Cooper-Standard Holdings Balance Sheet (2010-2026) | CPS

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
335.49M253.28M248.01M252.91M250.46M231.18M186.88M105.84M73.06M204.85M154.80M114.19M93.79M107.73M170.03M140.37M121.62M147.62M191.70M118.49M
Cash & Current Investments (Quarter)
335.49M253.28M248.01M252.91M250.46M231.18M186.88M105.84M73.06M204.85M154.80M114.19M93.79M107.73M170.03M140.37M121.62M147.62M191.70M118.49M
Receivables - Net (Quarter)
321.77M308.91M317.47M337.58M350.00M366.82M358.70M393.72M390.03M450.96M380.56M381.74M367.13M386.23M310.74M357.49M371.26M382.35M334.27M378.01M
Receivables - Other (Quarter)
92.51M97.50M88.90M90.72M87.41M93.83M95.97M100.67M94.58M91.82M80.22M77.29M72.20M72.71M69.20M71.60M75.39M80.10M72.32M74.88M
Receivables (Quarter)
414.28M406.41M406.37M428.31M437.42M460.66M454.67M494.38M484.61M542.78M460.79M459.03M439.33M458.94M379.94M429.09M446.64M462.44M406.58M452.88M
Raw Materials (Quarter)
Work In Process (Quarter)
0.42M1.12M8.56M3.45M3.69M0.53M0.28M0.58M0.88M0.44M7.11M0.61M0.70M0.65M8.46M0.76M2.28M3.53M9.60M
Finished Goods (Quarter)
Inventory (Quarter)
186.42M198.18M158.07M196.92M183.57M195.00M157.76M172.49M173.00M181.05M146.85M172.52M171.85M177.25M142.40M172.96M181.32M197.67M154.19M185.00M
Prepaid Assets (Quarter)
95.64M30.05M26.31M108.17M30.36M74.53M31.17M123.10M25.78M95.11M28.91M60.41M27.12M33.25M25.83M55.87M52.92M28.10M23.94M81.79M
Current Assets (Quarter)
1,152.97M1,071.64M994.90M1,093.85M999.11M1,005.18M945.65M937.78M883.88M1,063.95M900.59M892.84M836.57M872.04M805.26M879.25M885.39M945.28M881.10M903.10M
Non-Current Assets
Buildings (Quarter)
294.77M285.90M285.24M272.89M263.69M253.18M
Construction in Progress (Quarter)
70.74M76.47M80.87M74.09M71.88M79.25M
Land & Improvements (Quarter)
58.98M44.91M44.49M44.12M42.61M40.89M
Property, Plant & Equipment (Net) (Quarter)
849.39M808.67M784.35M745.34M702.51M667.12M642.86M638.47M624.07M608.55M608.43M588.13M568.38M565.38M539.20M531.99M534.25M522.16M523.51M511.74M
Goodwill (Quarter)
142.77M142.67M142.28M142.34M142.21M141.96M142.02M142.02M142.11M140.71M140.81M140.72M140.69M140.73M140.44M140.44M140.73M140.62M140.70M140.61M
Intangibles (Quarter)
64.14M61.98M60.38M53.47M51.02M48.41M47.64M45.88M43.70M41.98M40.57M38.76M37.09M35.76M33.80M33.37M31.78M30.08M28.98M27.85M
Goodwill & Intangibles (Quarter)
206.91M204.65M202.66M195.81M193.23M190.37M189.66M187.91M185.82M182.69M181.38M179.48M177.78M176.49M174.25M173.82M172.51M170.69M169.67M168.46M
Long-Term Deferred Tax (Quarter)
27.80M19.85M23.79M63.24M103.11M
Other Non-Current Assets (Quarter)
164.79M130.94M105.73M29.59M29.59M29.59M70.93M86.92M89.71M88.80M66.98M89.16M92.04M93.39M63.83M127.31M140.52M140.68M175.42M175.76M
Non-Current Assets (Quarter)
1,324.33M1,246.95M1,231.60M1,189.29M1,141.28M1,097.02M1,017.88M1,005.29M986.94M965.05M971.71M951.51M930.38M925.50M927.81M920.84M934.32M916.34M952.07M949.95M
Assets (Quarter)
2,477.30M2,318.59M2,226.49M2,283.14M2,140.38M2,102.20M1,963.53M1,943.07M1,870.82M2,029.00M1,872.30M1,844.35M1,766.95M1,797.54M1,733.07M1,800.08M1,819.71M1,861.62M1,833.17M1,853.05M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
323.31M336.44M348.13M394.68M357.33M373.48M338.21M390.86M357.68M372.66M334.58M356.02M333.56M332.23M295.18M348.48M356.75M366.60M337.32M364.77M
