GWRS Cash Flow Statement (2015-2025) | GWRS

Cash Flow Statement Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.92M0.40M21.91M-0.03M-0.31M-3.53M1.28M0.05M0.19M0.42M1.23M1.78M0.32M2.26M0.63M-0.11M1.29M1.49M1.82M-0.25M0.77M-0.05M1.13M-0.26M-0.22M1.98M1.50M0.33M0.93M2.15M1.69M0.82M2.44M1.74M2.63M1.14M0.69M1.73M2.92M0.44M0.59M1.61M1.72M-0.96M
Depreciation and Depletion (Quarter) 2.31M2.32M1.89M1.69M1.62M1.61M1.52M1.53M1.65M1.81M1.71M1.74M1.80M1.89M1.81M1.97M2.01M2.01M1.96M2.38M2.11M2.20M2.31M2.41M2.23M2.41M2.36M2.50M2.34M2.43M2.43M2.69M2.65M2.71M3.19M2.35M2.90M2.90M2.90M3.40M3.20M3.20M3.50M4.50M
Share-based Compensation (Quarter) 0.19M0.26M0.06M0.30M0.21M1.24M0.01M0.76M0.20M0.88M0.15M0.32M-0.01M0.60M0.88M0.24M0.18M0.42M0.81M0.64M-0.58M1.65M0.64M1.58M0.78M0.92M0.83M0.35M0.50M0.04M0.25M0.74M0.29M0.45M-0.04M0.63M0.28M0.32M0.28M0.16M0.17M0.11M0.43M0.15M
Deferred Taxes (Quarter) -0.53M0.19M21.20M-0.30M-0.34M-1.93M0.65M0.21M0.14M0.26M0.74M-0.60M0.11M0.74M0.20M0.19M0.25M0.26M0.15M-0.09M0.21M-0.03M0.11M-1.57M-0.08M0.61M0.29M-1.13M0.15M0.15M0.24M0.82M0.74M0.35M1.07M0.23M0.25M0.59M1.00M-0.36M0.18M-0.13M0.36M-0.36M
Gains from Investment Securities (Quarter) -0.05M-0.04M-0.03M-0.03M-0.03M0.02M-0.08M-0.03M-0.03M0.03M1.76M-0.06M0.06M0.06M-0.04M-0.02M-0.02M0.01M-0.00M0.00M0.31M0.05M-0.05M0.11M0.19M-0.02M0.04M-0.36M0.36M0.26M-0.55M0.36M0.02M-0.01M-0.04M-0.27M0.08M-0.06M0.18M
Asset Writedowns and Impairment (Quarter) 0.18M-0.15M0.25M-0.11M0.02M2.20M-0.06M-2.10M0.02M2.20M2.20M-0.09M2.20M2.20M2.20M0.03M2.20M2.20M0.02M0.02M0.04M0.00M0.06M0.04M0.04M-0.01M0.01M0.04M0.03M0.01M0.05M0.02M0.02M0.02M0.04M0.00M0.01M0.02M
Cash from Operations (Quarter) 0.76M-0.00M4.48M-0.99M2.44M-4.90M4.63M-0.27M2.10M1.58M4.60M2.88M3.99M1.31M4.88M1.13M3.78M1.93M5.46M0.39M3.17M1.93M6.60M2.87M4.80M2.56M7.87M5.15M5.37M6.50M7.86M3.60M6.48M6.17M10.01M2.73M8.07M5.50M2.23M5.99M7.48M1.35M8.65M2.69M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.05M0.08M0.08M0.09M
Amortization of Deferred Charges (Quarter) 0.06M0.06M0.05M0.05M0.04M0.36M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.07M0.05M0.01M0.01M0.03M0.01M0.08M0.01M-0.00M0.01M0.01M0.01M0.06M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M
Depreciation & Amortization (CF) (Quarter) 2.31M2.32M1.89M1.69M1.62M1.61M1.52M1.53M1.65M1.81M1.71M1.74M1.80M1.89M1.81M1.97M2.01M2.01M1.96M2.38M2.11M2.20M2.31M2.41M2.23M2.41M2.36M2.50M2.34M2.43M2.43M2.69M2.65M2.71M3.19M2.89M2.93M3.00M2.93M3.86M3.33M3.32M3.56M4.80M
Change in Working Capital
Change in Receivables (Quarter) -0.16M0.45M-0.26M-0.15M0.09M0.38M-0.04M-0.01M-0.12M0.38M-0.06M-0.02M-0.15M0.20M0.14M-0.37M-0.15M0.30M0.17M-0.13M0.11M0.43M0.08M0.03M-0.37M0.16M0.04M0.09M-0.04M0.42M0.06M-0.18M0.39M0.49M0.05M0.06M-0.71M0.84M1.26M0.60M-1.97M3.21M-1.95M0.63M
