Endeavour Silver Growth Metrics (2009-2025) | EXK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16,541.30%5,409.67%57.53%-46.05%-99.88%-73.07%98.49%126.79%1,747.93%45.90%73.74%0.45%87.90%981.19%-61.84%181.98%-27.86%-81.69%119.02%-27.55%-88.65%183.91%-65.15%-57.03%-16.13%-74.42%45.27%58.02%422.85%-16.60%0.88%-1.07%-79.90%27.64%-37.28%-0.86%344.47%130.81%-14.12%-7.53%-84.93%1.71%87.25%-32.12%16.08%71.62%-49.26%164.59%1,133.70%-77.77%6.09%-46.05%-88.90%20.67%25.84%199.31%-85.67%657.26%14.06%51.48%796.41%70.87%83.38%
Assets Growth (3y) 53.92%178.70%75.79%7.11%-65.47%61.96%9.59%85.89%192.60%42.40%13.24%27.08%-46.41%77.78%-33.71%-4.25%-59.04%-48.97%3.50%-21.06%-20.74%-15.39%-20.07%-12.42%-4.12%-35.19%-2.77%15.73%67.16%34.94%-18.40%-3.20%-48.75%44.17%0.28%-14.63%-8.06%59.12%-6.56%18.42%29.22%-27.06%0.26%-1.04%16.70%-22.78%-12.18%62.27%-41.89%26.65%15.05%34.74%-47.76%149.94%38.07%
Assets Growth (5y) 37.66%112.02%35.34%20.22%-67.97%17.16%0.09%14.87%18.99%15.96%-5.97%6.86%-7.56%3.69%-15.66%6.54%-40.88%-32.37%-6.84%-13.56%-14.96%12.28%-22.75%-9.24%-10.01%-8.56%8.13%-0.55%-3.97%33.80%-12.39%10.25%14.02%2.71%-11.50%-2.34%1.25%1.57%1.73%21.81%-49.06%28.81%7.67%34.45%15.34%42.89%7.22%
Assets (QoQ) -97.13%3,531.63%35.61%11,674.54%-99.05%3.84%-53.56%-74.12%115.81%665.33%-46.94%110.86%-82.96%811.37%-69.32%294.45%-1.96%-67.83%126.67%0.92%-75.12%284.88%-25.02%-84.18%522.03%-52.76%-7.54%-69.13%89.68%168.34%0.57%2.14%-69.74%224.57%-1.37%-79.25%92.16%59.49%55.90%-6.98%-0.21%-40.66%67.87%-84.84%573.68%9.25%-39.15%-74.08%896.02%-67.70%217.33%20.85%-82.05%54.12%61.38%-75.14%95.16%60.73%283.82%-98.81%10,213.73%-75.79%409.77%-92.96%1,865.99%-74.02%
Capital Expenditures Growth (1y) 102.42%-74.78%27.69%-52.25%122,943.77%1,248.29%19.90%28.34%35.06%-114.88%289.28%-253.38%257.95%3,225.63%-105.68%64.10%-102.60%-102.89%1,520.40%-21.78%2,065.24%1,108.80%-103.52%28.41%-101.70%-69.39%704.81%17.19%2,399.64%-134.10%51.59%-19.40%26.25%-3.53%-111.76%985.65%-104.38%51.24%973.99%-108.69%-40.50%1,672.70%2.78%-3.70%1,670.37%-109.04%-125.97%1,508.84%-115.02%-89.26%1,023.56%-130.38%1,972.97%-54.45%28.26%787.80%40.66%1,700.96%-117.62%77.68%60.96%-114.17%28.99%
Capital Expenditures Growth (3y) 248.06%-44.00%81.31%-43.26%1,711.89%281.20%-31.33%-39.36%-28.58%-28.75%46.40%-38.74%22.35%123.19%-26.59%32.11%-26.17%-55.30%71.28%10.29%113.18%-1.74%-31.40%10.88%-20.95%-28.22%-2.55%120.75%-8.32%-29.51%15.94%2.77%-27.60%115.00%1.85%7.23%-1.15%11.48%-32.62%8.29%-49.08%-39.11%35.08%-64.33%258.73%-31.32%45.43%215.61%58.15%265.42%-27.81%54.84%254.11%-51.90%-29.28%
Capital Expenditures Growth (5y) -30.21%-21.96%36.88%-19.24%397.36%77.41%-16.35%-21.21%-15.35%-16.12%-7.75%-19.11%-6.45%0.98%-23.61%20.91%-24.05%-15.23%11.62%57.31%15.74%11.87%-19.80%11.43%-15.22%-3.69%63.51%4.62%97.49%-17.55%-19.29%72.85%-16.90%-6.32%20.44%-27.86%22.12%-15.18%96.95%21.55%145.56%132.92%-20.66%123.87%152.18%-21.06%-18.99%
Capital Expenditures (QoQ) -62.18%1,472.86%-48.31%-99.79%-11,827.32%1,102.97%-80.67%441.12%9.44%4.73%-79.31%469.43%-112.06%2,840.46%-108.15%1,428.86%5.27%-104.98%48.43%3.63%-16.94%2,543.94%-104.42%1,655.15%-39.97%-108.53%10.09%63.05%1,180.14%68.53%-112.31%1,126.16%-116.02%849.11%-109.70%1,185.08%-113.13%14.88%830.09%-105.36%-46.32%1,625.68%-107.26%13.32%1,737.75%-0.29%-107.33%1,412.69%-109.43%-186.29%497.46%-113.99%-18.88%1,497.08%-113.07%962.58%-109.80%1,260.17%-29.89%76.40%11.58%-112.77%806.78%59.81%-109.83%36.01%
Cash & Equivalents Growth (1y) 645.45%209.08%184.07%-76.54%154.19%263.68%372.36%-0.69%49.37%30.41%-81.48%1,112.77%-81.64%-78.00%29.82%-53.60%88.02%97.40%30.61%-11.31%-24.87%-27.84%9.07%-34.25%-22.49%-35.77%78.88%254.27%245.77%254.27%-23.40%-47.07%-48.13%-47.07%-34.32%-12.80%-8.71%-12.80%16.68%-29.99%-29.99%-29.99%34.58%161.40%267.98%267.98%178.72%69.12%20.14%35.16%-44.73%-19.28%-40.32%-62.57%20.52%-57.69%-43.43%56.53%-34.12%201.63%85.51%56.30%93.75%
Cash & Equivalents Growth (3y) 204.75%144.74%35.45%41.36%-11.33%1.43%4.33%77.46%-19.81%-17.26%-32.03%70.90%-36.22%-32.07%22.74%-35.32%3.07%-2.92%36.59%27.36%26.28%17.98%14.33%7.23%11.60%6.40%-3.45%17.81%17.86%17.81%-16.27%-31.38%-30.79%-31.38%1.04%16.86%32.99%30.97%63.57%45.73%45.73%51.57%27.51%52.81%38.18%23.02%22.90%-16.72%-25.98%-7.48%-24.01%1.00%-14.44%-2.89%15.44%
Cash & Equivalents Growth (5y) 57.76%44.81%33.33%3.06%-0.30%8.25%10.10%26.66%-21.38%-23.47%-9.34%63.34%-7.01%-6.53%20.44%-12.69%14.45%11.40%5.10%-0.95%-0.95%-5.39%2.75%-5.52%-2.34%-5.96%7.16%24.51%33.36%33.32%17.10%7.39%7.95%9.95%9.70%16.85%11.02%2.59%23.86%1.12%0.88%15.33%10.48%35.42%22.59%35.42%18.83%
Cash & Equivalents (QoQ) 93.08%0.00%286.09%0.00%-19.95%-8.09%-68.12%983.71%14.54%19.37%-93.30%1,529.97%0.00%-83.05%338.95%-75.32%19.83%0.00%56.91%0.00%25.81%-33.84%6.55%-15.28%20.84%0.00%-35.77%-0.14%0.14%178.49%27.21%-2.53%2.60%-39.78%-12.10%-4.49%4.70%-25.27%16.68%0.00%0.00%0.00%-29.99%0.00%0.00%92.22%35.99%40.77%0.00%45.59%-17.48%0.00%12.51%-40.47%20.52%-26.07%-29.43%91.69%-57.69%-1.16%95.25%-19.33%93.75%-39.21%64.51%0.00%
Cash from Investing Activities Growth (1y) -173.60%-43.94%-42.27%-63.35%-208.77%59.17%84.81%123.56%76.84%-374.09%-9,480.22%-1,127.83%-396.11%-183.04%83.83%96.57%61.73%65.87%45.64%-29.87%6.16%13.39%8.27%28.41%71.08%55.92%40.72%17.05%473.82%-174.26%-96.73%-18.40%-217.05%-4.12%7.53%6.87%62.37%51.23%45.14%15.97%-32.94%16.41%-54.83%-657.03%158.03%178.04%-174.61%68.74%-550.27%-531.21%-125.77%-85.59%-44.08%-37.35%54.09%-44.09%-102.31%-147.64%-82.38%-7.88%2.83%-128.39%22.20%
Cash from Investing Activities Growth (3y) -25.08%-40.72%-174.60%-118.43%-52.53%-76.29%-33.01%-40.73%23.95%-66.06%-103.44%-34.94%-21.23%5.77%56.80%68.30%52.99%49.31%33.39%8.29%44.46%-1.54%-2.27%11.08%-8.16%-7.97%-2.55%2.93%-18.08%-11.68%0.07%2.51%-37.25%24.84%7.73%-80.94%31.81%32.35%-32.62%-25.76%-51.45%-41.16%-112.52%-63.77%-55.56%-66.58%-41.72%5.79%-147.30%-155.44%-23.65%-42.36%-41.49%-98.05%13.31%
Cash from Investing Activities Growth (5y) -30.02%-21.90%-12.72%-18.88%-4.97%-10.12%-3.25%-22.26%34.63%-11.82%-35.56%-17.83%31.46%-0.22%37.68%49.99%14.59%17.94%11.67%3.19%14.88%11.87%11.51%11.26%8.74%12.49%1.74%-42.22%26.74%23.80%-33.52%-17.00%-28.69%-7.39%-37.25%-28.01%-13.50%-13.51%-19.31%-39.69%-58.88%-57.10%-51.71%-46.85%-49.23%-92.07%-32.21%
Cash from Investing Activities (QoQ) -61.45%-38.73%659.59%-121.83%15.06%-37.13%244.15%-283.91%88.77%48.98%2,221.28%-119.06%-129.88%-930.95%-127.59%90.80%-31.15%41.11%51.78%-2.77%-16.94%6.20%-15.20%25.74%-7.93%0.65%10.09%70.00%-64.49%-33.62%-25.82%235.18%-220.68%4.15%24.28%-33.64%-7.35%14.88%23.74%46.00%-39.14%4.25%-16.81%14.58%12.51%-77.35%-471.13%106.55%17.66%-724.09%34.98%5.69%-12.68%-226.74%46.55%26.78%-7.42%-9.22%-67.75%-2.80%-31.49%19.56%0.77%7.41%-209.05%72.60%
