e.l.f. Beauty Income Statement (2014-2026) | ELF

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2014 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
97.05M91.86M98.12M105.14M122.60M122.35M146.54M187.36M216.34M215.51M270.94M321.14M324.48M301.07M355.32M332.64M353.74M343.94M489.50M449.29M
Cost of Revenue (Quarter)
35.14M33.87M33.78M37.63M39.62M42.79M47.81M58.23M63.77M63.14M78.99M93.94M93.19M87.02M102.02M95.61M109.20M105.08M142.01M122.84M
Gross Profit (Quarter)
61.91M57.98M64.34M67.50M82.98M79.56M98.72M129.13M152.57M152.37M191.96M227.20M231.28M214.06M253.31M237.04M244.54M238.86M347.50M326.45M
Operating items
Selling, General & Administrative (Quarter)
50.75M50.45M55.38M65.33M61.55M64.18M75.43M121.08M91.94M112.19M160.12M210.17M180.57M186.14M218.22M192.72M195.83M231.14M279.95M319.14M
Restructuring Costs (Quarter)
-0.01M0.10M-0.01M-0.02M
Operating Expenses (Quarter)
50.73M50.54M55.37M65.31M61.55M64.18M75.43M121.08M91.94M112.19M160.12M210.17M180.57M186.14M218.22M192.72M195.83M231.14M279.95M319.14M
Operating Income (Quarter)
11.17M7.44M8.97M2.19M21.43M15.38M23.29M8.04M60.63M40.18M31.84M17.03M50.71M27.92M35.09M44.32M48.71M7.72M67.54M-50.33M
EBIT (Quarter)
11.17M7.44M8.97M2.19M21.43M15.38M23.29M8.04M60.63M40.18M31.84M17.03M50.71M27.92M35.09M44.32M48.71M7.72M67.54M-50.33M
Non-operating items
Interest & Investment Income (Quarter)
-0.46M-0.11M0.34M0.62M-3.98M-4.00M-3.67M-3.76M-3.53M-2.86M-2.63M-9.15M-12.35M-11.15M
Other Non Operating Income (Quarter)
-0.16M0.49M-1.66M-1.26M0.73M0.32M0.40M-1.06M2.56M-1.90M0.19M2.59M5.04M-0.67M3.46M
Non Operating Income (Quarter)
-0.16M-0.65M-0.15M-0.48M-1.66M-1.26M0.73M0.32M0.40M-1.06M2.56M-0.69M0.19M3.79M-5.28M2.59M5.04M-1.88M-1.32M0.95M
Net income details
EBT (Quarter)
9.80M6.20M8.26M1.17M19.10M13.33M23.38M8.26M59.65M39.74M30.42M11.18M47.23M27.95M26.28M44.04M51.11M-3.99M53.86M-60.53M
Tax Provisions (Quarter)
1.53M0.47M2.04M-0.38M4.63M1.62M4.28M-7.96M6.68M6.50M3.50M-3.35M-0.30M8.90M9.02M15.78M17.80M-6.99M14.50M-11.16M
Profit After Tax (Quarter)
8.28M5.72M6.21M1.56M14.47M11.71M19.11M16.25M52.98M33.27M26.89M14.53M47.55M19.02M17.26M28.25M33.31M3.00M39.38M-49.37M
Income from Continuing Operations (Quarter)
8.28M5.72M6.21M1.56M14.47M11.71M19.11M16.21M52.98M33.24M26.92M14.53M47.53M19.05M17.26M28.25M33.31M3.00M39.36M-49.37M
Consolidated Net Income (Quarter)
8.28M5.72M6.21M1.56M14.47M11.71M19.11M16.21M52.98M33.24M26.92M14.53M47.53M19.05M17.26M28.25M33.31M3.00M39.36M-49.37M
Income towards Parent Company (Quarter)
8.28M5.72M6.21M1.56M14.47M11.71M19.11M16.21M52.98M33.24M26.92M14.53M47.53M19.05M17.26M28.25M33.31M3.00M39.36M-49.37M
Net Income towards Common Stockholders (Quarter)
8.28M5.72M6.21M1.56M14.47M11.71M19.11M16.21M52.98M33.24M26.92M14.53M47.53M19.05M17.26M28.25M33.31M3.00M39.36M-49.37M
Additional items
EPS (Basic) (Quarter)
0.160.110.120.030.280.220.360.310.980.610.490.260.850.340.310.500.590.050.66-0.84
EPS (Weighted Average and Diluted) (Quarter)
0.150.110.120.030.270.210.340.290.930.580.460.250.810.330.300.490.580.050.65-0.82
Shares Outstanding (Weighted Average) (Quarter)
50.54M50.88M50.83M50.94M51.71M52.00M52.24M52.47M53.94M54.18M55.14M54.75M55.97M56.16M56.23M56.21M56.33M57.35M58.00M58.26M
Shares Outstanding (Diluted Average) (Quarter)
53.41M53.54M53.89M53.65M53.83M55.04M54.91M55.34M57.18M57.44M57.55M57.79M58.55M58.52M58.35M58.35M57.68M59.59M59.16M59.35M
EBITDA (Quarter)
8.28M5.72M6.21M1.56M14.47M11.71M19.11M16.25M52.98M33.27M31.84M17.03M50.71M27.92M35.09M44.32M48.71M7.72M67.54M-50.33M
Tax Rate (Quarter)
15.59%7.66%24.72%-32.65%24.26%12.15%18.29%-96.33%11.19%16.36%11.51%-29.93%-0.64%31.84%34.32%35.84%34.83%175.11%26.92%18.45%