|
Assets Growth (1y)
|
| | | 7.11% | 4.24% | 2.81% | -2.25% | -4.47% | -77.99% | 13.05% | -21.28% | 4.63% | 317.73% | -16.44% | 20.79% | -12.33% | 1.45% | -2.41% | -28.16% | -27.32% | -27.88% | -30.54% | -2.16% | 0.31% | 0.37% | -0.95% | -7.28% | -14.53% | -32.59% | -12.13% | -16.61% | -9.66% | 4.55% | -20.78% | -9.53% | 18.58% | 19.92% | 15.55% | 10.49% | -14.22% | -2.71% | 1.44% | -0.91% | 3.04% | -4.79% | 0.30% | 3.62% | 6.97% | 9.57% | 8.31% | 21.50% | 15.93% | 12.62% | 15.72% | 1.12% | 3.34% | 4.44% | 0.78% | -3.63% | -0.40% | 5.85% | 3.52% | 8.40% | 10.95% | 3.42% | 8.20% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 2.30% | -1.40% | -0.97% | -2.41% | -4.31% | -2.29% | -2.68% | -11.93% | -12.64% | 45.12% | -17.26% | -5.31% | -13.86% | -9.78% | -12.43% | -13.30% | -14.59% | -21.27% | -15.44% | -8.88% | -8.17% | -10.90% | -11.65% | -11.23% | -2.90% | -5.45% | -7.00% | -5.89% | -2.78% | 6.85% | -2.44% | -0.32% | 1.58% | 3.56% | 5.54% | 4.29% | -1.85% | 0.49% | 3.29% | 7.65% | 8.51% | 5.51% | 7.93% | 8.38% | 8.62% | 8.82% | 8.10% | 5.79% | 6.06% | 7.58% | 6.48% | 1.85% | 4.53% | 4.57% | 4.12% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.36% | -6.85% | -8.02% | -8.16% | -8.57% | -7.55% | -8.70% | -9.13% | -10.59% | 15.64% | -13.19% | -8.07% | -13.17% | -12.34% | -14.11% | -13.24% | -7.77% | -9.36% | -11.16% | -5.43% | -4.66% | -3.77% | -4.17% | -5.20% | -4.15% | -4.78% | -3.93% | -3.06% | 0.25% | 4.94% | 0.18% | 4.51% | 5.38% | 6.51% | 8.06% | 6.87% | 2.52% | 3.60% | 5.15% | 3.99% | 5.63% | 5.37% | 5.57% | 5.87% | 7.21% | 7.13% | 7.19% |
|
Assets (QoQ)
|
-0.17% | 5.83% | 6.06% | -4.41% | -2.85% | 4.39% | 0.83% | -6.58% | -77.61% | 436.10% | -29.79% | 24.17% | -10.62% | 7.24% | 1.49% | -9.88% | 3.42% | 3.16% | -25.29% | -8.82% | 2.62% | -0.64% | 5.24% | -6.52% | 2.68% | -1.94% | -1.49% | -13.84% | -19.01% | 27.81% | -6.51% | -6.66% | -6.26% | -3.15% | 6.77% | 22.33% | -5.20% | -6.68% | 2.08% | -5.02% | 7.52% | -2.69% | -0.29% | -1.23% | -0.65% | 2.51% | 3.02% | 1.96% | 1.76% | 1.34% | 15.56% | -2.72% | -1.15% | 4.13% | 0.99% | -0.59% | -0.09% | 0.48% | -3.43% | 2.74% | 6.18% | -1.74% | 1.12% | 5.16% | -1.02% | 2.80% |
|
Capital Expenditures Growth (1y)
|
| | | -258.56% | 240.18% | 206.99% | -157.66% | 135.30% | | -51.58% | 112.00% | -38.83% | | -37.92% | -25.60% | 7.24% | -24.01% | 22.30% | -19.20% | 85.28% | -7.75% | 99.32% | -55.76% | 91.80% | -65.42% | 40.06% | 388.43% | -20.37% | 406.25% | -78.38% | 78.51% | 33.12% | 48.43% | 629.83% | 44.03% | 65.23% | 71.91% | 11.08% | 68.02% | 21.34% | -9.96% | 19.21% | -25.85% | -26.87% | -28.08% | -36.17% | -21.90% | 32.57% | 20.83% | 33.09% | 34.76% | -54.38% | -45.45% | -51.97% | -53.75% | -34.89% | -78.60% | -49.29% | 24.74% | -24.33% | 194.70% | 27.67% | -52.11% | -4.01% | -2.97% | 41.59% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -30.04% | 32.64% | 32.41% | -62.80% | 30.68% | -43.45% | -28.36% | 27.49% | 6.72% | | 14.81% | -35.69% | 56.20% | -37.65% | 50.58% | 20.41% | 41.44% | 17.33% | -15.49% | 56.83% | 26.68% | 37.48% | 30.26% | 132.44% | 20.54% | 134.64% | 20.57% | 62.86% | 38.71% | 31.96% | 113.00% | 21.52% | 13.61% | 3.64% | -5.45% | -0.91% | 5.57% | -7.85% | 0.42% | -7.93% | -23.81% | -22.03% | -25.83% | -21.33% | -26.70% | -47.94% | -31.30% | -8.05% | -39.20% | -29.92% | -32.25% | -34.87% | -22.09% | -15.10% | -2.86% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.42% | 17.44% | 22.72% | -55.02% | 23.07% | -43.48% | 0.52% | 16.61% | 13.17% | | -14.45% | 18.32% | 32.21% | 12.74% | 40.05% | 35.03% | 44.15% | 32.74% | 37.38% | 56.32% | 32.45% | 32.10% | 23.96% | 73.33% | 9.22% | 52.93% | 5.93% | 20.13% | 20.94% | 14.83% | 52.36% | 13.56% | -2.37% | -6.00% | -11.58% | -9.52% | -18.96% | -38.03% | -24.42% | -14.75% | -26.27% | -21.45% | -23.37% | -21.89% | -22.15% | -16.60% | -10.14% |
|
Capital Expenditures (QoQ)
|
-389.64% | 56.36% | 685.70% | -121.42% | 356.07% | -66.69% | -415.65% | 113.11% | | | -21.75% | -33.19% | 182.24% | -57.93% | -6.23% | -3.69% | 100.00% | -32.29% | -38.05% | 120.84% | -0.41% | 46.30% | -86.25% | 857.44% | -82.05% | 492.55% | -52.05% | 56.09% | 14.15% | -74.69% | 295.87% | 16.40% | 27.28% | 24.44% | -21.88% | 33.53% | 32.43% | -19.59% | 18.17% | -3.56% | -1.73% | 6.45% | -26.50% | -4.89% | -3.36% | -5.52% | -10.07% | 61.45% | -11.92% | 4.07% | -8.94% | -45.35% | 5.33% | -8.37% | -12.32% | -23.06% | -65.37% | 117.11% | 115.67% | -53.33% | 34.86% | -5.94% | -19.10% | -6.45% | 36.31% | 37.25% |
|
Cash & Equivalents Growth (1y)
|
| | | 50.61% | 34.63% | 8.75% | -40.46% | -35.43% | -92.06% | -43.21% | -49.45% | -55.51% | 235.48% | -30.57% | -32.22% | -48.58% | 52.55% | -42.97% | -84.57% | 315.42% | 76.47% | 115.48% | 151.22% | -42.82% | -97.81% | -95.73% | -66.87% | -98.03% | 818.93% | 6,151.65% | 4,167.54% | 13,527.63% | 493.38% | -51.79% | -39.33% | 11.66% | 11.66% | 2.34% | -8.59% | -55.99% | -57.54% | -62.20% | -61.64% | -55.07% | -51.60% | -25.12% | 9.67% | 30.20% | 62.44% | 65.44% | -18.53% | -35.62% | -54.91% | -24.86% | 12.59% | 29.17% | 75.61% | 3.58% | -32.83% | -20.73% | -49.82% | -61.13% | -24.54% | 52.23% | 155.07% | 224.44% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -24.37% | -28.96% | -24.59% | -41.13% | -47.14% | -25.94% | -39.19% | -62.47% | -1.68% | 108.25% | -5.15% | -35.95% | 6.90% | -61.07% | -62.57% | -49.55% | -63.96% | -29.17% | 79.11% | 228.72% | 15.38% | 6.11% | 8.73% | 104.71% | 44.21% | 293.41% | 213.61% | 187.11% | 306.08% | 41.17% | -42.87% | -40.30% | -39.56% | -38.78% | -33.83% | -27.28% | -36.38% | -30.63% | -22.35% | -30.02% | -27.78% | -29.23% | -2.36% | 0.20% | 2.69% | 8.75% | 8.79% | -14.91% | -12.97% | -26.48% | -32.87% | -17.06% | 15.95% | 30.99% | 9.32% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.56% | -0.71% | -12.02% | -39.80% | -18.90% | -56.43% | -53.97% | -46.46% | -59.64% | 12.70% | 17.87% | 30.01% | 26.83% | 26.32% | 9.58% | 27.16% | 48.10% | 18.68% | 23.17% | 81.51% | -5.47% | -10.74% | -13.04% | 24.64% | -9.92% | 65.75% | 54.24% | 58.35% | 108.26% | 17.20% | -25.40% | -28.26% | -28.64% | -30.00% | -18.48% | -18.81% | -26.53% | -23.37% | -18.28% | -23.67% | -17.35% | -20.76% | -17.82% | -12.61% | 5.49% | 10.48% | 10.18% |
|
Cash & Equivalents (QoQ)
|
0.00% | 39.02% | 8.75% | -0.38% | -10.61% | 12.29% | -40.46% | 8.04% | -89.01% | 703.45% | -47.01% | -4.92% | -17.14% | 66.29% | -48.27% | -27.86% | 145.81% | -37.83% | -86.01% | 1,842.47% | 4.42% | -24.08% | -83.69% | 342.14% | -96.00% | 47.78% | 26.73% | -73.70% | 1,765.47% | 905.38% | -13.49% | -16.00% | -18.77% | -18.32% | 8.87% | 54.59% | -18.77% | -25.14% | -2.76% | -25.58% | -21.62% | -33.36% | -1.31% | -12.83% | -15.58% | 3.11% | 44.54% | 3.49% | 5.32% | 5.01% | -28.83% | -18.22% | -26.23% | 75.00% | 6.65% | -6.18% | 0.29% | 3.22% | -30.84% | 10.73% | -36.52% | -20.04% | 34.25% | 123.38% | 6.37% | 1.71% |
|
Cash from Investing Activities Growth (1y)
|
| | | -58.56% | 0.82% | -6.99% | 275.64% | 64.70% | | 77.89% | -334.78% | -1,309.26% | | -63.28% | 88.67% | 92.87% | 982.93% | 224.57% | 3,211.01% | 22.92% | -93.37% | -395.46% | -111.02% | -229.87% | -266.37% | 15.54% | 55.70% | 19.65% | 663.58% | 5,291.91% | 27.06% | -20.33% | -133.17% | -102.78% | -99.83% | -65.23% | -71.91% | -11.08% | -44.28% | -21.34% | -19.35% | -19.21% | 25.85% | 26.87% | 45.74% | 291.46% | 21.90% | -32.57% | -20.83% | -144.37% | -255.19% | 36.64% | 45.45% | 51.97% | 82.45% | 53.12% | 78.60% | 49.29% | -25.18% | 24.33% | -2,231.36% | -27.67% | 51.58% | 4.01% | 87.73% | -188.54% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -99.06% | -2.53% | 27.18% | 22.41% | 29.21% | 126.34% | 34.80% | 102.26% | 8.16% | | -81.81% | 27.04% | 43.40% | 0.86% | -45.94% | -14.94% | -26.89% | -14.64% | 406.00% | -26.74% | -47.20% | -72.25% | -6.83% | 13.57% | -16.90% | -47.58% | -17.04% | -28.12% | -34.12% | -38.91% | -26.76% | -28.82% | -13.61% | -3.64% | 65.53% | 5.81% | -5.57% | 7.85% | -0.42% | -27.18% | 14.99% | 29.02% | 25.83% | 21.33% | 26.70% | 47.94% | -28.22% | 7.94% | 39.20% | -39.63% | 32.25% | 52.62% | 30.17% | 15.10% | -23.16% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.39% | 21.35% | -7.29% | -9.87% | 2.04% | -1.15% | -2.33% | -19.17% | -15.48% | | 205.36% | 33.98% | 29.41% | -12.74% | -35.02% | -17.22% | -32.36% | -18.68% | -43.10% | -16.03% | -44.93% | -52.99% | -10.05% | 7.13% | -7.23% | -15.79% | 41.43% | -4.02% | -18.52% | -19.59% | -15.23% | -42.76% | -4.26% | 6.00% | 11.58% | 12.23% | 18.96% | 38.03% | 24.42% | 14.69% | 26.27% | -12.28% | 23.37% | 21.66% | 22.15% | 16.60% | -19.12% |
|
Cash from Investing Activities (QoQ)
|
10.36% | -41.02% | -52.47% | 17.73% | 43.93% | -52.12% | 350.29% | -116.53% | | | -2,558.19% | 0.76% | 87.75% | 49.48% | -84.43% | 37.52% | 1,616.62% | -92.87% | 4,506.02% | -101.55% | 230.52% | -417.51% | -71.76% | 53.66% | 34.17% | -61.18% | 9.91% | 15.94% | 561.69% | 1,384.90% | -101.27% | -38.68% | -27.28% | -24.44% | 9.02% | -14.67% | -32.43% | 19.59% | -18.17% | 3.56% | -30.26% | 19.69% | 26.50% | 4.89% | 3.36% | 383.39% | -129.98% | -61.45% | 11.92% | -4.07% | -140.01% | 71.20% | 24.17% | 8.37% | 12.32% | 23.06% | 65.37% | -117.11% | -116.42% | 53.49% | -966.82% | 88.11% | 17.93% | 7.79% | -36.31% | -179.70% |
|
Cash from Operations Growth (1y)
|