Cash from Operations Growth (1y) 190.67%-268.97%96.45%166.45%7.08%133.09%-66.84%60.91%43.57%28.49%79.36%-31.85%-111.42%-57.46%-74.95%42.16%260.53%-51.13%-166.02%-46.57%303.76%-113.23%441.71%-141.98%-71.81%904.74%-17.05%200.54%-5.05%77.90%-210.16%-103.16%-220.59%-53.26%73.41%-568.38%395.76%472.26%-67.01%1,141.47%-100.98%-32.19%653.99%-295.92%4,947.71%145.65%-101.85%126.16%-91.74%-84.89%1,242.89%154.83%1,281.24%-172.32%-26.62%74.37%219.50%
Cash from Operations Growth (3y) 64.71%52.82%5.33%39.74%-29.58%29.68%-46.99%15.95%-35.91%-35.60%-31.94%-19.71%-9.54%-26.57%-17.33%-32.36%56.42%-19.56%23.23%-39.13%2.63%23.74%-46.16%-26.27%-32.44%105.60%-30.90%40.32%50.17%68.19%-35.53%30.10%-26.72%21.95%64.61%-414.74%50.50%112.03%44.53%94.33%-65.98%-36.87%46.87%9.32%285.61%-31.39%-46.31%46.78%53.93%
Cash from Operations Growth (5y) -3.91%18.39%-17.01%20.62%2.62%58.92%-19.59%-18.63%-21.42%-22.23%-3.41%-26.23%-27.65%-17.00%-20.27%-14.99%-15.91%-15.42%-20.57%-15.41%30.98%38.34%-6.76%-1.45%-14.98%94.68%17.59%-34.11%10.04%51.29%-15.44%2.45%-32.47%-7.61%20.29%147.53%29.26%-24.92%27.97%91.45%11.68%
Cash from Operations (QoQ) -427.06%190.80%-225.70%177.87%-515.16%148.34%-57.48%25.47%28.31%-51.55%106.31%11.95%14.83%-32.38%-21.61%-118.76%527.74%-60.18%344.90%-78.81%30.21%-153.79%460.06%60.10%-104.27%1,488.94%-144.23%207.53%21.81%43.17%-46.39%1.56%128.22%-188.66%98.46%-3,771.32%188.45%-150.44%61.30%1,813.09%71.14%-114.72%341.32%-101.62%11,911.11%20.26%-185.34%139.99%498.50%-100.90%1,310.22%-87.37%993.96%-31.66%169.85%-31.54%-157.28%169.34%541.21%25.45%
EBITDA Margin Growth (1y) 0.00M0.02M0.00M247.004.45M-0.02M-0.00M0.01M-4.45M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-802.00109.00-0.00M-0.00M-439.00-162.00-237.00-273.00-0.00M-0.00M0.00M-661.00-421.00-369.00198.000.00M-0.00M679.00-36.00-0.00M0.00M252.00-0.00M740.000.00M-0.00M0.00M0.00M0.00M0.00M752.00-0.00M-0.00M0.00M0.00M402.000.00M876.00-221.00-0.00M-0.00M-0.00M-726.00-618.00730.00-229.00-160.00
EBITDA Margin Growth (3y) 0.01M0.00M0.00M0.00M0.00M-0.02M-220.000.00M-4.45M-0.00M928.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M975.0079.00-0.00M-0.00M0.00M-649.00-435.00563.00-0.00M753.000.00M-0.00M-0.00M0.00M0.00M-528.00-611.000.00M530.00436.000.00M0.00M439.000.00M0.00M-0.00M-0.00M213.00165.00-0.00M674.00-0.00M-0.00M
EBITDA Margin Growth (5y) 0.00M0.00M0.00M0.00M0.00M-0.02M-0.00M0.00M-4.45M-0.00M-6.00-0.01M-0.00M-830.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-182.00-139.00-0.00M-188.000.00M0.00M-218.00-450.000.00M516.000.00M465.000.00M0.00M0.00M280.00995.00474.00-567.000.00M-363.00-214.000.00M757.00
EBITDA Margin (QoQ) 0.00M551.00573.00-173.000.02M-0.02M-0.00M4.45M-4.45M-0.00M0.01M-0.00M-0.00M0.00M218.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M-925.00-0.00M989.00777.00-0.00M937.00-686.000.00M-0.00M0.00M129.00-0.00M126.00788.00-835.00991.00-691.00-0.00M0.00M0.00M-0.01M0.00M0.00M-24.00-0.00M705.000.00M-187.00-786.00601.00773.00738.00-0.00M-496.00-120.00470.00-0.00M657.00-12.000.00M-0.00M726.00
EBIT Growth (1y) 198,829.49%-177,118.64%257.18%-19.40%-99.54%100.00%860.27%-94.33%-99.87%71,565.14%-32.65%1,904.58%52,571.27%-117.50%60.99%-1,333.52%-42.11%16.25%-163.32%34.25%-8.02%190.55%92.06%-62.42%-50.49%338.70%1,246.69%98.78%-16.45%-109.54%-77.45%313.34%-141.82%-305.50%-544.19%-193.05%-1,046.90%-274.25%42.56%-336.10%29.51%59.39%106.80%182.36%265.71%118.10%673.03%-66.09%-12.01%-262.14%-142.73%232.07%-44.74%499.56%-194.38%-98.62%-51.87%-69.09%199.29%-351.87%20.59%-387.21%-52.19%
EBIT Growth (3y) 26.24%102.90%129.99%-2.88%-85.45%91.44%118.36%-152.09%-26.96%-374.84%-39.02%-448.02%554.58%-48.99%-27.67%-147.57%-35.88%74.65%-16.78%76.47%-27.54%27.64%30.16%26.87%-29.52%-54.62%-125.62%71.07%-81.78%-51.06%-37.07%-105.33%-75.23%-83.33%-44.22%49.51%148.78%31.52%32.04%47.64%44.67%50.79%39.21%43.05%41.04%46.94%-127.17%-75.04%-38.38%26.04%7.69%-28.37%-31.55%-52.51%50.33%
EBIT Growth (5y) 40.86%1.41%-59.62%-56.64%-72.26%14.88%-20.34%-76.18%-29.23%234.27%-8.98%-39.16%158.77%-15.50%-26.87%-19.28%-15.91%-5.17%-20.85%51.86%-30.78%-41.88%12.14%29.72%-27.72%-35.56%19.61%15.85%36.16%-36.12%-21.27%34.60%37.58%-12.58%-20.81%30.35%53.47%30.48%17.60%15.50%17.85%16.51%21.58%49.68%19.80%-0.80%35.78%
EBIT Margin Growth (1y) -1.90M-0.00M-0.00M0.00M1.91M0.01M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M484.00-0.02M-392.00-30.00-0.01M0.00M-58.00733.000.00M-0.02M-471.000.00M0.00M0.03M-35.00-0.00M-0.00M0.00M-964.00-552.00-0.00M-0.00M-0.00M-0.00M586.00-0.00M433.000.00M0.00M0.01M0.01M0.00M769.00-0.00M-0.00M-612.00-0.00M811.00-924.000.00M-446.00-0.00M-728.00-791.000.00M-149.00110.00-826.00-583.00
EBIT Margin Growth (3y) 0.01M0.00M-0.00M-401.001.90M0.01M-0.02M-0.00M-0.01M-0.01M-0.02M0.00M-0.00M-0.00M-0.03M-922.000.00M-183.000.02M-564.00131.000.00M0.02M-0.00M-0.00M-0.00M0.03M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-459.000.00M0.00M954.000.00M0.00M0.01M0.00M0.00M0.01M0.01M0.00M-883.00-0.00M-0.00M112.00-169.00-952.00-0.00M-102.00454.00
EBIT Margin Growth (5y) 0.00M-0.00M-0.02M-851.001.90M0.00M-0.04M-0.00M-0.00M-0.00M-707.00695.00-0.00M-0.00M-710.00-0.00M-450.00-0.01M0.02M-0.01M-0.00M636.000.01M-0.01M-0.00M315.000.03M0.00M-0.00M-0.00M0.00M0.00M-210.00-897.00788.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M17.00
EBIT Margin (QoQ) 0.00M0.01M-0.00M-1.90M1.90M0.01M0.00M124.00-842.00-0.00M-113.000.00M-0.00M-513.0082.00-0.00M0.00M-0.02M0.02M-0.00M-0.00M-0.01M0.02M-832.00-579.00-0.03M0.03M0.00M631.00-0.00M0.00M-928.00798.00295.00-0.00M-516.00-0.00M0.00M-0.00M362.000.00M-0.00M290.000.00M0.00M0.00M0.00M-0.00M705.00-38.000.00M-0.00M111.000.00M-400.00-176.00-0.00M810.00487.00-238.00424.00-822.00746.00-0.00M667.00
EBIT (QoQ) -11.91%49.62%1,176.62%32,640.28%-199.80%100.04%452.09%86.02%-99.89%85,673.00%-96.74%-95.81%61,032.72%-19.39%-2.98%10.17%-120.32%841.39%-843.37%105.17%-129.39%-460.54%-671.90%107.23%-71.06%-149.13%-15,696.46%102.20%156.37%28.42%-116.79%251.10%-129.27%403.62%58.90%-129.62%-183.77%-232.60%66.71%-265.06%7.40%48.95%-152.73%40.99%46.66%108.55%2,960.81%18.72%-94.17%265.14%34.27%208.07%-110.74%3.78%1,143.53%-48.73%-22.38%-170.89%104.89%1,687.17%-50.15%127.73%-112.41%955.63%-218.73%137.91%
EBT Growth (1y) 100.45%203.20%-322.06%30.71%60,921.38%1,433.58%221.48%-113.21%389.82%-47.21%-37.17%1,483.36%-25.91%-76.31%191.18%-873.86%-74.77%-159.18%-176.96%35.06%17.66%162.69%29.55%-60.68%-43.33%434.41%185.91%97.08%44.63%-97.77%-82.06%145.49%-72.96%-4,942.06%-693.42%-354.26%-1,153.79%-76.40%15.95%-185.84%-6.70%66.47%123.48%209.33%216.32%347.17%-150.12%-62.53%17.77%-199.19%316.69%138.07%-33.45%146.96%-53.45%-94.59%-66.29%-371.83%-1,740.62%-330.90%-756.65%-28.94%-181.88%