Change in Accured Expenses (Quarter) -0.46M-1.96M2.26M-2.34M2.43M-4.70M1.64M-3.46M-0.01M-0.94M0.32M-0.61M1.51M-1.65M1.13M-1.67M0.41M-0.97M0.80M-1.83M0.59M-1.54M2.05M-1.27M0.80M-3.88M1.84M1.66M0.07M-1.41M2.51M-3.00M1.23M-0.83M1.87M-2.90M1.38M-1.28M0.60M-1.62M1.41M-1.67M2.25M-1.84M
Other Working Capital Changes (Quarter) 0.33M0.62M0.52M-1.48M1.38M-0.93M0.53M-0.57M0.10M-0.13M0.56M0.09M0.06M-2.00M2.58M-0.53M0.08M0.43M-0.17M0.57M0.50M0.12M0.12M-0.63M1.00M-0.20M3.10M-2.82M1.78M-1.31M0.25M5.48M-1.18M2.42M-1.07M3.03M1.71M2.29M-4.00M3.18M-0.22M1.69M-1.31M0.09M
Investing Activities
Capital Expenditures (Quarter) 0.42M0.59M1.17M1.18M1.37M1.26M1.88M4.08M6.50M6.27M3.83M4.28M1.10M1.36M0.95M1.38M1.80M3.06M2.93M3.40M3.52M1.87M2.09M1.64M3.27M3.14M5.39M6.46M6.17M8.47M10.69M8.66M6.54M7.15M4.88M3.73M5.76M6.45M6.96M13.15M15.22M20.18M14.23M17.69M
Acquisitions (Quarter) 0.15M
Divestments (Quarter) 4.10M
Cash from Investing Activities (Quarter) -1.34M0.28M53.79M-0.76M-1.38M1.09M-1.83M-4.04M-6.51M-6.26M-4.04M-4.18M-1.04M-3.98M-0.94M-7.36M-1.80M-3.06M-2.93M-2.27M-3.53M-1.87M-2.09M-1.94M-3.27M-3.14M-5.39M-8.52M-6.25M-8.53M-10.65M-8.76M-12.79M-7.15M-4.88M-3.77M-5.76M-6.45M-6.96M-13.31M-15.22M-20.18M-22.33M-17.69M
Financing Activities
Other financing activities (Quarter) 0.05M0.09M0.14M-0.28M0.01M0.17M0.58M-0.41M0.11M0.16M-0.27M0.57M0.02M0.36M-0.36M1.25M0.15M0.32M0.28M-0.70M0.28M-0.06M-0.17M0.17M0.99M0.79M1.59M-3.32M1.08M0.71M0.36M-2.15M0.37M-0.00M-0.87M0.18M-0.13M0.39M0.04M0.14M
Cash from Financing Activities (Quarter) -1.29M-1.42M-45.06M-3.50M-1.15M17.98M-2.10M-1.47M-1.28M-1.00M-1.85M-1.28M-1.22M-0.49M12.48M-1.25M-1.44M-0.85M-2.17M-1.16M10.13M-1.52M-1.53M0.00M-0.69M-0.90M-1.07M-5.27M-0.62M-3.20M12.66M-3.87M1.79M2.29M-1.81M-1.86M15.81M-2.23M7.12M-3.60M29.76M-1.97M18.88M4.26M
Dividend Payments
Dividends Paid - Common (Quarter) 1.11M1.18M24.23M1.09M1.16M1.24M1.33M1.30M1.32M1.33M1.36M1.39M0.70M1.40M1.49M1.48M0.65M0.78M1.05M1.54M1.63M1.63M1.63M1.64M1.65M1.65M1.65M1.66M1.67M1.67M1.15M1.81M1.78M1.79M1.80M1.81M1.82M1.82M1.82M1.84M1.84M2.09M2.09M2.19M
Additional items
Change in Cash (Quarter) -1.87M-1.14M13.20M-5.25M-0.10M14.16M0.70M-5.78M-5.69M-5.68M-1.29M-2.59M1.73M-3.15M16.41M-7.48M0.55M-1.98M0.37M-3.04M9.77M-1.46M2.98M0.93M0.84M-1.48M1.42M-8.64M-1.50M-5.22M9.87M-9.03M-4.51M1.30M3.31M-2.90M18.11M-3.18M2.38M-10.92M22.02M-20.80M5.20M-10.74M
Free Cash Flow (Quarter) 0.34M-0.59M3.31M-2.17M1.06M-6.16M2.75M-4.35M-4.41M-4.69M0.77M-1.41M2.89M-0.04M3.93M-0.25M1.99M-1.13M2.54M-3.01M-0.35M0.06M4.50M1.23M1.53M-0.58M2.48M-1.30M-0.80M-1.96M-2.82M-5.06M-0.06M-0.98M5.12M-1.00M2.31M-0.94M-4.74M-7.16M-7.74M-18.83M-5.58M-15.00M
Net Cash Flow (Quarter) -1.87M-1.14M13.20M-5.25M-0.10M14.16M0.70M-5.78M-5.69M-5.68M-1.29M-2.59M1.73M-3.15M16.41M-7.48M0.55M-1.98M0.37M-3.04M9.77M-1.46M2.98M0.93M0.84M-1.48M1.42M-8.64M-1.50M-5.22M9.87M-9.03M-4.51M1.30M3.31M-2.90M18.11M-3.18M2.38M-10.92M22.02M-20.80M5.20M-10.74M