96.25%136.62%-24.63%-49.20%181.23%-30.00%57.14%-54.55%-40.00%133.33%71.43%-84.75%9.28%200.00%0.00%
EPS (Weighted Average and Diluted) Growth (1y) 60.00%-1,000.00%-94.17%252.90%150.00%111.11%-14.29%3,506.16%100.00%450.00%-50.00%-105.72%50.00%-63.64%66.67%-93.47%-33.33%-125.00%0.00%0.00%-150.00%1,000.00%40.00%300.00%488.19%2.34%0.00%76.58%157.61%-24.00%57.14%41.58%-70.00%0.00%9.09%-63.54%-33.33%-14.29%-50.00%
EPS (Weighted Average and Diluted) Growth (3y) 33.89%76.52%-70.76%-46.63%51.83%30.50%-10.61%-81.60%25.99%-35.72%-5.90%-28.27%-35.72%-6.47%32.64%80.38%8.97%32.05%11.87%76.85%71.00%108.01%30.06%91.29%71.00%-8.04%19.68%-3.05%-19.83%-13.31%-5.01%
EPS (Weighted Average and Diluted) Growth (5y) 19.14%-20.11%-47.04%-43.57%12.94%20.11%0.00%51.49%31.16%35.72%3.13%-17.14%37.97%-8.64%29.67%63.47%0.00%11.84%19.14%30.76%0.00%51.57%3.71%
EPS (Weighted Average and Diluted) (QoQ) 140.00%5,900.00%-100.14%-1,119.83%-800.00%138.89%-96.42%298.89%100.00%200.00%50.68%-77.88%450.00%-72.73%-117.23%680.40%33.33%25.00%-120.00%300.00%-150.00%600.00%-120.00%0.00%1,000.00%-22.22%-71.43%94.09%137.27%-24.00%-49.55%183.16%-30.00%57.14%-54.55%-40.00%133.33%71.43%-84.81%9.72%200.00%0.00%
FCF Margin Growth (1y) 1,110.00-7470.00-697.00-2972.00-8050.002,368.00-2457.004,223.0010,375.005,713.003,458.001,499.00-1315.00-1197.00-1817.00-3164.00-3003.001,297.001,637.004,729.002,086.00-584.00-2009.00-2525.00-2450.00-1151.00-4554.00-3295.00753.00922.005,899.003,750.002,030.0057.00-6834.00-4595.00-8200.00-12524.00-290.00
FCF Margin Growth (3y) 3,434.00610.00305.002,750.001,009.006,883.00-816.002,558.006,057.005,812.003,278.003,063.00-2232.00-485.00-2189.00-961.00-3367.00-439.00-4925.00-1092.00389.00-813.00-663.00-2070.00332.00-172.00-5488.00-4140.00-5417.00-11544.00-1224.00
FCF Margin Growth (5y) -884.00709.00124.004,315.0092.007,596.00-1188.004,761.005,692.004,077.00-3285.00-2757.00-3930.00-714.00-844.00-506.00-584.00541.00-5860.00-1937.00-5781.00-13279.00-7787.00
FCF Margin (QoQ) -1104.004,715.00-7119.004,618.00-9685.0011,489.00-9394.00-461.00734.006,665.00-2714.005,691.00-3928.004,410.00-4674.002,877.00-3810.003,790.00-6020.003,038.00489.004,130.00-2929.00395.00-2181.002,705.00-3445.00470.00-882.00-697.00-2186.004,518.00-713.004,280.00-4336.002,798.00-2685.00-2611.00-2097.00-806.00-7009.009,623.00
FCF Payout Ratio Growth (1y) -66.21%89.89%-93.40%40.11%-127.55%-41.03%264.18%-229.20%260.64%-10,800.00%-78.00%-496.98%60.57%95.60%57.04%91.29%-692.92%2,202.10%-40.38%360.92%123.47%-110.00%83.06%-195.02%-294.31%70.28%-161.31%71.81%-1,418.01%-114.34%186.42%-404.41%102.48%-5.70%-209.34%85.82%-130.17%94.26%2.76%
FCF Payout Ratio Growth (3y) -46.92%-149.54%-62.47%-127.47%-10.77%-89.11%7.95%-19.64%-148.22%368.44%-40.95%49.74%30.74%54.77%19.67%40.00%-67.56%14.50%-38.72%11.26%-90.59%-27.32%-1.01%-49.64%-9.87%12.35%-37.14%41.36%51.56%49.34%2.78%