EBT Growth (3y) 148.38%117.96%73.48%33.68%1,203.44%24.24%61.63%-152.74%-2.89%-27.53%-50.49%-311.18%-39.63%-55.54%-52.96%-115.98%-44.80%25.62%-22.48%68.76%-1.20%27.54%28.23%26.44%-39.48%-98.17%2.92%67.67%-82.93%-57.52%-42.52%-48.97%-71.46%-212.90%5.40%99.55%135.60%51.27%53.75%46.91%51.27%6.33%31.13%43.83%42.79%46.61%-20.33%-63.59%-35.83%-48.37%-154.83%-31.95%-51.44%-18.07%-186.55%
EBT Growth (5y) 35.04%-3.21%-48.49%-69.54%266.08%-6.58%-3.80%-75.73%-9.40%-24.34%-3.15%-26.69%-29.01%-59.80%-24.62%-36.00%-41.97%-32.90%-20.07%48.78%-36.55%-44.93%11.54%31.10%-35.05%-40.22%16.87%16.06%38.60%9.60%-16.05%27.39%33.03%-135.35%4.93%47.95%59.27%21.80%15.99%16.55%18.41%-0.97%-14.26%34.36%-15.08%-32.18%-90.94%
EBT Margin Growth (1y) 0.00M0.02M338.000.00M6.05M-0.01M-0.00M0.00M-6.05M-0.00M0.00M-0.00M-0.00M0.00M-0.02M-0.00M-706.00-0.01M0.00M195.00528.000.00M-0.02M-328.000.00M0.00M0.03M490.00-0.00M-0.00M0.00M-941.00-0.00M-0.00M-0.00M-0.00M-0.00M-308.00-0.00M-0.00M0.00M0.00M0.01M0.01M0.00M-683.00-0.00M-0.00M-0.00M671.00466.00-0.00M0.00M-275.00-0.00M-0.00M-0.00M-0.00M-530.00-0.01M295.00-136.00
EBT Margin Growth (3y) 0.00M0.00M-393.000.00M-354.00-0.01M-0.02M-566.00-6.05M-0.01M-0.02M-0.00M-0.00M-0.00M-0.04M-0.00M868.00-602.000.02M357.00346.000.00M0.02M-779.00-0.00M-84.000.03M-0.01M-0.01M-0.00M-0.00M-0.01M-0.00M106.000.00M0.00M0.00M0.00M0.00M0.01M930.000.00M0.01M0.01M0.00M-286.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M0.00M-0.00M
EBT Margin Growth (5y) 0.00M-0.00M-0.02M0.00M-532.00-0.02M-0.04M-698.00-6.05M-495.00-0.00M-0.00M-0.00M-740.00-0.00M-0.00M-0.00M-0.00M0.02M-0.01M-0.00M644.000.01M-0.01M-0.00M0.00M0.04M0.00M600.00-0.00M0.00M0.00M-0.00M95.000.00M0.00M0.00M0.00M0.00M0.01M0.00M-18.000.00M0.00M143.00-0.00M
EBT Margin (QoQ) -37.000.00M-0.00M753.000.02M-0.01M-0.00M6.05M-6.05M-0.00M0.01M-0.00M-0.00M0.00M77.00-0.00M0.00M-0.02M0.02M-0.00M-0.00M-0.01M0.02M-862.00-0.00M-0.03M0.03M512.00546.00-0.00M0.00M-0.00M305.00102.00-141.00-0.00M-586.00765.00-0.00M811.000.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.01M0.00M0.00M663.00-0.00M-666.00-23.00524.00-0.00M-548.000.00M-0.00M0.00M-979.00
EBT (QoQ) 23.93%-21.43%514.79%-99.88%17,512.83%-596.63%228.46%-45.69%342.64%-60.66%-113.97%2,113.36%-52.29%-53.18%207.63%7.83%-84.75%475.49%-917.60%103.52%-135.77%-648.43%-589.90%106.37%-80.94%-941.14%-1,473.48%102.25%79.73%35.23%-153.52%211.20%-97.22%985.71%35.67%-33.89%-597.23%-33.06%41.87%-174.00%16.77%36.60%-97.70%-2.28%73.85%144.40%820.60%8.81%-44.43%-109.00%788.17%242.00%-146.81%119.67%656.09%-4.40%-66.97%-80.50%-12.10%495.51%-366.32%-17.69%87.63%-1,593.55%47.70%-157.27%
Enterprise Value Growth (1y) -645.45%-209.08%-184.07%1.31%-154.19%-372.36%-53.00%71.01%-108.22%78.84%8.56%56.56%-69.77%-89.21%-21.74%12.71%24.63%27.10%-8.63%33.94%25.63%38.25%-75.04%-244.33%-245.27%-253.41%23.26%48.51%46.79%45.83%32.27%10.35%11.14%15.02%-12.74%29.87%29.99%29.99%-34.58%-180.97%-267.98%-267.98%-178.72%-73.88%-20.14%-35.16%44.73%19.62%40.32%62.57%-20.52%56.08%43.43%-56.53%34.12%-165.96%-85.51%-60.38%-100.39%
Enterprise Value Growth (3y) -154.39%-57.28%-46.50%6.99%-4.06%-7.79%-11.44%18.70%31.40%7.58%33.67%-6.54%36.97%1.64%5.21%-32.29%-25.69%-24.62%-16.74%-13.42%-5.41%-10.96%-5.74%3.10%-16.70%-17.75%-17.61%16.32%31.34%30.82%31.44%-0.92%-20.88%-31.80%-29.85%-61.71%-50.76%-45.73%-51.57%-27.51%-57.77%-38.18%-23.02%-22.90%15.01%25.98%7.48%24.01%2.08%14.44%2.05%-16.74%
Enterprise Value Growth (5y) -59.06%-45.81%-34.07%-3.58%-0.58%-9.22%-10.62%4.42%21.34%9.30%-12.42%8.63%-10.19%14.99%-11.82%-10.27%-3.77%1.73%1.76%6.04%-2.19%5.94%3.20%6.80%-6.66%-25.65%-33.28%-33.19%-17.06%-9.60%-7.91%-9.90%-9.62%-19.81%-10.42%-2.07%-23.01%-3.88%-0.88%-15.33%-10.48%-35.61%-22.59%-36.12%-19.64%
Enterprise Value (QoQ) -93.08%0.00%-286.09%0.00%19.95%8.09%-34.14%-157.55%56.55%76.37%-212.03%74.41%-12.12%-2.14%-48.22%-0.02%-24.95%34.28%-6.27%13.64%-20.87%2.07%35.38%2.77%-0.36%-177.60%-27.12%2.51%-2.72%39.72%14.71%-0.76%-4.57%24.63%-12.88%0.12%0.00%0.00%29.78%0.29%0.00%-92.22%-46.60%-30.58%0.00%-45.59%8.54%9.78%-12.51%40.47%-33.02%33.02%29.43%-91.69%51.53%13.72%-95.25%19.33%-95.70%39.82%-68.81%-0.79%
EPS (Basic) Growth (1y) 100.27%279,912,461.61%100.00%-100.15%5,273.14%-100.00%152,742,430.63%-44,129,228,266.67%1,485,769,922.57%56,349,830.91%-100.00%287.77%35.39%-114.76%504,078,516.52%-100.00%-63.29%100.00%-199.39%-10,907,722.55%435.45%20,748,145.90%30.64%30.57%-63.43%2,036.63%100.00%100.00%-100.00%-100.00%124,432,577.76%-148,974,503.69%-6,127,413,128.62%-532.56%-290.26%100.00%99.97%100.00%100.00%68.95%100.01%177.67%97,213.18%279.46%-233.12%-99.89%-314,798,859.67%645,824,372.26%260,028,102.68%80.18%-359.93%-80.40%-152.64%-720.02%-76.71%-100.00%-78.54%-43.08%-35.08%
EPS (Basic) Growth (3y) 12,865.08%17,748.61%25.99%10,747.84%102,525.03%-32.00%9,694.49%-2,379.03%19,372.78%-30.84%-37.71%-55.58%38.57%-55.47%-15,046.86%-50.26%-10.42%145.44%-99.30%70.47%-99.09%59.26%34.45%29.42%-180.06%-38.96%-25.49%-52.97%-25.99%-1,009.41%-45.01%-70.70%-98.45%-99.49%25.99%25.99%99.66%25.99%-11,960.60%913.91%13,208.32%13,882.31%-10,284.24%-28,066.43%8,310.09%-1,040.59%-17,131.72%-30,855.64%-13,370.02%-32.49%-101.69%
EPS (Basic) Growth (5y) 1,510.39%-19.34%-41.33%-1,812.73%7,235.78%-29.08%-1,353.06%-6,392.74%2,604.09%1,504.46%-95.38%93.84%-94.81%-14.87%1,748.05%-22.02%-64.23%-30.94%-983.98%-38.48%-11.21%78.39%94.09%-14.87%-14.87%14.87%14.87%-74.32%-95.37%-17.29%25.60%-3,280.56%2.65%46.83%32.24%7.29%17.53%-0.92%-1,854.39%-444.32%43.82%-1,814.10%-2,552.82%-3,410.83%
EPS (Basic) (QoQ) 50.57%-99,585,061.69%100.00%-99.81%50,679,068,061.61%-100.00%99.92%6,630.86%3,300.15%91,028,606.52%-121.83%319.89%28.96%-100.00%335,904,465.69%58.55%-114.06%773.37%-100.00%3,165,340.77%-100.00%-232,038,127.11%-34.47%255.38%-95.72%-875.74%-34.60%181.83%150.06%-100.00%-191.78%193.03%-109.87%1,476,778,096.09%-209.88%-4.25%0.87%34.61%100.00%-64,195.63%99.79%9.28%74.06%125.06%1,217.41%113,330.16%-99.95%-118.59%-139,383,146.67%138.13%365.07%5.21%-110.62%-400.00%135.07%-382.57%-65.50%-7.74%100.00%-4,163,444,191.67%-32.63%-1.72%
EPS (Weighted Average and Diluted) Growth (1y) -100.15%152,742,430.63%-46,465,496,266.67%1,596,120,516.77%89,766,627.65%-100.00%100.00%-100.00%-100.00%512,624,753.94%-100,010,655.32%26,614,708.57%-224.46%-199.39%-27.98%435.45%20,867,734.98%30.64%30.57%-63.43%2,036.63%100.00%100.00%-100.00%-100.00%126,555,420.39%-150,907,724.42%-87.21%-6,162,956,419.63%-532.56%-290.26%-3,231,981,764.13%32.15%30.22%100.00%100.00%100.00%100.00%176.08%94,798.38%275.49%-233.12%-99.89%-321,925,863.93%645,824,372.26%264,394,789.04%80.18%-359.93%-80.40%-152.64%-720.02%-76.71%-100.00%-78.54%-43.08%-35.08%
