|
Gross Margin
|
| 31.52% | 33.48% | 52.83% | 32.28% | -29,858.92% | -113.49% | 42.53% | 58.19% | 51,209.77% | 57.08% | 15.42% | 47.75% | 48.27% | 32.95% | 26.86% | 27.04% | 9.00% | 32.08% | 14.53% | 21.33% | 7.95% | 8.87% | 4.73% | 17.74% | 14.33% | 4.93% | -3.02% | 15.11% | 28.95% | 36.21% | 15.70% | 21.51% | 16.70% | 18.36% | 18.94% | 8.12% | 11.91% | -12.72% | 1.17% | 17.66% | 10.39% | 25.54% | 20.10% | 23.38% | 15.42% | 17.68% | 34.26% | 16.43% | 21.36% | 23.95% | 25.19% | 35.10% | 14.53% | 12.94% | 26.41% | 28.89% | 25.05% | 5.45% | 10.60% | 18.29% | 17.50% | 23.36% | 18.35% | 20.22% | 8.74% | 10.93% |
|
EBT Margin
|
| -17.45% | -17.81% | 29.85% | 0.00% | 7.53% | 160.53% | 33.23% | 14.53% | 60,520.88% | 23.07% | -2.81% | 51.31% | 29.69% | 10.83% | 25.92% | 26.69% | 3.99% | 24.14% | -197.20% | 8.88% | -3.07% | -31.12% | -178.52% | 10.83% | 2.21% | -20.76% | -332.53% | 7.55% | 12.67% | 18.12% | -14.24% | 12.45% | 0.39% | 3.44% | 4.46% | 3.04% | -15.74% | -21.60% | -13.95% | -46.14% | -38.04% | -24.68% | -38.97% | -62.92% | -17.86% | 4.50% | 24.28% | 46.56% | 18.67% | -2.32% | 11.39% | 32.73% | -28.74% | 4.39% | 16.05% | 22.68% | 8.30% | 1.64% | 1.41% | 6.65% | -19.38% | -24.87% | -3.89% | -43.85% | -16.43% | -26.23% |
|
EBIT Margin
|
| -25.67% | -10.87% | 47.28% | 20.57% | -19,024.99% | -36.49% | 32.46% | 48.63% | 49.87% | 41.46% | 1.18% | 0.04% | 33.22% | 20.87% | 15.74% | 16.56% | -3.30% | 25.71% | -190.94% | 12.64% | -3.59% | -27.27% | -175.02% | 12.06% | 3.74% | -2.05% | -329.54% | 7.34% | 17.57% | 23.88% | -5.89% | 6.99% | -2.29% | 5.69% | 8.64% | -2.64% | -7.80% | -26.77% | -9.90% | -43.63% | -40.01% | -20.91% | -42.20% | -39.30% | -22.76% | 1.10% | 19.80% | 41.44% | 1.74% | 8.79% | 8.41% | 21.76% | -4.38% | -3.27% | 16.52% | 12.52% | 10.76% | -7.73% | 0.37% | 5.24% | 2.86% | 7.10% | -1.12% | 6.35% | -5.40% | 1.27% |
|
EBITDA Margin
|
| -22.24% | -11.24% | -5.73% | 0.00% | -1.73% | 210.72% | 28.05% | 2.47% | 44,517.16% | 35.69% | 6.49% | 68.74% | 40.55% | 23.57% | 42.24% | 44.42% | 23.30% | 43.25% | 25.85% | 36.41% | 24.39% | 5.52% | 15.77% | 32.02% | 22.77% | 3.15% | 13.04% | 20.81% | 3.92% | 13.29% | 6.43% | 16.61% | 0.23% | 15.27% | 16.56% | 5.76% | 7.02% | 14.90% | 6.55% | 16.46% | 9.55% | -24.48% | 13.95% | 30.64% | -22.76% | 1.27% | 41.68% | 41.44% | 1.74% | 8.79% | 23.63% | 21.76% | 13.90% | 19.92% | 27.65% | 35.03% | 22.67% | 17.70% | 16.50% | 21.20% | 3.87% | 10.44% | 10.32% | 28.50% | 1.58% | 8.84% |
|
Operating Margin
|
