|
Accumulated Depreciation (Quarter)
|
| 196.60M | 234.15M | 248.31M | 209.48M | 148.01M | 151.35M | 157.20M | | | | | |
|
Cash & Equivalents (Quarter)
|
26.14M | 24.54M | 33.30M | 53.59M | 54.24M | 73.27M | | 80.76M | 24.89M | 120.13M | 56.80M | 55.58M | 50.52M |
|
Receivables - Net (Quarter)
|
14.42M | 7.01M | 1.24M | 0.09M | 0.03M | 0.07M | 2.35M | 2.53M | 3.22M | 3.68M | 4.74M | 12.50M | 49.89M |
|
Receivables - Other (Quarter)
|
1.17M | 7.01M | 1.00M | 0.12M | 0.05M | 0.35M | 3.02M | 1.47M | 11.28M | 15.01M | 11.07M | 1.61M | 15.62M |
|
Receivables (Quarter)
|
15.58M | 14.01M | 2.24M | 0.20M | 0.08M | 0.42M | 5.37M | 4.00M | 14.50M | 18.69M | 15.81M | 14.11M | 65.51M |
|
Inventory (Quarter)
|
| | 0.55M | 0.61M | 0.55M | 0.74M | | 2.33M | 7.96M | 12.24M | 15.76M | 5.63M | 3.56M |
|
Prepaid Assets (Quarter)
|
0.80M | 5.34M | 0.61M | 1.10M | 1.15M | 0.92M | | | 2.87M | 6.49M | 9.03M | 22.98M | 33.62M |
|
Current Assets (Quarter)
|
44.02M | 38.39M | 36.70M | 57.63M | 56.93M | 77.39M | | 98.61M | 143.36M | 237.05M | 295.68M | 301.24M | 626.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
856.39M | 817.88M | 836.54M | 846.94M | 0.01M | 597.78M | 1,155.59M | 1,140.58M | 1,682.82M | 1,623.31M | 1,664.10M | 1,884.64M | 1,962.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 6.69M | 33.86M | 16.87M | 5.97M | |
|
Intangibles (Quarter)
|
0.07M | 0.10M | 0.07M | 0.04M | 0.02M | 0.01M | 1.47M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.07M | 0.10M | 0.07M | 0.04M | 0.02M | 0.01M | 1.47M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
3.17M | 0.00M | 0.41M | 0.31M | 0.20M | | 16.41M | 22.95M | 37.63M | 54.66M | 73.72M | 2.90M | 110.94M |
|
Non-Current Assets (Quarter)
|
859.66M | 819.86M | 837.02M | 847.29M | 719.33M | 597.80M | | 1,175.58M | 1,850.76M | 1,869.17M | 1,876.10M | 2,072.00M | 2,234.22M |
|
Assets (Quarter)
|
903.68M | 858.25M | 873.71M | 904.92M | 776.26M | 675.18M | | 1,274.19M | 1,994.11M | 2,106.22M | 2,171.78M | 2,373.24M | 2,861.20M |
|
Accounts Payables (Quarter)
|
5.35M | 1.29M | 2.12M | 0.62M | 0.96M | 1.49M | | 0.73M | 4.90M | 0.51M | 17.60M | 2.12M | 61.91M |
|
Notes Payables (Quarter)
|
| | | 26.66M | 19.50M | | | | | | | | |
|
Payables (Quarter)
|
5.35M | 1.29M | 2.12M | 27.28M | 20.46M | 1.49M | | 0.73M | 4.90M | 0.51M | 17.60M | 2.12M | 61.91M |
|
Accumulated Expenses (Quarter)
|
5.42M | 6.89M | 15.28M | 13.69M | 11.66M | 8.79M | | 19.13M | 32.25M | 36.04M | 8.16M | 46.93M | 47.73M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.57M | 0.72M | 0.72M | 0.69M |
|
Short term Debt (Quarter)
|
50.57M | 8.78M | | 7.70M | 1.31M | 2.81M | | 76.68M | 0.54M | 189.83M | 193.25M | 145.28M | 147.57M |
|
Current Deferred Revenue (Quarter)
|
| | 0.46M | 0.80M | 1.94M | 2.18M | | 5.62M | 8.50M | 0.14M | 0.11M | 44.74M | 48.88M |
|
Total Current Liabilities (Quarter)
|
75.69M | 69.18M | 19.98M | 53.63M | 48.72M | 57.04M | | 112.21M | 244.76M | 261.77M | 280.44M | 264.00M | 306.78M |
|
Non-Current Debt (Quarter)
|
375.10M | 316.26M | 414.78M | | | | | 692.77M | 880.13M | 744.56M | 619.17M | 538.78M | 541.58M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 101.29M | 0.06M | 0.65M | 57.55M | 121.71M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 14.22M | 5.66M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.03M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
23.37M | 15.81M | 13.69M | 11.59M | 12.53M | 10.48M | 6.47M | 4.46M | 55.38M | 14.22M | 5.66M | 49.43M | 90.05M |
|
Total Non-Current Liabilities (Quarter)
|
461.40M | 389.60M | 415.60M | 454.52M | 398.65M | 366.54M | -412.87M | 697.24M | 1,036.80M | 877.96M | 706.95M | 645.76M | 753.34M |
|
Total Liabilities (Quarter)
|
537.09M | 458.78M | 435.58M | 508.15M | 447.36M | 423.58M | -406.40M | 809.45M | 1,281.56M | 1,139.72M | 987.39M | 909.76M | 1,060.12M |
|
Total Debt (Quarter)
|
425.68M | 325.03M | 414.78M | 7.70M | 1.31M | 2.81M | | 769.46M | 880.68M | 934.39M | 812.43M | 684.06M | 689.14M |
|
Common Equity (Quarter)
|
366.59M | 399.47M | 438.14M | 396.77M | 328.89M | 251.60M | 406.40M | 464.74M | 712.55M | 966.49M | 1,184.39M | 1,463.48M | 1,801.08M |
|
Shareholder's Equity (Quarter)
|
366.59M | 399.47M | 438.14M | 396.77M | 328.89M | 251.60M | 406.40M | 464.74M | 712.55M | 966.49M | 1,184.39M | 1,463.48M | 1,801.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
903.68M | 858.25M | 873.71M | 904.92M | 776.26M | 675.18M | | 1,274.19M | 1,994.11M | 2,106.22M | 2,171.78M | 2,373.24M | 2,861.20M |
|
Retained Earnings (Quarter)
|
13.72M | 46.24M | 51.24M | 9.79M | -58.37M | -135.69M | | | 0.23M | 31.48M | 19.34M | 773.76M | 1,104.62M |
|
Preferred Shares (Quarter)
|
| | | | | | | 0.00M | | | | | |
|
Treasury Shares (Quarter)
|
0.03M | 0.03M | 0.30M | 0.04M | 0.06M | 0.06M | 1.25M | 0.93M | 1.55M | 1.32M | 0.88M | 0.26M | 2.31M |
|
Shares Outstanding (Quarter)
|
54.89M | 54.92M | 54.95M | 0.01M | 0.01M | 6.88M | 0.04M | 0.84M | 0.04M | 0.04M | 0.04M | 35.45M | 35.91M |