EPS (Weighted Average and Diluted) Growth (3y) 26.00%9,694.49%-110,890.00%19,550.08%-31.10%-37.71%-55.58%36.54%-61.10%-15,131.98%-9,514.21%7,947.25%24,266.17%-99.30%99.33%-99.09%59.26%34.45%29.42%-99.74%-180.06%-38.96%-25.49%-52.97%-38.10%-15,532.38%-45.64%-71.08%-98.83%-99.49%25.99%2,713.45%25.99%99.66%25.99%-2.02%33.47%13,208.32%13,882.31%-10,284.24%-28,066.43%8,367.99%-1,050.19%-17,260.80%-30,855.64%-13,445.00%-32.49%-101.69%
EPS (Weighted Average and Diluted) Growth (5y) -1,812.73%-1,353.06%-6,460.08%2,618.83%1,523.88%-95.39%93.85%-94.87%-14.87%1,754.27%-1,250.95%-52.01%-2,567.97%-30.94%-11.92%-38.48%-1,851.03%-5.37%94.09%-14.87%-14.87%14.87%14.87%-74.45%-95.39%-17.33%25.47%-3,284.47%2.65%46.83%3,544.37%32.24%7.29%17.53%-0.92%-11.53%-11.64%43.82%-1,814.10%-2,552.82%-3,410.83%
EPS (Weighted Average and Diluted) (QoQ) 99.93%6,792.15%3,189.85%96,673,773.11%-121.83%329.88%85.02%-100.00%435.27%39.55%-109.01%761,868,340.08%-204.43%137.14%-100.00%-233,375,565.72%-34.47%255.38%-95.72%-875.74%-34.60%181.83%150.06%-100.00%-192.15%193.19%-109.92%1,485,344,443.44%-209.88%100.00%-4,782,279,983.85%-4.25%0.87%34.61%-0.40%-7.22%100.00%9.28%74.06%125.06%1,190.58%112,809.85%-99.95%-119.01%-141,723,823.72%138.13%365.07%5.21%-110.62%-400.00%135.07%-382.57%-65.50%-7.74%100.00%-4,163,444,191.67%-32.63%-1.72%
FCF Margin Growth (1y) -0.00M0.20M0.00M-0.02M-0.16M-0.01M-0.04M0.02M-0.06M0.07M-0.00M0.05M0.05M-0.07M-532.00-0.04M-0.02M0.07M-0.00M0.03M0.01M-0.01M-0.00M-0.02M0.01M-0.01M0.00M-0.00M0.00M0.02M-0.02M0.02M-0.00M-0.04M0.02M0.00M-0.05M0.01M0.00M-0.03M0.05M0.03M-0.02M0.03M-0.00M-0.06M0.02M-0.05M0.01M-0.00M-0.05M-0.01M-0.07M0.07M-0.05M-0.03M0.07M-0.01M
FCF Margin Growth (3y) 0.00M-0.00M0.02M-0.05M-0.05M-0.14M0.02M0.02M-0.05M0.02M-0.02M0.06M-0.00M0.05M0.04M-0.02M-0.00M-0.02M-0.00M0.05M-0.00M0.01M0.02M709.00-0.02M-0.00M0.01M-0.02M0.00M0.02M-0.05M-661.000.00M-0.01M-455.000.00M0.00M0.01M-0.00M-0.02M0.01M-0.05M0.05M-0.03M-0.04M-0.03M-0.07M0.00M-0.07M-0.09M0.01M0.06M
FCF Margin Growth (5y) -438.00-0.01M0.02M-0.03M-0.02M-0.14M0.01M0.02M0.01M0.02M-0.00M0.04M-0.00M0.03M0.05M-0.00M-0.02M-0.01M-0.00M0.03M-0.00M0.04M-0.03M-0.02M0.00M-0.03M0.01M0.02M-0.02M0.02M-0.00M-0.03M0.01M-0.02M0.00M-0.06M-0.02M-0.05M-0.07M0.04M-0.09M-0.09M0.05M0.03M
FCF Margin (QoQ) -0.06M0.04M0.01M0.00M0.14M-0.15M-0.01M692.00-0.07M0.07M-0.06M-245.000.06M-849.00-170.00-550.00-0.07M0.07M-0.04M0.02M0.02M123.00-0.00M-0.01M-0.00M0.01M-0.02M0.02M-0.02M0.02M-0.02M0.02M-318.00-0.02M0.02M0.00M-0.04M0.04M-0.00M-0.05M0.02M0.03M-0.03M0.03M0.00M-0.02M0.02M-0.01M-0.05M0.06M-0.05M0.05M-0.06M0.02M-0.02M-0.01M0.07M-0.09M-0.00M0.09M-0.00M
Free Cash Flow Growth (1y) -102.42%74.78%-18.72%-4.54%-98,392.37%-6.99%-159.05%-347.24%160.32%-1,563.12%113.01%-24.80%107.63%106.84%-756.04%-35.69%-772.66%-471.22%105.00%-39.31%100.15%74.23%-399.21%-54.29%-23,868.60%130.64%-102.04%122.77%-33.08%126.51%117.85%-555.89%93.98%-65.13%-745.34%117.43%164.41%-1,727.09%19.82%201.78%-2,960.64%119.34%131.19%-325.09%138.38%-117.57%-997.70%197.04%-802.08%1,027.25%-32.53%-358.08%-38.55%-1,387.34%120.73%-86.62%-62.15%120.48%7.75%
Free Cash Flow Growth (3y) 82.14%-78.43%53.74%-1,695.50%-274.64%37.91%46.98%34.78%-56.30%31.84%-78.81%26.88%-33.54%26.01%59.70%-43.94%-43.71%-62.97%-33.58%32.87%-14.82%22.77%29.64%2.57%-87.97%-176.05%30.88%-32.53%20.98%27.07%-145.81%2.61%33.86%-3.50%3.14%17.30%-5.80%108.56%-36.67%-30.94%87.50%-329.24%32.29%-54.82%-96.93%-55.14%-184.25%35.10%-67.19%-160.96%197.94%31.92%
Free Cash Flow Growth (5y) 60.58%43.34%-37.14%22.78%-394.99%-71.53%17.13%19.71%14.92%10.58%15.78%-21.74%23.72%-21.46%25.05%15.39%-18.74%-30.68%-16.94%-25.37%19.01%-13.26%15.07%-0.29%-49.96%19.55%-223.21%22.52%20.89%-69.59%20.74%-19.50%-20.93%39.27%-24.47%12.31%-84.20%-24.29%-133.08%-132.52%21.21%-102.14%-180.99%23.13%23.12%
Free Cash Flow (QoQ) 62.18%-1,472.86%48.31%99.79%11,827.32%-1,032.48%54.48%-97.86%-10.21%-1,390.72%114.86%-844.20%-2.48%111.48%-14.11%-24.48%-8.10%-1,200.52%108.42%-889.91%49.28%114.83%2.12%-98.10%-9,075.97%-72.23%115.60%-1,085.58%111.57%-1,235.77%117.20%-688.77%119.69%-10.48%-539.25%92.23%214.11%-1,756.66%111.87%-71.29%-2,982.77%18.37%144.66%-372.18%119.49%31.70%-422.26%146.41%-108.92%-6,630.58%134.83%-435.80%111.78%-1,061.98%32.16%-80.27%-9.43%115.49%-710.74%-56.63%113.82%-18.51%
Gross Margin Growth (1y) -2.99M-0.01M-0.00M0.00M8.11M0.02M-0.00M-0.00M-5.12M-0.00M0.00M-0.00M-0.00M-88.00-0.00M-571.00-105.00-0.00M-980.00-359.00638.00-394.00-775.00-262.000.00M0.00M0.00M640.00-0.00M-0.00M324.00-0.00M-479.00-0.00M-0.00M954.00-152.000.00M0.00M572.00503.00-786.000.00M-695.00594.00627.00-907.000.00M-683.00-0.00M122.00-621.000.00M-749.00-0.00M-0.00M-755.000.00M775.00193.00-876.00-0.00M
Gross Margin Growth (3y) 0.00M-53.00-0.00M-524.002.99M0.01M-0.00M-0.00M-5.12M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M414.00116.0018.00875.00948.000.00M-962.00-242.00-0.00M420.00255.00-0.00M-0.00M440.00187.00-127.00-68.000.00M831.00945.000.00M0.00M0.00M414.00-0.00M631.00551.00962.00-0.00M-0.00M186.00-386.00-59.00-684.00-0.00M-579.00-201.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M2.99M0.01M-0.00M-0.00M-5.12M-0.00M28.00-0.00M-0.00M-0.00M-792.00-0.00M291.00-0.00M-0.00M-367.00244.000.00M0.00M565.00110.000.00M0.00M132.00-759.00-0.00M949.000.00M-217.00-542.00747.000.00M0.00M0.00M942.0063.00711.00-218.00-175.00-316.00-668.00-675.00
Gross Margin (QoQ) 196.000.00M-0.00M-2.99M2.97M0.02M0.00M5.12M-5.12M-0.00M0.00M52.00-0.00M-610.0018.00-0.00M0.00M-0.00M680.00-0.00M92.00-414.000.00M-341.00-939.00-796.000.00M0.00M726.00-0.00M582.00-481.00166.0059.00-0.00M379.00-0.00M0.00M0.00M-727.000.00M-544.00328.00-796.00225.000.00M-0.00M493.00259.00124.00991.00-0.00M-159.000.00M248.00-385.00-0.00M515.00769.00-79.00586.00-501.00188.00-0.00M219.00
Gross Profit Growth (1y) -226,595.30%58.75%-5.46%-99.65%100.33%325.04%-43.41%13.85%1.42%-22.75%161.44%-19.33%-67.14%27.20%-44.97%-40.16%-32.12%-83.49%-76.67%-19.81%57.01%-41.27%-155.19%-30.74%88.49%622.29%454.09%24.88%-57.70%-52.06%75.38%-58.23%-15.30%-165.46%-94.97%51.11%-36.31%247.70%1,652.39%3.60%5.99%-10.89%199.18%10.47%227.50%31.57%-41.28%257.86%-56.18%-38.03%77.18%-20.94%180.46%-47.51%-75.29%-27.26%-18.71%363.71%44.69%10.18%-24.05%25.04%
Gross Profit Growth (3y) 95.90%73.39%11.83%-85.25%26.02%61.04%-6.62%-18.09%-39.07%-45.46%-30.50%-27.12%-29.51%-50.22%-27.46%-30.73%26.18%-11.19%-23.03%-11.49%7.77%26.69%50.78%-28.78%-12.27%-62.19%32.24%-7.62%-38.89%-22.61%15.66%-13.20%-17.00%-4.85%38.19%20.03%30.27%55.11%213.41%59.99%15.01%-10.10%46.01%46.21%59.07%-24.64%-36.41%27.20%-0.03%14.68%-14.11%-14.11%20.08%44.92%