FCF Payout Ratio Growth (5y) -27.91%74.91%-45.18%36.14%-0.22%-70.06%6.55%-33.53%-47.47%-24.55%-17.41%18.32%-132.48%43.24%-1.91%21.03%0.37%-7.20%-21.36%12.95%44.67%-14.91%-24.83%
FCF Payout Ratio (QoQ) -161.89%467.02%-106.83%317.84%-118.51%339.67%-161.96%-0.20%5.21%718.86%-156.01%148.89%-6,531.78%101.25%-1,619.95%113.15%-276.21%144.59%-184.33%-794.88%724.72%-98.74%269.10%-19.50%-366.29%123.14%-291.58%-64.62%59.27%52.26%11.92%-8,764.88%94.25%119.25%-614.07%143.62%-344.91%80.09%33.34%7.18%53.41%-237.30%
Free Cash Flow Growth (1y) 208.70%-941.22%-16.77%-100.18%-513.71%23.96%-72.00%67.64%165.50%99.04%409.86%82.09%-31.19%-2,411.11%-35.49%-1,095.63%-117.88%105.04%77.64%140.76%531.55%-1,110.53%-44.84%-206.27%-152.09%-240.97%-213.64%-287.89%92.98%50.00%281.37%80.19%4,219.64%3.97%-192.52%-614.26%-435.46%-1,896.71%-17.85%
Free Cash Flow Growth (3y) 103.00%57.64%5.91%51.23%23.09%43.19%-2.71%11.51%56.81%26.25%80.11%42.16%-19.03%-133.92%-14.18%-73.01%-33.92%-20.23%-46.02%-18.88%45.97%-167.90%4.37%-41.23%14.62%-17.86%-57.50%-76.41%-113.25%-112.44%-25.52%
Free Cash Flow Growth (5y) -24.81%15.96%6.37%20.73%7.54%37.75%-2.03%21.39%28.95%15.97%-41.45%-29.18%-15.09%-85.26%5.44%-31.82%3.04%3.55%-31.07%-18.91%-85.22%-219.39%-26.50%
Free Cash Flow (QoQ) -271.59%658.95%-165.64%149.03%-678.78%144.68%-257.88%-1.33%-6.38%116.45%-282.49%305.12%-101.56%8,835.56%-106.41%888.10%-156.90%324.42%-218.81%88.22%116.06%7,803.51%-72.74%24.76%-137.60%531.42%-152.52%38.85%-146.12%-43.79%-79.25%98.89%-1,653.57%621.59%-119.58%330.01%-140.88%-402.55%-51.17%-8.03%-143.30%70.34%
Gross Margin Growth (1y) 75.00162.00167.00105.00195.00322.0050.00-69.00138.00286.00-151.00-14.00-199.00-456.0084.00-45.00-481.00-415.00-477.00-348.0013.00100.0055.00-120.00164.00-247.0014.00195.00411.0066.00-135.00-147.00-704.00-133.0063.00-135.00-131.00-171.00-252.00
Gross Margin Growth (3y) 408.00769.0066.0022.00134.00152.00-17.00-129.00-542.00-585.00-544.00-408.00-667.00-770.00-338.00-514.00-305.00-561.00-408.00-273.00588.00-81.00-66.00-72.00-129.00-313.00-57.00-87.00-424.00-237.00-323.00
Gross Margin Growth (5y) -272.00-101.00-327.00-372.00-334.00-163.00-439.00-597.00-365.00-732.00-475.00-333.00-92.00-951.00-459.00-466.00-598.00-628.00-480.00-556.00-248.00-384.00-255.00
Gross Margin (QoQ) 175.00190.003.00-293.00262.00195.00-59.00-204.00389.00-76.00-178.004.00537.00-513.00-41.00-181.00279.0026.00-170.00-616.00346.00-36.00-42.00-255.00433.00-81.00-217.0028.0023.00180.00-35.00244.00-322.00-21.00-48.00-312.00249.00175.00-246.00-309.00209.0094.00
Gross Profit Growth (1y) -9.68%-14.69%2.57%2.82%2.17%11.70%4.22%7.20%11.27%37.69%4.25%5.62%1.42%-20.35%11.64%4.63%-0.03%2.83%1.81%7.33%12.69%12.12%6.78%4.03%10.76%3.56%4.48%10.50%38.11%12.03%20.04%9.28%-19.47%2.10%-0.62%5.21%5.33%2.98%4.77%
Gross Profit Growth (3y) 0.88%9.47%3.68%5.20%4.86%7.00%6.64%5.81%4.10%4.09%5.82%5.85%4.54%-2.80%6.67%5.32%7.65%6.09%4.34%7.25%19.90%9.16%10.22%7.90%7.20%5.80%7.62%8.31%5.42%5.61%7.72%