| | | -73.85% | -103.29% | -94.98% | -131.75% | 54.87% | | -2,931.09% | 310.59% | -123.00% | | 137.30% | -160.74% | 930.56% | -145.32% | -647.94% | -240.18% | -139.46% | 94.56% | 61.51% | 270.67% | 297.96% | -622.42% | 179.69% | -84.93% | -204.21% | 107.48% | -222.48% | -349.57% | -22.74% | -2,350.21% | 20.33% | 8.58% | 51.82% | 25.85% | -90.90% | -42.58% | 7.48% | 36.41% | 89.36% | 140.21% | 172.68% | 172.66% | 590.87% | 33.08% | 158.62% | 128.85% | 54.40% | 41.05% | -73.77% | -94.66% | -113.54% | -81.71% | -49.60% | 157.27% | 303.01% | 177.20% | 765.31% | -456.34% | -71.10% | -16.51% | -78.13% | 209.75% | -20.29% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -27.92% | 25.85% | -19.04% | -34.00% | 43.56% | -201.64% | -291.18% | -63.26% | -40.17% | | 7.69% | 52.21% | 103.99% | -29.62% | 18.89% | 42.19% | -41.18% | 26.61% | 27.85% | 13.74% | -36.30% | -129.95% | 8.04% | -32.83% | -37.79% | -7.66% | -56.90% | -73.83% | 18.21% | -132.76% | 45.50% | 36.16% | 32.46% | 32.81% | 44.18% | 40.32% | 55.21% | 45.14% | 41.06% | 40.18% | 35.60% | 27.83% | -0.88% | -29.97% | -30.07% | -32.01% | -24.84% | -10.57% | 4.59% | -35.53% | -57.01% | -24.91% | -1.57% | 115.89% | 35.13% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.18% | -15.43% | -25.55% | 18.72% | 18.24% | -60.88% | 77.75% | 25.55% | -28.88% | | 5.15% | -27.17% | -52.69% | -18.12% | -29.48% | -14.82% | -19.93% | 13.30% | 10.59% | 3.51% | -2.45% | -41.80% | 30.86% | -27.73% | -16.15% | 20.84% | -0.54% | 11.73% | 24.81% | 77.55% | 26.40% | 24.44% | 17.29% | 15.35% | 26.91% | 17.05% | 17.40% | 16.49% | 17.31% | 18.96% | 32.93% | 4.04% | 21.08% | -4.49% | -8.34% | 4.21% | -37.18% |
|
Cash from Operations (QoQ)
|
13.43% | -57.72% | 87.43% | -70.91% | -114.28% | 164.55% | -1,284.46% | 241.86% | | | 188.10% | -115.50% | 2,527.35% | -88.75% | -243.47% | 311.90% | -232.44% | -36.08% | 10.93% | 75.42% | 81.76% | -863.68% | 495.00% | -71.49% | -166.57% | 206.30% | -25.31% | -297.19% | 104.78% | -1,840.66% | -52.18% | 3.02% | 12.41% | 38.37% | -74.63% | 48.89% | -34.80% | -58.67% | -30.42% | 66.83% | 7.36% | 73.45% | 592.78% | -40.05% | -7.38% | 79.39% | 33.60% | 16.51% | -18.04% | 21.03% | 22.06% | -78.33% | -83.32% | -407.05% | 264.85% | -40.30% | -14.87% | 142.29% | 125.09% | 86.37% | -135.06% | 119.65% | 550.12% | -51.18% | 75.96% | -85.73% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 798.97% | | | | | | | | | | | | | | | | | | | | | 300.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 1,023.00 | 161.00 | 21.00 | -993.00 | -193.00 | | -372.00 | -4447.00 | -169.00 | | 164.00 | 3,200.00 | -407.00 | -467.00 | -653.00 | -858.00 | 202.00 | 297.00 | 246.00 | 1,765.00 | -8630.00 | -4818.00 | -1367.00 | -8780.00 | -1383.00 | -1278.00 | -7610.00 | -1802.00 | -1177.00 | -2621.00 | 1,698.00 | 3,907.00 | 3,125.00 | 3,098.00 | -1864.00 | -2264.00 | 3,551.00 | 3,334.00 | 6,756.00 | 7,762.00 | 2,922.00 | 1,882.00 | 3,065.00 | 2,012.00 | 2,474.00 | 1,732.00 | 146.00 | -195.00 | -84.00 | -214.00 | -508.00 | -494.00 | -661.00 | -953.00 | -69.00 | -294.00 | 120.00 | -103.00 | -306.00 | -44.00 | -25.00 | 20.00 | 31.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 660.00 | -442.00 | -187.00 | -2241.00 | -770.00 | -1070.00 | -861.00 | -2106.00 | -375.00 | | -243.00 | 4,106.00 | -8836.00 | -4989.00 | -1774.00 | -7874.00 | -9811.00 | -5799.00 | -8731.00 | -8817.00 | -11189.00 | -8717.00 | -7280.00 | -6674.00 | 566.00 | -801.00 | -7777.00 | -158.00 | 5,499.00 | 3,811.00 | 6,589.00 | 9,405.00 | 9,598.00 | 8,315.00 | 7,956.00 | 7,509.00 | 8,947.00 | 6,948.00 | 9,966.00 | 9,578.00 | 5,313.00 | 3,400.00 | 2,703.00 | 1,323.00 | 1,730.00 | 565.00 | -431.00 | -983.00 | -625.00 | -1269.00 | -883.00 | -832.00 | -566.00 | -1035.00 | -345.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 454.00 | -612.00 | -593.00 | -1334.00 | -9198.00 | -5591.00 | -1982.00 | -9121.00 | -10387.00 | | -9221.00 | -6476.00 | -11395.00 | -8887.00 | -7687.00 | -5768.00 | -7862.00 | -5322.00 | -8898.00 | -7174.00 | -4513.00 | -2284.00 | -2389.00 | -1177.00 | 7,038.00 | 4,416.00 | 2,044.00 | 9,615.00 | 10,895.00 | 7,425.00 | 9,800.00 | 11,221.00 | 11,989.00 | 9,833.00 | 7,594.00 | 6,820.00 | 8,203.00 | 5,782.00 | 9,390.00 | 8,790.00 | 4,771.00 | 2,345.00 | 2,328.00 | 985.00 | 1,825.00 | 483.00 | -707.00 |
|
EBITDA Margin (QoQ)
|
753.00 | 487.00 | 635.00 | -852.00 | -108.00 | 347.00 | -380.00 | -52.00 | | | -4455.00 | 4,226.00 | -348.00 | 742.00 | -1419.00 | 618.00 | -408.00 | 556.00 | -1624.00 | 1,678.00 | -313.00 | 506.00 | -106.00 | -8716.00 | 3,499.00 | 3,956.00 | -7519.00 | -1319.00 | 3,603.00 | -2377.00 | -1710.00 | -694.00 | 2,159.00 | 1,942.00 | 500.00 | -1476.00 | 2,132.00 | -3020.00 | 100.00 | 4,339.00 | 1,915.00 | 402.00 | 1,106.00 | -501.00 | 876.00 | 1,584.00 | 53.00 | -38.00 | 133.00 | -2.00 | -289.00 | 73.00 | 3.00 | -296.00 | -274.00 | -94.00 | -289.00 | 588.00 | -500.00 | 320.00 | -511.00 | 384.00 | -237.00 | 339.00 | -466.00 | 395.00 |
|
EBIT Growth (1y)
|
| | | 90.96% | 48.53% | 13.54% | -60.59% | -176.20% | | -252.84% | -897.30% | 16.72% | | 89.57% | 67.86% | -143.71% | -105.85% | -1,405.85% | -75.98% | 21.48% | 22.04% | 25.28% | 73.29% | -16.42% | 39.71% | 66.63% | -5.27% | -41.66% | -55.99% | -556.39% | -59.05% | -67.68% | -114.16% | -38.28% | -15.08% | -16.31% | -3.73% | -80.47% | -85.62% | 19.11% | 34.96% | 62.91% | 77.33% | 49.36% | 48.22% | 109.44% | 119.03% | 112.99% | 131.31% | 97.28% | -71.37% | -27.59% | -57.12% | -141.74% | -696.43% | -432.90% | -638.59% | -47.52% | -78.80% | 16.44% | -24.17% | -159.96% | -28.87% | -18.74% | -10.19% | -6.80% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 40.75% | 3.33% | -29.68% | -44.38% | -77.64% | -53.45% | -63.86% | -86.71% | -16.80% | | -5.47% | 46.74% | -30.60% | 1.10% | -55.42% | 20.90% | -9.00% | 9.83% | -17.84% | 23.52% | -40.37% | -26.28% | -44.68% | -24.44% | -40.32% | -51.33% | -153.96% | -50.33% | -16.41% | -13.05% | 2.55% | 21.48% | 21.90% | 29.57% | 27.30% | 27.65% | 27.10% | 28.17% | 27.43% | 26.25% | 26.98% | 27.44% | 57.33% | 31.24% | 32.10% | 10.25% | -47.59% | -71.60% | -58.93% | -69.48% | -53.27% | -150.63% | -74.38% | -110.81% | -60.00% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.83% | -7.71% | -32.19% | -19.87% | -38.65% | -11.17% | -21.04% | -26.72% | -21.32% | | -20.77% | 24.04% | -39.55% | -26.44% | -102.53% | 1.96% | -20.36% | -10.25% | -32.50% | 0.91% | -21.08% | -6.32% | -15.18% | 4.11% | -2.51% | -3.14% | 20.81% | 16.51% | 16.04% | 17.44% | 16.78% | 15.17% | 15.38% | 15.40% | 44.64% | 32.83% | 33.69% | 24.61% | 46.83% | 33.33% | 33.26% | 14.20% | 21.51% | 5.62% | 20.85% | 0.22% | -39.97% |
|
EBIT Margin Growth (1y)
|
| | | 1,023.00 | 161.00 | 21.00 | -993.00 | -193.00 | | -372.00 | -4447.00 | -169.00 | | 164.00 | 3,200.00 | -407.00 | -467.00 | -653.00 | -858.00 | 202.00 | 297.00 | 246.00 | 1,765.00 | -8630.00 | -4818.00 | -1367.00 | -8780.00 | -1383.00 | -1278.00 | -7610.00 | -1802.00 | -1177.00 | -2621.00 | 1,698.00 | 3,907.00 | 3,125.00 | 3,098.00 | -1864.00 | -2264.00 | 3,551.00 | 3,334.00 | 6,756.00 | 7,762.00 | 2,922.00 | 1,882.00 | 3,065.00 | 2,012.00 | 2,474.00 | 1,732.00 | 146.00 | -195.00 | -84.00 | -214.00 | -508.00 | -494.00 | -661.00 | -953.00 | -69.00 | -294.00 | 120.00 | -103.00 | -306.00 | -44.00 | -25.00 | 20.00 | 31.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 660.00 | -442.00 | -187.00 | -2241.00 | -770.00 | -1070.00 | -861.00 | -2106.00 | -375.00 | | -243.00 | 4,106.00 | -8836.00 | -4989.00 | -1774.00 | -7874.00 | -9811.00 | -5799.00 | -8731.00 | -8817.00 | -11189.00 | -8717.00 | -7280.00 | -6674.00 | 566.00 | -801.00 | -7777.00 | -158.00 | 5,499.00 | 3,811.00 | 6,589.00 | 9,405.00 | 9,598.00 | 8,315.00 | 7,956.00 | 7,509.00 | 8,947.00 | 6,948.00 | 9,966.00 | 9,578.00 | 5,313.00 | 3,400.00 | 2,703.00 | 1,323.00 | 1,730.00 | 565.00 | -431.00 | -983.00 | -625.00 | -1269.00 | -883.00 | -832.00 | -566.00 | -1035.00 | -345.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 454.00 | -612.00 | -593.00 | -1334.00 | -9198.00 | -5591.00 | -1982.00 | -9121.00 | -10387.00 | | -9221.00 | -6476.00 | -11395.00 | -8887.00 | -7687.00 | -5768.00 | -7862.00 | -5322.00 | -8898.00 | -7174.00 | -4513.00 | -2284.00 | -2389.00 | -1177.00 | 7,038.00 | 4,416.00 | 2,044.00 | 9,615.00 | 10,895.00 | 7,425.00 | 9,800.00 | 11,221.00 | 11,989.00 | 9,833.00 | 7,594.00 | 6,820.00 | 8,203.00 | 5,782.00 | 9,390.00 | 8,790.00 | 4,771.00 | 2,345.00 | 2,328.00 | 985.00 | 1,825.00 | 483.00 | -707.00 |
|
EBIT Margin (QoQ)
|
753.00 | 487.00 | 635.00 | -852.00 | -108.00 | 347.00 | -380.00 | -52.00 | | | -4455.00 | 4,226.00 | -348.00 | 742.00 | -1419.00 | 618.00 | -408.00 | 556.00 | -1624.00 | 1,678.00 | -313.00 | 506.00 | -106.00 | -8716.00 | 3,499.00 | 3,956.00 | -7519.00 | -1319.00 | 3,603.00 | -2377.00 | -1710.00 | -694.00 | 2,159.00 | 1,942.00 | 500.00 | -1476.00 | 2,132.00 | -3020.00 | 100.00 | 4,339.00 | 1,915.00 | 402.00 | 1,106.00 | -501.00 | 876.00 | 1,584.00 | 53.00 | -38.00 | 133.00 | -2.00 | -289.00 | 73.00 | 3.00 | -296.00 | -274.00 | -94.00 | -289.00 | 588.00 | -500.00 | 320.00 | -511.00 | 384.00 | -237.00 | 339.00 | -466.00 | 395.00 |
|
EBIT (QoQ)
|
65.05% | 143.43% | 606.46% | -108.43% | -98.93% | 195.80% | 145.20% | -159.10% | | | -1,179.09% | 93.83% | -51.81% | 91.30% | -3,842.11% | 53.18% | -28.23% | 36.37% | -360.70% | 79.11% | -27.32% | 39.02% | -64.71% | 8.96% | 34.07% | 66.25% | -419.63% | -22.51% | 27.40% | -42.03% | -25.91% | -29.16% | 7.28% | 8.29% | -4.79% | -30.54% | 17.31% | -59.55% | -7.78% | 43.11% | 33.51% | 9.03% | 34.13% | -27.09% | 32.01% | 116.58% | 32.88% | -13.29% | 63.92% | 4.46% | -80.72% | 119.29% | -2.93% | -201.68% | -175.58% | -22.40% | -57.05% | 72.15% | -234.00% | 42.80% | -133.37% | 41.70% | -65.58% | 47.30% | -116.57% | 43.49% |
|
EBT Growth (1y)
|