Gross Profit Growth (5y) 10.90%1.83%-29.06%-72.62%14.88%-16.54%-16.05%-21.13%-7.71%-7.20%-8.08%-19.66%-22.52%-15.65%-15.14%-29.57%-6.37%-17.29%-47.40%-15.23%-7.55%14.48%24.77%-10.77%-14.54%24.43%79.02%-2.04%-4.56%-11.48%22.14%20.92%-3.88%-6.82%22.39%37.38%22.13%20.71%68.25%18.69%28.24%12.07%2.17%20.16%19.97%19.93%
Gross Profit (QoQ) 26.35%290.58%45,891.73%-199.79%100.09%132.59%69.85%-6.45%15.01%-69.03%241.68%-16.66%-12.40%4.81%5.43%-66.05%239.07%-54.66%14.64%-61.49%-17.52%-35.92%293.96%-24.59%-69.15%-160.22%594.33%105.24%18.22%-70.48%74.34%-30.48%33.98%8.01%-58.48%40.95%-203.55%108.31%1,146.60%-40.59%140.14%-1.46%-26.30%-39.22%101.89%230.85%-72.79%80.17%-18.89%47.66%65.84%-77.94%14.69%322.21%-26.00%-21.73%-78.54%98.81%117.79%-12.53%22.43%-37.96%65.83%-39.70%101.56%
Interest Coverage Ratio Growth (1y) -72.94%100.01%568,382.68%1,121.37%-99.69%831,215.62%-97.02%-52.11%966.22%-100.16%-6.91%-956.45%-67.94%-73.72%-155.21%13.56%31.07%165.49%92.30%-57.52%-46.00%199.81%1,329.78%98.36%1.60%-123.75%-53.14%599.82%-359.73%-2,179.54%-2,040.43%-291.58%-373.72%-34.44%87.67%3.30%79.08%88.25%103.19%157.06%276.53%129.83%1,394.52%411.73%-14.08%-265.20%-142.95%-68.65%-58.83%469.89%-80.72%-98.04%-38.69%-74.45%161.64%-240.50%-9.20%-170.03%-75.59%
Interest Coverage Ratio Growth (3y) -79.32%90.96%440.09%-247.31%-78.11%-195.50%-26.31%-77.00%64.86%-87.67%-26.82%-139.06%-39.01%75.56%-19.44%71.84%-10.41%22.45%34.70%28.65%-50.74%-163.20%-381.78%46.04%-143.85%-110.13%-46.14%-109.99%-65.99%-53.27%-57.57%1.87%55.35%26.97%27.22%68.96%32.33%61.31%41.04%42.86%37.94%56.36%-138.69%-68.43%-39.92%16.01%-21.79%-26.17%-38.80%12.85%31.46%
Interest Coverage Ratio Growth (5y) -67.34%14.88%-54.13%-124.51%-62.50%115.74%-57.12%-15.90%19.71%-14.89%-25.59%-0.89%-21.05%-79.17%-46.53%26.54%-61.09%-70.22%-1.21%24.88%-27.82%-35.48%19.53%15.85%35.79%-23.91%-11.76%96.15%31.31%-12.15%-20.02%11.14%21.23%18.00%46.06%15.07%15.78%15.49%17.38%52.10%18.61%20.07%11.78%
Interest Coverage Ratio (QoQ) -213.21%100.01%-2,173.51%19,647.64%-99.98%621,754.22%-96.27%-94.13%61,032.72%-97.77%-40.07%30.68%-109.45%1,357.75%-651.36%104.89%-151.21%-299.72%-763.28%107.42%-74.42%-147.01%-17,557.68%102.54%42.05%92.82%-123.55%257.50%-133.21%480.44%151.21%-181.84%-191.44%-223.84%75.20%-102.37%17.29%70.29%-94.49%56.22%53.55%108.07%3,375.68%35.45%-92.15%304.47%1,090.08%-77.26%-115.09%-5.15%968.86%-70.14%35.58%-151.37%109.43%833.42%-43.49%23.93%-121.49%703.25%-143.58%143.20%
Net Cash Flow Growth (1y) -181.32%-34.10%67.93%-95.31%72.47%1,088.04%-1,011.91%-631.71%-971.23%-442.96%102.96%104.15%-3.87%95.30%-598.02%-79.79%-149.57%2,081.23%40.15%-225.60%95.92%567.42%408.90%-346.83%8,845.74%-149.74%-132.77%53.92%-111.84%71.30%70.22%197.15%-498.41%124.19%60.18%-74.37%36.08%1,101.11%1,396.37%-1,853.55%521.17%157.06%-276.10%108.94%51.59%-188.95%-96.23%627.57%-144.83%47.72%94.12%-138.50%100.24%282.01%-389.86%1,043.01%-81,900.00%-138.42%135.52%
Net Cash Flow Growth (3y) 34.91%-156.35%-87.44%52.53%-5.23%52.65%59.47%94.93%-40.69%27.85%47.28%55.47%78.08%-26.40%101.79%109.59%-46.35%20.97%-303.65%15.39%-66.14%24.96%-43.46%32.95%58.75%-295.66%-67.43%-26.80%28.36%-34.86%41.51%52.36%-63.45%162.61%111.56%-108.70%-26.21%82.53%-208.86%-255.16%125.11%-41.99%-47.29%-30.12%36.97%-88.24%-5.41%17.32%197.82%-42.24%28.50%28.10%
Net Cash Flow Growth (5y) 3.90%40.68%-19.98%-47.87%5.90%25.27%-35.93%-24.82%35.76%7.72%12.79%-66.00%38.30%53.52%-17.10%2.36%-23.72%-12.67%-26.61%45.70%40.95%-8.43%-10.08%22.59%28.88%-55.15%178.91%1.29%-23.62%16.87%23.65%-13.78%-39.65%37.08%-61.39%-28.28%-0.95%-25.60%14.92%92.06%-66.77%110.59%-41.16%-23.18%-18.78%
Net Cash Flow (QoQ) -149.15%-55.64%971.78%-112.20%18.96%62.78%227.63%-171.52%-217.80%-5,855.06%-137.32%104.12%-160.97%149.73%232.46%-4.64%-102.98%-5,167.87%113.49%-333.88%219.17%-259.13%71.68%92.40%19,582.98%-26.35%-140.96%248.80%-210.80%51.48%42.39%61.78%-168.71%49.67%287.96%-335.40%110.86%-182.85%220.99%-687.07%304.11%-10.58%-263.66%241.00%24.58%-161.26%108.31%2,290.64%-173.10%-35.14%130.81%-247.32%14.76%84.80%-101.78%100.92%64,715.69%-140.90%488.43%-179.44%69.56%137.81%
Net Income Growth (1y) 100.33%424.18%-295.61%-100.19%7,038.65%-99.48%193.26%-20,066.67%-95.93%58,605.62%-70.20%1,038.84%85,017.63%-114.76%519.35%-1,322.34%-89.51%-224.75%-191.11%26.71%33.86%102.05%11.72%-37.83%-26.86%2,036.63%144.61%97.00%145.54%-119.42%-90.07%74.64%-87.28%-1,825.06%-1,830.25%-485.39%-2,628.39%-35.71%12.77%-136.68%-3.18%65.26%113.73%186.58%209.34%304.36%-245.18%-64.71%16.31%-230.87%137.89%127.96%-54.53%97.17%-359.93%-95.10%-117.55%-4,820.14%-1,136.94%-393.47%-2,221.02%-66.93%-170.17%
Net Income Growth (3y) 26.20%128.17%45.80%53.24%1,252.53%-34.80%54.96%-2,749.75%53.76%-556.81%-54.41%-338.13%392.55%-78.59%-91.12%-142.99%-53.17%50.67%-28.94%68.81%33.96%56.04%26.81%78.11%-38.87%-334.20%8.48%64.54%-114.69%-91.95%-51.82%-52.02%-74.55%-108.60%27.49%140.99%205.55%43.64%44.19%39.64%49.07%2.42%27.56%39.19%37.12%57.69%-50.81%-65.97%-27.91%-56.37%-130.10%-32.53%-56.76%-32.49%-346.24%
Net Income Growth (5y) 23.43%-36.47%-44.05%-102.72%222.22%-50.44%-6.72%-647.75%28.90%161.84%-7.92%-28.33%192.63%-15.33%-26.08%-15.93%-49.74%-39.64%-21.21%46.21%-57.62%-17.28%10.00%32.00%-51.41%-108.76%15.91%15.90%54.87%29.21%-18.11%25.18%33.37%-89.25%2.65%63.40%72.08%48.65%29.74%15.78%36.32%-5.30%-19.42%36.88%-18.69%-44.13%-118.49%
Net Income (QoQ) 48.87%-92.23%257.61%-99.78%49,620.34%-334.58%99.92%8,183.33%-96.38%42,048.50%-116.37%101.63%52,018.73%-78.61%415.89%47.98%-109.04%997.83%-1,118.17%101.27%-379.81%-151.88%-719.03%102.32%-95.72%-10,960.40%-1,178.69%101.23%25.03%126.74%-186.08%200.62%-109.89%215.99%-319.75%150.47%-1,596.47%-4.25%25.65%-117.98%19.68%32.99%-101.73%4.97%72.96%126.48%1,172.19%20.02%-49.45%-118.81%409.23%295.58%-156.87%105.45%1,760.29%-21.09%-103.54%-400.00%135.07%-382.57%-892.99%-25.70%91.68%-2,134.89%28.58%-103.44%
Net Income towards Common Stockholders Growth (1y) 100.33%424.18%-295.61%-100.19%7,038.65%-99.48%193.26%-20,066.67%-95.93%58,605.62%-70.20%1,038.84%85,017.63%-114.76%519.35%-1,322.34%-89.51%-224.75%-191.11%26.71%33.86%102.05%11.72%-37.83%-26.86%2,036.63%144.61%97.00%145.54%-119.42%-90.07%74.64%-87.28%-1,825.06%-1,830.25%-485.39%-2,628.39%-35.71%12.77%-136.68%-3.18%65.26%113.73%186.58%209.34%304.36%-245.18%-64.71%16.31%-230.87%137.89%127.96%-54.53%97.17%-359.93%-95.10%-117.55%-4,820.14%-1,136.94%-393.47%-2,221.02%-66.93%-170.17%
Net Income towards Common Stockholders Growth (3y) 26.20%128.17%45.80%53.24%1,252.53%-34.80%54.96%-2,749.75%53.76%-556.81%-54.41%-338.13%392.55%-78.59%-91.12%-142.99%-53.17%50.67%-28.94%68.81%33.96%56.04%26.81%78.11%-38.87%-334.20%8.48%64.54%-114.69%-91.95%-51.82%-52.02%-74.55%-108.60%27.49%140.99%205.55%43.64%44.19%39.64%49.07%2.42%27.56%39.19%37.12%57.69%-50.81%-65.97%-27.91%-56.37%-130.10%-32.53%-56.76%-32.49%-346.24%
