|
Cash & Equivalents (Quarter)
|
38.28M | 33.38M | 23.37M | 61.08M | 103.30M | 83.39M | 35.29M | 106.40M | 215.40M |
|
Short-term Investments (Quarter)
|
0.17M | 0.04M | 0.07M | 4.77M | 11.20M | 8.65M | 5.13M | 1.10M | 1.10M |
|
Cash & Current Investments (Quarter)
|
38.45M | 33.42M | 23.44M | 65.85M | 114.50M | 92.04M | 40.42M | 107.50M | 216.50M |
|
Receivables - Net (Quarter)
|
34.01M | 26.95M | 18.57M | 20.14M | 14.46M | 4.38M | 22.28M | 5.20M | 20.60M |
|
Receivables - Other (Quarter)
|
0.36M | 0.00M | 0.00M | 0.00M | 0.85M | 0.69M | 1.65M | 0.40M | 2.20M |
|
Receivables (Quarter)
|
34.37M | 26.95M | 18.57M | 20.15M | 15.31M | 5.07M | 23.93M | 5.60M | 22.80M |
|
Inventory (Quarter)
|
13.13M | 14.89M | 13.59M | 16.64M | 27.48M | 19.18M | 27.26M | 36.00M | 62.30M |
|
Prepaid Assets (Quarter)
|
1.91M | 2.70M | 3.30M | 2.28M | 5.13M | 16.95M | 7.55M | 3.80M | 6.00M |
|
Current Assets (Quarter)
|
88.50M | 78.01M | 63.28M | 104.97M | 161.76M | 146.33M | 100.77M | 157.60M | 423.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
9.40M | 9.67M | 13.34M | 12.78M | -9.19M | -445.98M | -466.70M | 506.20M | 785.90M |
|
Long-Term Investments (Quarter)
|
| | | | | 1.39M | | | 8.00M |
|
Intangibles (Quarter)
|
| | 0.97M | 0.49M | 0.04M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.97M | 0.49M | 0.04M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.66M | 9.15M | 7.14M | 12.75M | 0.94M | | | | |
|
Other Non-Current Assets (Quarter)
|
0.61M | 1.11M | 0.61M | 0.59M | 0.60M | 0.56M | 22.38M | 20.50M | 10.20M |
|
Non-Current Assets (Quarter)
|
90.08M | -78.01M | -63.28M | -104.97M | -161.76M | -146.33M | -100.77M | -157.60M | -423.20M |
|
Assets (Quarter)
|
178.58M | | | | | | | | |
|
Accounts Payables (Quarter)
|
19.07M | 19.47M | 19.77M | 27.76M | 31.99M | 39.83M | 46.58M | 54.00M | 120.40M |
|
Payables (Quarter)
|
19.07M | 19.47M | 19.77M | 27.76M | 31.99M | 39.83M | 46.58M | 54.00M | 120.40M |
|
Short term Debt (Quarter)
|
| | 2.96M | 3.58M | 4.13M | 6.04M | 3.86M | 5.20M | 8.80M |
|
Current Leases (Quarter)
|
| | 0.16M | 0.17M | 0.21M | 0.26M | 0.44M | | |
|
Current Taxes (Quarter)
|
3.19M | 4.05M | 1.95M | 3.04M | 4.23M | 6.62M | 7.80M | 9.50M | 24.30M |
|
Total Current Liabilities (Quarter)
|
22.25M | 23.52M | 24.84M | 34.55M | 40.55M | 52.75M | 58.24M | 78.90M | 276.80M |
|
Non-Current Debt (Quarter)
|
| | 5.92M | 6.09M | 6.37M | 8.47M | 4.66M | 115.00M | 3.90M |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.59M | 0.34M | 0.68M | 1.08M | 1.51M | 12.94M | 13.73M | 10.30M | 38.20M |
|
Operating Leases (Quarter)
|
| 1.42M | 1.24M | 1.09M | 1.00M | 1.07M | 1.01M | | |
|
Other Non-Current Liabilities (Quarter)
|
7.98M | 8.20M | 8.40M | 8.88M | 7.40M | 7.60M | 8.80M | 2.40M | 2.20M |
|
Total Non-Current Liabilities (Quarter)
|
24.08M | 24.07M | 32.52M | 42.65M | 49.22M | 75.94M | 79.67M | 232.40M | 654.40M |
|
Total Liabilities (Quarter)
|
32.06M | 32.27M | 40.92M | 51.52M | 56.62M | 83.54M | 88.47M | 234.80M | 656.60M |
|
Total Debt (Quarter)
|
| | 8.88M | 9.67M | 10.49M | 14.51M | 8.52M | 120.20M | 12.70M |
|
Common Equity (Quarter)
|
146.52M | | | | | | | | |
|
Shareholder's Equity (Quarter)
|
146.52M | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
178.58M | | | | | | | | |
|
Retained Earnings (Quarter)
|
-313.10M | | -370.86M | -368.30M | -354.33M | -348.09M | -340.91M | -372.20M | -491.30M |