Gross Profit Growth (5y) 0.81%1.45%4.84%5.51%5.37%7.15%5.69%5.75%7.08%5.54%5.74%6.40%11.81%1.27%8.76%7.12%6.77%6.43%6.26%7.24%7.89%6.46%6.87%
Gross Profit (QoQ) 21.92%-8.14%-12.66%-7.67%15.16%10.45%-12.45%-8.25%25.90%3.05%-9.94%-4.76%55.80%-21.98%-8.76%-8.55%22.35%9.36%-14.49%-12.63%25.86%8.27%-9.85%-8.27%25.23%3.11%-12.17%-2.34%17.09%4.03%-7.11%22.07%-5.03%11.47%-15.43%-10.05%20.41%8.50%-10.47%-9.94%17.72%10.38%
Interest Coverage Ratio Growth (1y) 56.21%-88.85%152.75%-6.03%44.11%957.73%0.62%88.67%32.04%139.90%-31.47%-7.99%-20.43%-46.89%26.19%-44.54%52.34%-23.98%12.80%-3.34%-41.39%36.04%-16.81%52.62%43.69%34.74%41.16%-16.56%185.89%0.88%20.33%62.00%-74.98%-21.01%-13.01%-38.93%4.95%-5.64%-25.97%
Interest Coverage Ratio Growth (3y) 43.78%41.44%20.35%17.72%14.83%137.98%-4.53%-1.25%16.97%-1.06%-0.82%-20.99%-10.77%-18.10%5.80%-6.47%8.66%11.69%9.82%7.17%34.03%22.74%12.22%27.30%0.92%2.40%13.90%-6.20%-9.12%-9.07%-8.15%
Interest Coverage Ratio Growth (5y) 29.22%2.70%19.93%-2.64%6.21%69.37%-3.97%7.27%6.15%12.17%2.75%-8.88%23.89%-5.68%15.00%2.03%-1.70%2.11%6.75%4.02%-8.76%6.63%-1.87%
Interest Coverage Ratio (QoQ) 198.36%-21.90%-9.58%-25.85%-78.70%1,670.12%-66.38%13.71%56.33%68.39%-36.97%-20.42%184.04%-51.89%-15.38%-31.19%89.61%14.29%-62.81%89.01%-5.38%69.58%-68.13%14.61%119.62%3.71%-41.53%7.91%105.92%8.65%-65.44%269.72%-27.34%29.60%-53.47%-42.90%129.40%42.72%-67.34%-1.86%106.25%11.98%
Net Cash Flow Growth (1y) 94.92%1,339.11%-94.69%-10.09%-5,890.53%-140.12%-283.59%55.22%130.38%44.53%1,375.37%-188.73%-68.31%37.25%-97.75%59.32%1,681.93%26.19%704.59%130.51%-91.42%-1.23%-52.33%-1,031.14%-279.24%-253.52%595.70%-4.46%-200.33%124.96%-66.47%67.85%501.44%-343.56%-28.04%-276.36%21.59%-554.88%118.26%
Net Cash Flow Growth (3y) 43.01%-40.23%7.53%-12.49%98.05%-28.86%-19.18%19.28%54.89%36.43%62.78%33.11%-21.45%22.31%-55.78%-4.94%-67.99%-38.24%198.81%-43.70%-35.03%42.49%3.60%-72.44%178.54%-29.04%18.85%-8.12%155.40%-58.48%-19.24%
Net Cash Flow Growth (5y) 48.50%-5.02%-25.76%16.83%61.01%-16.04%15.15%-8.36%23.39%1.66%57.43%-28.36%-35.74%19.27%-27.40%17.25%101.29%-9.93%45.13%-29.13%17.66%-70.11%11.80%
Net Cash Flow (QoQ) 38.88%1,255.12%-139.79%98.19%15,008.42%-95.05%-925.11%1.61%0.16%77.35%-101.24%166.76%-282.30%620.75%-145.56%107.33%-460.95%118.71%-922.16%421.01%-114.95%303.90%-68.83%-9.70%-276.37%196.01%-708.95%82.62%-247.87%288.94%-191.43%50.02%128.91%153.83%-187.67%724.02%-117.54%175.00%-558.52%301.60%-194.46%125.00%
Net Income Growth (1y) 65.68%-976.43%-94.13%260.00%160.19%112.03%-3.97%3,600.00%89.95%430.82%-44.98%-105.97%271.31%-32.00%170.25%-122.64%-42.54%-103.13%-38.47%-9.32%-128.33%4,229.17%32.68%227.13%509.68%6.31%12.55%151.22%173.45%-16.04%56.23%38.71%-71.58%-2.20%11.05%-61.24%-14.47%-6.82%-41.30%
Net Income Growth (3y) 33.74%77.56%-68.59%-52.31%84.15%34.52%12.61%-90.53%59.44%-28.32%-2.92%-28.97%-37.59%-4.22%30.18%72.07%-12.63%11.16%-2.78%76.43%46.96%238.70%32.63%85.96%73.07%-4.43%24.99%10.54%-12.72%-8.54%0.61%