Net Income towards Common Stockholders Growth (5y) 23.43%-36.47%-44.05%-102.72%222.22%-50.44%-6.72%-647.75%28.90%161.84%-7.92%-28.33%192.63%-15.33%-26.08%-15.93%-49.74%-39.64%-21.21%46.21%-57.62%-17.28%10.00%32.00%-51.41%-108.76%15.91%15.90%54.87%29.21%-18.11%25.18%33.37%-89.25%2.65%63.40%72.08%48.65%29.74%15.78%36.32%-5.30%-19.42%36.88%-18.69%-44.13%-118.49%
Net Income towards Common Stockholders (QoQ) 48.87%-92.23%257.61%-99.78%49,620.34%-334.58%99.92%8,183.33%-96.38%42,048.50%-116.37%101.63%52,018.73%-78.61%415.89%47.98%-109.04%997.83%-1,118.17%101.27%-379.81%-151.88%-719.03%102.32%-95.72%-10,960.40%-1,178.69%101.23%25.03%126.74%-186.08%200.62%-109.89%215.99%-319.75%150.47%-1,596.47%-4.25%25.65%-117.98%19.68%32.99%-101.73%4.97%72.96%126.48%1,172.19%20.02%-49.45%-118.81%409.23%295.58%-156.87%105.45%1,760.29%-21.09%-103.54%-400.00%135.07%-382.57%-892.99%-25.70%91.68%-2,134.89%28.58%-103.44%
Net Margin Growth (1y) 0.00M0.02M-0.00M137.000.00M-0.02M-270.00-133.00-0.00M-0.00M0.00M0.00M-0.00M0.00M-0.02M-0.00M-687.00-0.01M-443.00129.00922.00503.00-0.01M-46.00464.000.00M0.03M747.00-613.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-416.00-0.00M-0.00M0.00M0.00M0.01M0.01M0.00M-706.00-0.00M-0.00M-0.00M563.00325.00-0.00M0.00M-431.00-0.00M-0.00M-0.00M-0.00M-451.00-0.00M-238.00-36.00
Net Margin Growth (3y) 0.00M0.00M401.000.00M-0.00M-0.02M-0.02M195.00-0.01M-0.00M-0.02M458.00-0.00M-0.00M-0.04M-0.00M698.00-848.000.02M830.00772.000.00M0.02M-328.00-0.00M329.000.03M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M161.000.00M0.00M0.00M0.00M0.00M0.01M564.000.00M0.01M0.01M0.00M-574.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M634.00-0.00M
Net Margin Growth (5y) 365.00-0.00M-0.02M462.00-0.00M-0.02M-0.03M278.00-0.00M-743.00-0.00M0.00M-0.00M-302.00-0.00M-0.00M-0.00M-0.00M0.02M-0.01M-0.00M416.000.02M-0.01M-0.00M0.00M0.04M0.00M0.00M-0.00M0.00M0.00M-0.00M18.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-679.000.00M0.00M-787.00-0.00M
Net Margin (QoQ) -780.000.00M-0.00M0.00M0.02M-0.02M139.000.00M-0.00M-0.00M276.000.00M-0.00M0.00M703.00-0.00M0.00M-0.02M0.02M-0.00M-0.00M-0.02M0.02M-441.00-0.00M-0.03M0.03M69.00678.00-0.00M0.00M-0.00M251.00-379.00390.00-0.00M-157.00390.00-0.00M995.000.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.01M0.00M0.00M209.00-0.00M-234.00391.00-324.00-0.00M-901.000.00M-0.00M0.00M-699.00
Operating Income Growth (1y) -177,118.64%257.18%-19.40%-99.54%100.37%860.27%-94.33%9.76%-2.33%-32.65%1,904.58%-38.68%-117.50%60.99%-1,333.52%-42.11%16.25%-163.32%34.25%-8.02%190.55%92.06%-62.42%-50.49%338.70%1,246.69%98.78%-16.45%-109.54%-77.45%313.34%-141.82%-305.50%-544.19%-193.05%-1,046.90%-274.25%42.56%-336.10%29.51%59.39%106.80%182.36%265.71%118.10%673.03%-66.09%-12.01%-262.14%-142.73%232.07%-44.74%499.56%-194.38%-98.62%-51.87%-69.09%199.29%-351.87%20.59%-387.21%-52.19%
Operating Income Growth (3y) 102.90%129.99%-2.88%-85.45%91.44%118.36%-152.09%-26.96%-28.93%-39.02%-448.02%-31.14%-48.99%-27.67%-147.57%-35.88%74.65%-16.78%76.47%-27.54%27.64%30.16%26.87%-29.52%-54.62%-125.62%71.07%-81.78%-51.06%-37.07%-105.33%-75.23%-83.33%-44.22%49.51%148.78%31.52%32.04%47.64%44.67%50.79%39.21%43.05%41.04%46.94%-127.17%-75.04%-38.38%26.04%7.69%-28.37%-31.55%-52.51%50.33%
Operating Income Growth (5y) 1.41%-59.62%-56.64%-72.26%14.88%-20.34%-76.18%-29.23%-10.67%-8.98%-39.16%-32.99%-15.50%-26.87%-19.28%-15.91%-5.17%-20.85%51.86%-30.78%-41.88%12.14%29.72%-27.72%-35.56%19.61%15.85%36.16%-36.12%-21.27%34.60%37.58%-12.58%-20.81%30.35%53.47%30.48%17.60%15.50%17.85%16.51%21.58%49.68%19.80%-0.80%35.78%
Operating Income (QoQ) 49.62%1,176.62%32,640.28%-199.80%100.04%452.09%86.02%-20.01%16.89%-96.74%3,501.15%-28.82%-19.39%-2.98%10.17%-120.32%841.39%-843.37%105.17%-129.39%-460.54%-671.90%107.23%-71.06%-149.13%-15,696.46%102.20%156.37%28.42%-116.79%251.10%-129.27%403.62%58.90%-129.62%-183.77%-232.60%66.71%-265.06%7.40%48.95%-152.73%40.99%46.66%108.55%2,960.81%18.72%-94.17%265.14%34.27%208.07%-110.74%3.78%1,143.53%-48.73%-22.38%-170.89%104.89%1,687.17%-50.15%127.73%-112.41%955.63%-218.73%137.91%
Operating Margin Growth (1y) -1.90M-0.00M-0.00M0.00M5.56M0.01M-0.00M-0.00M-3.66M-0.00M0.00M-0.00M-0.00M484.00-0.02M-392.00-30.00-0.01M0.00M-58.00733.000.00M-0.02M-471.000.00M0.00M0.03M-35.00-0.00M-0.00M0.00M-964.00-552.00-0.00M-0.00M-0.00M-0.00M586.00-0.00M433.000.00M0.00M0.01M0.01M0.00M769.00-0.00M-0.00M-612.00-0.00M811.00-924.000.00M-446.00-0.00M-728.00-791.000.00M-149.00110.00-826.00-583.00
Operating Margin Growth (3y) 0.01M0.00M-0.00M-401.001.90M0.01M-0.02M-0.00M-3.66M-0.01M-0.02M-0.00M-0.00M-0.00M-0.03M-922.000.00M-183.000.02M-564.00131.000.00M0.02M-0.00M-0.00M-0.00M0.03M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-459.000.00M0.00M954.000.00M0.00M0.01M0.00M0.00M0.01M0.01M0.00M-883.00-0.00M-0.00M112.00-169.00-952.00-0.00M-102.00454.00
Operating Margin Growth (5y) 0.00M-0.00M-0.02M-851.001.90M0.00M-0.04M-0.00M-3.66M-0.00M-707.00-0.00M-0.00M-0.00M-710.00-0.00M-450.00-0.01M0.02M-0.01M-0.00M636.000.01M-0.01M-0.00M315.000.03M0.00M-0.00M-0.00M0.00M0.00M-210.00-897.00788.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M17.00
Operating Margin (QoQ) 0.00M0.01M-0.00M-1.90M1.90M0.01M0.00M3.65M-3.66M-0.00M0.00M-526.00-0.00M-513.0082.00-0.00M0.00M-0.02M0.02M-0.00M-0.00M-0.01M0.02M-832.00-579.00-0.03M0.03M0.00M631.00-0.00M0.00M-928.00798.00295.00-0.00M-516.00-0.00M0.00M-0.00M362.000.00M-0.00M290.000.00M0.00M0.00M0.00M-0.00M705.00-38.000.00M-0.00M111.000.00M-400.00-176.00-0.00M810.00487.00-238.00424.00-822.00746.00-0.00M667.00
Profit After Tax Growth (1y) 286.32%195.36%225.82%-646.83%-92.78%871.15%131.12%87.53%3,977.32%-55.76%-99.48%926.60%-27.40%-95.19%76,756.25%681.04%-71.88%-19.94%-7.41%-42.21%-66.39%237.02%-223.65%-303.67%34.78%74.44%139.68%103.82%229.96%-99.06%-82.17%-48.71%-61.47%35,218.75%447.39%37.17%-671.10%-279.14%24.14%388.86%-19.94%67.51%-85.12%-28.42%176.91%336.30%-245.18%-64.71%-4.79%53.41%202.53%76.09%-44.64%-91.16%55.30%-61.70%-81.51%1,228.94%643.13%-66.38%2,656.03%46.03%142.52%
Profit After Tax Growth (3y) 124.83%82.68%26.31%113.23%28.78%-40.88%109.36%115.79%102.66%-74.27%54.34%240.01%-59.06%-49.37%-858.99%-123.69%-49.68%67.58%-23.13%-64.44%14.34%-61.89%-55.61%-65.83%19.66%79.69%33.65%26.55%-109.99%-99.65%6.61%50.94%-66.78%-492.08%0.37%68.69%74.00%11.21%-31.39%7.29%42.25%47.02%-39.50%-23.66%33.99%32.39%32.23%-38.03%-53.98%21.69%140.05%-39.02%41.31%19.71%203.62%
Profit After Tax Growth (5y) 18.33%16.63%66.23%105.59%-27.39%-11.03%-65.74%-56.78%30.41%-36.89%12.52%37.43%-21.13%-70.78%128.47%-29.03%-30.52%73.35%-15.01%-49.88%-39.53%-105.92%-9.88%-23.18%-68.88%-39.99%15.68%15.93%46.28%35.54%-17.73%-2.77%14.08%275.36%8.52%24.43%22.66%-28.53%-15.65%-3.59%15.88%27.61%20.65%-43.56%32.38%52.39%110.84%