| | | -108.06% | 50.45% | 106.69% | -70.61% | -215.12% | | -177.66% | -1,874.26% | -23.80% | | -885.08% | 85.16% | -64.70% | 511.31% | 96.55% | 25.29% | 37.18% | -116.72% | -273.13% | -28.46% | -68.28% | 6.04% | 68.53% | 8.09% | -22.38% | -57.35% | -535.45% | -64.16% | -65.15% | -104.60% | -37.46% | -3.93% | -16.82% | -1.92% | -80.33% | -96.41% | 19.40% | 30.29% | 60.17% | 75.06% | 45.23% | 43.68% | 252.48% | 114.97% | 110.20% | 125.47% | -89.75% | -82.90% | -65.92% | -80.87% | -485.32% | -1,190.28% | -1,139.34% | -1,598.37% | 71.40% | -117.96% | 24.13% | -15.95% | -83.17% | 39.98% | -19.54% | 3.04% | 6.66% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -32.28% | -12.77% | -161.16% | -40.50% | -85.91% | 140.46% | -31.30% | -58.30% | -8.60% | | -8.21% | 47.78% | -20.30% | 13.54% | 65.66% | 4.10% | -8.96% | -30.98% | -95.42% | -24.68% | -50.39% | -44.62% | -40.09% | -16.18% | -33.16% | -48.60% | -150.67% | -49.64% | -15.85% | -13.28% | 0.42% | 20.15% | 19.81% | 26.31% | 45.74% | 27.51% | 26.93% | 28.06% | 27.29% | 26.13% | 26.39% | 26.57% | 15.56% | 34.64% | 28.79% | 9.96% | -28.32% | -82.36% | -67.35% | -74.61% | -58.99% | -153.36% | -125.23% | -166.12% | 21.22% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.39% | 0.28% | -32.17% | -22.36% | -46.69% | -13.34% | -18.23% | -34.01% | -21.41% | | -20.44% | 26.48% | -28.61% | -15.78% | 18.77% | -8.52% | -20.07% | -20.26% | -79.24% | -31.66% | -26.21% | -16.53% | -14.58% | 5.14% | -0.83% | -5.20% | 63.17% | 16.27% | 15.85% | 17.17% | 16.59% | 15.02% | 15.07% | 15.09% | 15.44% | 32.83% | 30.74% | 22.12% | 41.49% | 31.42% | 31.57% | 13.77% | 20.61% | 18.25% | 20.01% | 3.88% | -17.01% |
|
EBT Margin Growth (1y)
|
| | | -1180.00 | 164.00 | 156.00 | -690.00 | -205.00 | | -520.00 | -5606.00 | -392.00 | | -5487.00 | 4,897.00 | -192.00 | 5,147.00 | 5,557.00 | 275.00 | 337.00 | -4554.00 | -353.00 | -100.00 | -10314.00 | -5324.00 | -1377.00 | -8773.00 | 82.00 | -1380.00 | -7514.00 | -2179.00 | -1007.00 | -2275.00 | 1,735.00 | 4,799.00 | 3,068.00 | 3,191.00 | -1837.00 | -2649.00 | 3,562.00 | 3,026.00 | 6,470.00 | 7,548.00 | 2,723.00 | 1,842.00 | 6,632.00 | 2,141.00 | 2,609.00 | 1,894.00 | -3283.00 | -191.00 | -134.00 | -271.00 | -1569.00 | -436.00 | -701.00 | -988.00 | 900.00 | -425.00 | 194.00 | -49.00 | -240.00 | 418.00 | -31.00 | 137.00 | 105.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1777.00 | -887.00 | -5851.00 | -1400.00 | -789.00 | 4,097.00 | -450.00 | -434.00 | -247.00 | | -283.00 | 5,073.00 | -10170.00 | -4730.00 | 3,828.00 | -8597.00 | -9896.00 | -11257.00 | -9244.00 | -11051.00 | -11240.00 | -8979.00 | -7156.00 | -6152.00 | 2,142.00 | -464.00 | -7616.00 | -28.00 | 5,623.00 | 3,941.00 | 6,368.00 | 9,698.00 | 9,353.00 | 8,059.00 | 11,265.00 | 7,039.00 | 8,894.00 | 6,762.00 | 9,818.00 | 9,497.00 | 5,198.00 | 3,465.00 | 1,779.00 | 1,514.00 | 1,774.00 | 634.00 | -3953.00 | -1052.00 | -641.00 | -1308.00 | -910.00 | -443.00 | -538.00 | -901.00 | 764.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1632.00 | -293.00 | -647.00 | -1224.00 | -10767.00 | -5781.00 | -2180.00 | -9306.00 | -10480.00 | | -9174.00 | -5878.00 | -11095.00 | -8385.00 | -1951.00 | -5977.00 | -7835.00 | -10342.00 | -9345.00 | -8901.00 | -4610.00 | -2763.00 | -2523.00 | -1253.00 | 8,427.00 | 4,403.00 | 5,486.00 | 9,660.00 | 10,954.00 | 7,677.00 | 9,716.00 | 11,647.00 | 11,828.00 | 9,681.00 | 6,412.00 | 6,412.00 | 8,059.00 | 5,502.00 | 9,148.00 | 8,636.00 | 4,691.00 | 2,428.00 | 2,439.00 | 1,506.00 | 1,937.00 | 722.00 | -4088.00 |
|
EBT Margin (QoQ)
|
-1450.00 | 488.00 | 424.00 | -642.00 | -106.00 | 480.00 | -422.00 | -158.00 | | | -5508.00 | 5,057.00 | -560.00 | -4477.00 | 4,876.00 | -32.00 | 4,780.00 | -4067.00 | -406.00 | 29.00 | -111.00 | 135.00 | -153.00 | -10186.00 | 4,880.00 | 4,081.00 | -7549.00 | -1331.00 | 3,419.00 | -2053.00 | -2213.00 | -160.00 | 2,150.00 | 1,958.00 | 851.00 | -1891.00 | 2,273.00 | -3070.00 | 39.00 | 4,320.00 | 1,737.00 | 374.00 | 1,117.00 | -505.00 | 856.00 | 5,164.00 | -3374.00 | -37.00 | 141.00 | -14.00 | -283.00 | 21.00 | 3.00 | -1312.00 | 851.00 | -244.00 | -284.00 | 576.00 | -473.00 | 375.00 | -526.00 | 385.00 | 185.00 | -74.00 | -359.00 | 353.00 |
|
EBT (QoQ)
|
-134.38% | 148.75% | 378.27% | -110.06% | -111.29% | 303.34% | -32.00% | -207.87% | | | -1,453.41% | 92.47% | -56.74% | -437.52% | 76.60% | 16.46% | 491.43% | -104.51% | -407.12% | 29.75% | -4.20% | -0.53% | -74.58% | 7.98% | 41.82% | 66.33% | -409.85% | -22.53% | 25.20% | -35.99% | -31.71% | -23.26% | 7.33% | 8.64% | 0.42% | -38.55% | 19.15% | -61.65% | -8.46% | 43.14% | 30.07% | 7.63% | 32.09% | -24.86% | 28.08% | 350.06% | -93.33% | -14.96% | 79.61% | 0.62% | -88.87% | 69.44% | 0.82% | -2,126.83% | 68.51% | -61.53% | -45.35% | 61.31% | -139.97% | 43.78% | -122.14% | 38.89% | 21.36% | -11.98% | -80.17% | 41.17% |
|
Enterprise Value Growth (1y)
|
| | | -0.45% | -61.86% | -6.71% | 64.23% | 57.86% | 84.43% | 123.07% | 1.50% | 21.87% | -97.61% | -326.89% | 39.41% | 64.64% | -65.83% | 55.40% | 78.14% | -568.12% | -89.97% | -160.14% | -176.54% | 50.70% | 113.24% | 119.40% | 55.31% | 116.72% | -219.67% | -1,784.76% | -2,733.09% | -2,249.69% | -765.48% | 51.79% | 39.33% | -11.66% | -11.66% | -2.34% | 8.59% | 55.99% | 57.54% | 62.20% | 61.64% | 55.07% | 51.60% | 25.12% | -9.67% | -30.20% | -62.44% | -65.44% | 18.53% | 42.05% | 61.49% | 31.36% | -2.17% | -28.85% | -83.82% | -1.15% | 38.15% | -15.48% | 183.94% | 189.19% | 215.24% | 100.38% | -112.70% | -87.56% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 30.85% | 20.73% | 17.64% | 40.24% | 51.17% | 20.08% | 38.42% | 49.29% | -22.67% | -83.96% | -66.70% | 28.46% | -5.21% | 34.20% | 30.55% | 35.36% | 36.63% | 32.98% | -104.12% | -227.15% | -21.01% | -11.10% | -16.37% | -97.31% | -58.92% | -138.49% | -117.66% | -150.47% | -132.47% | -60.10% | 42.87% | 40.30% | 39.56% | 38.78% | 33.83% | 27.28% | 36.38% | 30.63% | 22.35% | 30.02% | 30.27% | 32.85% | 5.26% | 2.99% | 0.94% | -4.77% | -4.73% | 19.85% | 4.82% | 37.40% | 37.84% | 39.73% | 26.11% | 41.91% | 28.31% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.82% | -9.43% | 8.31% | 33.61% | 17.45% | 16.31% | 16.19% | 30.58% | 16.57% | 0.27% | -60.36% | -35.90% | -33.16% | -34.00% | -12.82% | -35.94% | -67.59% | -23.81% | -33.22% | -80.99% | 2.73% | 8.25% | 9.42% | -21.92% | 4.52% | -34.35% | -34.20% | -45.89% | -52.25% | -26.39% | 25.40% | 28.26% | 30.13% | 32.17% | 19.94% | 20.37% | 28.09% | 25.06% | 20.13% | 26.36% | 12.79% | 19.79% | 22.58% | 21.53% | 14.92% | 34.28% | 16.30% |
|
Enterprise Value (QoQ)
|
47.75% | -72.10% | -12.20% | 0.45% | 15.80% | -13.46% | 62.39% | -17.27% | 68.88% | 268.09% | -260.55% | 6.98% | 21.28% | -92.99% | 57.13% | 45.71% | -269.16% | 48.10% | 78.99% | -1,559.69% | -4.97% | 28.93% | 77.67% | -195.85% | 128.19% | 4.16% | -151.44% | 210.70% | -301.75% | -1,366.40% | 13.49% | 16.00% | 18.77% | 18.32% | -8.87% | -54.59% | 18.77% | 25.14% | 2.76% | 25.58% | 21.62% | 33.36% | 1.31% | 12.83% | 15.58% | -3.11% | -44.54% | -3.49% | -5.32% | -5.01% | 28.83% | 26.39% | 30.00% | -87.17% | -5.95% | 7.17% | 0.14% | -2.99% | 35.22% | -73.34% | 172.58% | 9.43% | -16.30% | -99.42% | -2,511.63% | 207.14% |
|
EPS (Basic) Growth (1y)
|
| | | -103.93% | 99.96% | -99.85% | 5,572,168,550.79% | -209.76% | | -227.73% | -2,298.39% | 100.07% | | 185.95% | 100.00% | -434.29% | -104.87% | -168.32% | -306.20% | 101.08% | 101.46% | -300.00% | 36.03% | -14,872.92% | -60,325.00% | -200.00% | 265.50% | -93.75% | -100.00% | 1,944.44% | -97.61% | -32.26% | -320.00% | -105.12% | -7,028.77% | 4.88% | 14.29% | -70.59% | -67.57% | 2.56% | 30.56% | 60.34% | 75.81% | 50.00% | 48.00% | 243.48% | 110.92% | 110.53% | 123.08% | -90.91% | 510.35% | -50.00% | -121.17% | -500.00% | -160.00% | -700.00% | -1,317.36% | 66.67% | -33.33% | 16.67% | 0.00% | -25.00% | 44.99% | 20.00% | 22.22% | 0.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -95.60% | 26.04% | -88.31% | -17.94% | 80.64% | 34.30% | -40.10% | -25.99% | 25.99% | | -32.93% | 99.92% | -94.42% | -34.42% | -116.86% | 29.73% | -45.81% | -160.26% | 506.71% | 26.52% | -624.67% | -1,616.89% | -41.50% | -39.91% | -34.58% | -93.10% | -17.23% | -68.37% | -7.02% | -35.72% | -26.72% | -211.03% | 22.62% | 32.36% | 43.75% | 26.92% | 27.06% | 27.72% | 27.07% | 29.29% | 26.54% | 70.60% | 19.50% | 26.32% | 31.90% | 11.54% | -28.49% | -90.22% | -65.10% | -71.00% | -54.20% | -34.63% | -81.71% | -122.56% | 25.31% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -92.09% | 14.87% | -14.92% | -22.23% | 58.99% | -20.11% | -61.54% | -97.07% | 62.66% | | 165.52% | 14.87% | -73.46% | -41.15% | -57.66% | -41.20% | -31.28% | -129.35% | -80.83% | -24.04% | -223.24% | -396.37% | -13.90% | -2.12% | -3.50% | -21.06% | 23.87% | -40.71% | 15.60% | 18.13% | -66.04% | 79.68% | 15.15% | 56.76% | 18.80% | 30.50% | 31.23% | 24.21% | 41.42% | 33.60% | 33.34% | 18.48% | 26.30% | 21.75% | 26.77% | 11.65% | -16.56% |
|
EPS (Basic) (QoQ)
|
