|
Cash & Equivalents (Quarter)
|
0.53M | 0.50M | 141.28M | 66.68M | 329.81M | 397.18M | 1,328.16M | 910.99M | 690.18M | 939.30M |
|
Short-term Investments (Quarter)
|
| 38.11M | 296.07M | 245.10M | 16.25M | 297.40M | 188.46M | 481.85M | 411.22M | 394.31M |
|
Cash & Current Investments (Quarter)
|
0.53M | 38.61M | 437.35M | 311.78M | 346.06M | 694.58M | 1,516.62M | 1,392.84M | 1,101.40M | 1,333.61M |
|
Receivables - Net (Quarter)
|
| 2.08M | 2.69M | 124.76M | 145.85M | 151.48M | 319.01M | 349.19M | 349.85M | 358.52M |
|
Receivables - Other (Quarter)
|
18.10M | 42.04M | 174.23M | 16.21M | 517.81M | 169.23M | 200.50M | 234.79M | 243.83M | 228.26M |
|
Receivables (Quarter)
|
| 44.12M | 176.92M | 140.97M | 663.67M | 320.71M | 519.51M | 583.98M | 593.68M | 586.77M |
|
Prepaid Assets (Quarter)
|
| 14.72M | 22.02M | 32.08M | 197.36M | 158.44M | 297.09M | 417.14M | 470.04M | 179.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 5.52M | 16.36M | 20.83M | 19.06M | 14.17M | 17.58M | 19.87M | 19.57M | 86.84M |
|
Long-Term Investments (Quarter)
|
| 0.36M | 1.85M | 24.23M | 135.19M | 143.43M | 151.89M | 152.43M | 157.66M | 163.30M |
|
Goodwill (Quarter)
|
| | 7.62M | 7.29M | 7.15M | 7.61M | 7.88M | 7.09M | 7.00M | 7.02M |
|
Intangibles (Quarter)
|
| | 9.64M | 9.96M | 9.12M | 14.93M | 15.48M | 13.88M | 13.71M | 19.11M |
|
Goodwill & Intangibles (Quarter)
|
| | 17.26M | 17.25M | 16.27M | 22.54M | 23.36M | 20.96M | 20.71M | 26.13M |
|
Long-Term Deferred Tax (Quarter)
|
| 4.65M | 19.40M | 17.76M | 18.41M | 23.50M | 71.28M | 129.27M | 225.60M | 349.97M |
|
Other Non-Current Assets (Quarter)
|
| 117.67M | 361.62M | 3.37M | 3,092.20M | 5.76M | 637.12M | 16.63M | 250.01M | 29.30M |
|
Assets (Quarter)
|
| 314.72M | 1,300.37M | 1,900.79M | 2,597.05M | 2,245.62M | 2,837.04M | 3,006.52M | 2,957.42M | 3,286.48M |
|
Accounts Payables (Quarter)
|
| 61.80M | 168.37M | 130.89M | 97.14M | 15.61M | 12.69M | | | |
|
Notes Payables (Quarter)
|
| | | 3.62M | 33.34M | | | | 0.80M | 0.78M |
|
Payables (Quarter)
|
| 61.80M | 168.37M | 134.51M | 130.48M | 15.61M | 12.69M | | 0.80M | 0.78M |
|
Accumulated Expenses (Quarter)
|
| 14.85M | 3.82M | 27.23M | 25.07M | 76.80M | 112.61M | 127.77M | 6.03M | 10.80M |
|
Short term Debt (Quarter)
|
| 4.41M | 111.39M | 3.62M | 33.34M | | | | 0.80M | 0.78M |
|
Current Taxes (Quarter)
|
| 12.49M | 38.87M | 32.56M | 18.20M | 23.30M | 31.38M | 18.84M | 28.82M | 98.28M |
|
Current Deferred Revenue (Quarter)
|
| 23.87M | 40.07M | 23.93M | 265.78M | 190.03M | 170.41M | 253.81M | 0.71M | 211.04M |
|
Non-Current Debt (Quarter)
|
| 2.29M | 1.81M | | 0.61M | 0.30M | 0.35M | 0.14M | | |
|
Minority Interest (Quarter)
|
50.12M | | 9.07M | 8.95M | 9.01M | 10.11M | 8.50M | 10.23M | 16.96M | 48.67M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 2.41M | 14.47M | 28.22M | 15.62M | 21.53M | 32.65M | 47.31M | 68.38M |
|
Operating Leases (Quarter)
|
| | | 17.13M | 12.08M | 6.53M | 5.22M | 24.89M | 4.98M | 4.00M |
|
Other Non-Current Liabilities (Quarter)
|
3.23M | 24.52M | 32.61M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
46.51M | 177.02M | 711.23M | 1,035.07M | | | | | | |
|
Total Liabilities (Quarter)
|
49.75M | 201.54M | 743.84M | 1,035.07M | 1,460.38M | 973.54M | 1,161.96M | 1,256.78M | 1,030.93M | 1,121.17M |
|
Total Debt (Quarter)
|
| 6.70M | 113.20M | 3.62M | 33.95M | 0.30M | 0.35M | 0.14M | 0.80M | 0.78M |
|
Common Equity (Quarter)
|
-49.75M | -64.26M | 556.53M | 865.71M | 1,136.67M | 1,272.08M | 1,675.09M | 1,749.75M | 1,926.49M | 2,165.32M |
|
Shareholder's Equity (Quarter)
|
-49.75M | -64.26M | 556.53M | 865.71M | 1,136.67M | 1,272.08M | 1,675.09M | 1,749.75M | 1,909.53M | 2,116.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 314.72M | 1,300.37M | 1,900.79M | 2,597.05M | 2,245.62M | 2,837.04M | 3,006.52M | 2,957.42M | 3,286.48M |
|
Treasury Shares (Quarter)
|
| 1.15M | | -8.72M | -1.81M | -21.12M | -18.19M | -19.25M | 31.07M | 10.49M |
|
Retained Earnings (Quarter)
|
| | 2.25M | 25.53M | 9.98M | -133.23M | 733.71M | 913.48M | 11.11M | 12.89M |