Profit After Tax (QoQ) -205.29%41.87%-80.85%449.01%-74.01%-23.30%-1,173.43%103.37%3,398.14%-81.75%-157.89%1,202.90%-62.05%-99.79%92,531.25%-3.13%-97.49%3,306.37%841.35%-96.51%-92.84%3,839.79%487.52%-97.97%-28.22%-1,545.48%-867.72%101.34%-7.11%228.78%-6.84%15.97%-99.73%6,125.00%167.97%-12.89%143.05%-3.52%-32.85%-462.69%23.76%166.86%164.44%-188.99%79.35%130.62%1,172.19%-4.39%-36.55%-118.81%409.23%157.95%2.24%-87.43%431.09%-18.90%-83.67%120.87%30.97%-60.84%1,073.12%23.51%-94.08%3,110.44%-37.84%105.11%
Property, Plant & Equipment (Net) Growth (1y) 910.16%6.05%4.43%3.43%-5.77%15.87%-62.40%60.88%
Property, Plant & Equipment (Net) Growth (3y) 123.65%4.63%0.59%4.14%-25.68%-11.17%
Property, Plant & Equipment (Net) Growth (5y) 61.25%4.57%-15.01%-7.34%
Return on Assets Growth (1y) 81.0077.0062.00-3.00-11.00-32.007.009.0014.0042.00-1.005.0010.00-5.007.00-50.00-47.00-61.00-81.004.00-42.00-18.0012.00-87.00-124.00-215.00-49.00128.00204.00292.00107.00-1.00-4.00-19.00-18.00-17.00-21.00-9.00-11.00-20.00-29.00-18.0011.0033.0086.0065.0036.0016.00-27.00-18.00-2.001.000.00M27.001.00-12.00-10.00-38.00-26.00-10.00-16.00-9.00-8.00
Return on Assets Growth (3y) 84.0087.0068.0011.0013.006.0013.00-37.00-23.00-24.00-75.00-41.00-79.00-84.00-62.00-134.00-213.00-294.00-119.0044.0038.0059.0069.0040.0075.0059.0039.00110.00179.00265.0078.00-38.00-54.00-45.00-18.00-5.0037.0038.0037.0029.0030.0029.0045.0050.0059.0074.0035.005.00-37.00-29.00-27.00-22.00-26.00-20.00-33.00
Return on Assets Growth (5y) 47.0022.00-6.00-36.00-76.00-74.00-56.00-120.00-189.00-257.00-112.00-1.001.00-7.00-5.00-7.00-13.00-21.00-31.0026.0013.0032.0040.002.0026.0032.0039.00122.00236.00312.00125.0011.005.001.0016.0013.009.0047.0035.0018.0020.0018.0020.0028.0033.0027.001.00
Return on Assets (QoQ) 3.0014.0061.002.000.00M-1.00-4.00-6.00-21.0038.00-2.000.00M7.00-6.004.004.00-7.006.00-54.008.00-22.00-14.0031.00-38.002.0016.00-68.00-75.00-89.00182.00109.001.000.00M-4.002.00-2.00-15.00-3.003.00-6.00-3.00-5.00-7.00-14.008.0024.0015.0039.00-13.00-5.00-5.00-5.00-4.0011.00-1.00-6.0023.00-15.00-14.00-3.00-5.00-3.001.00-9.003.00-2.00
Return on Capital Employed Growth (1y) 145.0084.0091.0017.00-0.02M337.0016.006.000.02M-298.00-22.00-15.0010.00-33.002.00-64.00-53.00-67.00-92.0013.00-52.00-22.0027.00-149.00-281.00-533.00-75.00198.00379.00626.00129.00-8.00-8.00-5.00-17.00-19.00-24.00-31.00-15.00-27.00-38.00-19.0011.0041.00122.0067.0038.0015.00-58.00-12.0014.0016.0026.00241.0016.00-27.00-31.00-46.00-1.000.00M-3.00
Return on Capital Employed Growth (3y) 94.00124.0084.008.00-41.007.00-5.00-73.000.02M-398.00-112.00-65.00-95.00-122.00-64.00-200.00-386.00-622.00-141.0062.0046.0071.0081.0041.0090.0088.0037.00171.00348.00589.0097.00-55.00-69.00-56.00-21.00-6.0061.0017.0034.0029.0026.0036.0063.0073.0091.00297.0068.004.00-63.00-16.00-12.00-4.00-10.00-33.00
Return on Capital Employed Growth (5y) 52.0024.00-6.00-43.00-146.00-83.00-70.00-209.000.02M-953.00-161.00-17.003.00-29.00-10.00-10.00-14.00-2.00-29.0035.0015.0034.0048.00-6.0029.0037.0033.00184.00432.00638.00146.002.00-5.000.00M30.0026.0029.00246.0064.0018.0022.0033.0044.0060.0046.0019.00
Return on Capital Employed (QoQ) 1.0012.0080.0052.00-60.0018.005.00-0.02M0.02M-303.00-5.00-21.0031.00-27.003.004.00-12.007.00-63.0015.00-26.00-18.0042.00-50.003.0031.00-134.00-182.00-248.00488.00140.00-1.00-2.00-8.002.000.00M1.00-20.001.00-5.00-7.00-4.00-12.00-15.0012.0026.0018.0066.00-43.00-3.00-5.00-7.003.0022.00-2.003.00218.00-203.00-46.00-1.00-1.001.00-2.00-1.00
Return on Equity Growth (1y) 53.0062.0043.00-1.00-3.00-15.006.009.007.0017.002.001.007.00-4.005.00-42.00-60.00-56.00-70.00-17.00-13.00-9.001.00-74.00-204.00-117.00-51.00129.00270.00177.00109.00-1.00-5.00-9.00-12.00-18.00-26.00-24.00-17.00-21.00-15.00-4.005.0033.0055.0050.0038.0014.00-3.00-13.00-10.00-5.00-8.002.001.00-4.00-3.00-10.00-14.00
Return on Equity Growth (3y) 57.0064.0051.0010.0011.00-2.0013.00-32.00-45.00-43.00-63.00-58.00-65.00-70.00-64.00-133.00-276.00-182.00-121.0039.0053.0051.0059.0054.0060.0052.0046.00110.00239.00144.0081.00-40.00-46.00-37.00-24.00-5.0014.0022.0026.0026.0037.0033.0033.0042.0043.0039.0029.005.00-15.00-19.00-25.00-19.00-25.00
Return on Equity Growth (5y) 5.004.00-14.00-49.00-61.00-68.00-56.00-122.00-262.00-169.00-114.00-2.001.00-9.00-6.00-5.00-12.00-14.00-23.0020.0022.0019.0030.0016.0020.0024.0034.00123.00279.00191.00124.008.006.001.004.004.003.0011.0017.0017.0025.0028.0026.0018.003.00
Return on Equity (QoQ) 1.007.0042.003.0010.00-12.00-2.001.00-2.009.001.00-1.008.00-6.001.005.00-4.003.00-47.00-13.000.00M-11.007.00-8.003.00-1.00-68.00-139.0091.0065.00113.002.00-2.00-3.002.00-3.00-5.00-6.00-4.00-11.00-3.001.00-8.00-5.007.0010.0021.0017.003.00-2.00-3.000.00M-7.001.002.00-3.003.00-1.00-3.00-3.00-6.00-1.00-5.00
Return on Invested Capital Growth (1y) 321.0075.0025.00-8.00677.0033.00-9.00-2.00-45.00-57.00-51.00-63.00-12.00-11.00-9.005.00-57.00-148.00-96.00-46.00111.00213.00155.0096.00-3.00-7.002.00-11.00-17.00-23.00-36.00-15.00-20.00-12.000.00M4.0033.0046.0041.0034.0010.00-4.00-6.00-8.00-3.00-4.000.00M0.00M-5.00-3.002.002.00
Return on Invested Capital Growth (3y) 56.0016.00-260.00-19.0029.00-21.00-994.00-67.00-60.00-114.00-216.00-156.00-104.0043.0053.0049.0056.0052.0058.0060.0040.0091.00183.00121.0070.00-40.00-42.00-34.00-22.00-4.0011.005.0022.0023.0030.0034.0030.0040.0038.0035.0026.003.00-11.00-6.00-5.00-4.00-3.00
Return on Invested Capital Growth (5y) 4.006.00-9.00-41.00-328.00-79.00-29.00-90.00-0.00M-12.00-10.00-5.00-10.000.00M-19.0023.0023.0015.0029.0015.0023.0025.0028.00104.00217.00162.00107.003.000.00M1.003.003.003.00-1.0015.0016.0023.0037.0037.0031.0022.00
Return on Invested Capital (QoQ) 0.00M4.0039.00278.00-246.00-46.005.00963.00-2.002.00-4.002.00-45.00-9.002.00-11.006.00-9.004.004.00-56.00-100.0055.0055.00101.002.00-3.00-4.002.00-2.006.00-17.00-4.00-8.00-6.003.00-8.000.00M5.008.0020.0012.001.000.00M-3.00-1.00-2.00-1.002.00-3.002.00-1.00-3.00-1.00-1.00-1.00-1.00
Return on Sales Growth (1y) 141.0030.00193.00-13.001.0030.00-154.00-3.00-1.00-21.00-15.0020.0024.00-28.0016.00-222.00-21.00-7.00-51.00-4.001.009.005.00-125.000.00M5.0037.00319.007.00-6.00-10.0012.00-10.00-20.00-24.00-16.00-50.00-18.00-4.00-24.00-15.0020.0029.0064.00109.0035.00-7.00-12.00-14.00-49.006.003.00-16.0032.00-4.00-12.00-17.00-24.00-30.00-5.00-50.00-2.000.00M
Return on Sales Growth (3y) 141.0038.0025.004.0024.00-19.00-153.00-205.002.00-56.00-50.00-206.005.00-25.00-30.00-351.00-20.007.00-8.00190.008.008.0032.00206.00-3.00-21.003.00316.00-53.00-44.00-38.00-28.00-76.00-18.002.0024.0043.0037.0018.0028.0080.006.0028.0055.0079.0018.00-6.00-20.00-47.00-41.00-29.00-13.00-83.006.00-35.00