Net Income Growth (5y) 23.19%-16.21%-44.74%-53.78%7.12%20.69%3.11%46.87%36.30%37.74%6.44%-14.24%46.60%-4.75%31.14%66.47%-12.31%2.43%9.77%31.13%-5.06%104.29%8.75%
Net Income (QoQ) 144.04%5,335.48%-100.14%-946.67%-1,024.84%136.38%-96.26%293.75%124.87%190.35%43.92%-79.79%528.41%-69.90%-115.61%1,357.55%15.08%19.62%-112.86%424.58%-106.27%2,452.08%-122.85%15.89%1,013.36%-24.42%-78.10%171.04%137.01%-19.98%-51.13%195.02%-27.23%48.90%-56.61%-39.55%150.36%69.08%-84.85%33.41%172.76%6.51%
Net Income towards Common Stockholders Growth (1y) 65.68%-976.43%-94.13%260.00%160.19%112.03%-3.97%3,600.00%89.95%430.82%-44.98%-105.97%271.31%-32.00%170.25%-122.64%-42.54%-103.13%-38.47%-9.32%-128.33%4,229.17%32.68%227.13%509.68%6.31%12.55%151.22%173.45%-16.04%56.23%38.71%-71.58%-2.20%11.05%-61.24%-14.47%-6.82%-41.30%
Net Income towards Common Stockholders Growth (3y) 33.74%77.56%-68.59%-52.31%84.15%34.52%12.61%-90.53%59.44%-28.32%-2.92%-28.97%-37.59%-4.22%30.18%72.07%-12.63%11.16%-2.78%76.43%46.96%238.70%32.63%85.96%73.07%-4.43%24.99%10.54%-12.72%-8.54%0.61%
Net Income towards Common Stockholders Growth (5y) 23.19%-16.21%-44.74%-53.78%7.12%20.69%3.11%46.87%36.30%37.74%6.44%-14.24%46.60%-4.75%31.14%66.47%-12.31%2.43%9.77%31.13%-5.06%104.29%8.75%
Net Income towards Common Stockholders (QoQ) 144.04%5,335.48%-100.14%-946.67%-1,024.84%136.38%-96.26%293.75%124.87%190.35%43.92%-79.79%528.41%-69.90%-115.61%1,357.55%15.08%19.62%-112.86%424.58%-106.27%2,452.08%-122.85%15.89%1,013.36%-24.42%-78.10%171.04%137.01%-19.98%-51.13%195.02%-27.23%48.90%-56.61%-39.55%150.36%69.08%-84.85%33.41%172.76%6.51%
Net Margin Growth (1y) 740.00-5098.00-25330.00109.00739.005,176.00-114.002,210.00205.001,560.00-702.00-2405.001,243.00-400.001,091.00-143.00-795.00-1730.00-796.007.00-1165.001,860.00264.00583.001,121.00-11.00104.00424.00965.00-439.00395.00182.00-1257.00-80.00230.00-590.00-121.00-149.00-936.00
Net Margin Growth (3y) 1,684.001,638.00-26146.00-86.002,187.006,336.00275.00-338.00652.00-570.00-407.00-2542.00-718.00-271.00559.00447.00-840.00118.00-428.001,014.00921.001,409.00763.001,189.00830.00-531.00729.0016.00-412.00-668.00-311.00
Net Margin Growth (5y) 2,131.00-492.00-25851.00-222.00226.006,465.00-257.00252.00608.001,278.00-39.00-1535.001,368.00-721.001,058.001,053.00-1131.00-401.00197.00606.00-456.001,180.0057.00
Net Margin (QoQ) 1,644.0026,457.00-26943.00-418.00-4193.006,225.00-1504.00212.00243.00935.00820.00-1793.001,598.00-1327.00-883.001,854.00-44.00164.00-2117.001,202.00-979.001,098.00-1314.0030.002,045.00-497.00-995.00568.00913.00-382.00-675.001,109.00-491.00452.00-888.00-329.00685.00762.00-1708.00140.00658.00-26.00
Operating Income Growth (1y) 36.90%-59.43%40.42%-33.76%3.77%85.08%-2.67%83.48%23.89%139.72%-26.83%1.39%-12.10%-45.30%24.61%-45.27%49.87%-23.07%12.88%-3.77%-41.96%35.44%-20.71%41.89%30.68%5.26%20.63%-5.83%177.11%22.26%38.72%35.34%-66.45%-7.08%3.83%-20.82%-0.95%-6.33%-26.66%
