|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 14.43M | 10.27M | 8.40M | 6.20M | 10.84M | 11.56M | 10.85M | 10.88M | 11.23M | 7.77M | 8.60M | 5.46M | 4.37M | 5.86M | 13.09M | 13.92M | 14.16M | 13.54M | 13.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 14.43M | 10.27M | 8.40M | 6.20M | 10.84M | 11.56M | 10.85M | 10.88M | 11.23M | 7.77M | 12.60M | 5.46M | 4.37M | 5.86M | 13.09M | 13.92M | 14.16M | 13.54M | 13.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 2.59M | 2.73M | 2.90M | 2.97M | 3.12M | 2.96M | 3.50M | 3.62M | 3.83M | 4.11M | 4.74M | 4.81M | 5.04M | 5.56M | 5.63M | 5.72M | 5.62M | 5.44M | 5.45M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 2.19M | 2.25M | 2.90M | 2.33M | 1.81M | 1.81M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 2.59M | 2.73M | 2.90M | 2.97M | 3.12M | 3.10M | 3.50M | 3.62M | 3.83M | 6.30M | 6.99M | 7.71M | 7.37M | 7.37M | 7.44M | 5.72M | 5.62M | 5.44M | 5.45M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.86M | 1.99M | 1.91M | 2.28M | 2.74M | 2.51M | 2.38M | 2.73M | 4.13M | 2.02M | 1.88M | 2.47M | 2.65M | 2.51M | 3.63M | 3.85M | 3.70M | 3.53M | 3.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.23M | 18.88M | 14.98M | 13.21M | 11.45M | 16.70M | 17.17M | 16.73M | 17.23M | 19.19M | 16.08M | 21.46M | 15.64M | 14.38M | 15.74M | 24.16M | 23.49M | 23.49M | 22.50M | 22.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.06M | 42.25M | 50.56M | 51.90M | 52.62M | 53.16M | 25.21M | 51.26M | 51.20M | 50.48M | 26.30M | 25.67M | 25.28M | 26.14M | 26.88M | 26.37M | 25.86M | 25.65M | 26.96M | 27.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | | | | 3.16M | 9.39M | 8.30M | 6.80M | 5.54M | 6.52M | 6.37M | 8.67M | 8.49M | 8.55M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29M | 17.29M | 28.87M | 28.87M | 28.87M | 28.87M | 31.90M | 31.94M | 31.94M | 31.94M | 31.90M | 31.94M | 31.94M | 31.94M | 31.90M | 31.94M | 31.94M | 34.00M | 34.00M | 34.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.57M | 0.65M | 0.56M | 0.56M | 0.56M | 2.25M | 0.56M | 0.56M | 0.56M | 1.69M | | 15.95M | 15.75M | 15.55M | 15.35M | 15.15M | 14.95M | 14.74M | 14.54M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.86M | 17.86M | 29.52M | 29.43M | 29.43M | 29.43M | 34.15M | 32.51M | 32.51M | 32.51M | 33.59M | 31.94M | 47.90M | 47.70M | 47.45M | 47.29M | 47.09M | 48.95M | 48.74M | 48.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.08M | | | | 40.12M | 39.30M | 39.12M | 38.96M | 38.99M | 38.93M | 39.14M | 39.56M | 39.13M | 39.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.92M | 96.80M | 118.69M | 116.83M | 117.10M | 117.16M | 118.00M | 117.65M | 117.03M | 115.71M | 114.19M | 112.38M | 126.48M | 125.27M | 125.47M | 124.35M | 123.49M | 127.61M | 132.15M | 132.52M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.14M | 115.67M | 133.68M | 130.03M | 128.55M | 133.86M | 135.18M | 134.38M | 134.26M | 134.90M | 130.27M | 133.84M | 142.12M | 139.65M | 141.22M | 148.50M | 146.98M | 151.09M | 154.65M | 154.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 9.86M | 14.10M | 12.66M | 11.60M | 12.30M | 7.38M | 11.51M | 12.38M | 14.05M | 12.04M | 11.37M | 14.13M | 13.57M | 12.44M | 12.31M | 13.68M | 13.19M | 15.22M | 15.07M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 9.86M | 14.10M | 12.66M | 11.60M | 12.30M | 7.38M | 11.51M | 12.38M | 14.05M | 12.04M | 11.37M | 14.13M | 13.57M | 12.44M | 12.31M | 13.68M | 13.19M | 15.22M | 15.