-115.49% | 150.66% | -99.33% | -7,537.23% | 99.85% | 300.00% | 25,821,428,471.43% | -100.00% | | | -444,423,759,361.73% | 100.00% | 289.77% | -62.34% | 133.21% | -197.65% | 94.33% | -428.86% | -603.90% | 100.51% | -92.33% | -144,640.00% | -12.58% | -18.44% | 68.75% | -620.00% | 162.11% | -238.65% | 67.74% | 6,740.00% | -99.92% | -7,777.83% | -2.44% | 19.05% | -8.82% | -5.41% | 7.69% | -61.11% | -6.90% | 38.71% | 34.21% | 8.00% | 34.78% | -26.67% | 31.58% | 353.85% | -95.04% | 22.07% | 50.00% | 0.00% | 233.33% | -90.00% | -163.50% | -1,789.82% | 50.00% | 0.00% | -50.00% | 55.56% | -100.00% | 37.50% | -80.00% | 44.44% | 11.98% | 9.11% | -75.00% | 28.57% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -103.93% | 99.96% | -99.85% | 5,589,382,836.51% | 99.71% | | -225.00% | -2,298.39% | -100.00% | | -960.00% | 100.58% | -25.00% | 271.43% | 94.34% | -100.00% | 10.00% | | | | | | | | | | | | | | | | | | | | | | | | | | 239.13% | 112.50% | 110.53% | 123.08% | -90.63% | 450.00% | -50.00% | | -500.00% | -154.55% | -700.00% | | 66.67% | -33.33% | 16.67% | 0.00% | -25.00% | 62.50% | 20.00% | 22.22% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -26.00% | 84.30% | -26.40% | 19,127.57% | 80.64% | 171.44% | -40.10% | -25.99% | -31.04% | | | | | | | -99.45% | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50% | 27.89% | 31.90% | 11.54% | -28.56% | -81.71% | -65.10% | -71.00% | -54.20% | -31.48% | -81.71% | | 25.31% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.87% | | | | | | | -97.07% | | | | | | | | | | | | | | | | | | | | -38.24% | | | | | | | | | | | | | | | 26.30% | 28.45% | 26.77% | 11.65% | -16.61% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-115.49% | 150.66% | -99.33% | -7,560.21% | 99.85% | 300.00% | 25,821,428,471.43% | -100.00% | | | -454,124,999,900.00% | 100.00% | -162.50% | -152.38% | 247,841,481.52% | -100.00% | 460.00% | -108.33% | -4,200.00% | 93.02% | | | | | | | | | | | | | | | | | | | | | | | 30.43% | -18.75% | 31.58% | 346.15% | -93.75% | 0.00% | 50.00% | 0.00% | 266.67% | -90.91% | | | 50.00% | 0.00% | -50.00% | 55.56% | -100.00% | 37.50% | -80.00% | 44.44% | 40.00% | -33.33% | -75.00% | 28.57% |
|
FCF Margin Growth (1y)
|
| | | -325.00 | -3684.00 | -1123.00 | 213.00 | -379.00 | | -598.00 | 1,337.00 | -884.00 | | 1,365.00 | -1661.00 | 1,985.00 | -9664.00 | -3797.00 | -1277.00 | -2483.00 | 2,473.00 | 1,867.00 | 5,089.00 | 9,094.00 | -10566.00 | 4,210.00 | 836.00 | -26110.00 | 6,632.00 | -13338.00 | -21713.00 | 3,037.00 | -8593.00 | 982.00 | 7,323.00 | 7,245.00 | 3,641.00 | -165.00 | -734.00 | 1,542.00 | 3,777.00 | 5,512.00 | 10,968.00 | 5,064.00 | 4,614.00 | 4,294.00 | 1,103.00 | 1,318.00 | 1,028.00 | 352.00 | 299.00 | -593.00 | -1022.00 | -1783.00 | -1457.00 | 2.00 | 1,044.00 | 1,579.00 | 782.00 | 2,654.00 | -1661.00 | -605.00 | 191.00 | -2169.00 | 1,971.00 | -209.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1588.00 | 4,329.00 | -356.00 | -111.00 | 722.00 | -1651.00 | -3030.00 | -1601.00 | -1382.00 | | -565.00 | 2,151.00 | 8,597.00 | -17757.00 | 2,281.00 | 4,648.00 | -19498.00 | -1461.00 | -7261.00 | -15788.00 | -13979.00 | -12528.00 | -8146.00 | -13555.00 | -15828.00 | 1,680.00 | -12522.00 | -15125.00 | 11,823.00 | -1176.00 | 6,328.00 | 17,556.00 | 13,851.00 | 12,032.00 | 9,640.00 | 11,336.00 | 7,924.00 | 9,419.00 | 10,157.00 | 12,369.00 | 5,789.00 | 4,621.00 | 2,862.00 | -55.00 | 727.00 | 1,051.00 | 147.00 | -375.00 | 2,063.00 | -1638.00 | -810.00 | -483.00 | 487.00 | 1,355.00 | 765.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2086.00 | -2861.00 | -2286.00 | 3,701.00 | 7,333.00 | -9744.00 | 3,047.00 | 4,324.00 | -18397.00 | | -9692.00 | -18727.00 | -14476.00 | -19718.00 | -10076.00 | -9743.00 | -9217.00 | -6414.00 | -6444.00 | -9200.00 | -5192.00 | -5110.00 | -2800.00 | -3322.00 | -9222.00 | 10,070.00 | -2716.00 | -3054.00 | 18,206.00 | 4,467.00 | 10,974.00 | 18,958.00 | 14,576.00 | 12,038.00 | 8,208.00 | 10,178.00 | 7,333.00 | 9,442.00 | 9,952.00 | 11,695.00 | 8,445.00 | 4,004.00 | 3,836.00 | 919.00 | 1,212.00 | 1,361.00 | -666.00 |
|
FCF Margin (QoQ)
|
1,238.00 | -1535.00 | -1497.00 | 1,469.00 | -2121.00 | 1,026.00 | -161.00 | 876.00 | | | 1,774.00 | -1344.00 | 7,156.00 | -6221.00 | -1251.00 | 2,301.00 | -4493.00 | -354.00 | 1,268.00 | 1,096.00 | 463.00 | -960.00 | 4,490.00 | 5,101.00 | -19198.00 | 13,817.00 | 1,116.00 | -21845.00 | 13,544.00 | -6154.00 | -7260.00 | 2,906.00 | 1,914.00 | 3,422.00 | -918.00 | 2,828.00 | -1690.00 | -385.00 | -1487.00 | 5,104.00 | 545.00 | 1,350.00 | 3,968.00 | -800.00 | 95.00 | 1,030.00 | 778.00 | -584.00 | -195.00 | 353.00 | 725.00 | -1477.00 | -623.00 | -408.00 | 1,052.00 | -18.00 | 419.00 | 126.00 | 255.00 | 1,854.00 | -3896.00 | 1,182.00 | 1,051.00 | -507.00 | 245.00 | -998.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 1,109.98% | | | | | | | | | | | | | | | | | | | | | -246.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -21.23% | -152.78% | -136.30% | 189.01% | -54.20% | | -200.00% | -26.28% | -160.20% | | 119.86% | -192.24% | 509.45% | -158.02% | -1,015.65% | -191.42% | -165.89% | 82.66% | 49.73% | 259.47% | 169.07% | -120.62% | 115.85% | -91.78% | -373.05% | 48.74% | -592.50% | -717.30% | -25.52% | -358.39% | -52.96% | -4.49% | 18.57% | -9.90% | -47.97% | -51.29% | -9.13% | 21.28% | 45.52% | 96.72% | 79.24% | 78.07% | 100.77% | 440.00% | 125.96% | 102.90% | 1,611.11% | 53.48% | -297.34% | -4,497.87% | -463.51% | -130.23% | 10.40% | 104.50% | 112.47% | 227.67% | 764.34% | -3,893.55% | -372.78% | 75.85% | -94.49% | 124.94% | -68.17% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -30.40% | 4.83% | -39.98% | 15.41% | 4.13% | -8.19% | -76.03% | -58.49% | -53.61% | | 2.95% | 62.44% | 56.91% | -30.49% | -9.98% | 33.55% | -48.01% | 41.90% | 26.79% | 6.81% | -33.27% | -73.07% | -6.08% | -36.27% | -68.58% | -37.20% | -136.02% | -127.39% | -3.71% | -58.28% | -7.23% | 62.72% | 43.08% | 42.54% | 26.12% | 29.44% | 27.21% | 26.10% | 27.49% | 29.49% | 52.63% | 34.62% | 21.70% | -16.40% | 22.87% | 27.18% | 97.94% | -16.02% | 127.32% | -325.55% | -47.92% | -12.13% | 32.53% | 34.36% | 16.99% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.93% | -16.17% | -24.53% | 36.92% | -12.47% | 13.49% | 19.48% | -23.63% | -38.32% | | 6.53% | -33.09% | -44.89% | -20.32% | -49.61% | -19.77% | -26.74% | 0.24% | 2.35% | -5.05% | -16.03% | -35.01% | 0.76% | -15.17% | -21.36% | 14.92% | -45.78% | 1.69% | 15.55% | 15.16% | 16.68% | 17.82% | 37.62% | 24.72% | 17.29% | 39.93% | 36.41% | 14.98% | 15.24% | 15.62% | 21.36% | 13.76% | 30.40% | 40.84% | 16.74% | 20.52% | -106.53% |
|
Free Cash Flow (QoQ)
|
128.28% | -57.23% | -197.77% | 182.52% | -252.95% | 70.59% | 339.75% | -57.53% | | | 158.91% | -134.68% | 1,310.64% | -91.97% | -373.63% | 253.96% | -271.54% | -26.71% | 12.91% | 65.19% | 54.86% | -267.37% | 376.25% | -84.92% | -244.19% | 126.39% | 43.33% | -600.65% | 72.93% | -153.51% | -79.65% | -1.80% | 1.13% | 15.41% | -22.72% | 20.66% | -33.43% | -13.90% | -25.47% | 42.77% | 3.75% | 21.17% | 92.45% | -262.50% | -1.69% | 102.77% | 3,224.44% | -72.33% | -88.65% | 1,538.30% | 198.18% | -135.58% | -153.00% | -35.41% | 75.21% | -5.48% | 112.70% | 275.27% | 153.87% | 448.87% | -172.55% | 73.02% | 263.66% | -82.80% | 228.36% | -281.93% |
|
Gross Margin Growth (1y)
|
| | | -361.00 | -74.00 | -226.00 | 1,174.00 | -462.00 | | -233.00 | -6746.00 | 177.00 | | 64.00 | 4,581.00 | -601.00 | -141.00 | -349.00 | 4.00 | 231.00 | 593.00 | 300.00 | 269.00 | 3,343.00 | 3,133.00 | 3,896.00 | 3,700.00 | 270.00 | 321.00 | -16692.00 | 352.00 | 444.00 | 390.00 | 17,050.00 | 58.00 | 125.00 | 99.00 | 112.00 | 121.00 | 9.00 | -66.00 | -52.00 | -56.00 | -27.00 | 66.00 | 27.00 | 20.00 | 20.00 | -1.00 | 4.00 | -128.00 | -40.00 | -41.00 | -43.00 | 88.00 | -81.00 | -99.00 | -145.00 | -135.00 | -58.00 | -118.00 | 81.00 | 287.00 | 238.00 | 215.00 | 29.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -646.00 | -885.00 | -395.00 | -991.00 | -886.00 | -952.00 | -518.00 | -2161.00 | -193.00 | | 15.00 | 4,853.00 | 2,973.00 | 3,585.00 | 3,848.00 | 3,972.00 | 3,844.00 | 4,047.00 | -12496.00 | 4,321.00 | 4,057.00 | 3,844.00 | 4,254.00 | 4,110.00 | 839.00 | 810.00 | 470.00 | 531.00 | 578.00 | 423.00 | 17,111.00 | 123.00 | 108.00 | 100.00 | 88.00 | 85.00 | 2.00 | 0.00 | -20.00 | -163.00 | -47.00 | 24.00 | -12.00 | -19.00 | -101.00 | -141.00 | -184.00 | -175.00 | -179.00 | -258.00 | -107.00 | 240.00 | 100.00 | -2.00 | -35.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1016.00 | -433.00 | -443.00 | -719.00 | 2,688.00 | 2,773.00 | 3,678.00 | 1,807.00 | 3,420.00 | | -12781.00 | 8,905.00 | 3,687.00 | 4,296.00 | 4,206.00 | 4,382.00 | 4,414.00 | 4,536.00 | 4,666.00 | 4,500.00 | 4,191.00 | 3,877.00 | 4,314.00 | 4,175.00 | 821.00 | 811.00 | 446.00 | 496.00 | 571.00 | 489.00 | 17,142.00 | 16.00 | 87.00 | 58.00 | 48.00 | 46.00 | -119.00 | -141.00 | -208.00 | -210.00 | -186.00 | -193.00 | -76.00 | 133.00 | 79.00 | -44.00 | -74.00 |
|
Gross Margin (QoQ)
|
-341.00 | -389.00 | 422.00 | -53.00 | -54.00 | -541.00 | 1,822.00 | -1689.00 | | | -4691.00 | 5,234.00 | -580.00 | 101.00 | -174.00 | 52.00 | -120.00 | -107.00 | 179.00 | 280.00 | 241.00 | -399.00 | 147.00 | 3,354.00 | 31.00 | 364.00 | -49.00 | -76.00 | 82.00 | -16650.00 | 16,995.00 | 16.00 | 29.00 | 11.00 | 3.00 | 83.00 | 2.00 | 23.00 | 12.00 | -29.00 | -73.00 | 38.00 | 8.00 | 1.00 | 20.00 | -1.00 | 1.00 | 0.00 | 0.00 | 3.00 | -131.00 | 87.00 | -1.00 | 1.00 | 1.00 | -82.00 | -20.00 | -44.00 | 10.00 | -5.00 | -79.00 | 155.00 | 216.00 | -53.00 | -103.00 | -31.00 |
|
Gross Profit Growth (1y)
|