Payables (Quarter)
323.31M336.44M348.13M394.68M357.33M373.48M338.21M390.86M357.68M372.66M334.58M356.02M333.56M332.23M295.18M348.48M356.75M366.60M337.32M364.77M
Accumulated Expenses (Quarter)
116.92M122.40M101.47M82.99M94.65M94.71M99.03M146.29M106.86M114.32M116.95M125.84M100.94M111.45M116.62M99.04M101.67M32.02M122.39M112.67M
Short term Debt (Quarter)
55.74M40.10M56.11M53.60M51.02M48.89M54.13M52.81M49.81M169.35M50.71M49.91M49.55M49.17M42.43M42.50M41.79M43.23M86.12M44.29M
Current Leases (Quarter)
23.51M21.41M22.55M21.47M21.18M20.17M20.79M20.13M19.10M18.63M18.58M19.28M19.62M19.43M18.86M19.17M19.49M18.50M18.41M18.71M
Current Deferred Revenue (Quarter)
49.91M
Total Current Liabilities (Quarter)
628.81M607.63M597.62M725.26M645.58M667.51M631.62M730.26M675.41M805.12M653.24M659.33M617.62M648.19M576.78M637.11M633.89M682.91M678.40M644.64M
Non-Current Liabilities
Non-Current Debt (Quarter)
981.64M981.01M980.60M979.92M979.23M978.43M982.05M996.82M1,012.29M1,029.07M1,044.74M1,051.60M1,057.32M1,058.00M1,057.84M1,058.46M1,059.45M1,059.80M1,018.48M1,099.89M
Pension (Quarter)
147.87M141.56M43.50M43.41M42.52M113.52M98.48M30.91M31.16M30.68M28.94M28.27M97.72M28.15M89.25M26.02M26.67M26.21M26.46M25.84M
Minority Interest (Quarter)
15.17M13.26M6.48M-4.97M-5.60M-5.78M-6.52M-7.29M-7.47M-8.19M-8.43M-7.94M-7.83M-7.95M-7.60M-7.59M-7.77M-7.79M-8.09M-8.17M
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
63.11M44.03M5.21M3.80M3.48M
Operating Leases (Quarter)
83.09M84.89M92.76M89.15M84.94M79.22M77.62M75.59M72.16M70.24M76.48M79.36M76.20M74.44M71.91M71.74M71.18M67.96M69.81M80.34M
Other Non-Current Liabilities (Quarter)
52.18M47.11M42.36M47.70M45.96M47.29M34.50M36.00M40.13M52.18M52.84M51.24M51.04M50.93M40.52M36.56M33.77M34.25M40.27M35.92M
Total Non-Current Liabilities (Quarter)
1,891.95M1,865.03M1,852.77M1,964.66M1,872.71M1,879.65M1,827.84M1,933.90M1,892.39M2,034.19M1,909.19M1,916.90M1,876.82M1,909.66M1,825.92M1,885.82M1,891.32M1,937.47M1,884.48M1,940.61M
Total Liabilities (Quarter)
1,944.13M1,912.14M1,895.13M2,012.36M1,918.67M1,926.94M1,862.34M1,969.90M1,932.52M2,086.38M1,962.03M1,968.14M1,927.86M1,960.59M1,866.43M1,922.38M1,925.09M1,971.72M1,924.75M1,976.54M
Shareholder's Equity
Total Debt (Quarter)
1,037.38M1,021.11M1,036.71M1,033.53M1,030.24M1,027.33M1,036.18M1,049.63M1,062.10M1,198.42M1,095.45M1,101.51M1,106.87M1,107.17M1,100.27M1,100.96M1,101.24M1,103.04M1,104.60M1,144.18M
Common Equity (Quarter)
533.17M406.45M331.36M270.78M221.71M175.26M101.19M-26.83M-61.70M-57.38M-89.73M-123.79M-160.91M-163.05M-133.37M-122.30M-105.38M-102.31M-83.49M-115.32M
Shareholder's Equity (Quarter)
533.17M406.45M331.36M270.78M221.71M175.26M101.19M-26.83M-61.70M-57.38M-89.73M-123.79M-160.91M-163.05M-133.37M-122.30M-105.38M-110.10M-83.49M-123.48M
Liabilities and Shareholders Equity (Quarter)
2,477.30M2,318.59M2,226.49M2,283.14M2,140.38M2,102.20M1,963.53M1,943.07M1,870.82M2,029.00M1,872.30M1,844.35M1,766.95M1,797.54M1,733.07M1,800.08M1,819.71M1,861.62M1,833.17M1,853.05M
Retained Earnings (Quarter)
-134.38M-140.37M-65.30M-130.38M-62.26M2.70M-209.97M-60.15M-165.39M-167.95M0.14M3.68M-172.63M6.13M-4.17M-0.25M4.42M-478.06M-474.73M-508.03M
Treasury Shares (Quarter)
0.24M0.39M0.30M0.44M0.45M