|
Revenue
|
0.37B | 495.92B | 0.67B | 1.07B | 1.25B | 0.90B | 0.96B | 1.07B | 1.12B | | 1.50B | 1.64B | 1.59B | 0.10B | 2.11B | 0.22B | 0.26B | 1.85B | 2.11B | 0.04B | 0.04B | 2.45B | 2.45B | 0.40B | 2.97B | 3.05B | 3.05B | 0.42B | 3.20B | 3.22B | 0.44B | 0.44B | 0.47B | 0.47B | 0.48B | 0.50B | 0.49B |
|
Cost of Revenue
|
0.09B | 127.44B | 0.14B | 0.19B | 0.23B | 0.24B | 0.15B | 0.19B | 0.18B | | 0.14B | 0.22B | 0.23B | | 0.01B | 0.07B | 0.02B | 0.21B | 0.05B | 0.07B | 0.06B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B |
|
Gross Profit
|
0.27B | 368.48B | 0.53B | 0.88B | 1.02B | 0.66B | 0.80B | 0.87B | 0.94B | | 1.35B | 1.43B | 1.36B | | 2.09B | | 0.25B | 1.64B | 2.06B | | | 2.37B | 2.37B | 0.32B | 2.90B | 2.98B | 2.98B | 0.35B | 3.13B | 3.14B | 0.36B | 0.36B | 0.38B | 0.38B | 0.39B | 0.41B | 0.38B |
|
Research & Development
|
| | | | | | -0.07B | -0.08B | -0.08B | | -0.09B | -0.10B | -0.11B | | -0.01B | -0.08B | -0.01B | -0.11B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Selling, General & Administrative
|
-0.04B | -0.00B | -0.08B | -0.12B | -0.14B | -0.25B | -0.07B | -0.08B | -0.10B | -0.21B | -0.11B | -0.10B | -0.12B | | -0.01B | -0.10B | -0.02B | -0.16B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B |
|
Other Operating Expenses
|
-0.20B | -0.00B | -0.31B | -0.39B | -0.52B | -0.53B | -0.41B | -0.43B | -0.45B | | -0.51B | -0.67B | -0.71B | | -1.62B | | -0.13B | -0.99B | -1.43B | | | -1.88B | -1.83B | -0.27B | -2.28B | -2.40B | -2.28B | -0.32B | -2.61B | -2.68B | -0.32B | -0.33B | -0.35B | -0.33B | -0.33B | -0.35B | -0.35B |
|
Operating Expenses
|
-0.25B | -0.00B | -0.39B | -0.51B | -0.67B | -0.79B | -0.56B | -0.60B | -0.63B | -0.21B | -0.70B | -0.87B | -0.94B | | -1.65B | -0.19B | -0.16B | -1.26B | -1.46B | -0.04B | -0.04B | -1.92B | -1.86B | -0.30B | -2.31B | -2.43B | -2.31B | -0.34B | -2.64B | -2.71B | -0.35B | -0.36B | -0.39B | -0.37B | -0.36B | -0.39B | -0.39B |
|
Operating Income
|
0.52B | 368.48B | 0.28B | 0.56B | 0.58B | 0.11B | 0.40B | 0.47B | 0.49B | 0.49B | 0.79B | 0.77B | 0.65B | 0.44B | 0.46B | | 0.10B | 0.60B | 0.66B | | | 0.52B | 0.58B | 0.10B | 0.66B | 0.62B | 0.74B | 0.08B | 0.55B | 0.51B | 0.09B | 0.08B | 0.08B | 0.11B | 0.12B | 0.11B | 0.10B |
|
EBIT
|
0.52B | 368.48B | 0.28B | 0.56B | 0.58B | 0.11B | 0.40B | 0.47B | 0.49B | 0.49B | 0.79B | 0.77B | 0.65B | 0.44B | 0.46B | 0.60B | 0.10B | 0.60B | 0.66B | 0.11B | 0.12B | 0.52B | 0.58B | 0.10B | 0.66B | 0.62B | 0.74B | 0.08B | 0.55B | 0.51B | 0.09B | 0.08B | 0.08B | 0.11B | 0.12B | 0.11B | 0.10B |
|
Non Operating Investment Income
|
0.02B | -0.02B | | | | | | | | | | | | | | | | 0.00B | 0.04B | | | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.02B | 0.12B | 0.07B | | 0.01B | | 0.03B | 0.00B | 0.02B | 0.01B |
|
Other Non Operating Income
|
0.04B | 0.00B | 0.04B | 0.10B | -0.07B | -0.46B | 0.07B | 0.20B | -0.01B | | -0.00B | -0.01B | -0.04B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.01B | | 0.03B | 0.03B | 0.05B | | 0.01B | 0.03B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.03B | 0.00B | 0.00B | 0.02B | 0.01B |
|
EBT
|
0.52B | 0.00B | 0.49B | 0.75B | 0.70B | -0.00B | 0.53B | 0.77B | 0.74B | 0.49B | 0.84B | 0.81B | 0.73B | 0.44B | 0.07B | 0.60B | 0.11B | 0.60B | 0.11B | 0.11B | 0.12B | 0.09B | 0.10B | 0.11B | 0.10B | 0.10B | 0.12B | 0.10B | 0.09B | 0.08B | 0.09B | 0.09B | 0.11B | 0.11B | 0.12B | 0.13B | 0.11B |
|
Tax Provisions
|