| -25.67% | -10.87% | 47.28% | 20.57% | -19,024.99% | -36.49% | 32.46% | 48.63% | 36,595.13% | 41.46% | 1.18% | 38.47% | 33.22% | 20.87% | 15.74% | 16.56% | -3.30% | 25.71% | -190.94% | 12.64% | -3.59% | -27.27% | -175.02% | 12.06% | 3.74% | -2.05% | -329.54% | 7.34% | 17.57% | 23.88% | -5.89% | 6.99% | -2.29% | 5.69% | 8.64% | -2.64% | -7.80% | -26.77% | -9.90% | -43.63% | -40.01% | -20.91% | -42.20% | -39.30% | -22.76% | 1.10% | 19.80% | 41.44% | 1.74% | 8.79% | 8.41% | 21.76% | -4.38% | -3.27% | 16.52% | 12.52% | 10.76% | -7.73% | 0.37% | 5.24% | 2.86% | 7.10% | -1.12% | 6.35% | -5.40% | 1.27% |
|
Net Margin
|
| -12.65% | -20.45% | 13.02% | 0.00% | 17.15% | 172.71% | -0.02% | 1.37% | 46.66% | 19.06% | -2.72% | 0.04% | 25.46% | 4.24% | 17.03% | 24.06% | -2.13% | 20.11% | -204.63% | 3.33% | -9.01% | -30.70% | -209.06% | 4.62% | 0.21% | -25.67% | -334.02% | 4.15% | 4.85% | 11.63% | -14.70% | 11.63% | -1.28% | 1.22% | -2.56% | 1.34% | -20.81% | -22.38% | -18.48% | -48.63% | -38.69% | -26.54% | -42.75% | -64.13% | -18.83% | 2.83% | 21.09% | 44.61% | 16.27% | -4.23% | 9.32% | 30.97% | -33.04% | 1.40% | 12.57% | 14.66% | -0.58% | -2.91% | 1.00% | -2.24% | -24.32% | -33.33% | -3.51% | -52.16% | -26.70% | -33.69% |
|
FCF Margin
|
| 48.58% | -560.72% | -117.09% | 0.00% | 35.51% | 1,421.27% | -104.24% | -166.13% | | -179.93% | -173.01% | | 59.79% | -601.45% | 69.52% | -493.98% | -496.44% | 59.89% | 51.40% | 49.70% | 44.20% | -658.18% | 46.08% | -346.68% | -188.32% | 31.19% | 32.42% | 0.62% | -52.03% | -94.82% | 21.72% | -168.28% | 21.74% | -202.56% | 33.29% | -202.35% | 41.46% | 38.28% | -186.77% | -17.53% | 19.81% | -335.86% | 31.83% | 14.43% | -451.37% | -209.17% | 54.73% | -262.53% | 36.90% | 67.18% | -154.23% | 60.15% | -10.06% | -525.73% | 88.56% | -439.64% | 57.35% | -558.85% | -371.09% | -530.13% | -634.54% | 107.15% | -828.55% | -862.66% | 85.46% | 43.20% |
|
Inventory Average
|
3.46M | 3.13M | 5.58M | 7.38M | 3.05M | 4.48M | 9.98M | 12.00M | 14.12M | 16.42M | 19.26M | 15.11M | 20.89M | 19.37M | 24.55M | 41.84M | 40.40M | 33.97M | 29.97M | 27.83M | 25.40M | 25.64M | 25.57M | 24.32M | 20.45M | 19.23M | 19.04M | 18.13M | 16.69M | 14.32M | 12.30M | 12.71M | 13.06M | 13.87M | 14.54M | 13.58M | 12.74M | 12.45M | 12.39M | 13.56M | 14.89M | 14.97M | 16.46M | 15.73M | 13.33M | 13.45M | 15.70M | 17.11M | 19.21M | 22.85M | 27.22M | 28.99M | 26.25M | 30.34M | 36.10M | 27.86M | 8.05M | 13.72M | 29.07M | 27.43M | 16.33M | 14.60M | 23.91M | 30.02M | 37.53M | 49.54M | 59.19M |
|
Assets Average
|
37.20M | 38.53M | 40.12M | 91.98M | 6,286.44M | 6,292.73M | 120.73M | 90.06M | 35.95M | 23.34M | 138.03M | 186.85M | 201.35M | 159.85M | 235.36M | 277.15M | 321.70M | 508.25M | 332.55M | 264.40M | 368.61M | 231.21M | 223.33M | 310.19M | 153.94M | 151.78M | 192.54M | 118.89M | 74.75M | 51.08M | 123.19M | 180.00M | 182.44M | 120.08M | 118.43M | 179.82M | 107.82M | 54.13M | 92.38M | 145.31M | 170.87M | 164.52M | 130.93M | 130.62M | 94.26M | 95.99M | 174.89M | 146.87M | 69.96M | 157.84M | 189.77M | 193.34M | 324.68M | 209.56M | 81.04M | 128.47M | 99.04M | 58.20M | 100.33M | 299.26M | 240.23M | 294.24M | 361.96M | 430.17M | 384.95M | 523.27M | 627.31M |