| | | 3.96% | -8.02% | -7.39% | -258.72% | -19.72% | | -3.77% | 97.91% | -45.88% | | -60.52% | 1,372.24% | 12.54% | 25.78% | 16.60% | 11.44% | 8.06% | 16.18% | 22.63% | 16.00% | -85.64% | -83.22% | -83.94% | -88.28% | 27.54% | 32.99% | -230.00% | 39.08% | 59.26% | 63.63% | 272.43% | 78.33% | 60.29% | 54.24% | 47.36% | 43.42% | 36.57% | 30.64% | 24.10% | 22.46% | 16.04% | 23.65% | 28.79% | 27.11% | 30.52% | 20.36% | 16.41% | 10.19% | 15.00% | 6.06% | -2.92% | -5.05% | -10.84% | -5.35% | -0.11% | 4.16% | 7.75% | 8.65% | 9.96% | 25.58% | 14.98% | 15.57% | 13.80% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -23.28% | -30.44% | -29.40% | -25.01% | -21.22% | -22.79% | -23.77% | 31.93% | -13.02% | | -17.35% | 164.22% | -44.10% | -37.41% | -38.77% | -46.69% | -41.72% | -36.24% | -31.15% | -42.60% | -33.68% | -28.53% | -28.87% | -33.76% | 48.21% | 49.72% | 48.93% | 52.65% | 51.63% | 48.84% | 72.73% | 46.31% | 36.45% | 35.57% | 33.05% | 30.69% | 27.41% | 24.81% | 22.99% | 19.70% | 20.31% | 16.43% | 13.32% | 9.97% | 10.20% | 6.51% | 4.12% | 2.91% | 3.38% | 2.94% | 2.16% | 7.49% | 3.37% | 5.93% | 7.72% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.29% | -13.23% | -12.84% | -11.43% | -40.29% | -38.26% | -38.60% | 15.33% | -34.50% | | -16.19% | 36.17% | -18.72% | -11.81% | -12.44% | -17.78% | -12.76% | -8.14% | -8.24% | -13.52% | -8.58% | -5.96% | -8.03% | -12.58% | 38.84% | 40.23% | 39.48% | 40.82% | 39.49% | 37.46% | 46.41% | 34.41% | 30.69% | 26.04% | 21.62% | 18.49% | 16.22% | 14.31% | 12.53% | 11.15% | 10.84% | 10.17% | 9.84% | 11.71% | 10.64% | 8.69% | 7.15% |
|
Gross Profit (QoQ)
|
1.48% | 13.88% | 28.06% | -29.76% | -10.20% | 14.66% | -319.49% | 135.53% | | | -104.76% | 1,020.72% | -24.37% | 19.05% | 53.46% | -18.55% | -15.47% | 10.36% | 46.68% | -21.02% | -9.12% | 16.49% | 38.74% | -90.22% | 6.18% | 11.48% | 1.28% | 6.38% | 10.72% | -208.98% | 208.35% | 21.82% | 13.76% | 14.84% | 12.06% | 9.49% | 9.46% | 9.71% | 9.06% | 4.27% | 4.71% | 4.22% | 7.62% | -1.20% | 11.58% | 8.55% | 6.22% | 1.45% | 2.89% | 4.99% | 0.55% | 5.87% | -5.10% | -3.91% | -1.65% | -0.59% | 0.75% | 1.41% | 2.55% | 2.84% | 1.59% | 2.63% | 17.12% | -5.84% | 2.11% | 1.06% |
|
Net Cash Flow Growth (1y)
|
| | | -102.95% | -168.14% | -231.33% | -87.51% | 1,343.48% | | -359.76% | -2,744.24% | -132.95% | | 173.98% | 28.28% | -258.89% | 558.20% | -187.99% | 332.08% | -11.68% | -85.44% | -8.29% | -45.56% | 164.43% | -416.21% | 110.32% | -98.88% | -563.74% | 326.48% | 7,907.31% | -6,336.92% | 4.23% | -177.42% | -112.14% | 138.23% | 305.85% | -12.21% | -44.98% | -129.90% | -143.17% | 6.48% | 44.02% | 83.50% | 80.80% | 82.60% | 104.51% | 2,638.56% | 129.83% | 144.46% | 161.98% | -207.08% | -488.64% | -398.41% | 575.33% | 118.78% | 58.25% | 101.50% | -92.48% | -543.41% | 776.89% | -23,132.26% | -412.57% | 143.17% | 49.60% | 111.68% | 121.76% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -28.48% | -32.16% | 64.69% | -63.48% | -145.00% | 59.71% | -44.11% | 253.07% | -49.19% | | 11.00% | 42.71% | 66.10% | -28.26% | -53.84% | 26.29% | -49.43% | 1.41% | 122.07% | -33.50% | -41.97% | -96.13% | -0.11% | -35.67% | 109.10% | -25.30% | -152.47% | -109.01% | 5.23% | -41.15% | -28.03% | 73.38% | 44.54% | 43.27% | 26.76% | 7.81% | -70.87% | 27.49% | 27.37% | -64.93% | 39.40% | 38.65% | 40.91% | 92.24% | 21.48% | 26.41% | 9.99% | -42.47% | 122.29% | -130.76% | -53.09% | 33.13% | 83.99% | 33.94% | -62.88% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.97% | -27.11% | -44.30% | 24.52% | 65.94% | 0.92% | 18.48% | -23.18% | -42.84% | | 50.91% | 8.80% | -62.89% | -29.90% | -24.21% | 18.50% | 53.70% | -23.78% | -9.51% | -15.36% | -20.52% | -50.87% | 4.02% | -15.02% | -22.49% | 20.37% | -18.67% | 97.27% | 15.42% | -42.50% | -58.96% | 12.50% | 27.69% | 24.69% | 21.50% | -24.10% | -15.33% | 14.91% | 15.25% | -30.16% | 21.33% | 4.46% | 28.44% | 63.74% | 47.16% | 20.44% | -1.98% |
|
Net Cash Flow (QoQ)
|
20.21% | -77.55% | 131.33% | -104.73% | -2,675.00% | 56.74% | 122.00% | 370.78% | | | -26.54% | 94.13% | -206.50% | 425.10% | -222.68% | 70.64% | 491.32% | -162.43% | 423.57% | -114.13% | 151.03% | -564.27% | 262.68% | -83.28% | -350.44% | 115.16% | -82.41% | -7,045.38% | 222.31% | 435.85% | -113.70% | -6.65% | 1.13% | 15.98% | 143.16% | 474.19% | -153.89% | -8.56% | 91.10% | -728.91% | -16.75% | 35.01% | 97.38% | -864.05% | -5.83% | 116.85% | 1,376.81% | -88.67% | 57.73% | -0.72% | -703.63% | 58.88% | -21.11% | 324.67% | -83.22% | -191.42% | 104.34% | 1,029.03% | -1,089.43% | 239.56% | -247.73% | 84.68% | 236.65% | 383.61% | -88.46% | -71.46% |
|
Net Income Growth (1y)
|
| | | -103.80% | 61.24% | 106.84% | -83.26% | -211.91% | | -189.40% | -2,612.45% | 168.24% | | 183.85% | 112.80% | 191.75% | -104.87% | 0.70% | -308.65% | -98.69% | 101.55% | -108.17% | 32.53% | -3,392.31% | 42,050.00% | -9,843.90% | 267.43% | -308.64% | -23.37% | 1,333.69% | -98.07% | -76.67% | -1,076.78% | -99.57% | -5,256.60% | 101.50% | 101.30% | -84.38% | 101.43% | -438.71% | -30.49% | | | -1,036.51% | -4,529.82% | | | 110.00% | 125.47% | -89.75% | -76.77% | -144.97% | -120.53% | -101.08% | -183.33% | -687.58% | -1,296.21% | -10,085.71% | -2,751.67% | 99.29% | 98.59% | 72.79% | 39.98% | -133.33% | 200.00% | 67.53% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -56.76% | 59.70% | 15.74% | -18.66% | 101.74% | 36.13% | -8.95% | -105.75% | 26.54% | | 58.99% | 43.52% | -48.29% | -31.71% | -116.72% | 33.08% | -55.58% | 91.36% | 364.46% | 26.45% | -521.18% | -1,366.98% | 93.38% | -18.64% | 28.23% | -54.01% | 26.16% | -75.77% | 55.18% | -55.48% | | | 16.64% | 26.31% | 145.07% | 27.17% | 56.72% | 98.67% | 112.95% | -2.63% | 20.05% | -62.81% | | | 29.25% | 9.96% | -28.32% | -95.91% | -26.52% | -26.84% | -32.00% | -153.36% | 49.29% | 30.00% | -108.01% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.51% | 14.89% | -16.30% | -22.49% | -21.83% | 29.93% | -52.06% | 49.94% | -28.59% | | 144.07% | 14.94% | -61.84% | -34.39% | -15.52% | -34.19% | -45.76% | 21.39% | -41.81% | 15.05% | -69.80% | 95.42% | | | -33.13% | -37.95% | 22.64% | -43.70% | 16.02% | -0.09% | -63.55% | -7.44% | 51.79% | 53.86% | -15.06% | 59.44% | -73.31% | -89.56% | -66.10% | -88.72% | 50.89% | -19.69% | | | 64.22% | 14.99% | -14.98% |
|
Net Income (QoQ)
|
-115.20% | 150.35% | 571.85% | -107.38% | -55.17% | 368.69% | -45.64% | -237.62% | | | -1,427.75% | 103.74% | 289.84% | -62.33% | 133.20% | -14.80% | -106.51% | 878.29% | -583.17% | 100.54% | -92.31% | -4,200.00% | -3,891.46% | 73.85% | 198.48% | -1,067.26% | 167.21% | -163.83% | 118.47% | 15,471.98% | -99.89% | -5,930.19% | -2.10% | 106.80% | -1,374.13% | 101.70% | -11.83% | -18.29% | 16.42% | -503.85% | 118.10% | | | | 29.47% | 350.06% | -95.09% | 15.48% | 79.61% | 0.62% | -88.87% | -323.61% | 18.01% | 94.70% | -757.14% | -2,013.33% | -45.35% | 61.31% | -139.97% | 99.47% | -188.89% | -646.15% | -429.38% | 97.96% | 223.81% | -342.31% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -103.80% | 61.24% | 106.84% | -83.26% | -211.91% | | -189.40% | -2,612.45% | 168.24% | | 183.85% | 112.80% | 191.75% | -104.87% | 0.70% | -308.65% | -98.69% | 101.55% | -108.17% | 32.53% | -3,392.31% | 42,050.00% | -9,843.90% | 267.43% | -308.64% | -23.37% | 1,333.69% | -98.07% | -76.67% | -1,076.78% | -99.57% | -5,256.60% | 101.50% | 101.30% | -84.38% | 101.43% | -438.71% | -30.49% | | | -1,036.51% | -4,529.82% | | | 110.00% | 125.47% | -89.75% | -76.77% | -144.97% | -120.53% | -101.08% | -183.33% | -687.58% | -1,296.21% | -10,085.71% | -2,751.67% | 99.29% | 98.59% | 72.79% | 39.98% | -133.33% | 200.00% | 67.53% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -56.76% | 59.70% | 15.74% | -18.66% | 101.74% | 36.13% | -8.95% | -105.75% | 26.54% | | 58.99% | 43.52% | -48.29% | -31.71% | -116.72% | 33.08% | -55.58% | 91.36% | 364.46% | 26.45% | -521.18% | -1,366.98% | 93.38% | -18.64% | 28.23% | -54.01% | 26.16% | -75.77% | 55.18% | -55.48% | | | 16.64% | 26.31% | 145.07% | 27.17% | 56.72% | 98.67% | 112.95% | -2.63% | 20.05% | -62.81% | | | 29.25% | 9.96% | -28.32% | -95.91% | -26.52% | -26.84% | -32.00% | -153.36% | 49.29% | 30.00% | -108.01% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.51% | 14.89% | -16.30% | -22.49% | -21.83% | 29.93% | -52.06% | 49.94% | -28.59% | | 144.07% | 14.94% | -61.84% | -34.39% | -15.52% | -34.19% | -45.76% | 21.39% | -41.81% | 15.05% | -69.80% | 95.42% | | | -33.13% | -37.95% | 22.64% | -43.70% | 16.02% | -0.09% | -63.55% | -7.44% | 51.79% | 53.86% | -15.06% | 59.44% | -73.31% | -89.56% | -66.10% | -88.72% | 50.89% | -19.69% | | | 64.22% | 14.99% | -14.98% |
|
Net Income towards Common Stockholders (QoQ)
|
-115.20% | 150.35% | 571.85% | -107.38% | -55.17% | 368.69% | -45.64% | -237.62% | | | -1,427.75% | 103.74% | 289.84% | -62.33% | 133.20% | -14.80% | -106.51% | 878.29% | -583.17% | 100.54% | -92.31% | -4,200.00% | -3,891.46% | 73.85% | 198.48% | -1,067.26% | 167.21% | -163.83% | 118.47% | 15,471.98% | -99.89% | -5,930.19% | -2.10% | 106.80% | -1,374.13% | 101.70% | -11.83% | -18.29% | 16.42% | -503.85% | 118.10% | | | | 29.47% | 350.06% | -95.09% | 15.48% | 79.61% | 0.62% | -88.87% | -323.61% | 18.01% | 94.70% | -757.14% | -2,013.33% | -45.35% | 61.31% | -139.97% | 99.47% | -188.89% | -646.15% | -429.38% | 97.96% | 223.81% | -342.31% |
|
Net Margin Growth (1y)
|
| | | -1554.00 | 123.00 | 98.00 | -557.00 | -130.00 | | -346.00 | -3988.00 | 419.00 | | 512.00 | 4,561.00 | 303.00 | -1119.00 | -71.00 | -1466.00 | -533.00 | 41.00 | -298.00 | 365.00 | -2763.00 | 2,566.00 | -23271.00 | 15,954.00 | -6377.00 | -1027.00 | 248,739.00 | -15140.00 | -1551.00 | -11161.00 | -224878.00 | -6710.00 | 10,786.00 | 9,704.00 | -509.00 | 6,553.00 | -354.00 | -39.00 | | | -2214.00 | -1606.00 | | | 2,657.00 | 1,894.00 | -3283.00 | -132.00 | -263.00 | -394.00 | -321.00 | -65.00 | -572.00 | -865.00 | -349.00 | -795.00 | 641.00 | 917.00 | 264.00 | 418.00 | -5.00 | 22.00 | 63.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1265.00 | 1,290.00 | 263.00 | 17.00 | 591.00 | 47.00 | 94.00 | -892.00 | 188.00 | | 142.00 | 3,460.00 | -2993.00 | 1,487.00 | -23640.00 | 14,853.00 | -9673.00 | 1,579.00 | 225,170.00 | 1,179.00 | -10692.00 | -9622.00 | 590.00 | -5896.00 | 2,858.00 | -2484.00 | 23,352.00 | -15298.00 | 8,880.00 | -1496.00 | | | 8,218.00 | 8,059.00 | 3,030.00 | 6,653.00 | 88.00 | 249.00 | 256.00 | -31.00 | 179.00 | -107.00 | | | 1,822.00 | 634.00 | -3953.00 | -992.00 | -194.00 | -343.00 | -405.00 | -443.00 | 65.00 | 74.00 | -22.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1495.00 | 212.00 | -106.00 | -1084.00 | -2705.00 | 2,654.00 | -23474.00 | 15,427.00 | -8952.00 | | 225,610.00 | 4,274.00 | -10922.00 | -10701.00 | 221.00 | -6997.00 | -438.00 | 122.00 | -217.00 | 1,021.00 | -260.00 | 43.00 | | | 289.00 | -4129.00 | 26,891.00 | -15197.00 | 9,323.00 | -1208.00 | -225131.00 | -188.00 | 10,611.00 | 9,558.00 | -574.00 | 6,456.00 | -747.00 | -1011.00 | -414.00 | -891.00 | 248.00 | -55.00 | | | 2,458.00 | 1,574.00 | -3626.00 |
