|
Gross Margin
|
55.41% | 52.00% | 48.11% | 52.33% | 51.80% | 51.26% | 45.85% | 49.84% | 47.18% | 44.57% | 43.52% | -3.39% | 48.95% | 43.15% | 44.16% | 42.42% | 42.94% | 41.74% | 40.67% | 42.46% | 45.25% | 47.67% | 43.67% | 45.14% | 78.69% | 79.00% | 82.63% | 82.14% | 81.38% | 82.21% | -84.29% | 85.66% | 85.82% | 86.11% | 86.21% | 86.24% | 87.08% | 87.10% | 87.33% | 87.45% | 87.17% | 86.44% | 86.82% | 86.89% | 86.90% | 87.10% | 87.09% | 87.10% | 87.10% | 87.10% | 87.13% | 85.82% | 86.69% | 86.68% | 86.70% | 86.70% | 85.89% | 85.69% | 85.25% | 85.35% | 85.31% | 84.51% | 86.06% | 88.22% | 87.69% | 86.66% | 86.35% |
|
EBT Margin
|
-11.13% | -3.60% | 43.78% | 48.00% | -0.91% | -0.88% | 2.95% | 8.22% | -2.85% | -14.03% | -2.26% | -57.34% | -6.77% | -12.36% | -57.13% | -17.31% | -8.69% | 39.11% | -1.56% | -5.61% | -5.32% | -6.43% | -5.08% | -6.61% | -108.47% | -59.67% | -18.85% | -94.34% | -107.65% | -73.46% | -93.99% | -116.12% | -117.72% | -96.22% | -76.64% | -68.13% | -87.04% | -64.31% | -95.01% | -94.62% | -51.42% | -34.05% | -30.31% | -19.14% | -24.20% | -15.63% | 36.00% | 2.26% | 1.89% | 3.31% | 3.17% | 0.35% | 0.56% | 0.59% | -12.52% | -4.01% | -6.45% | -9.29% | -3.53% | -8.26% | -4.51% | -9.78% | -5.93% | -4.08% | -4.82% | -8.41% | -4.88% |
|
EBIT Margin
|
-11.13% | -3.60% | 43.78% | 48.00% | -0.91% | -1.98% | 1.48% | 8.11% | -2.84% | -14.15% | -2.24% | -46.79% | -4.53% | -8.01% | -0.60% | -14.79% | -8.60% | -12.69% | -7.13% | -23.37% | -6.59% | -9.72% | -4.66% | -5.72% | -92.88% | -57.90% | -18.34% | -93.52% | -106.71% | -70.68% | -94.44% | -111.54% | -118.48% | -96.89% | -77.47% | -72.47% | -87.23% | -65.91% | -96.11% | -95.11% | -51.72% | -32.57% | -28.55% | -17.49% | -22.50% | -13.74% | 2.10% | 2.63% | 2.24% | 3.57% | 3.56% | 0.67% | 1.41% | 1.44% | -1.52% | -4.27% | -5.20% | -8.09% | -2.21% | -7.21% | -4.01% | -9.12% | -5.28% | -7.65% | -4.25% | -8.92% | -4.97% |
|
EBITDA Margin
|
-11.13% | -3.60% | 43.78% | 48.00% | -0.91% | -1.98% | 1.48% | 8.11% | -2.84% | -14.15% | -2.24% | -46.79% | -4.53% | -8.01% | -0.60% | -14.79% | -8.60% | -12.69% | -7.13% | -23.37% | -6.59% | -9.72% | -4.66% | -5.72% | -92.88% | -57.90% | -18.34% | -93.52% | -106.71% | -70.68% | -94.44% | -111.54% | -118.48% | -96.89% | -77.47% | -72.47% | -87.23% | -65.91% | -96.11% | -95.11% | -51.72% | -32.57% | -28.55% | -17.49% | -22.50% | -13.74% | 2.10% | 2.63% | 2.24% | 3.57% | 3.56% | 0.67% | 1.41% | 1.44% | -1.52% | -4.27% | -5.20% | -8.09% | -2.21% | -7.21% | -4.01% | -9.12% | -5.28% | -7.65% | -4.25% | -8.92% | -4.97% |