|
Equity Average
|
57.10M | 57.33M | 56.86M | 69.09M | 40.73M | 44.57M | 93.59M | 128.57M | 147.82M | 153.80M | 179.30M | 114.80M | 133.20M | 132.06M | 182.84M | 333.08M | 346.38M | 352.61M | 359.51M | 311.25M | 261.23M | 267.12M | 262.50M | 224.67M | 193.39M | 194.71M | 190.29M | 118.27M | 56.43M | 84.71M | 120.17M | 133.09M | 136.52M | 140.66M | 142.35M | 144.84M | 147.91M | 147.98M | 146.00M | 145.05M | 139.38M | 133.00M | 134.10M | 129.49M | 115.90M | 118.67M | 132.77M | 148.14M | 182.34M | 222.88M | 238.58M | 237.22M | 264.72M | 287.27M | 294.90M | 311.59M | 319.63M | 323.38M | 334.00M | 365.48M | 405.78M | | | 448.74M | 468.24M | 490.57M | 518.95M |
|
Invested Capital
|
57.73M | 56.92M | 56.80M | 81.38M | 0.09M | 96.80M | 98.12M | 188.36M | 178.06M | | 208.07M | 56.10M | | 57.23M | 333.18M | 345.53M | 356.45M | 354.15M | 368.53M | 257.64M | 266.30M | 267.93M | 257.06M | 192.27M | 194.51M | 194.91M | 185.66M | 72.88M | 61.99M | 117.43M | 142.91M | 142.26M | 146.28M | 145.54M | 144.66M | 146.52M | 149.30M | 146.66M | 145.33M | 144.78M | 133.99M | 132.01M | 136.18M | 131.67M | 109.02M | 128.33M | 137.21M | 168.74M | 205.62M | 240.13M | 237.02M | 247.90M | 292.03M | 282.51M | 307.29M | 330.40M | 323.38M | 323.38M | 344.62M | 394.86M | 425.23M | | 430.18M | 607.11M | 477.46M | 561.40M | 572.47M |
|
Asset Utilization Ratio
|
0.57 | 0.76 | 0.71 | 0.46 | 2.91 | 2.91 | 151.51 | 203.14 | 2.20 | 2.54 | 0.74 | 0.63 | 0.66 | 1.08 | 0.79 | 0.75 | 0.71 | 0.51 | 0.83 | 1.05 | 0.71 | 1.05 | 0.97 | 0.63 | 1.27 | 1.24 | 0.99 | 1.54 | 2.33 | 3.34 | 1.38 | 0.87 | 0.83 | 1.16 | 1.16 | 0.84 | 1.43 | 2.97 | 1.71 | 1.04 | 0.81 | 0.78 | 0.90 | 0.91 | 1.19 | 1.09 | 0.64 | 0.94 | 2.16 | 1.13 | 0.94 | 0.86 | 0.58 | 0.82 | 2.18 | 1.64 | 2.10 | 3.90 | 2.36 | 0.69 | 0.89 | 0.75 | 0.62 | 0.51 | 0.56 | 0.47 | 0.54 |
|
Interest Coverage Ratio
|
| | | | 0.01M | -0.01M | 0.35 | -7.33 | 0.00M | 0.32 | 0.00M | 74.86 | 4.39 | 0.00M | 59.82 | 35.85 | 46.85 | -4.43 | 55.69 | -307.04 | 15.02 | -7.69 | -30.74 | -265.40 | 19.69 | 5.04 | -2.37 | -418.06 | 10.63 | 15.10 | 29.12 | -6.86 | 10.80 | -3.59 | 13.64 | 34.28 | -28.05 | -81.76 | -264.76 | -65.67 | -132.89 | -109.91 | -32.65 | -63.50 | -27.80 | -12.91 | 1.04 | 36.23 | 49.08 | 3.85 | 15.58 | 185.41 | 42.17 | -6.36 | -6.69 | 58.13 | 17.36 | 23.54 | -12.09 | 1.14 | 10.64 | 6.01 | 7.45 | -1.60 | 9.66 | -4.21 | 1.82 |
|
Debt to Equity
|