Operating Income Growth (3y) 20.74%21.64%0.00%7.21%4.16%34.39%-3.90%0.60%17.74%0.29%0.96%-18.87%-8.56%-17.09%3.70%-9.25%4.37%3.12%2.59%8.74%28.10%20.34%9.88%21.83%6.70%6.14%20.22%0.31%-2.71%2.09%1.85%
Operating Income Growth (5y) 18.32%-5.40%7.06%-8.28%-0.34%20.39%-4.50%6.81%4.36%7.54%-0.32%-6.53%22.59%-6.01%13.29%-0.97%1.11%4.49%9.23%6.62%-6.93%8.69%0.21%
Operating Income (QoQ) 194.19%-9.82%-31.13%-25.07%-12.82%212.11%-67.51%17.38%55.50%64.14%-38.75%-20.74%200.88%-49.90%-15.13%-31.29%87.24%14.12%-62.72%88.17%-3.90%67.46%-68.22%13.49%124.26%-1.97%-43.13%4.52%80.63%12.35%-55.60%207.57%-20.31%27.48%-56.68%-23.77%120.76%42.44%-66.97%-4.64%108.76%11.53%
Operating Margin Growth (1y) 540.00-1292.001,004.00-692.0065.00883.00-213.00906.00216.001,685.00-1032.00-92.00-285.00-1325.00292.00-1015.00631.00-715.00112.00-157.00-1057.00391.00-678.00323.00232.00-34.00315.00-159.001,518.00212.00315.00237.00-1786.00-245.00142.00-351.00-84.00-231.00-899.00
Operating Margin Growth (3y) 820.001,276.00-240.00123.00-4.001,242.00-952.00-201.00562.00-356.00-628.00-1264.00-710.00-1649.00-274.00-849.00-193.00-358.00-251.007.00694.00569.00-48.00401.00-35.00-67.00771.00-272.00-352.00-263.00-443.00
Operating Margin Growth (5y) 1,167.00-764.00164.00-1049.00-430.00918.00-1519.00-35.00-262.001.00-991.00-1100.001,040.00-1471.00356.00-771.00-461.00-391.00205.00-106.00-1176.0093.00-806.00
Operating Margin (QoQ) 1,494.0014.00-533.00-435.00-338.002,310.00-2229.00321.00481.001,215.00-1110.00-369.001,950.00-1502.00-170.00-562.00909.00116.00-1477.001,084.00-437.00942.00-1746.00184.001,011.00-127.00-746.0094.00744.00223.00-1219.001,771.00-562.00325.00-1297.00-252.00979.00712.00-1789.0014.00832.0043.00
Profit After Tax Growth (1y) 65.68%-976.43%-94.13%260.00%160.19%112.03%-6.38%5,595.83%69.31%430.82%-47.38%-103.88%102.81%-65.51%65.40%-135.85%-45.45%-115.68%8.02%-3.20%-161.30%1,724.59%32.45%234.11%509.68%6.31%12.55%138.15%177.39%-17.47%56.23%38.71%-71.98%-0.52%11.05%-61.24%-14.47%-6.82%-41.30%
Profit After Tax Growth (3y) 32.95%77.56%-69.31%-52.31%59.62%30.46%-6.60%-93.17%23.27%-31.75%-2.04%-27.94%-38.87%-4.22%33.26%73.96%11.06%39.39%17.21%74.31%90.98%153.31%32.55%85.96%73.07%-4.43%24.99%8.59%-12.72%-8.54%0.61%
Profit After Tax Growth (5y) 19.01%-18.15%-44.72%-53.78%7.12%20.69%3.11%48.45%36.30%37.74%6.98%-21.33%50.44%-5.07%33.00%66.47%1.26%17.33%22.81%30.41%10.79%72.36%8.71%
Profit After Tax (QoQ) 144.04%5,335.48%-100.14%-946.67%-1,024.84%136.38%-96.26%293.75%124.87%183.06%127.27%-88.30%605.00%-71.94%-116.75%712.26%19.88%34.58%-123.88%241.60%-134.46%1,027.05%-122.81%15.89%1,013.36%-24.42%-76.90%156.94%137.01%-19.98%-51.13%199.27%-29.48%51.47%-56.61%-39.55%150.36%69.08%-84.85%33.41%172.76%6.51%
