e.l.f. Beauty reported revenue of $479.37M and net income of $66.60M for the quarter ended Jun 2026, up 35.5% year over year. This income statement covers 44 quarters of results from Sep 2015 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 91.86M | 98.12M | 105.14M | 122.60M | 122.35M | 146.54M | 187.36M | 216.34M | 215.51M | 270.94M | 321.14M | 324.48M | 301.07M | 355.32M | 332.64M | 353.74M | 343.94M | 489.50M | 449.29M | 479.37M | ||||||||||||||||||||||||
| Cost of RevenueCost of Rev | 33.87M | 33.78M | 37.63M | 39.62M | 42.79M | 47.81M | 58.23M | 63.77M | 63.14M | 78.99M | 93.94M | 93.19M | 87.02M | 102.02M | 95.61M | 109.20M | 105.08M | 142.01M | 122.84M | 80.53M | ||||||||||||||||||||||||
| Gross Profit | 57.98M | 64.34M | 67.50M | 82.98M | 79.56M | 98.72M | 129.13M | 152.57M | 152.37M | 191.96M | 227.20M | 231.28M | 214.06M | 253.31M | 237.04M | 244.54M | 238.86M | 347.50M | 326.45M | 398.84M | ||||||||||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 50.45M | 55.38M | 65.33M | 61.55M | 64.18M | 75.43M | 121.08M | 91.94M | 112.19M | 160.12M | 210.17M | 180.57M | 186.14M | 218.22M | 192.72M | 195.83M | 231.14M | 279.95M | 319.14M | 280.32M | ||||||||||||||||||||||||
| Restructuring CostsRestructuring | 0.10M | -0.01M | -0.02M | |||||||||||||||||||||||||||||||||||||||||
| Operating ExpensesOpex | 50.54M | 55.37M | 65.31M | 61.55M | 64.18M | 75.43M | 121.08M | 91.94M | 112.19M | 160.12M | 210.17M | 180.57M | 186.14M | 218.22M | 192.72M | 195.83M | 231.14M | 279.95M | 319.14M | 280.32M | ||||||||||||||||||||||||
| Operating IncomeOp. Inc | 7.44M | 8.97M | 2.19M | 21.43M | 15.38M | 23.29M | 8.04M | 60.63M | 40.18M | 31.84M | 17.03M | 50.71M | 27.92M | 35.09M | 44.32M | 48.71M | 7.72M | 67.54M | -50.33M | 102.44M | ||||||||||||||||||||||||
| EBIT | 7.44M | 8.97M | 2.19M | 21.43M | 15.38M | 23.29M | 8.04M | 60.63M | 40.18M | 31.84M | 17.03M | 50.71M | 27.92M | 35.09M | 44.32M | 48.71M | 7.72M | 67.54M | -50.33M | 102.44M | ||||||||||||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -0.46M | -0.11M | 0.34M | 0.62M | -3.98M | -4.00M | -3.67M | -3.76M | -3.53M | -2.86M | -2.63M | -9.15M | -12.35M | -11.15M | -7.81M | |||||||||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.65M | -0.15M | -0.48M | -1.66M | -1.26M | 0.73M | 0.32M | 0.40M | -1.06M | 2.56M | -0.69M | 0.19M | 3.79M | -5.28M | 2.59M | 5.04M | -1.88M | -1.32M | 0.95M | -0.33M | ||||||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||||||||||||
| EBT | 6.20M | 8.26M | 1.17M | 19.10M | 13.33M | 23.38M | 8.26M | 59.65M | 39.74M | 30.42M | 11.18M | 47.23M | 27.95M | 26.28M | 44.04M | 51.11M | -3.99M | 53.86M | -60.53M | 94.30M | ||||||||||||||||||||||||
