|
Cash & Equivalents
|
380.25M | 361.75M | 270.56M | 184.37M |
|
Cash & Current Investments
|
380.25M | 361.75M | 270.56M | 184.37M |
|
Receivables - Net
|
14.89M | 433.95M | 350.01M | 365.75M |
|
Receivables - Other
|
| 55.60M | 116.95M | 156.21M |
|
Receivables
|
14.89M | 489.55M | 466.96M | 521.96M |
|
Raw Materials
|
| 70.81M | 73.45M | 92.05M |
|
Work In Process
|
| 34.47M | 32.38M | 38.93M |
|
Finished Goods
|
| 34.45M | 37.41M | 48.79M |
|
Inventory
|
9.91M | 139.73M | 143.25M | 179.77M |
|
Prepaid Assets
|
-0.97M | 43.81M | 87.80M | 82.30M |
|
Current Assets
|
1,737.41M | 1,005.52M | 990.47M | 995.33M |
|
Property, Plant & Equipment (Net)
|
-46.11M | 619.72M | 16.70M | 732.90M |
|
Goodwill
|
87.73M | 136.41M | 133.72M | 139.70M |
|
Intangibles
|
10.55M | 155.68M | 155.65M | 101.44M |
|
Goodwill & Intangibles
|
98.28M | 292.09M | 289.37M | 241.14M |
|
Long-Term Deferred Tax
|
| 31.97M | 78.17M | 34.23M |
|
Other Non-Current Assets
|
106.97M | 78.48M | 83.74M | 99.15M |
|
Non-Current Assets
|
| 998.27M | 1,035.51M | 1,107.42M |
|
Assets
|
1,737.41M | 2,003.79M | 2,025.98M | 2,102.75M |
|
Accounts Payables
|
50.08M | 256.67M | 271.36M | 355.39M |
|
Payables
|
50.08M | 256.67M | 271.36M | 355.39M |
|
Accumulated Expenses
|
27.12M | 108.63M | 102.86M | 97.15M |
|
Short term Debt
|
18.20M | 33.09M | 32.56M | 28.33M |
|
Total Current Liabilities
|
518.15M | 482.98M | 486.92M | 570.17M |
|
Non-Current Debt
|
11.06M | 455.56M | 450.81M | 656.10M |
|
Pension
|
148.94M | 192.12M | 201.10M | 151.11M |
|
Minority Interest
|
4.46M | 14.34M | 14.19M | 5.15M |
|
Non-Current Deferred Tax Liability
|
7.88M | 18.80M | 10.80M | 11.15M |
|
Other Non-Current Liabilities
|
19.73M | 44.61M | 42.13M | 36.28M |
|
Total Non-Current Liabilities
|
2,024.18M | 1,217.71M | 1,218.77M | 1,445.75M |
|
Total Liabilities
|
2,043.91M | 1,262.33M | 1,260.90M | 1,482.03M |
|
Total Debt
|
29.26M | 488.65M | 483.37M | 684.42M |
|
Common Equity
|
-636.28M | 601.20M | 629.23M | 615.57M |
|
Shareholder's Equity
|
-636.28M | 601.20M | 629.23M | 615.57M |
|
Liabilities and Shareholders Equity
|
1,737.41M | 2,003.79M | 2,025.98M | 2,102.75M |
|
Retained Earnings
|
-636.28M | -27.66M | -64.02M | -33.41M |
|
Treasury Shares
|
| 0.65M | 0.54M | 0.38M |