Property, Plant & Equipment (Net) Growth (1y) 3.26%6.32%7.77%7.90%6.47%2.61%1.35%-0.07%6.37%6.55%7.63%8.78%2.86%3.38%2.15%2.67%2.29%3.37%5.83%5.64%7.11%7.24%9.78%12.36%12.46%18.34%15.43%13.19%12.37%6.23%5.83%9.16%11.15%15.81%21.03%23.29%
Property, Plant & Equipment (Net) Growth (3y) 5.36%5.15%5.54%5.46%5.22%4.17%3.67%3.73%3.82%4.42%5.18%5.67%4.06%4.65%5.87%6.81%7.20%9.47%10.28%10.34%10.61%10.47%10.28%11.56%11.99%13.34%13.92%15.06%
Property, Plant & Equipment (Net) Growth (5y) 4.23%4.44%4.91%4.93%5.00%4.61%5.30%5.78%6.15%7.64%8.07%8.45%7.32%7.57%7.71%8.53%9.00%10.05%11.43%12.58%
Property, Plant & Equipment (Net) (QoQ) 0.45%-0.13%0.80%2.12%3.42%1.23%0.92%0.77%-0.32%-0.02%-0.49%7.26%-0.15%0.99%0.57%1.43%0.35%-0.21%1.08%1.05%1.42%2.17%0.90%2.45%1.54%4.59%3.27%2.54%6.85%2.02%1.26%1.79%1.01%1.64%4.45%3.65%5.25%6.21%6.40%
Return on Assets Growth (1y) -10.00-7.002.003.002.002.001.000.000.00-1.000.000.000.000.00-1.00-1.00-1.000.000.001.001.001.001.000.001.000.001.001.000.000.00-1.00-1.000.000.00-1.00
Return on Assets Growth (3y) -8.00-6.003.003.002.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.001.001.002.002.001.001.001.000.000.000.00-1.00
Return on Assets Growth (5y) -9.00-7.002.002.002.001.001.000.001.000.000.001.000.000.000.000.000.000.000.00
Return on Assets (QoQ) -2.00-9.000.000.002.000.001.000.001.000.00-1.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.001.000.001.001.001.001.001.000.00-2.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.000.00-1.00-1.00-1.000.000.00-1.00
Return on Capital Employed Growth (3y) 1.000.000.000.000.000.000.000.00-1.00-2.00-2.00-1.00-1.000.000.000.000.001.001.001.000.000.000.000.000.000.00-1.00
Return on Capital Employed Growth (5y) -1.000.000.000.000.000.000.00-1.000.00-1.000.000.00-1.000.000.000.00-1.000.00-1.00
Return on Capital Employed (QoQ) -1.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.00
Return on Equity Growth (1y) -129.00-93.0031.0042.0040.0024.008.00-15.00-11.00-25.00-5.006.00-2.00-6.00-13.00-13.00-11.002.005.007.0014.008.004.001.000.00-2.002.004.00-3.00-1.00-2.00-4.00-4.00-6.00-8.00
Return on Equity Growth (3y) -100.00-94.0034.0034.0027.00-8.00-9.00-21.00-24.00-30.00-13.001.001.003.00-4.00-5.003.008.0011.0012.0011.004.004.000.00-7.00-9.00-8.00
Return on Equity Growth (5y) -114.00-98.0026.0028.0030.002.00-1.00-13.00-11.00-24.00-7.005.00-2.000.00-4.00-5.00-4.001.000.00
Return on Equity (QoQ) -9.00-123.000.002.0028.000.0011.001.0012.00-16.00-11.004.00-2.005.000.00-4.00-6.00-2.000.00-3.007.001.002.004.000.00-3.00-1.003.00-1.001.001.00-3.000.000.00-1.00-3.00-2.00-2.00
Return on Invested Capital Growth (1y) 11.00-9.00-21.00-15.00-18.001.003.00-5.00-5.00-2.000.002.002.001.00-2.00-2.00-4.00-3.00-1.00-1.001.001.001.001.002.001.001.002.00-1.001.008.000.00-1.00-3.00-11.00
Return on Invested Capital Growth (3y) -12.00-10.00-18.00-18.00-21.001.001.00-5.00-7.00-3.00-3.000.00-1.000.00-2.00-2.00-1.00-1.002.002.002.003.0010.003.000.00-1.00-1.00