|
Net Margin (QoQ)
|
-1713.00 | 298.00 | 407.00 | -544.00 | -36.00 | 272.00 | -248.00 | -118.00 | | | -3889.00 | 4,289.00 | 842.00 | -730.00 | 161.00 | 30.00 | -581.00 | 318.00 | -1234.00 | 963.00 | -6.00 | -20.00 | -571.00 | -2165.00 | 5,322.00 | -25857.00 | 38,654.00 | -24496.00 | 10,672.00 | 223,909.00 | -225225.00 | -10907.00 | 1,063.00 | 10,192.00 | -7057.00 | 6,589.00 | -20.00 | -21.00 | 4.00 | -318.00 | 296.00 | | | | 904.00 | 5,164.00 | -3434.00 | 23.00 | 141.00 | -14.00 | -283.00 | -108.00 | 10.00 | 60.00 | -27.00 | -615.00 | -284.00 | 576.00 | -473.00 | 822.00 | -8.00 | -76.00 | -320.00 | 399.00 | 19.00 | -36.00 |
|
Operating Income Growth (1y)
|
| | | 90.96% | 48.53% | 13.54% | -60.59% | -176.20% | | -252.84% | -897.30% | 16.72% | | 89.57% | 67.86% | -143.71% | -105.85% | -1,405.85% | -75.98% | 21.48% | 22.04% | 25.28% | 73.29% | -16.42% | 39.71% | 66.63% | -5.27% | -41.66% | -55.99% | -556.39% | -59.05% | -67.68% | -114.16% | -38.28% | -15.08% | -16.31% | -3.73% | -80.47% | -85.62% | 19.11% | 34.96% | 62.91% | 77.33% | 49.36% | 48.22% | 109.44% | 119.03% | 112.99% | 131.31% | 97.28% | -71.37% | -27.59% | -57.12% | -141.74% | -696.43% | -432.90% | -638.59% | -47.52% | -78.80% | 16.44% | -24.17% | -159.96% | -28.87% | -18.74% | -10.19% | -6.80% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 40.75% | 3.33% | -29.68% | -44.38% | -77.64% | -53.45% | -63.86% | -86.71% | -16.80% | | -5.47% | 46.74% | -30.60% | 1.10% | -55.42% | 20.90% | -9.00% | 9.83% | -17.84% | 23.52% | -40.37% | -26.28% | -44.68% | -24.44% | -40.32% | -51.33% | -153.96% | -50.33% | -16.41% | -13.05% | 2.55% | 21.48% | 21.90% | 29.57% | 27.30% | 27.65% | 27.10% | 28.17% | 27.43% | 26.25% | 26.98% | 27.44% | 57.33% | 31.24% | 32.10% | 10.25% | -47.59% | -71.60% | -58.93% | -69.48% | -53.27% | -150.63% | -74.38% | -110.81% | -60.00% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.83% | -7.71% | -32.19% | -19.87% | -38.65% | -11.17% | -21.04% | -26.72% | -21.32% | | -20.77% | 24.04% | -39.55% | -26.44% | -102.53% | 1.96% | -20.36% | -10.25% | -32.50% | 0.91% | -21.08% | -6.32% | -15.18% | 4.11% | -2.51% | -3.14% | 20.81% | 16.51% | 16.04% | 17.44% | 16.78% | 15.17% | 15.38% | 15.40% | 44.64% | 32.83% | 33.69% | 24.61% | 46.83% | 33.33% | 33.26% | 14.20% | 21.51% | 5.62% | 20.85% | 0.22% | -39.97% |
|
Operating Income (QoQ)
|
65.05% | 143.43% | 606.46% | -108.43% | -98.93% | 195.80% | 145.20% | -159.10% | | | -1,179.09% | 93.83% | -51.81% | 91.30% | -3,842.11% | 53.18% | -28.23% | 36.37% | -360.70% | 79.11% | -27.32% | 39.02% | -64.71% | 8.96% | 34.07% | 66.25% | -419.63% | -22.51% | 27.40% | -42.03% | -25.91% | -29.16% | 7.28% | 8.29% | -4.79% | -30.54% | 17.31% | -59.55% | -7.78% | 43.11% | 33.51% | 9.03% | 34.13% | -27.09% | 32.01% | 116.58% | 32.88% | -13.29% | 63.92% | 4.46% | -80.72% | 119.29% | -2.93% | -201.68% | -175.58% | -22.40% | -57.05% | 72.15% | -234.00% | 42.80% | -133.37% | 41.70% | -65.58% | 47.30% | -116.57% | 43.49% |
|
Operating Margin Growth (1y)
|
| | | 1,023.00 | 161.00 | 21.00 | -993.00 | -193.00 | | -372.00 | -4447.00 | -169.00 | | 164.00 | 3,200.00 | -407.00 | -467.00 | -653.00 | -858.00 | 202.00 | 297.00 | 246.00 | 1,765.00 | -8630.00 | -4818.00 | -1367.00 | -8780.00 | -1383.00 | -1278.00 | -7610.00 | -1802.00 | -1177.00 | -2621.00 | 1,698.00 | 3,907.00 | 3,125.00 | 3,098.00 | -1864.00 | -2264.00 | 3,551.00 | 3,334.00 | 6,756.00 | 7,762.00 | 2,922.00 | 1,882.00 | 3,065.00 | 2,012.00 | 2,474.00 | 1,732.00 | 146.00 | -195.00 | -84.00 | -214.00 | -508.00 | -494.00 | -661.00 | -953.00 | -69.00 | -294.00 | 120.00 | -103.00 | -306.00 | -44.00 | -25.00 | 20.00 | 31.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 660.00 | -442.00 | -187.00 | -2241.00 | -770.00 | -1070.00 | -861.00 | -2106.00 | -375.00 | | -243.00 | 4,106.00 | -8836.00 | -4989.00 | -1774.00 | -7874.00 | -9811.00 | -5799.00 | -8731.00 | -8817.00 | -11189.00 | -8717.00 | -7280.00 | -6674.00 | 566.00 | -801.00 | -7777.00 | -158.00 | 5,499.00 | 3,811.00 | 6,589.00 | 9,405.00 | 9,598.00 | 8,315.00 | 7,956.00 | 7,509.00 | 8,947.00 | 6,948.00 | 9,966.00 | 9,578.00 | 5,313.00 | 3,400.00 | 2,703.00 | 1,323.00 | 1,730.00 | 565.00 | -431.00 | -983.00 | -625.00 | -1269.00 | -883.00 | -832.00 | -566.00 | -1035.00 | -345.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 454.00 | -612.00 | -593.00 | -1334.00 | -9198.00 | -5591.00 | -1982.00 | -9121.00 | -10387.00 | | -9221.00 | -6476.00 | -11395.00 | -8887.00 | -7687.00 | -5768.00 | -7862.00 | -5322.00 | -8898.00 | -7174.00 | -4513.00 | -2284.00 | -2389.00 | -1177.00 | 7,038.00 | 4,416.00 | 2,044.00 | 9,615.00 | 10,895.00 | 7,425.00 | 9,800.00 | 11,221.00 | 11,989.00 | 9,833.00 | 7,594.00 | 6,820.00 | 8,203.00 | 5,782.00 | 9,390.00 | 8,790.00 | 4,771.00 | 2,345.00 | 2,328.00 | 985.00 | 1,825.00 | 483.00 | -707.00 |
|
Operating Margin (QoQ)
|
753.00 | 487.00 | 635.00 | -852.00 | -108.00 | 347.00 | -380.00 | -52.00 | | | -4455.00 | 4,226.00 | -348.00 | 742.00 | -1419.00 | 618.00 | -408.00 | 556.00 | -1624.00 | 1,678.00 | -313.00 | 506.00 | -106.00 | -8716.00 | 3,499.00 | 3,956.00 | -7519.00 | -1319.00 | 3,603.00 | -2377.00 | -1710.00 | -694.00 | 2,159.00 | 1,942.00 | 500.00 | -1476.00 | 2,132.00 | -3020.00 | 100.00 | 4,339.00 | 1,915.00 | 402.00 | 1,106.00 | -501.00 | 876.00 | 1,584.00 | 53.00 | -38.00 | 133.00 | -2.00 | -289.00 | 73.00 | 3.00 | -296.00 | -274.00 | -94.00 | -289.00 | 588.00 | -500.00 | 320.00 | -511.00 | 384.00 | -237.00 | 339.00 | -466.00 | 395.00 |
|
Profit After Tax Growth (1y)
|
| | | 91.83% | 57.48% | 106.84% | -85.04% | 394.98% | | -189.40% | -2,612.45% | -310.10% | | -902.78% | 109.67% | -11.43% | 270.56% | 94.13% | -1,817.43% | 4.77% | -127.32% | -277.29% | 93.27% | -85.51% | 11.55% | -233.74% | -65.67% | -95.89% | -57.40% | 1,239.60% | -1.72% | 18.94% | -104.54% | -105.61% | -63.02% | 2.35% | -0.62% | -83.33% | -98.67% | -11.45% | 29.63% | 59.88% | 74.62% | 46.77% | 43.49% | 252.36% | 111.02% | 110.00% | 125.47% | -89.75% | 571.94% | -65.92% | -80.87% | -491.65% | -142.39% | -1,139.34% | -1,598.37% | 71.86% | -100.57% | 23.42% | -17.36% | -110.38% | 56.86% | -25.54% | 4.16% | 13.73% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 20.29% | -55.01% | -173.88% | -28.64% | -90.43% | 156.82% | -36.20% | -252.26% | -61.72% | | -30.48% | 51.83% | -25.33% | 25.58% | 9.58% | -57.61% | -51.26% | -33.52% | 425.95% | 51.59% | -43.35% | -41.74% | -28.73% | -40.06% | -15.74% | -47.96% | -5.43% | -48.80% | 4.09% | -13.14% | -26.85% | 6.33% | 16.64% | 26.31% | 46.13% | 27.15% | 27.23% | 28.08% | 27.29% | 29.82% | 26.37% | 26.57% | 15.12% | 32.03% | 29.25% | 9.96% | -28.32% | -97.58% | -67.65% | -75.05% | -62.84% | -33.27% | -128.89% | -166.15% | 20.07% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.68% | -11.65% | -43.61% | -19.33% | -64.92% | -29.27% | -53.88% | -46.08% | -58.81% | | 143.99% | 28.39% | -25.60% | -5.82% | 13.92% | -38.93% | -22.33% | -22.71% | -71.31% | 18.15% | -26.24% | -15.06% | -9.43% | -6.73% | 1.66% | -5.20% | 22.12% | 15.91% | 15.40% | 17.17% | -63.54% | 21.14% | 15.10% | 15.09% | 14.77% | 30.83% | 26.80% | 21.92% | 41.41% | 30.70% | 32.10% | 13.51% | 18.39% | 22.94% | 19.38% | 3.87% | -17.13% |
|
Profit After Tax (QoQ)
|
67.28% | 150.35% | 651.63% | -106.60% | -70.22% | 344.94% | -45.64% | 30.15% | | | -1,427.75% | 89.12% | -140.57% | -150.69% | 114.73% | -225.46% | 468.23% | -108.63% | -4,208.29% | 93.04% | -5.62% | -19.18% | 23.14% | -91.72% | 49.64% | -349.69% | 61.84% | -126.70% | 59.54% | 3,355.88% | -103.41% | -80.65% | -2.10% | 10.71% | 1.01% | -8.21% | -5.20% | -62.69% | -7.27% | 39.30% | 33.57% | 7.25% | 32.14% | -27.31% | 29.47% | 350.06% | -95.09% | 15.48% | 79.61% | 0.62% | 221.95% | -94.14% | 0.82% | -2,160.16% | 65.15% | -43.60% | -45.35% | 61.31% | -148.39% | 45.17% | -122.76% | 30.65% | 49.07% | -59.55% | -70.06% | 37.58% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 0.18% | -1.35% | -1.95% | -1.26% | -0.74% | | 5.03% | -15.17% | -14.94% | | -17.58% | -0.38% | 1.37% | 0.69% | -0.60% | -4.26% | -5.18% | -5.43% | -3.25% | 3.07% | 6.16% | 7.59% | 12.14% | -49.47% | 6.43% | 28.73% | 10.06% | 9.57% | -43.59% | -47.42% | -34.42% | 58.52% | 50.06% | 44.84% | 37.94% | 35.49% | 35.89% | 38.54% | 37.80% | 33.66% | 28.84% | 15.87% | 9.82% | 6.26% | 6.25% | 6.43% | 8.09% | 28.87% | 28.80% | 28.14% | 25.83% | -50.14% | -1.24% | -2.70% | -5.04% | 4.34% | -49.91% | -50.62% | -48.21% | 2.21% | 2.72% | 2.29% | -1.90% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -5.43% | -5.34% | -5.32% | -5.86% | -5.05% | -4.69% | -4.89% | -6.82% | -6.49% | | -7.46% | -0.57% | 0.68% | 0.81% | 2.55% | -20.71% | 2.33% | 9.41% | 6.09% | -17.06% | -13.94% | -10.03% | -6.81% | -4.26% | -3.42% | -0.66% | -0.15% | 33.01% | 4.78% | 1.80% | 7.62% | 42.12% | 37.98% | 32.48% | 27.81% | 24.38% | 22.98% | 19.55% | 17.83% | 22.32% | 20.81% | 16.48% | 14.31% | -11.94% | 10.56% | 9.89% | 8.90% | -12.48% | -13.95% | -14.93% | -14.78% | -18.99% | -20.20% | -21.08% | -21.57% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.06% | -4.18% | -3.98% | -3.81% | -2.94% | -2.51% | -1.37% | -15.88% | -1.57% | | -0.44% | -11.46% | -9.33% | -7.06% | -4.89% | -2.84% | -1.93% | -0.05% | 1.55% | 4.15% | 5.38% | 7.88% | 9.00% | 9.71% | 9.54% | 9.49% | 8.54% | 27.29% | 9.50% | 5.40% | 8.15% | 31.49% | 29.16% | 25.96% | 23.21% | 4.34% | 18.80% | 16.33% | 14.35% | -0.97% | -2.70% | -5.36% | -5.98% | -6.15% | -7.01% | -7.69% | -8.08% |
