Cooper-Standard Holdings Balance Sheet (2010-2025) | CPS

Balance Sheet Jun2010 Sep2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
398.85M335.49M253.28M248.01M252.91M250.46M231.18M186.88M105.84M73.06M204.85M154.80M114.19M93.79M107.73M170.03M140.37M121.62M147.62M191.70M
Cash & Current Investments (Quarter)
398.85M335.49M253.28M248.01M252.91M250.46M231.18M186.88M105.84M73.06M204.85M154.80M114.19M93.79M107.73M170.03M140.37M121.62M147.62M191.70M
Receivables - Net (Quarter)
383.69M321.77M308.91M317.47M337.58M350.00M366.82M358.70M393.72M390.03M450.96M380.56M381.74M367.13M386.23M310.74M357.49M371.26M382.35M334.27M
Receivables - Other (Quarter)
77.73M92.51M97.50M88.90M90.72M87.41M93.83M95.97M100.67M94.58M91.82M80.22M77.29M72.20M72.71M69.20M71.60M75.39M80.10M72.32M
Receivables (Quarter)
461.42M414.28M406.41M406.37M428.31M437.42M460.66M454.67M494.38M484.61M542.78M460.79M459.03M439.33M458.94M379.94M429.09M446.64M462.44M406.58M
Raw Materials (Quarter)
Work In Process (Quarter)
5.27M0.42M1.12M8.56M3.45M3.69M0.53M0.28M0.58M0.88M0.44M7.11M0.61M0.70M0.65M8.46M0.76M2.28M3.53M
Finished Goods (Quarter)
Inventory (Quarter)
171.09M186.42M198.18M158.07M196.92M183.57M195.00M157.76M172.49M173.00M181.05M146.85M172.52M171.85M177.25M142.40M172.96M181.32M197.67M154.19M
Prepaid Assets (Quarter)
30.64M95.64M100.63M73.32M108.17M70.47M74.53M57.11M28.30M25.78M95.11M28.91M24.62M27.12M33.25M30.35M55.87M52.92M28.10M23.94M
Current Assets (Quarter)
1,245.96M1,152.97M1,071.64M994.90M1,093.85M999.11M1,005.18M945.65M937.78M883.88M1,063.95M900.59M892.84M836.57M872.04M805.26M879.25M885.39M945.28M881.10M
Non-Current Assets
Buildings (Quarter)
291.27M294.77M285.90M285.24M272.89M263.69M253.18M
Construction in Progress (Quarter)
78.36M70.74M76.47M80.87M74.09M71.88M79.25M
Land & Improvements (Quarter)
58.33M58.98M44.91M44.49M44.12M42.61M40.89M
Property, Plant & Equipment (Net) (Quarter)
857.61M849.39M808.67M784.35M745.34M702.51M667.12M642.86M638.47M624.07M608.55M608.43M588.13M568.38M565.38M539.20M531.99M534.25M522.16M523.51M
Goodwill (Quarter)
142.31M142.77M142.67M142.28M142.34M142.21M141.96M142.02M142.02M142.11M140.71M140.81M140.72M140.69M140.73M140.44M140.44M140.73M140.62M140.70M
Intangibles (Quarter)
65.86M64.14M61.98M60.38M53.47M51.02M48.41M47.64M45.88M43.70M41.98M40.57M38.76M37.09M35.76M33.80M33.37M31.78M30.08M28.98M
Goodwill & Intangibles (Quarter)
208.17M206.91M204.65M202.66M195.81M193.23M190.37M189.66M187.91M185.82M182.69M181.38M179.48M177.78M176.49M174.25M173.82M172.51M170.69M169.67M
Long-Term Deferred Tax (Quarter)
27.80M19.85M23.79M63.24M103.11M
Other Non-Current Assets (Quarter)
146.95M164.79M130.94M105.73M29.59M29.59M29.59M70.93M86.92M89.71M88.80M66.98M89.16M92.04M93.39M63.83M127.31M140.52M140.68M72.31M
Non-Current Assets (Quarter)
1,319.40M1,324.33M1,246.95M1,231.60M1,189.29M1,141.28M1,097.02M1,017.88M1,005.29M986.94M965.05M971.71M951.51M930.38M925.50M927.81M920.84M934.32M916.34M952.07M
Assets (Quarter)
2,565.36M2,477.30M2,318.59M2,226.49M2,283.14M2,140.38M2,102.20M1,963.53M1,943.07M1,870.82M2,029.00M1,872.30M1,844.35M1,766.95M1,797.54M1,733.07M1,800.08M1,819.71M1,861.62M1,833.17M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
364.17M323.31M336.44M348.13M394.68M357.33M373.48M338.21M390.86M357.68M372.66M334.58M356.02M333.56M332.23M295.18M348.48M356.75M366.60M337.32M