|
Operating Margin
|
-11.13% | -3.60% | 43.78% | 48.00% | -0.91% | -1.98% | 1.48% | 8.11% | -2.84% | -14.15% | -2.24% | -46.79% | -4.53% | -8.01% | -0.60% | -14.79% | -8.60% | -12.69% | -7.13% | -23.37% | -6.59% | -9.72% | -4.66% | -5.72% | -92.88% | -57.90% | -18.34% | -93.52% | -106.71% | -70.68% | -94.44% | -111.54% | -118.48% | -96.89% | -77.47% | -72.47% | -87.23% | -65.91% | -96.11% | -95.11% | -51.72% | -32.57% | -28.55% | -17.49% | -22.50% | -13.74% | 2.10% | 2.63% | 2.24% | 3.57% | 3.56% | 0.67% | 1.41% | 1.44% | -1.52% | -4.27% | -5.20% | -8.09% | -2.21% | -7.21% | -4.01% | -9.12% | -5.28% | -7.65% | -4.25% | -8.92% | -4.97% |
|
Net Margin
|
-11.13% | -2.21% | 1.27% | -2.48% | -0.62% | 0.10% | 1.48% | 3.16% | -1.82% | -9.82% | -1.62% | -58.59% | 2.38% | 10.79% | 3.49% | 5.10% | 5.40% | -0.40% | 2.78% | -9.56% | 0.07% | 0.01% | -0.20% | -5.91% | -27.56% | 25.66% | -232.90% | 153.63% | -91.33% | 15.39% | 2,254.48% | 2.23% | -106.85% | -96.22% | 5.70% | -64.87% | 1.02% | 0.82% | 0.61% | 0.65% | -2.53% | 0.43% | -30.34% | -19.14% | -24.67% | -15.63% | 36.00% | 1.66% | 1.89% | 3.31% | 3.17% | 0.35% | -0.74% | -0.64% | -0.04% | -0.31% | -6.45% | -9.29% | -3.53% | -8.26% | -0.04% | -0.12% | -0.88% | -4.08% | -0.09% | 0.11% | -0.25% |
|
FCF Margin
|
11.15% | 23.53% | 8.18% | -6.79% | 7.90% | -13.31% | -3.05% | -10.61% | 4.10% | 2.61% | -9.04% | 8.71% | -4.74% | 66.82% | 4.61% | -7.90% | 15.11% | -29.81% | -33.35% | -20.67% | -9.71% | -5.08% | -14.68% | 30.22% | 81.23% | -110.75% | 27.42% | 38.58% | -179.87% | -44.43% | -105.96% | -178.56% | -149.50% | -130.36% | -96.14% | -105.33% | -77.05% | -93.95% | -97.80% | -112.67% | -61.63% | -56.18% | -42.68% | -3.00% | -10.99% | -10.04% | 0.26% | 8.03% | 2.19% | 0.24% | 3.77% | 11.02% | -3.74% | -9.98% | -14.06% | -3.54% | -3.73% | 0.47% | 1.73% | 4.28% | 22.82% | -16.14% | -4.32% | 6.19% | 1.12% | 3.57% | -6.41% |
|
Inventory Average
|
36.68M | 30.42M | 27.13M | 26.44M | 25.32M | 24.48M | 27.99M | 32.01M | 31.68M | 33.16M | 38.03M | 34.54M | 29.30M | 30.09M | 34.11M | 29.35M | 24.92M | 30.23M | 32.77M | 26.97M | 20.08M | 19.09M | 19.56M | 20.49M | 20.14M | 18.48M | 16.47M | 16.70M | 17.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