|
Property, Plant & Equipment (Net) (QoQ)
|
1.29% | 0.44% | -0.44% | -1.11% | -0.25% | -0.17% | 0.26% | -0.58% | | | -19.03% | -0.31% | 1.57% | 0.52% | -2.12% | 1.44% | 0.88% | -0.77% | -5.73% | 0.48% | 0.61% | 1.51% | 0.43% | 3.50% | 1.97% | 5.81% | -54.75% | 118.01% | 23.33% | -9.54% | -54.95% | 12.25% | 14.94% | 12.83% | 8.89% | 6.25% | 10.95% | 7.46% | 6.96% | 6.56% | 13.11% | 6.88% | 3.75% | 2.72% | 1.73% | 1.31% | 0.38% | 2.71% | 1.91% | 2.88% | 19.68% | 2.65% | 1.39% | 1.03% | -52.58% | 103.32% | -0.11% | -1.40% | -47.90% | -2.40% | -1.52% | 3.41% | 2.83% | -1.90% | -1.93% | -0.84% |
|
Return on Assets Growth (1y)
|
| | | 28.00 | 32.00 | 26.00 | -5.00 | -1.00 | -1.00 | -3.00 | -11.00 | -10.00 | -9.00 | -6.00 | 14.00 | 14.00 | 11.00 | 10.00 | -5.00 | -7.00 | -6.00 | -6.00 | -1.00 | 0.00 | 0.00 | -5.00 | 0.00 | -1.00 | -3.00 | 110.00 | 90.00 | 96.00 | 97.00 | -114.00 | -107.00 | -102.00 | -95.00 | 8.00 | 19.00 | 10.00 | 4.00 | 5.00 | -1.00 | -3.00 | -6.00 | 0.00 | 1.00 | 7.00 | 13.00 | 2.00 | 1.00 | -3.00 | -6.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 16.00 | 21.00 | 16.00 | -2.00 | 3.00 | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | 8.00 | 7.00 | 6.00 | -1.00 | -5.00 | -9.00 | -8.00 | 98.00 | 89.00 | 95.00 | 94.00 | -9.00 | -16.00 | -7.00 | -2.00 | 4.00 | 2.00 | 4.00 | 5.00 | -101.00 | -88.00 | -95.00 | -97.00 | 13.00 | 19.00 | 14.00 | 11.00 | 7.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | -3.00 | -5.00 | -7.00 | -9.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.00 | 27.00 | 20.00 | -8.00 | -5.00 | -5.00 | -11.00 | -3.00 | -5.00 | -6.00 | 102.00 | 98.00 | 102.00 | 99.00 | -6.00 | -22.00 | -15.00 | -7.00 | -8.00 | 2.00 | 3.00 | 3.00 | 4.00 | 2.00 | 0.00 | -3.00 | 9.00 | 3.00 | 8.00 | 12.00 | -99.00 | -87.00 | -91.00 | -91.00 | 13.00 | 18.00 | 9.00 | 2.00 | 2.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | 2.00 | 5.00 | -1.00 |
|
Return on Assets (QoQ)
|
-3.00 | 6.00 | 29.00 | -4.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | -2.00 | -9.00 | 0.00 | 2.00 | 1.00 | 11.00 | 1.00 | -1.00 | 0.00 | -4.00 | -2.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | -6.00 | 7.00 | -2.00 | -1.00 | 107.00 | -13.00 | 4.00 | -1.00 | -104.00 | -6.00 | 8.00 | 6.00 | -1.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | 6.00 | 0.00 | 4.00 | 3.00 | -5.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 109.00 | 100.00 | 91.00 | 2.00 | -2.00 | | -3.00 | -15.00 | -24.00 | | -23.00 | 5.00 | 14.00 | 7.00 | 9.00 | -8.00 | -10.00 | -8.00 | -6.00 | 6.00 | 8.00 | 9.00 | 9.00 | 1.00 | 0.00 | -2.00 | -6.00 | -7.00 | -9.00 | -13.00 | -13.00 | -13.00 | -7.00 | 0.00 | -3.00 | -10.00 | -11.00 | -11.00 | 4.00 | 20.00 | 22.00 | 22.00 | 19.00 | 14.00 | 16.00 | 16.00 | 12.00 | 7.00 | 3.00 | -1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 83.00 | 78.00 | 66.00 | -8.00 | -12.00 | -15.00 | -17.00 | -18.00 | -20.00 | | -20.00 | 2.00 | 12.00 | 8.00 | 12.00 | -1.00 | -2.00 | -1.00 | -3.00 | 0.00 | -1.00 | -6.00 | -10.00 | -18.00 | -16.00 | -15.00 | -23.00 | -29.00 | -27.00 | -24.00 | -12.00 | -3.00 | 4.00 | 11.00 | 20.00 | 24.00 | 26.00 | 27.00 | 35.00 | 41.00 | 40.00 | 38.00 | 29.00 | 19.00 | 15.00 | 11.00 | 5.00 | 1.00 | -4.00 | -7.00 | -8.00 | -8.00 | -8.00 | -7.00 | -7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 87.00 | 77.00 | 69.00 | -11.00 | -14.00 | -14.00 | -14.00 | -11.00 | -12.00 | | -17.00 | -3.00 | 3.00 | -7.00 | -7.00 | -20.00 | -18.00 | -14.00 | -19.00 | -22.00 | -19.00 | -17.00 | -9.00 | -8.00 | -6.00 | -4.00 | 1.00 | 4.00 | 10.00 | 15.00 | 19.00 | 18.00 | 22.00 | 27.00 | 30.00 | 29.00 | 25.00 | 22.00 | 28.00 | 35.00 | 34.00 | 32.00 | 23.00 | 14.00 | 11.00 | 8.00 | 3.00 |
|
Return on Capital Employed (QoQ)
|
9.00 | 9.00 | 87.00 | 3.00 | 1.00 | 0.00 | -3.00 | -1.00 | | | -14.00 | -10.00 | 4.00 | -4.00 | 13.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | -1.00 | 1.00 | 8.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | -4.00 | 0.00 | -4.00 | -5.00 | -4.00 | 0.00 | 2.00 | 2.00 | -7.00 | -7.00 | 1.00 | 2.00 | 8.00 | 9.00 | 3.00 | 3.00 | 5.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | 33.00 | 37.00 | 31.00 | -7.00 | -2.00 | | | -14.00 | -15.00 | | | 19.00 | 21.00 | 17.00 | 15.00 | -7.00 | -10.00 | -8.00 | -9.00 | -2.00 | -1.00 | 0.00 | -8.00 | 0.00 | -2.00 | -3.00 | 128.00 | 102.00 | 107.00 | 106.00 | -130.00 | -121.00 | -113.00 | -104.00 | 9.00 | 23.00 | 12.00 | 4.00 | 5.00 | -1.00 | -5.00 | -9.00 | 1.00 | 1.00 | 11.00 | 19.00 | 2.00 | 1.00 | -5.00 | -10.00 | -3.00 | -2.00 | -3.00 | -4.00 | -4.00 | -6.00 | -3.00 | 1.00 | 3.00 | 5.00 | 4.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 17.00 | 22.00 | 17.00 | -2.00 | 5.00 | 2.00 | 1.00 | -2.00 | -4.00 | | | 10.00 | 10.00 | 9.00 | -1.00 | -9.00 | -13.00 | -11.00 | 111.00 | 100.00 | 104.00 | 103.00 | -9.00 | -19.00 | -8.00 | -1.00 | 7.00 | 3.00 | 6.00 | 7.00 | -116.00 | -99.00 | -106.00 | -108.00 | 15.00 | 23.00 | 18.00 | 15.00 | 8.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 4.00 | 5.00 | -5.00 | -7.00 | -11.00 | -13.00 | -5.00 | -3.00 | -3.00 | -2.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.00 | 30.00 | 23.00 | -11.00 | -6.00 | -6.00 | -16.00 | -4.00 | -7.00 | | | 111.00 | 115.00 | 112.00 | -3.00 | -28.00 | -19.00 | -9.00 | -9.00 | 2.00 | 4.00 | 4.00 | 5.00 | 3.00 | -1.00 | -6.00 | 13.00 | 4.00 | 12.00 | 17.00 | -113.00 | -96.00 | -99.00 | -99.00 | 14.00 | 22.00 | 11.00 | 1.00 | 1.00 | -7.00 | -5.00 | -3.00 | -2.00 | -1.00 | 4.00 | 8.00 | -1.00 |
|
Return on Equity (QoQ)
|
-3.00 | 6.00 | 35.00 | -5.00 | 0.00 | 0.00 | -2.00 | 0.00 | | | | -1.00 | 2.00 | 1.00 | 17.00 | 1.00 | -2.00 | 0.00 | -6.00 | -2.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | -9.00 | 10.00 | -3.00 | -1.00 | 122.00 | -17.00 | 2.00 | -1.00 | -114.00 | -8.00 | 10.00 | 8.00 | -1.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 | -4.00 | 10.00 | 0.00 | 5.00 | 4.00 | -8.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 83.00 | 72.00 | 68.00 | 1.00 | -3.00 | | | -11.00 | -13.00 | | | 5.00 | 7.00 | 6.00 | 3.00 | 64.00 | 62.00 | -72.00 | -58.00 | -72.00 | -69.00 | 67.00 | 57.00 | 2.00 | 1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -4.00 | -15.00 | -18.00 | -11.00 | -5.00 | -4.00 | -9.00 | | -15.00 | 2.00 | 18.00 | | 24.00 | 18.00 | 15.00 | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 67.00 | 57.00 | 53.00 | -4.00 | -9.00 | -10.00 | -12.00 | 59.00 | 56.00 | | | -2.00 | 0.00 | 1.00 | 1.00 | -5.00 | -6.00 | -8.00 | -2.00 | -70.00 | -70.00 | 60.00 | 42.00 | -16.00 | -12.00 | -11.00 | -19.00 | -27.00 | | -25.00 | -17.00 | -9.00 | -3.00 | 4.00 | 16.00 | 24.00 | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 137.00 | -9.00 | -3.00 | -12.00 | -16.00 | -15.00 | -14.00 | -11.00 | -12.00 | | | -1.00 | -1.00 | -6.00 | -14.00 | -24.00 | -19.00 | -17.00 | -21.00 | -97.00 | | 40.00 | 39.00 | -7.00 | -4.00 | -3.00 | 1.00 | 6.00 | | | | | | | | | | | | | | | | | 11.00 | 8.00 | 4.00 |
|
Return on Invested Capital (QoQ)
|
11.00 | 4.00 | 64.00 | 4.00 | 0.00 | 0.00 | -2.00 | 0.00 | | | | -3.00 | 0.00 | 0.00 | 7.00 | -1.00 | 0.00 | -3.00 | 69.00 | -3.00 | -135.00 | 11.00 | 56.00 | -1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | 3.00 | 1.00 | -3.00 | -5.00 | -8.00 | -3.00 | 4.00 | 1.00 | -7.00 | -7.00 | | | 10.00 | 9.00 | 3.00 | 2.00 | 4.00 | 6.00 | | | | | | | | | | | | | | | | | | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -16.00 | 1.00 | 1.00 | -6.00 | -1.00 | 9.00 | -3.00 | -40.00 | 4.00 | 3.00 | 5.00 | 46.00 | 3.00 | -11.00 | -1.00 | -15.00 | -5.00 | 0.00 | -3.00 | 4.00 | -28.00 | 26.00 | -233.00 | 160.00 | -64.00 | -10.00 | 2,487.00 | -151.00 | -16.00 | -112.00 | -2249.00 | -67.00 | 108.00 | 97.00 | -5.00 | 66.00 | -4.00 | 0.00 | -1.00 | -1.00 | -22.00 | -16.00 | 36.00 | 2.00 | 27.00 | 19.00 | -33.00 | -1.00 | -3.00 | -4.00 | -3.00 | -1.00 | -6.00 | -9.00 | -3.00 | -8.00 | 6.00 | 9.00 | 3.00 | 4.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -13.00 | 13.00 | 3.00 | 0.00 | 6.00 | 0.00 | 1.00 | -9.00 | 2.00 | -8.00 | 1.00 | 35.00 | -30.00 | 15.00 | -236.00 | 149.00 | -97.00 | 16.00 | 2,252.00 | 12.00 | -107.00 | -96.00 | 6.00 | -59.00 | 29.00 | -25.00 | 234.00 | -153.00 | 89.00 | -15.00 | -2255.00 | -3.00 | 82.00 | 81.00 | 30.00 | 67.00 | 1.00 | 2.00 | 3.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 18.00 | 6.00 | -40.00 | -10.00 | -2.00 | -3.00 | -4.00 | -4.00 | 1.00 | 1.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.00 | 2.00 | -1.00 | -11.00 | -27.00 | 27.00 | -235.00 | 154.00 | -90.00 | 8.00 | 2,256.00 | 43.00 | -109.00 | -107.00 | 2.00 | -70.00 | -4.00 | 1.00 | -2.00 | 10.00 | -3.00 | 0.00 | 0.00 | 5.00 | 3.00 | -41.00 | 269.00 | -152.00 | 93.00 | -12.00 | -2251.00 | -2.00 | 106.00 | 96.00 | -6.00 | 65.00 | -7.00 | -10.00 | -4.00 | -9.00 | 2.00 | -1.00 | -1.00 | -4.00 | 25.00 | 16.00 | -36.00 |
|
Return on Sales (QoQ)
|