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 1.05M | | | | 1.01M | 5.73M | 1.96M | 1.91M | 3.49M | 2.90M | 2.10M | 5.80M | 3.40M | 2.73M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | | | | 1.03M | | | | 1.73M | | | | 1.53M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | 7.65M | 0.15M | 0.90M | 0.91M | 9.92M | 0.15M | 0.16M | 0.16M | 0.16M | 5.80M | 5.76M | 5.72M | 5.67M | 0.23M | 0.23M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | | | 0.78M | 0.80M | 0.81M | 0.82M | 0.84M | 0.85M | 0.87M | 0.88M | 0.61M | 0.63M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.72M | 14.13M | 14.85M | 15.85M | 15.22M | 14.57M | 14.12M | 15.55M | 15.48M | 15.33M | 15.86M | 17.82M | 17.74M | 17.37M | 19.27M | 21.38M | 21.07M | 19.29M | 18.50M | 20.54M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.42M | 23.98M | 29.81M | 28.51M | 26.82M | 34.52M | 27.37M | 27.97M | 28.77M | 39.30M | 31.43M | 35.87M | 34.79M | 33.83M | 41.83M | 43.21M | 43.44M | 44.82M | 37.96M | 39.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 5.76M | 5.72M | 5.68M | | | | | 5.45M | 5.39M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.90M | 0.94M | 1.07M | 1.11M | 1.15M | 1.21M | 1.28M | 1.35M | 13.62M | 13.30M | 13.34M | 13.13M | 12.89M | 15.27M | 14.18M | 13.99M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.31M | 0.31M | 0.31M | 0.31M | 0.50M | 0.50M | 0.50M | 0.50M | 0.55M | 0.55M | 0.55M | 0.55M | 0.50M | 0.52M | 0.53M | 0.53M | 0.60M | 0.62M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 7.42M | 7.23M | 7.05M | 6.87M | 6.68M | 6.49M | 6.30M | 6.11M | 5.91M | 5.71M | 5.50M | 5.30M | 5.09M | 4.87M | 4.65M | 4.43M | 4.20M | 8.50M | 8.34M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.45M | 37.80M | 43.46M | 41.94M | 40.03M | 47.51M | 49.32M | 49.69M | 50.26M | 51.56M | 43.49M | 47.68M | 46.36M | 45.15M | 47.20M | 48.38M | 48.39M | 49.55M | 52.52M | 53.55M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | 7.65M | 0.15M | 0.90M | 0.91M | 9.92M | 5.96M | 5.92M | 5.88M | 5.84M | 5.80M | 5.76M | 5.72M | 5.67M | 5.68M | 5.62M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.69M | 77.87M | 87.59M | 87.25M | 87.61M | 86.35M | 85.86M | 84.69M | 84.00M | 83.34M | 86.78M | 86.16M | 95.75M | 94.50M | 94.01M | 100.12M | 98.59M | 101.54M | 102.13M | 101.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.69M | 77.87M | 87.59M | 88.09M | 88.52M | 86.35M | 85.86M | 84.69M | 84.00M | 83.34M | 86.78M | 86.16M | 95.75M | 94.50M | 94.01M | 100.12M | 98.59M | 101.54M | 102.13M | 87.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.14M | 115.67M | 133.68M | 130.03M | 128.55M | 133.86M | 135.18M | 134.38M | 134.26M | 134.90M | 130.27M | 133.84M | 142.12M | 139.65M | 141.22M | 148.50M | 146.98M | 151.09M | 154.65M | 154.55M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | | | | 1.54M | | | | 1.29M | | | | 0.15M | 0.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.83M | -74.19M | -72.10M | -75.61M | -75.68M | -78.21M | -79.39M | -80.70M | -82.59M | -83.36M | -85.19M | -86.24M | -88.43M | -89.62M | -90.43M | -91.44M | -93.24M | -94.40M | -94.92M | -96.18M |