195.74M | 189.22M | 194.57M | 206.15M | 207.53M | 199.96M | 201.39M | 206.57M | 200.61M | 215.21M | 234.59M | 197.93M | 183.02M | 191.98M | 187.77M | 195.78M | 187.49M | 180.79M | 186.74M | 165.66M | 135.44M | 130.88M | 132.15M | 135.18M | 134.11M | 131.33M | 131.78M | 129.51M | 119.65M | 100.23M | 102.18M | 110.93M | 103.62M | 96.92M | 92.31M | 93.91M | 107.81M | 115.55M | 108.72M | 106.06M | 104.46M | 105.60M | 107.95M | 106.32M | 105.52M | 104.52M | 105.49M | 108.41M | 111.09M | 113.16M | 114.91M | 124.68M | 131.86M | 129.29M | 131.20M | 134.52M | 134.78M | 134.32M | 134.58M | 132.59M | 132.06M | 137.98M | 140.88M | 140.43M | 144.86M | 147.74M | 149.04M |
|
Equity Average
|
166.85M | 163.89M | 162.92M | 165.51M | 166.17M | 164.85M | | | 168.67M | 176.17M | 182.37M | 156.08M | 130.70M | 129.29M | 122.61M | 117.88M | 119.08M | 123.28M | 127.51M | 116.52M | 104.74M | 103.48M | 102.08M | 100.47M | 97.55M | 95.08M | 90.50M | 87.59M | 84.17M | 78.62M | 89.49M | 99.41M | 94.66M | 88.86M | 83.60M | 78.71M | 91.94M | 104.83M | 96.98M | 86.75M | 78.40M | 75.11M | 73.05M | 70.07M | 67.42M | 66.33M | 70.09M | 73.84M | 74.76M | 75.98M | 77.28M | 84.04M | 89.15M | 88.30M | 87.43M | 86.11M | 85.28M | 84.35M | 83.67M | 85.06M | 86.47M | 90.96M | 95.13M | 94.26M | 97.07M | 99.36M | 100.07M |
|
Invested Capital
|
165.41M | 162.36M | 163.49M | 167.53M | 164.81M | 164.90M | | 168.76M | 168.58M | 186.35M | 183.45M | 131.38M | 149.56M | 142.35M | 137.80M | 135.10M | 127.61M | 139.24M | 143.18M | 105.29M | 104.19M | 102.77M | 101.38M | 99.56M | 95.54M | 94.61M | 86.39M | 89.37M | 79.54M | 77.71M | 101.28M | 97.54M | 91.78M | 85.94M | 81.26M | 88.65M | 107.74M | 101.93M | 92.03M | 93.97M | 75.33M | 93.25M | 89.62M | 87.35M | 82.64M | 83.48M | 73.45M | 80.48M | 81.50M | 82.87M | 84.02M | 96.32M | 94.17M | 94.55M | 92.35M | 100.82M | 99.61M | 98.88M | 89.19M | 92.58M | 86.31M | 95.91M | 94.66M | 99.81M | 105.89M | 104.31M | 107.21M |
|
Asset Utilization Ratio
|
1.27 | 1.33 | 1.36 | 1.35 | 1.37 | 1.40 | 1.38 | 1.33 | 1.33 | 1.21 | 1.12 | 1.13 | 1.08 | 0.89 | 0.67 | 0.65 | 0.72 | 0.79 | 0.80 | 0.94 | 1.15 | 1.20 | 1.23 | 1.23 | 0.99 | 0.78 | 0.50 | 0.10 | 0.12 | 0.15 | 0.16 | 0.16 | 0.19 | 0.22 | 0.27 | 0.30 | 0.29 | 0.30 | 0.35 | 0.40 | 0.43 | 0.46 | 0.47 | 0.51 | 0.53 | 0.56 | 0.60 | 0.62 | 0.64 | 0.66 | 0.67 | 0.64 | 0.63 | 0.65 | 0.63 | 0.61 | 0.59 | 0.59 | 0.59 | 0.61 | 0.62 | 0.61 | 0.61 | 0.64 | 0.64 | 0.65 | 0.66 |
|
Debt to Equity
|
| | | | | | | | | 0.03 | 0.01 | 0.00 | 0.15 | 0.11 | 0.18 | 0.19 | 0.07 | 0.09 | 0.12 | | | | | | | | | 0.01 | | | | | | | | 0.33 | | | | 0.15 | 0.17 | | | | | | | 0.00 | | | | 0.01 | | | 0.09 | 0.00 | 0.01 | 0.01 | 0.12 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