| | | | 0.09 | 0.09 | | 0.18 | 0.30 | | 0.11 | 0.34 | | 0.44 | 0.02 | 0.04 | 0.10 | 0.11 | 0.11 | 0.13 | 0.12 | 0.11 | 0.11 | 0.15 | 0.15 | 0.13 | 0.12 | 0.86 | 0.31 | 0.13 | 0.09 | 0.07 | 0.05 | 0.03 | 0.01 | | | | | | 0.00 | 0.01 | 0.04 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | | 0.24 | 0.03 | 0.08 | 0.14 | 0.21 |
|
Debt Ratio
|
| | | | 0.00 | 0.07 | | 0.51 | 2.80 | | 0.08 | 0.11 | | 0.38 | 0.02 | 0.11 | 0.07 | 0.08 | 0.25 | 0.09 | 0.09 | 0.31 | 0.08 | 0.11 | 0.69 | 0.10 | 0.18 | 0.39 | 0.54 | 0.21 | 0.06 | 0.05 | 0.04 | 0.07 | 0.01 | | | | | | 0.00 | 0.01 | 0.05 | 0.05 | 0.31 | 0.04 | 0.04 | 0.09 | 0.18 | 0.02 | 0.04 | 0.04 | 0.02 | 0.12 | 0.08 | 0.09 | 0.19 | 0.08 | 0.04 | 0.02 | 0.68 | | 0.70 | 0.02 | 0.70 | 0.07 | 0.42 |
|
Equity Ratio
|
0.77 | 26.47 | 0.73 | 0.77 | 0.00 | 0.75 | 0.80 | 2.78 | 9.24 | 5.36 | 0.77 | 0.32 | 0.82 | 0.85 | 0.77 | 2.61 | 0.69 | 0.70 | 2.26 | 0.70 | 0.72 | 2.91 | 0.73 | 0.72 | 4.63 | 0.75 | 1.50 | 0.45 | 1.76 | 1.61 | 0.74 | 0.74 | 0.76 | 2.54 | 0.79 | 0.82 | 4.03 | 2.06 | 1.28 | 0.82 | 0.81 | 0.80 | 1.40 | 0.75 | 4.39 | 0.77 | 0.75 | 1.43 | 7.14 | 0.84 | 2.56 | 0.81 | 0.82 | 4.43 | 3.13 | 1.99 | 8.20 | 4.20 | 2.79 | 0.81 | 75.25 | | 2.93 | 0.67 | 8.92 | 0.53 | 1.97 |
|
Times Interest Earned
|
| | | | 0.01M | -0.01M | 0.35 | -7.33 | 0.00M | 0.32 | 0.00M | 74.86 | 4.39 | 0.00M | 59.82 | 35.85 | 46.85 | -4.43 | 55.69 | -307.04 | 15.02 | -7.69 | -30.74 | -265.40 | 19.69 | 5.04 | -2.37 | -418.06 | 10.63 | 15.10 | 29.12 | -6.86 | 10.80 | -3.59 | 13.64 | 34.28 | -28.05 | -81.76 | -264.76 | -65.67 | -132.89 | -109.91 | -32.65 | -63.50 | -27.80 | -12.91 | 1.04 | 36.23 | 49.08 | 3.85 | 15.58 | 185.41 | 42.17 | -6.36 | -6.69 | 58.13 | 17.36 | 23.54 | -12.09 | 1.14 | 10.64 | 6.01 | 7.45 | -1.60 | 9.66 | -4.21 | 1.82 |
|
Enterprise Value
|
-3.58M | -6.92M | -6.92M | -26.70M | -26.70M | -21.38M | -19.65M | -26.35M | -67.87M | | -92.80M | -40.32M | | -113.85M | -26.91M | -83.95M | -21.48M | -24.09M | -24.60M | -36.47M | -36.48M | -45.58M | -29.95M | -31.83M | -27.49M | -33.23M | -32.54M | -21.03M | -20.44M | -20.52M | -56.96M | -72.40M | -70.59M | -72.51M | -43.71M | -37.28M | -37.56M | -39.28M | -29.60M | -33.42M | -33.38M | -33.38M | -33.38M | -23.44M | -23.37M | -23.37M | -44.92M | -65.85M | -85.99M | -85.99M | -125.19M | -114.50M | -103.30M | -116.23M | -69.19M | -92.04M | -61.65M | -43.50M | -83.39M | -40.42M | -34.88M | -68.10M | -54.93M | -107.50M | -64.70M | -109.22M | -110.08M |
|
Return on Sales
|