-17.00 | 3.00 | 4.00 | -5.00 | 0.00 | 3.00 | -2.00 | -1.00 | 10.00 | -9.00 | -39.00 | 43.00 | 8.00 | -7.00 | 2.00 | 0.00 | -6.00 | 3.00 | -12.00 | 10.00 | 0.00 | 0.00 | -6.00 | -22.00 | 53.00 | -259.00 | 387.00 | -245.00 | 107.00 | 2,239.00 | -2252.00 | -109.00 | 11.00 | 102.00 | -71.00 | 66.00 | 0.00 | 0.00 | 0.00 | -3.00 | 3.00 | -1.00 | 0.00 | -24.00 | 9.00 | 52.00 | -34.00 | 0.00 | 1.00 | 0.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | -6.00 | -3.00 | 6.00 | -5.00 | 8.00 | 0.00 | -1.00 | -3.00 | 4.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 11.19% | -6.70% | -2.84% | -229.64% | -11.85% | | 1.39% | 139.46% | -47.84% | | -61.09% | 1.67% | 28.30% | 30.03% | 26.60% | 11.35% | 2.54% | 1.74% | 14.19% | 9.10% | -91.74% | -89.88% | -91.51% | -93.56% | 23.31% | 27.79% | 27.45% | 33.36% | 51.02% | 56.22% | 68.58% | 77.13% | 57.99% | 52.49% | 45.47% | 41.43% | 36.43% | 31.64% | 24.84% | 23.25% | 16.40% | 22.71% | 28.38% | 26.81% | 30.22% | 20.37% | 16.35% | 11.83% | 15.53% | 6.57% | -2.44% | -6.01% | -10.00% | -4.25% | 1.59% | 5.81% | 8.48% | 10.17% | 8.93% | 21.49% | 11.85% | 12.70% | 13.42% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -20.04% | -25.97% | -27.36% | -19.58% | -16.13% | -17.32% | -20.66% | 34.75% | -11.80% | | -17.45% | 7.29% | -52.28% | -48.84% | -50.31% | -57.23% | -52.91% | -49.13% | -50.20% | -54.58% | -46.42% | -41.32% | -43.30% | -46.61% | 43.29% | 44.93% | 46.21% | 49.49% | 48.20% | 46.37% | 45.20% | 45.62% | 35.88% | 35.05% | 32.60% | 30.27% | 27.40% | 24.81% | 23.09% | 20.46% | 20.53% | 16.32% | 13.38% | 10.05% | 10.63% | 7.09% | 4.86% | 3.61% | 4.10% | 3.98% | 2.58% | 6.51% | 2.98% | 5.93% | 7.87% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.63% | -11.71% | -11.13% | -8.77% | -45.08% | -43.37% | -45.43% | 15.23% | -41.27% | | -42.87% | -36.15% | -27.35% | -23.19% | -23.41% | -28.66% | -24.27% | -20.70% | -21.25% | -25.16% | -19.82% | -16.51% | -19.83% | -23.31% | 36.11% | 37.51% | 38.02% | 39.18% | 37.61% | 35.88% | 35.53% | 34.36% | 30.43% | 25.87% | 21.49% | 18.37% | 16.54% | 14.68% | 13.07% | 11.69% | 11.32% | 10.67% | 10.03% | 11.37% | 10.44% | 8.81% | 7.33% |
|
Revenue (QoQ)
|
8.14% | 23.09% | 17.73% | -29.04% | -9.26% | 28.18% | -257.08% | 148.24% | | | -38.86% | -36.24% | -14.19% | 16.33% | 59.74% | -19.54% | -13.04% | 13.26% | 40.50% | -25.90% | -13.72% | 27.13% | 34.23% | -94.39% | 5.76% | 6.58% | 1.89% | 7.37% | 9.61% | 6.29% | 6.61% | 21.59% | 13.38% | 14.70% | 12.02% | 8.45% | 9.43% | 9.42% | 8.91% | 4.62% | 5.59% | 3.77% | 7.53% | -1.21% | 11.32% | 8.57% | 6.21% | 1.45% | 2.89% | 4.95% | 2.08% | 4.81% | -5.09% | -3.92% | -1.66% | 0.36% | 0.98% | 1.94% | 2.43% | 2.90% | 2.54% | 0.79% | 14.25% | -5.27% | 3.32% | 1.43% |
|
Share-based Compensation Growth (1y)
|
| | | -31.65% | -17.16% | 1.40% | -280.79% | -7.89% | | -4.15% | 152.90% | 0.29% | | -51.92% | -68.72% | -44.73% | 0.00% | -50.00% | 137.96% | 200.52% | -34.00% | 39.00% | -276.07% | -51.46% | -255.30% | 20.14% | 116.38% | -50.53% | 80.49% | 79.64% | 191.49% | 195.00% | 1,187.50% | 35.33% | 111.31% | -38.50% | 69.43% | -63.79% | -11.57% | 133.86% | -30.12% | 231.97% | -58.01% | -21.72% | 106.41% | -31.15% | 120.47% | 31.83% | -91.53% | 58.63% | 13.29% | -11.91% | 333.33% | -36.77% | 3.17% | -84.81% | 18.21% | -83.38% | -9.57% | 308.54% | -29.07% | 435.71% | -40.72% | -3.58% | 56.88% | 33.33% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -14.22% | -22.94% | -22.40% | -33.12% | -20.08% | -17.94% | -38.69% | 33.77% | 18.54% | | -30.61% | -49.04% | -6.93% | -44.62% | -5.83% | -11.80% | -10.30% | -30.06% | 44.22% | -5.63% | -10.86% | 48.81% | 42.95% | 44.36% | -3.54% | 77.53% | -4.16% | 75.95% | 61.89% | 145.93% | 17.61% | -7.76% | 4.03% | 34.69% | -6.11% | -6.45% | 34.14% | -50.39% | 53.63% | 1.60% | -3.13% | -8.85% | -11.61% | 37.10% | -43.92% | -24.31% | -44.97% | 1.86% | -18.24% | 53.73% | -17.43% | -17.92% | -15.74% | 9.57% | 5.88% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.95% | -21.29% | -20.14% | -26.61% | -5.72% | -20.74% | -17.39% | 16.15% | -16.74% | | -6.33% | -8.96% | 3.31% | 16.81% | 15.21% | 33.41% | 5.54% | 29.80% | 8.01% | 9.45% | 0.37% | 31.29% | 28.55% | 18.88% | 10.44% | 48.35% | 15.01% | 38.21% | 34.36% | 33.56% | 12.18% | 14.40% | 5.51% | -2.16% | -3.66% | -0.88% | -20.24% | -8.96% | -17.55% | -0.43% | -10.82% | -8.68% | -9.27% | 6.68% | -7.03% | -13.56% | 3.55% |
|
Share-based Compensation (QoQ)
|
-21.40% | -2.06% | 7.01% | -17.03% | -4.74% | 19.89% | -290.78% | 142.27% | | | 5.29% | -19.86% | -43.02% | 0.00% | -31.50% | 41.61% | 3.09% | -50.00% | 226.00% | 78.83% | -77.36% | 5.30% | -512.95% | 149.30% | -172.44% | 181.46% | -43.71% | 48.94% | -128.57% | 850.00% | -8.67% | 50.73% | 5.33% | -6.67% | 42.61% | -56.13% | 190.16% | -80.05% | 248.30% | 16.02% | -13.30% | -5.24% | -55.94% | 116.28% | 128.60% | -68.39% | 41.07% | 29.32% | -85.32% | 492.22% | 0.75% | 0.56% | -27.78% | -13.59% | 64.39% | -85.20% | 462.20% | -87.85% | 794.64% | -33.13% | -2.39% | -8.26% | -1.00% | 8.75% | 58.82% | -22.03% |
|
Shareholder's Equity Growth (1y)
|
| | | -0.37% | 1.57% | 2.57% | 0.74% | 2.29% | | 7.93% | -22.27% | -22.75% | | -35.42% | -9.38% | -8.41% | -0.84% | 9.30% | -11.43% | -12.65% | -19.25% | -20.64% | -5.44% | -8.31% | -7.94% | -14.79% | -10.81% | -16.75% | -17.87% | 17.24% | 9.85% | 15.39% | 10.59% | -19.76% | -21.93% | 17.39% | 18.61% | 13.25% | 6.98% | -30.08% | -26.54% | -22.61% | -15.41% | -12.50% | -10.88% | 3.13% | 7.72% | 14.20% | 14.92% | 6.02% | 21.53% | 17.02% | 15.42% | 10.89% | -4.83% | -3.86% | -5.10% | -3.48% | 1.07% | 1.73% | 13.99% | 13.38% | 8.33% | 16.21% | 2.96% | 7.45% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -7.66% | -7.54% | -10.58% | -10.81% | -10.22% | -8.27% | -8.67% | -14.55% | -14.82% | | -17.57% | -8.78% | -9.81% | -9.67% | -9.59% | -9.27% | -12.64% | -15.16% | -7.45% | -2.52% | -4.14% | -5.79% | -7.11% | -8.55% | 4.09% | 2.51% | 2.13% | -2.83% | -1.80% | -1.23% | -11.07% | -10.93% | -10.44% | -8.08% | -3.31% | -0.85% | -11.26% | -9.05% | -5.42% | 3.46% | 5.35% | 5.73% | 6.63% | 7.60% | 8.71% | 7.97% | 4.30% | 5.34% | 4.60% | 7.68% | 6.66% | 1.38% | 4.36% | 3.66% | 5.55% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.83% | -8.74% | -9.11% | -9.88% | -10.33% | -10.52% | -12.42% | -12.05% | -13.95% | | -10.96% | -5.75% | -6.76% | -7.71% | -7.01% | -8.52% | -2.02% | -4.34% | -6.35% | -5.00% | -6.28% | -6.14% | -6.82% | -7.09% | -7.15% | -6.74% | -3.19% | -3.52% | -1.10% | -0.26% | -5.12% | -1.55% | -0.82% | 0.59% | 1.22% | 2.43% | -4.70% | -3.79% | -1.96% | 1.27% | 2.72% | 5.04% | 5.82% | 6.41% | 8.72% | 8.12% | 6.69% |
|
Shareholder's Equity (QoQ)
|
-1.85% | 0.69% | 2.47% | -1.62% | 0.06% | 1.69% | 0.64% | -0.11% | | | -27.52% | -0.72% | -1.45% | -8.94% | 1.71% | 0.35% | 6.69% | 0.38% | -17.58% | -1.04% | -1.37% | -1.35% | -1.80% | -4.04% | -0.97% | -8.69% | 2.79% | -10.42% | -2.30% | 30.33% | -3.69% | -5.90% | -6.37% | -5.44% | -6.29% | 41.48% | -5.39% | -9.71% | -11.48% | -7.53% | -0.60% | -4.88% | -3.24% | -4.35% | 1.23% | 10.07% | 1.07% | 1.40% | 1.88% | 1.54% | 15.85% | -2.35% | 0.48% | -2.44% | -0.57% | -1.36% | -0.82% | -0.78% | 4.12% | -0.72% | 11.14% | -1.31% | -0.51% | 6.50% | -1.53% | 2.99% |
|
Tax Rate Growth (1y)
|
| | | 7,224.00 | 1,315.00 | -5.00 | 3,771.00 | 65.00 | | -943.00 | -2076.00 | -342.00 | | 482.00 | 3,634.00 | -204.00 | 451.00 | -5754.00 | -85365.00 | -3567.00 | -4121.00 | 252.00 | 76,936.00 | 334.00 | -15.00 | -4570.00 | 3,715.00 | 138.00 | 635.00 | 16,413.00 | 1,953.00 | 931.00 | | -9413.00 | -3328.00 | 1,372.00 | | | -374.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 6,948.00 | -916.00 | -465.00 | 5,330.00 | -481.00 | -1779.00 | -6214.00 | -83807.00 | -4114.00 | | -5019.00 | -4795.00 | -3437.00 | -3684.00 | -10071.00 | -4714.00 | -3095.00 | -3501.00 | 12,095.00 | 82,604.00 | 1,403.00 | | 2,430.00 | 2,339.00 | 2,441.00 | | | -1750.00 | | -90.00 | -9647.00 | | -1120.00 | | | 2,158.00 | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,176.00 | -4585.00 | -5966.00 | -3099.00 | -3714.00 | -5914.00 | -10532.00 | -3156.00 | -3641.00 | | 6,824.00 | 873.00 | -2368.00 | | -3071.00 | -6090.00 | -792.00 | | | 78,901.00 | | 530.00 | 2,196.00 | | -51.00 | | | 782.00 | | | | | | | | | | | | | | | | | -221.00 | | |
|
Tax Rate (QoQ)
|
7,618.00 | -199.00 | -2524.00 | 2,329.00 | 1,708.00 | -1518.00 | 1,252.00 | -1376.00 | | | 119.00 | 358.00 | -246.00 | 252.00 | 3,271.00 | -3481.00 | 410.00 | -5953.00 | -76341.00 | 78,317.00 | -144.00 | -1580.00 | 343.00 | 1,715.00 | -492.00 | -6135.00 | 8,627.00 | -1862.00 | 4.00 | 9,643.00 | -5833.00 | -2883.00 | | | 252.00 | 1,817.00 | | | | | | 86.00 | | | | | | | | | | | | | | | | | | | | | | | 413.00 | -94.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | 548.86% | 746.48% | 11,151.98% | -56.92% | -14.49% | -26.30% | | | | | | | | | | | | | | | | | | | | | -50.00% | | | | | | | | | | | | 523.19% | | | | -82.67% | | | 29.72% | 3,897.32% | 556.83% | 545.33% | -41.13% | -2.60% | -2.67% | -2.72% | -2.96% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -70.54% | | | | | | | | | | | | 178.13% | | | | | | | | -82.33% | | | | -59.02% | | | | | | | | 250.77% | | | | 88.94% | | | -9.51% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92% | | | | | | | | | | | | -24.99% | | | | | | | | -64.10% | | | | -13.78% | -13.89% | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | 179.26% | -91.83% | 9,469.31% | -27.57% | 49.46% | 8.62% | -63.36% | 43.76% | 28.82% | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | -98.05% | 504.70% | 1.11% | 988.91% | -39.96% | -0.64% | -0.66% | -0.66% | -0.67% | -0.71% | -0.71% | -0.91% |