Return on Invested Capital Growth (5y) -14.00-11.00-21.00-21.00-24.00-1.001.00-5.00-4.00-2.00-1.002.000.001.008.000.00-3.00-3.00-1.00
Return on Invested Capital (QoQ) -2.009.001.003.00-22.00-3.006.000.00-3.000.00-2.001.000.001.000.000.00-1.00-2.000.00-2.001.000.000.000.001.000.000.001.000.001.000.00-1.002.007.00-7.00-2.000.000.00
Return on Sales Growth (1y) 7.00-51.00-253.001.007.0052.00-1.0022.002.0016.00-7.00-24.0012.00-4.0011.00-1.00-8.00-17.00-8.000.00-12.0019.003.006.0011.000.001.004.0010.00-4.004.002.00-13.00-1.002.00-6.00-1.00-1.00-9.00
Return on Sales Growth (3y) 17.0016.00-261.00-1.0022.0063.003.00-3.007.00-6.00-4.00-25.00-7.00-3.006.004.00-8.001.00-4.0010.009.0014.008.0012.008.00-5.007.000.00-4.00-7.00-3.00
Return on Sales Growth (5y) 21.00-5.00-259.00-2.002.0065.00-3.003.006.0013.000.00-15.0014.00-7.0011.0011.00-11.00-4.002.006.00-5.0012.001.00
Return on Sales (QoQ) 16.00265.00-269.00-4.00-42.0062.00-15.002.002.009.008.00-18.0016.00-13.00-9.0019.000.002.00-21.0012.00-10.0011.00-13.000.0020.00-5.00-10.006.009.00-4.00-7.0011.00-5.005.00-9.00-3.007.008.00-17.001.007.000.00
Revenue Growth (1y) -10.57%-16.44%0.45%1.48%-0.37%7.33%3.57%8.12%9.34%33.06%6.22%5.81%4.01%-15.84%10.48%5.23%6.56%8.42%8.20%12.27%12.49%10.67%6.01%5.71%8.33%6.97%4.29%7.67%30.90%11.04%22.19%11.43%-11.56%3.92%-1.45%7.14%7.30%5.41%8.37%
Revenue Growth (3y) -0.87%6.07%3.39%5.10%4.25%6.32%6.72%6.38%6.62%6.68%8.29%7.73%7.63%0.32%8.22%7.69%9.10%8.68%6.15%8.52%16.84%9.55%10.55%8.25%7.84%7.27%7.89%8.73%7.49%6.75%9.28%
Revenue Growth (5y) 1.55%1.72%5.73%6.52%6.32%7.60%6.87%7.40%8.11%7.53%7.02%7.31%12.07%3.70%10.06%8.43%8.49%8.17%7.57%8.82%8.64%7.57%7.61%
Revenue (QoQ) 19.16%-10.34%-12.70%-4.12%11.34%7.79%-11.81%-5.86%19.94%4.01%-7.93%-4.81%45.97%-16.97%-8.29%-6.42%18.10%9.00%-12.64%-5.24%20.16%8.78%-9.35%-5.06%18.21%4.20%-9.61%-2.71%16.73%1.59%-6.68%18.28%-0.98%11.78%-14.89%-6.13%16.37%6.00%-7.47%-5.99%14.32%8.97%
Share-based Compensation Growth (1y) 14.44%385.55%-76.36%154.67%-5.14%-29.28%1,030.77%-57.98%-104.43%-31.29%498.64%-25.55%2,077.78%-29.80%-7.95%167.36%-426.97%289.39%-21.11%146.95%233.16%-44.16%30.36%-77.57%-35.74%-95.77%-70.11%109.89%-42.57%1,048.72%-114.46%-15.61%-3.85%-28.57%872.22%-75.12%-36.73%-66.88%56.47%
Share-based Compensation Growth (3y) -26.99%33.13%151.98%-7.30%-5.96%-30.13%296.44%-5.78%-69.47%23.38%63.20%70.03%344.98%15.14%-1.81%13.99%40.91%-54.86%-32.51%5.15%35.57%-35.26%-27.16%-26.48%-29.20%-29.72%-30.64%-23.90%-29.57%39.56%20.44%
Share-based Compensation Growth (5y) -38.59%45.18%63.32%39.38%29.35%-5.80%129.79%-14.26%19.66%-46.37%11.12%18.28%102.17%-5.80%-15.34%21.28%9.09%-5.47%-19.26%-24.57%18.12%-42.26%-7.40%
Share-based Compensation (QoQ) 36.90%-78.52%445.45%-28.67%480.84%-98.95%5,776.92%-73.43%333.00%-83.28%118.37%-102.80%6,811.11%45.70%-72.84%-25.52%138.20%91.04%-21.11%-191.08%383.68%-61.30%146.95%-50.89%18.97%-9.65%-57.50%40.68%-92.17%538.46%198.39%-61.51%56.64%-108.04%1,841.67%-56.14%16.36%-13.12%-43.88%11.54%-39.08%310.38%