|
Debt Ratio
|
| | | | | | | | | 0.02 | 0.01 | 0.00 | 0.10 | 0.08 | 0.11 | 0.12 | 0.05 | 0.07 | 0.08 | | | | | | | | | 0.00 | | | | | | | | 0.26 | | | | 0.12 | 0.12 | | | | | | | 0.00 | | | | 0.01 | | | 0.06 | 0.00 | 0.01 | 0.01 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
|
Equity Ratio
|
0.87 | 0.86 | 0.82 | 0.79 | 0.81 | 0.84 | | 0.81 | 0.87 | 0.78 | 0.78 | 0.80 | 0.64 | 0.71 | 0.60 | 0.60 | 0.67 | 0.69 | 0.67 | 0.74 | 0.81 | 0.78 | 0.77 | 0.72 | 0.74 | 0.71 | 0.66 | 0.69 | 0.72 | 0.87 | 0.88 | 0.91 | 0.92 | 0.92 | 0.89 | 0.79 | 0.91 | 0.91 | 0.88 | 0.76 | 0.74 | 0.68 | 0.67 | 0.65 | 0.63 | 0.64 | 0.69 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.68 | 0.69 | 0.65 | 0.64 | 0.63 | 0.63 | 0.62 | 0.67 | 0.64 | 0.67 | 0.68 | 0.67 | 0.67 | 0.67 | 0.67 |
|
FCF Payout Ratio
|
| | | -0.07 | | | | -0.39 | | | | | | | | | | | | | | | | | 0.19 | | | | -0.28 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
86.71M | 129.95M | 163.61M | 144.56M | 388.13M | 113.32M | 131.60M | 167.32M | 139.90M | 111.93M | 96.66M | 61.87M | 79.50M | 80.01M | 62.79M | 64.54M | 91.63M | 87.27M | 106.61M | 149.33M | 148.41M | 157.92M | 159.17M | 170.17M | 165.90M | 163.91M | 154.52M | 151.13M | 159.11M | 185.70M | 46.54M | 76.98M | 105.39M | 132.86M | 151.81M | 155.31M | 184.77M | 320.99M | 244.85M | 155.48M | 141.49M | 118.21M | 108.50M | 135.40M | 153.58M | 148.81M | 179.85M | 176.92M | 215.26M | 197.28M | 168.71M | 155.29M | 93.07M | 83.00M | 40.66M | 39.03M | 48.16M | 38.49M | 47.52M | 55.64M | 60.29M | 111.56M | 137.30M | 112.84M | 119.14M | 109.03M | 149.76M |
|
Market Capitalization
|
78.53M | 125.91M | 161.13M | 177.64M | 188.91M | 141.05M | 155.56M | 179.15M | 153.77M | 115.85M | 89.40M | 73.52M | 90.34M | 88.54M | 79.26M | 71.77M | 95.47M | 101.42M | 113.96M | 150.87M | 174.02M | 184.80M | 178.27M | 174.43M | 178.52M | 160.35M | 150.81M | 153.04M | 157.00M | 189.95M | 108.99M | 131.01M | 150.77M | 169.72M | 181.91M | 188.08M | 235.44M | 362.15M | 275.66M | 185.45M | 163.79M | 135.68M | 120.15M | 146.90M | 163.60M | 157.27M | 188.57M | 189.53M | 228.30M | 211.02M | 183.13M | 165.56M | 100.63M | 88.29M | 50.56M | 49.52M | 57.90M | 48.21M | 57.54M | 62.13M | 71.53M | 103.40M | 128.36M | 105.37M | 119.10M | 110.07M | 148.65M |
|
Return on Sales
|