| Tax ProvisionsTaxes | 0.47M | 2.04M | -0.38M | 4.63M | 1.62M | 4.30M | -7.99M | 6.70M | 6.50M | 3.53M | -3.37M | -0.33M | 8.93M | 9.02M | 15.78M | 17.80M | -7.00M | 14.50M | -11.16M | 27.70M | ||||||||||||||||||||||||
| Profit After TaxPAT | 5.72M | 6.21M | 1.56M | 14.47M | 11.71M | 19.11M | 16.25M | 52.98M | 33.27M | 26.89M | 14.53M | 47.55M | 19.02M | 17.26M | 28.25M | 33.31M | 3.00M | 39.38M | -49.37M | 66.60M | ||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 5.72M | 6.21M | 1.56M | 14.47M | 11.71M | 19.08M | 16.25M | 52.95M | 33.24M | 26.89M | 14.55M | 47.55M | 19.02M | 17.26M | 28.25M | 33.31M | 3.01M | 39.36M | -49.37M | 66.60M | ||||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 5.72M | 6.21M | 1.56M | 14.47M | 11.71M | 19.08M | 16.25M | 52.95M | 33.24M | 26.89M | 14.55M | 47.55M | 19.02M | 17.26M | 28.25M | 33.31M | 3.01M | 39.36M | -49.37M | 66.60M | ||||||||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 5.72M | 6.21M | 1.56M | 14.47M | 11.71M | 19.08M | 16.25M | 52.95M | 33.24M | 26.89M | 14.55M | 47.55M | 19.02M | 17.26M | 28.25M | 33.31M | 3.01M | 39.36M | -49.37M | 66.60M | ||||||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 5.72M | 6.21M | 1.56M | 14.47M | 11.71M | 19.08M | 16.25M | 52.95M | 33.24M | 26.89M | 14.55M | 47.55M | 19.02M | 17.26M | 28.25M | 33.31M | 3.01M | 39.36M | -49.37M | 66.60M | ||||||||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.11 | 0.12 | 0.03 | 0.28 | 0.22 | 0.36 | 0.31 | 0.98 | 0.61 | 0.49 | 0.27 | 0.85 | 0.34 | 0.31 | 0.50 | 0.59 | 0.05 | 0.66 | -0.85 | 1.13 | ||||||||||||||||||||||||
| EPS (Diluted) | 0.11 | 0.12 | 0.03 | 0.27 | 0.21 | 0.34 | 0.29 | 0.93 | 0.58 | 0.46 | 0.25 | 0.81 | 0.33 | 0.30 | 0.48 | 0.58 | 0.05 | 0.65 | -0.83 | 1.12 | ||||||||||||||||||||||||
| Shares Outstanding | 50.88M | 51.07M | 50.94M | 51.71M | 52.30M | 52.71M | 52.47M | 53.94M | 54.43M | 55.14M | 54.75M | 55.97M | 56.35M | 56.36M | 56.21M | 56.33M | 58.36M | 59.29M | 58.26M | 59.14M | ||||||||||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 53.54M | 53.89M | 53.65M | 53.83M | 55.04M | 55.84M | 55.34M | 57.18M | 57.44M | 58.03M | 57.79M | 58.55M | 58.48M | 58.35M | 58.35M | 57.68M | 59.59M | 60.19M | 59.35M | 59.73M | ||||||||||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 52.04M | 52.12M | 52.24M | 52.42M | 52.90M | 53.17M | 53.77M | 54.42M | 54.62M | 55.41M | 55.58M | 56.39M | 56.33M | 56.40M | 55.73M | 56.73M | 59.43M | 59.05M | 59.09M | 58.94M | ||||||||||||||||||||||||
| EBITDA | 7.44M | 8.97M | 2.19M | 21.43M | 15.38M | 23.29M | 8.04M | 60.63M | 40.18M | 31.84M | 17.03M | 50.71M | 27.92M | 35.09M | 44.32M | 48.71M | 7.72M | 67.54M | -50.33M | 102.44M | ||||||||||||||||||||||||
| Tax Rate | 7.66% | 24.72% | -32.65% | 24.26% | 12.15% | 18.39% | -96.71% | 11.23% | 16.36% | 11.60% | -30.17% | -0.69% | 31.95% | 34.32% | 35.84% | 34.83% | 175.48% | 26.92% | 18.45% | 29.38% |