Shareholder's Equity Growth (1y) -29.40%-35.05%-25.29%-22.33%-16.00%-15.75%-0.86%-0.47%17.52%119.96%87.56%94.77%71.69%-10.46%-11.48%29.53%27.21%28.28%30.46%-12.68%-9.05%-8.55%-6.71%-3.11%-3.56%45.62%47.84%53.11%60.84%8.98%9.52%5.09%-0.86%-0.49%-2.09%61.91%61.17%83.50%
Shareholder's Equity Growth (3y) -18.28%-13.77%11.58%14.62%19.23%18.39%18.07%35.92%36.92%36.20%29.39%30.12%25.71%1.65%2.52%3.10%3.72%19.54%21.63%9.01%12.15%13.22%14.74%15.95%15.42%16.46%16.60%37.60%36.97%25.79%
Shareholder's Equity Growth (5y) 6.60%6.97%9.92%11.23%14.42%14.25%14.91%16.26%17.62%27.46%24.47%26.72%25.24%10.76%11.77%12.01%12.21%13.13%14.05%17.12%17.65%21.52%
Shareholder's Equity (QoQ) -4.45%-10.46%-12.10%0.61%-5.65%-6.91%-4.94%0.91%11.02%-6.55%12.25%88.88%-5.34%-2.95%-1.05%-1.50%-6.41%42.00%-2.82%-0.67%-4.82%-4.96%1.22%-0.13%-2.90%-1.30%0.75%50.81%-1.42%2.22%5.83%2.19%-0.94%-1.91%-0.16%2.57%-2.53%62.20%-0.62%16.79%
Tax Rate Growth (1y) 483.00308.00-1085.00-3224.00594.00530.00-7.00-15523.00-1915.00-1530.00-1374.0021,668.00-6271.00-6062.00-5243.00-15498.00-228.007,880.005,857.002,247.005,396.00-1909.00-1296.005,448.001,067.00-3210.00889.00-2779.00-82.003,690.00-142.001,181.00-45.00-355.00141.00168.00-292.00199.0053.00
Tax Rate Growth (3y) -839.00-692.00-2467.002,921.00-7593.00-7062.00-6624.00-9353.00-8414.00289.00-761.008,418.00-1102.00-91.00-682.00-7802.006,235.002,761.005,451.004,917.006,380.00-1429.00-548.003,850.00939.00125.00888.00-1431.00-420.003,535.0052.00
Tax Rate Growth (5y) -7338.001,126.00-1853.00-10329.00-2424.00-1091.00-2063.00-1657.00-1951.00-4831.00-1167.0011,087.00-118.00389.0066.00-9400.006,108.006,096.005,449.006,265.006,043.00-1585.00-354.00
Tax Rate (QoQ) -432.001,695.004,091.00-4871.00-607.00302.001,953.00-1054.00-671.00-234.00-13563.0012,553.00-285.00-79.009,479.00-15385.00-76.00740.00-776.00-115.008,032.00-1284.00-4385.003,033.00726.00-670.002,359.00-1348.00-3551.003,430.00-1310.001,348.00222.00-403.0013.00122.00-88.0093.0040.00-337.00404.00-53.00
Total Debt Growth (1y) 7.40%9.97%-0.24%-0.21%0.03%-0.46%0.13%0.17%0.16%0.17%0.13%0.11%0.20%0.07%0.06%0.03%-0.08%-0.07%0.14%0.13%-1.85%-1.55%-3.43%-3.63%-3.37%-3.63%-3.43%-3.20%-3.27%14.77%14.76%16.07%16.37%-1.94%-1.80%-2.91%
Total Debt Growth (3y) 2.47%3.12%0.01%0.02%0.13%-0.08%0.11%0.10%0.09%0.06%0.11%0.09%-0.58%-0.52%-1.09%-1.18%-1.77%-1.76%-2.26%-2.25%-2.83%2.88%2.29%2.68%2.84%2.74%2.86%2.94%
Total Debt Growth (5y) 1.50%1.86%0.04%0.04%-0.31%-0.37%-0.60%-0.65%-1.00%-1.01%-1.32%-1.33%-1.69%1.72%1.41%1.63%1.30%1.31%1.03%1.03%
Total Debt (QoQ) -1.77%9.60%-0.02%-0.23%0.58%-0.56%0.00%0.01%0.09%0.03%0.04%0.00%0.10%-0.01%0.02%0.09%-0.03%-0.01%-0.02%-0.02%-0.02%0.19%-0.03%-1.99%0.29%-1.73%-0.23%-1.72%0.01%-1.52%0.00%-1.79%18.66%-1.53%1.14%-1.54%-0.01%-1.38%-0.01%