-0.02B | -0.00B | -0.07B | -0.12B | -0.16B | 0.07B | -0.09B | -0.16B | -0.09B | | -0.14B | -0.15B | -0.13B | | -0.01B | -0.15B | -0.02B | -0.10B | -0.02B | -0.02B | -0.02B | 0.09B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Profit After Tax
|
0.19B | 0.00B | 0.42B | 0.63B | 0.54B | -0.51B | 0.44B | 0.61B | 0.65B | 0.49B | 0.70B | 0.66B | 0.60B | 0.44B | 0.06B | 0.45B | 0.09B | 0.50B | 0.09B | 0.10B | 0.10B | 0.10B | 0.08B | 0.09B | 0.09B | 0.08B | 0.10B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B |
|
Income from Non-Controlling Interests
|
| | | | | | -0.00B | | | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.54B | 0.00B | 0.56B | 0.87B | 0.86B | -0.07B | 0.63B | 0.92B | 0.83B | 0.49B | 0.99B | 0.97B | 0.86B | 0.44B | 0.08B | 0.75B | 0.12B | 0.70B | 0.12B | 0.13B | 0.13B | -0.00B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.11B | 0.11B | 0.09B | 0.11B | 0.10B | 0.12B | 0.13B | 0.14B | 0.15B | 0.13B |
|
Consolidated Net Income
|
0.54B | 0.00B | 0.56B | 0.87B | 0.86B | -0.07B | 0.63B | 0.92B | 0.83B | 0.49B | 0.99B | 0.97B | 0.86B | 0.44B | 0.08B | 0.75B | 0.12B | 0.70B | 0.12B | 0.13B | 0.13B | -0.00B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.11B | 0.11B | 0.09B | 0.11B | 0.10B | 0.12B | 0.13B | 0.14B | 0.15B | 0.13B |
|
Income towards Parent Company
|
0.54B | 0.00B | 0.56B | 0.87B | 0.86B | -0.07B | 0.63B | 0.92B | 0.83B | 0.49B | 0.99B | 0.97B | 0.86B | 0.44B | 0.08B | 0.75B | 0.12B | 0.70B | 0.12B | 0.13B | 0.13B | -0.00B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.11B | 0.11B | 0.09B | 0.11B | 0.10B | 0.12B | 0.13B | 0.14B | 0.15B | 0.13B |
|
Preferred Dividend Payments
|
| | | | | -0.80B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.54B | 0.00B | 0.56B | 0.87B | 0.86B | 0.72B | 0.63B | 0.92B | 0.83B | 0.49B | 0.99B | 0.97B | 0.86B | 0.44B | 0.08B | 0.75B | 0.12B | 0.70B | 0.12B | 0.13B | 0.13B | -0.00B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.11B | 0.11B | 0.09B | 0.11B | 0.10B | 0.12B | 0.13B | 0.14B | 0.15B | 0.13B |
|
EPS (Basic)
|
0.01B | | | | 1.29 | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.06 | 0.00B | | | | | | | 0.08 | 0.09 | 0.08 | | 0.10 | | 0.08 | | | | 0.10 | 0.10 | | 0.12 | 0.10 |
|
EPS (Weighted Average and Diluted)
|
0.01B | | | | 1.29 | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.26 | | 0.00B | | 0.34 | | | | | 0.08 | 0.08 | 0.08 | | 0.10 | 0.08 | 0.08 | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
91.50 | | | | 0.67B | | 292.10 | 695.10 | 0.00B | | 470.70 | 900.00 | 0.00B | | 1.52B | 580.00 | | | | | | | 1.43B | 1.43B | 1.42B | | 1.41B | | 1.39B | | | | 1.29B | 1.29B | | 1.28B | 1.27B |
|
Shares Outstanding (Diluted Average)
|
91.50 | | | | 0.67B | | 270.40 | 648.40 | 0.00B | | 451.10 | 870.00 | 0.00B | | | 570.00 | | | | | | | 1.47B | 1.47B | 1.47B | | 1.44B | 1.43B | 1.41B | | | | | | | | |
|
EBITDA
|
0.19B | 368.48B | 0.43B | 0.56B | 0.60B | -1.52B | 0.40B | 0.47B | 0.49B | 0.49B | 0.79B | 0.77B | 0.65B | 0.44B | 0.46B | 0.60B | 0.10B | 0.60B | 0.66B | 0.11B | 0.12B | 0.52B | 0.58B | 0.10B | 0.66B | 0.62B | 0.74B | 0.08B | 0.55B | 0.51B | 0.09B | 0.08B | 0.08B | 0.11B | 0.12B | 0.11B | 0.10B |
|
Tax Rate
|
-4.09% | -7.57% | -15.01% | -15.59% | -22.65% | -12,756.08% | -17.77% | -20.64% | -12.43% | | -16.73% | -18.79% | -17.93% | | -17.50% | -24.52% | -16.55% | -16.80% | -15.13% | -15.07% | -15.07% | 100.46% | -15.58% | -16.83% | -15.70% | -18.34% | -16.39% | -15.13% | -15.21% | -8.89% | -19.33% | -12.00% | -16.31% | -16.36% | -17.26% | -19.21% | -17.48% |