-1.41% | -0.13% | -0.20% | 0.13% | 0.00% | 0.17% | 1.73% | 0.00% | 0.01% | 0.47% | 0.19% | -0.03% | 0.00% | 0.25% | 0.04% | 0.17% | 0.24% | -0.02% | 0.20% | -2.05% | 0.03% | -0.09% | -0.31% | -2.09% | 0.05% | 0.00% | -0.26% | -3.34% | 0.04% | 0.05% | 0.12% | -0.15% | 0.12% | -0.01% | 0.01% | -0.03% | 0.01% | -0.21% | -0.22% | -0.18% | -0.49% | -0.39% | -0.27% | -0.43% | -0.64% | -0.19% | 0.03% | 0.21% | 0.45% | 0.16% | -0.04% | 0.09% | 0.31% | -0.33% | 0.01% | 0.13% | 0.15% | -0.01% | -0.03% | 0.01% | -0.02% | -0.24% | -0.33% | -0.04% | -0.52% | -0.27% | -0.34% |
|
Return on Capital Employed
|
-0.85% | -0.84% | -0.72% | 0.07% | 0.60% | 0.00% | 0.19% | 0.24% | -176.48% | 3.38% | 0.34% | 0.30% | 0.09% | 0.40% | 0.12% | 0.15% | 0.19% | 0.07% | 0.14% | -0.49% | -0.34% | -0.60% | -0.78% | -0.36% | -0.86% | -0.82% | -0.52% | -1.85% | -3.67% | -6.15% | -1.27% | 0.13% | 0.12% | 0.11% | 0.03% | 0.05% | 0.05% | 0.06% | -0.15% | -0.14% | -0.19% | -0.26% | -0.30% | -0.42% | -0.57% | -0.45% | -0.19% | -0.01% | 0.65% | 0.23% | 0.19% | 0.15% | 0.07% | 0.11% | 0.33% | 0.31% | 0.34% | 2.52% | 0.49% | 0.04% | 0.03% | | 0.03% | 0.02% | 0.03% | 0.01% | 0.00% |
|
Return on Invested Capital
|
-0.51% | -0.51% | -0.47% | -0.08% | 2.70% | 0.24% | -0.22% | -0.16% | 9.47% | | | 0.17% | | | 0.10% | 0.08% | 0.10% | 0.06% | 0.08% | -0.38% | -0.47% | -0.45% | -0.56% | -0.50% | -0.58% | -0.55% | -0.51% | -1.06% | -2.06% | -1.51% | -0.96% | 0.05% | 0.07% | 0.04% | 0.00% | 0.02% | 0.00% | 0.06% | -0.11% | -0.15% | -0.23% | -0.30% | -0.26% | -0.35% | -0.35% | -0.30% | -0.22% | -0.02% | 0.10% | 0.11% | 0.11% | 0.08% | 0.07% | 0.05% | 0.04% | 0.05% | 0.03% | 0.04% | 0.04% | 0.01% | 0.00% | | | 0.03% | 0.02% | 0.01% | 0.00% |
|
Return on Assets
|
-0.81% | -0.77% | -0.63% | -0.02% | 0.00% | 0.00% | -0.01% | -0.05% | -0.11% | -0.32% | 0.06% | 0.04% | 0.03% | 0.10% | 0.05% | 0.09% | 0.13% | 0.06% | 0.12% | -0.42% | -0.34% | -0.56% | -0.69% | -0.38% | -0.76% | -0.74% | -0.57% | -1.25% | -2.00% | -2.88% | -1.07% | 0.03% | 0.04% | 0.04% | 0.00% | 0.02% | 0.00% | -0.15% | -0.18% | -0.15% | -0.21% | -0.24% | -0.29% | -0.36% | -0.50% | -0.42% | -0.18% | -0.03% | 0.36% | 0.23% | 0.18% | 0.14% | 0.09% | 0.05% | 0.16% | 0.14% | 0.09% | 0.32% | 0.17% | 0.02% | -0.01% | -0.06% | -0.09% | -0.08% | -0.17% | -0.15% | -0.17% |
|
Return on Equity
|
-0.52% | -0.52% | -0.44% | -0.03% | 0.00% | 0.10% | -0.01% | -0.04% | -0.03% | -0.05% | 0.04% | 0.06% | 0.05% | 0.12% | 0.06% | 0.07% | 0.12% | 0.08% | 0.11% | -0.35% | -0.48% | -0.48% | -0.59% | -0.52% | -0.60% | -0.57% | -0.58% | -1.26% | -2.65% | -1.74% | -1.09% | 0.03% | 0.05% | 0.03% | 0.00% | 0.02% | 0.00% | -0.05% | -0.12% | -0.15% | -0.26% | -0.29% | -0.28% | -0.36% | -0.41% | -0.34% | -0.24% | -0.03% | 0.14% | 0.17% | 0.14% | 0.11% | 0.11% | 0.04% | 0.04% | 0.06% | 0.03% | 0.06% | 0.05% | 0.02% | -0.01% | | | -0.08% | -0.14% | -0.16% | -0.20% |