Payables (Quarter)
364.17M323.31M336.44M348.13M394.68M357.33M373.48M338.21M390.86M357.68M372.66M334.58M356.02M333.56M332.23M295.18M348.48M356.75M366.60M337.32M
Accumulated Expenses (Quarter)
103.39M109.33M122.40M69.35M82.99M121.42M130.26M119.46M120.16M106.86M130.16M116.95M125.84M113.95M135.90M103.70M32.08M5.10M111.62M114.15M
Short term Debt (Quarter)
43.44M55.74M40.10M56.11M53.60M51.02M48.89M54.13M52.81M49.81M169.35M50.71M49.91M49.55M49.17M42.43M42.50M41.79M43.23M86.12M
Current Leases (Quarter)
25.67M23.51M21.41M22.55M21.47M21.18M20.17M20.79M20.13M19.10M18.63M18.58M19.28M19.62M19.43M18.86M19.17M19.49M18.50M18.41M
Current Deferred Revenue (Quarter)
49.91M
Total Current Liabilities (Quarter)
661.14M628.81M607.63M597.62M725.26M645.58M667.51M631.62M730.26M675.41M805.12M653.24M659.33M617.62M648.19M576.78M637.11M633.89M682.91M678.40M
Non-Current Liabilities
Non-Current Debt (Quarter)
981.49M981.64M981.01M980.60M979.92M979.23M978.43M982.05M996.82M1,012.29M1,029.07M1,044.74M1,051.60M1,057.32M1,058.00M1,057.84M1,058.46M1,059.45M1,059.80M1,018.48M
Pension (Quarter)
49.73M50.54M49.94M43.50M43.41M42.52M113.52M31.01M100.32M31.16M99.10M28.94M98.35M97.72M28.15M89.25M26.02M26.67M26.21M91.34M
Minority Interest (Quarter)
15.90M15.17M13.26M6.48M-4.97M-5.60M-5.78M-6.52M-7.29M-7.47M-8.19M-8.43M-7.94M-7.83M-7.95M-7.60M-7.59M-7.77M-7.79M-8.09M
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
8.41M44.03M5.21M3.80M39.23M
Operating Leases (Quarter)
86.11M83.09M84.89M92.76M89.15M84.94M79.22M77.62M75.59M72.16M70.24M76.48M79.36M76.20M74.44M71.91M71.74M71.18M67.96M69.81M
Other Non-Current Liabilities (Quarter)
54.15M52.18M47.11M42.36M47.70M45.96M47.29M34.50M36.00M40.13M52.18M52.84M51.24M51.04M50.93M40.52M36.56M33.77M34.25M36.79M
Total Non-Current Liabilities (Quarter)
1,925.26M1,891.95M1,865.03M1,852.77M1,964.66M1,872.71M1,879.65M1,827.84M1,933.90M1,892.39M2,034.19M1,909.19M1,916.90M1,876.82M1,909.66M1,825.92M1,885.82M1,891.32M1,937.47M1,887.96M
Total Liabilities (Quarter)
1,979.41M1,944.13M1,912.14M1,895.13M2,012.36M1,918.67M1,926.94M1,862.34M1,969.90M1,932.52M2,086.38M1,962.03M1,968.14M1,927.86M1,960.59M1,866.43M1,922.38M1,925.09M1,971.72M1,924.75M
Shareholder's Equity
Total Debt (Quarter)
1,024.93M1,037.38M1,021.11M1,036.71M1,033.53M1,030.24M1,027.33M1,036.18M1,049.63M1,062.10M1,198.42M1,095.45M1,101.51M1,106.87M1,107.17M1,100.27M1,100.96M1,101.24M1,103.04M1,104.60M
Common Equity (Quarter)
585.95M533.17M406.45M331.36M270.78M221.71M175.26M101.19M-26.83M-61.70M-57.38M-89.73M-123.79M-160.91M-163.05M-133.37M-122.30M-105.38M-102.31M-83.49M
Shareholder's Equity (Quarter)
585.95M533.17M406.45M331.36M270.78M221.71M175.26M101.19M-26.83M-61.70M-57.38M-89.73M-123.79M-160.91M-163.05M-125.77M-122.30M-105.38M-102.31M-83.49M
Liabilities and Shareholders Equity (Quarter)
2,565.36M2,477.30M2,318.59M2,226.49M2,283.14M2,140.38M2,102.20M1,963.53M1,943.07M1,870.82M2,029.00M1,872.30M1,844.35M1,766.95M1,797.54M1,733.07M1,800.08M1,819.71M1,861.62M1,833.17M
Retained Earnings (Quarter)
-142.90M-102.73M-140.37M-1.13M1.30M0.28M-224.20M-60.25M-60.15M-60.01M5.25M-201.66M-44.00M-2.73M-161.57M-173.43M-175.67M4.42M-478.06M-133.09M
Treasury Shares (Quarter)
0.24M0.20M0.30M0.44M0.58M