Return on Sales Growth (5y) 144.004.00-10.00-222.005.00-17.00-198.00-334.003.00-42.00-7.00-12.0012.00-27.00-3.00-20.00-23.00-19.00-42.00186.00-52.00-30.004.00166.00-69.00-19.0028.00355.0040.0011.00-16.0024.0019.00-32.000.00M15.0013.0020.0019.0019.0046.0014.00-7.0039.0012.00-8.00-37.00
Return on Sales (QoQ) 129.00-8.0033.00-13.0017.00156.00-173.001.0045.00-28.00-22.003.0025.00-21.0013.007.00-26.0022.00-225.00208.00-12.00-22.00-178.00214.00-4.00-26.00-308.00338.001.007.00-26.0026.00-13.003.00-4.004.00-22.00-2.004.00-30.0010.0012.00-16.00-21.0045.0022.0018.0024.00-28.00-20.0014.0022.00-64.0034.0011.002.00-15.00-2.004.00-3.00-22.00-9.0030.00-49.0025.00-7.00
Revenue Growth (1y) 139.10%-146.84%17.42%-99.81%-99.81%945.16%56.08%38.74%107,497.99%33.79%50.12%42.46%76.21%30.69%1.71%-24.15%-23.12%-40.30%-28.27%-3.57%-12.88%5.58%-13.74%-18.72%-6.72%-1.57%-31.77%-12.28%-26.68%-5.43%45.34%10.67%18.78%-5.53%-18.75%-30.52%-27.01%-26.45%2.30%-21.75%-28.60%28.74%75.52%57.19%136.50%-2.88%-20.13%67.53%-35.57%14.72%68.99%-3.95%62.66%24.67%-38.41%14.90%16.35%8.11%-16.41%-0.36%52.07%167.26%
Revenue Growth (3y) 69.96%74.31%40.12%-84.36%53.52%156.01%33.57%14.45%1,033.82%1.44%3.08%1.38%5.68%-6.26%-14.30%-15.91%-14.51%-14.71%-24.98%-11.74%-15.85%-0.58%-5.07%-7.59%-6.69%-4.20%-6.95%-12.30%-14.02%-13.06%6.50%-15.58%-14.78%-3.65%13.42%-5.10%7.21%-2.75%12.77%27.25%2.85%12.78%33.31%36.25%35.33%11.58%-5.97%22.74%6.84%15.64%-4.54%3.22%42.25%53.30%
Revenue Growth (5y) 46.07%32.81%14.95%-69.14%19.37%62.45%8.08%3.28%311.82%1.64%-8.41%-5.77%-4.19%-5.17%-9.00%-10.41%-11.46%-11.13%-12.99%-11.97%-12.38%-7.34%-6.59%-15.57%-15.80%-3.60%7.66%-3.67%1.43%-3.85%11.11%9.64%-1.16%-0.07%14.51%6.58%5.25%5.64%8.34%17.86%15.54%14.09%4.05%23.70%34.40%32.04%
Revenue (QoQ) 18.94%147.55%75,165.98%-99.89%-123.30%720.64%24.15%-99.89%103,085.92%14.62%10.35%-17.56%28.31%28.60%4.73%1.97%-4.84%0.08%-21.89%3.35%-26.10%20.26%5.00%-6.63%-10.44%-1.75%-1.07%7.15%-5.49%-31.89%27.19%-10.44%21.90%4.67%-3.15%-3.88%-3.05%-9.97%-17.18%0.97%-2.30%25.21%-36.65%-7.87%76.16%70.70%-43.26%38.61%-27.66%40.38%19.01%-46.69%28.81%106.79%-32.36%-9.72%-1.28%2.16%26.19%-8.58%-8.27%-21.02%50.43%39.53%61.21%
Share-based Compensation Growth (1y) 679.52%213.42%412.50%-71.78%-46.99%-91.81%-87.44%-35.85%126.82%63.64%-14.12%27.06%
Share-based Compensation Growth (3y) 110.85%-25.10%-17.92%-38.73%
Share-based Compensation (QoQ) 519.28%-48.64%255.68%-31.10%149.00%-16.01%-80.41%29.43%-61.52%28.79%0.00%357.65%-72.24%-32.41%47.95%-11.02%0.00%3,019.47%
Shareholder's Equity Growth (1y) -99.85%56.47%72.75%95.39%158,825.62%91.97%91.21%-73.60%64.26%-76.78%73.73%710.47%57.10%788.15%12.39%-24.71%-24.47%-24.03%-29.83%-24.94%-26.96%-27.25%-27.77%-73.54%-68.13%-44.88%-28.41%161.93%125.49%31.75%7.71%9.95%6.81%3.62%1.51%-1.19%-10.25%-9.99%-6.30%-15.19%-18.64%-2.79%0.76%29.54%88.61%87.13%72.75%49.25%42.03%17.65%29.64%33.06%10.73%14.47%12.15%22.30%31.50%19.85%25.39%6.31%23.19%
Shareholder's Equity Growth (3y) 57.23%-11.31%79.03%61.09%1,500.69%58.20%55.13%17.22%24.92%16.15%11.07%66.08%-4.66%69.95%-17.11%-46.92%-43.98%-32.71%-28.68%-19.57%-19.33%-19.16%-17.73%-8.66%-8.44%-9.04%-7.84%41.71%29.29%7.11%0.81%-2.69%-7.95%-3.21%-1.41%2.78%11.26%17.86%17.71%17.92%29.65%28.87%31.16%37.02%43.68%36.08%35.93%34.42%27.41%20.34%26.84%15.68%23.26%18.30%
Shareholder's Equity Growth (5y) 35.77%36.32%35.25%18.76%368.73%16.96%13.60%-20.38%-14.62%-8.87%-6.66%25.99%-9.03%28.94%-15.17%-15.50%-15.79%-16.09%-16.88%-10.78%-12.84%-13.20%-11.93%-8.58%-10.93%-8.02%-5.87%25.61%27.10%17.45%12.27%12.24%15.88%14.82%16.50%16.61%16.72%17.13%18.85%21.69%25.98%24.85%31.59%32.90%32.75%29.97%
Shareholder's Equity (QoQ) -1.41%-0.21%43.27%-99.89%103,501.42%10.18%62.05%-14.08%25.15%9.74%-77.63%434.65%-82.31%720.92%4.37%3.64%0.02%3.88%-30.08%3.96%0.61%-4.06%-25.20%1.17%0.20%-4.74%-72.60%21.85%73.30%23.72%0.26%4.89%1.26%1.15%2.34%1.90%-1.76%-0.91%-0.38%-7.45%-1.47%3.15%-9.83%-11.22%17.71%6.92%15.93%29.26%16.79%-1.30%0.16%23.01%-3.26%8.77%2.80%2.37%0.00%6.57%12.11%10.07%17.29%-6.69%17.04%-3.83%
Tax Rate Growth (1y) 0.00M-0.02M720.000.00M0.01M0.02M0.00M-0.01M-0.01M-0.00M0.00M0.00M-910.000.01M-0.00M-0.00M0.01M-0.03M-0.00M-0.00M-516.000.03M-0.00M0.00M-0.00M-0.00M0.01M-279.00-0.00M0.04M0.00M0.02M0.00M-0.05M-0.01M-0.02M-0.01M0.00M-392.000.00M347.00-369.000.00M0.00M611.000.00M-0.01M505.00119.00-0.00M0.02M348.000.00M0.01M0.02M741.000.01M-0.01M-0.03M-0.00M-0.02M-0.00M557.00
Tax Rate Growth (3y) 0.00M-0.00M0.01M-0.00M-946.000.03M0.00M-0.01M-0.00M-0.02M-0.00M-0.00M0.00M0.01M-0.01M-0.00M0.00M-0.01M0.00M53.00-0.01M0.06M0.01M0.02M-130.00-0.01M0.00M-0.00M-0.01M-0.01M-0.00M-646.00-852.00-0.04M-0.00M-0.01M-0.01M0.00M-0.01M0.01M0.00M-0.00M0.01M0.00M0.00M0.01M0.02M0.00M0.01M-0.00M0.00M-833.00-0.00M-0.00M-0.01M
Tax Rate Growth (5y) 0.01M-0.02M0.00M-0.01M0.00M0.02M-0.00M-0.01M-0.00M0.00M0.00M-644.00-0.00M0.04M365.000.01M0.00M-0.02M-0.00M-0.00M-0.01M0.02M-886.00741.00-0.01M-0.01M0.01M0.00M-0.00M-0.00M-0.01M0.00M-122.00-0.04M369.00-0.01M-0.00M0.01M0.03M0.01M0.01M-0.00M-0.00M0.00M-0.00M-0.01M-0.01M
Tax Rate (QoQ) 0.00M-0.00M0.01M-0.00M-0.01M0.01M0.01M-950.00-0.01M-800.00-0.00M0.00M-468.000.00M-0.00M-0.00M0.01M-0.01M-0.00M0.01M-0.03M0.02M-0.00M0.01M0.00M-0.01M0.00M0.00M0.00M-0.00M-0.00M983.000.04M-0.04M0.01M-0.01M-0.01M0.00M-0.00M0.00M369.00-579.00-219.00777.00-348.000.00M-0.00M-895.00867.00-0.01M0.01M-0.00M-0.00M0.01M-0.00M0.00M0.01M0.02M-0.02M0.01M-0.02M-855.000.00M-0.00M-0.00M0.00M
Total Debt Growth (1y) 551,397.40%-51.86%-64.70%1.47%131.07%470.56%140.59%-13.24%-28.39%-34.43%-15.92%-9.38%-13.79%-18.52%51.72%-34.48%-44.00%-47.73%-79.55%-65.79%-71.43%-86.96%1,077.98%284.46%38.56%8.98%-30.64%-38.70%-45.10%8.50%42.01%63.03%116.84%38.27%-2.07%-13.95%-33.27%-41.29%-47.92%1,701.51%81.55%831.49%8.96%
Total Debt Growth (3y) 1,599.58%73.62%5.53%-8.25%9.71%27.09%12.57%45.00%45.33%-19.84%-29.82%-34.63%-36.10%-41.22%-48.33%-61.84%-67.62%-48.39%-24.26%-0.47%5.34%22.74%66.50%126.39%56.62%18.15%17.81%-1.19%-4.91%-7.39%-4.14%-10.19%196.51%13.80%68.11%113.39%135.73%
Total Debt Growth (5y) 421.58%26.43%8.44%-14.44%-10.87%-8.62%-25.58%-26.96%-54.20%-41.88%-28.64%-21.09%-23.50%-21.62%-20.64%-26.14%-22.62%-20.19%-19.86%3.12%2.86%13.07%40.60%42.70%81.74%11.75%36.16%57.56%73.21%
Total Debt (QoQ) 102,894.81%41.18%-30.90%-58.82%98.64%157.28%9.80%1.68%-16.24%-7.22%-9.38%-6.90%7.41%0.00%-13.79%-12.00%100.00%-56.82%-26.32%-17.86%-21.74%-27.78%-38.46%-62.50%198.29%159.72%77.61%-14.39%-2.65%-6.39%39.69%-45.51%-13.97%-16.17%176.09%-28.68%-1.23%11.50%76.05%-49.49%-13.21%-13.54%54.89%-55.19%-84.39%129.89%102.02%50.31%