0.00% | -0.21% | -0.13% | -0.03% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | -0.01% | -0.02% | -0.15% | -0.16% | -0.14% | -0.17% | 0.05% | 0.06% | 0.04% | 0.03% | -0.01% | -0.03% | -0.02% | -0.03% | -0.02% | -0.03% | -0.03% | -0.18% | -0.20% | -0.38% | -0.37% | 6.43% | 5.67% | 4.96% | 4.09% | -0.49% | -0.62% | -0.36% | -0.14% | -0.14% | 0.01% | 0.00% | 0.00% | -0.08% | -0.13% | -0.19% | -0.22% | -0.04% | 0.01% | 0.06% | 0.10% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | -0.02% | -0.04% | -0.05% | -0.07% | -0.05% | -0.03% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Capital Employed
|
0.65% | 0.35% | 0.37% | 0.41% | 0.42% | 0.43% | 0.25% | 0.04% | 0.03% | -0.01% | -0.02% | -0.19% | -0.28% | -0.19% | -0.22% | -0.09% | -0.09% | -0.11% | -0.13% | -0.17% | -0.19% | -0.20% | -0.19% | -0.11% | -0.11% | -0.11% | -0.10% | -0.10% | -0.11% | -0.13% | -0.16% | -0.16% | -0.20% | -0.26% | -0.29% | -0.29% | -0.27% | -0.25% | -0.32% | -0.39% | -0.38% | -0.36% | -0.28% | -0.20% | -0.17% | -0.14% | -0.09% | -0.05% | -0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | -0.02% | -0.04% | -0.04% | -0.05% | -0.05% | -0.05% | -0.05% | -0.06% | -0.06% | -0.06% | -0.06% |
|
Return on Invested Capital
|
| | | | | | | | 0.03% | | -0.01% | -0.18% | -0.21% | -0.17% | -0.15% | | | | | | | | | | | | | -0.10% | -0.12% | -0.14% | -0.11% | -0.11% | -0.13% | | -0.21% | -0.26% | -0.24% | | | -0.37% | | | -0.26% | | -0.14% | | | -0.05% | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.00% | -0.28% | -0.17% | -0.04% | -0.01% | -0.01% | -0.01% | 0.02% | 0.01% | -0.01% | -0.02% | -0.17% | -0.17% | -0.13% | -0.12% | 0.03% | 0.04% | 0.03% | 0.03% | -0.01% | -0.03% | -0.03% | -0.04% | -0.02% | -0.03% | -0.03% | -0.09% | -0.02% | -0.04% | -0.06% | 1.01% | 0.88% | 0.92% | 0.91% | -0.13% | -0.19% | -0.10% | -0.04% | -0.05% | 0.00% | 0.00% | 0.00% | -0.04% | -0.07% | -0.10% | -0.12% | -0.02% | 0.00% | 0.04% | 0.07% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.03% | -0.04% | -0.03% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Equity
|
0.00% | -0.32% | -0.21% | -0.05% | -0.02% | -0.01% | | | 0.02% | -0.01% | -0.02% | -0.21% | -0.24% | -0.19% | -0.18% | 0.06% | 0.07% | 0.04% | 0.04% | -0.02% | -0.04% | -0.04% | -0.05% | -0.03% | -0.04% | -0.04% | -0.13% | -0.03% | -0.06% | -0.07% | 1.15% | 0.98% | 1.01% | 0.99% | -0.14% | -0.22% | -0.12% | -0.05% | -0.05% | 0.00% | 0.00% | 0.00% | -0.06% | -0.10% | -0.16% | -0.20% | -0.04% | 0.01% | 0.06% | 0.10% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.04% | -0.05% | -0.07% | -0.05% | -0.03% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% |