Cooper-Standard Holdings Growth Metrics (2010-2025) | CPS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -5.72%0.26%1.11%-0.43%0.19%3.37%3.79%4.50%10.35%3.45%1.09%3.05%1.07%5.69%8.41%6.65%5.03%7.62%8.13%6.20%8.97%6.99%9.39%10.13%4.36%0.92%-3.72%1.94%0.17%-0.54%0.44%-11.74%-7.99%-0.28%-0.90%3.26%-0.45%-12.11%-14.76%-11.00%-13.60%-9.33%-11.81%-14.89%-12.59%-3.48%-4.65%-5.08%-5.55%-11.41%-7.44%-2.40%2.99%3.57%5.78%
Assets Growth (3y) (Quarter) 1.39%2.35%1.99%2.35%3.77%4.16%4.38%4.72%5.41%5.57%5.82%5.29%4.97%6.76%8.64%7.65%6.10%5.14%4.43%6.04%4.44%2.41%1.89%-0.30%-1.29%0.03%-1.41%-2.42%-2.83%-4.47%-5.33%-6.74%-7.51%-7.38%-9.35%-7.86%-9.07%-8.38%-10.50%-10.42%-10.65%-8.13%-8.01%-7.62%-5.27%-3.97%-2.26%
Assets Growth (5y) (Quarter) 2.04%4.05%4.45%3.96%5.04%5.41%6.11%6.08%5.90%4.91%4.53%5.56%3.87%4.08%4.39%2.34%1.94%2.88%2.54%1.68%0.85%-1.20%-2.23%-1.85%-3.72%-4.42%-6.35%-6.79%-7.08%-5.27%-6.53%-8.11%-8.16%-7.44%-8.04%-6.24%-6.07%-6.73%-6.84%
Assets (QoQ) (Quarter) -5.87%-0.81%3.03%-1.99%0.10%0.03%1.46%-1.38%3.27%0.44%2.15%4.14%-3.18%-1.85%4.13%2.14%1.24%0.67%2.44%0.59%3.74%1.15%0.62%3.21%1.86%3.42%1.30%-2.20%-1.49%-1.35%7.27%-3.91%-2.20%-0.37%-5.74%0.17%6.00%-0.99%-1.78%-3.43%-6.41%-3.97%2.54%-6.25%-1.78%-6.60%-1.04%-3.72%8.46%-7.72%-1.49%-4.20%1.73%-3.59%3.87%1.09%2.30%-1.53%
Capital Expenditures Growth (1y) (Quarter) 80.74%3.79%17.37%22.20%89.83%27.86%86.22%31.30%-30.69%-19.59%-5.15%-22.35%7.36%-40.93%4.75%-868.06%5.77%51.41%11.14%117.55%16.45%-2.60%35.86%17.50%-12.12%-7.67%-33.34%-42.43%-15.16%-65.75%-70.40%-44.92%-23.67%38.26%93.35%9.54%-16.32%-29.55%-30.21%-37.15%-9.44%46.25%15.56%38.71%-42.47%-35.74%-33.41%-34.60%4.21%-30.87%2.32%1.76%
Capital Expenditures Growth (3y) (Quarter) 79.84%38.68%58.08%20.68%15.03%0.72%-2.53%17.15%-9.73%-17.39%-96.29%-2.99%-5.34%-3.31%9.76%-4.50%16.51%16.57%2.68%10.84%0.22%28.44%-4.60%-32.47%-35.52%-28.04%-17.13%-24.10%-27.48%-29.70%-18.47%-30.65%-26.36%-27.62%-16.68%12.52%15.96%-1.52%-24.18%-12.84%-18.72%-17.08%-18.42%-13.39%-7.66%-2.63%
Capital Expenditures Growth (5y) (Quarter) 48.59%7.50%27.81%-56.48%14.82%6.36%3.53%4.54%14.64%1.64%-3.17%2.78%-1.35%-5.27%-3.92%-0.28%-22.73%-20.78%-12.87%-6.86%-8.40%-10.45%15.68%-11.12%-21.40%-18.40%-23.82%-15.48%-14.74%-21.00%-21.25%-22.35%-20.70%-21.02%-19.22%-19.09%-8.75%1.22%-8.67%
Capital Expenditures (QoQ) (Quarter) 282.08%-23.34%0.34%12.78%19.64%-13.31%4.48%75.19%-19.42%26.27%-26.34%-7.53%-13.11%-24.29%8.44%50.49%-52.19%34.25%-895.15%120.73%-31.56%-1.46%25.58%37.51%-42.76%37.46%8.60%2.85%-39.86%-0.76%-6.20%51.56%-75.72%-14.25%74.57%110.02%-56.02%19.93%-1.10%60.43%-62.98%18.80%-10.93%131.16%-40.21%-6.13%6.91%-4.13%-33.21%-2.72%5.00%52.76%-55.70%43.99%4.42%
Cash & Equivalents Growth (1y) (Quarter) 66.09%23.22%13.96%-19.59%-23.91%-25.21%-26.77%-36.34%-45.27%-31.85%-36.30%29.25%105.36%44.96%40.85%-1.24%-5.26%41.52%61.02%65.79%55.37%26.93%29.98%17.86%3.48%7.47%3.26%10.01%-24.30%-48.64%-37.60%-29.41%14.44%35.68%15.13%24.86%43.18%21.95%32.14%-13.54%-45.26%-43.43%-36.59%-25.35%-8.73%-24.65%-58.15%-70.83%-11.39%-17.16%7.89%28.37%-47.41%9.84%22.92%29.67%37.02%12.74%
Cash & Equivalents Growth (3y) (Quarter) -5.27%-19.94%-18.99%-12.86%-5.08%-9.60%-13.07%-6.69%2.12%11.82%13.05%28.39%44.59%37.58%43.38%24.50%15.06%24.51%29.29%29.06%6.77%-11.19%-5.74%-2.91%-3.57%-9.19%-9.48%-1.02%7.45%-5.28%-1.72%-8.66%-3.56%-2.18%-1.19%-6.94%-10.56%-19.60%-29.48%-42.68%-23.78%-29.32%-34.09%-34.61%-24.79%-11.82%-17.82%-21.40%-13.89%0.85%
Cash & Equivalents Growth (5y) (Quarter) 1.65%-0.03%3.81%1.61%4.71%5.82%6.58%9.69%11.36%13.78%14.16%22.37%18.82%7.52%13.69%8.43%5.71%6.11%9.19%13.63%14.81%3.00%4.96%-0.24%-6.81%-12.37%-9.07%-8.95%-9.12%-18.38%-24.10%-30.18%-6.22%-10.19%-15.31%-21.31%-19.72%-13.91%-14.20%-20.71%-20.42%-15.25%
Cash & Equivalents (QoQ) (Quarter) 23.11%20.71%-8.67%26.35%-18.19%-14.83%-13.58%24.20%-19.90%-25.96%-25.69%54.63%-25.13%50.23%18.07%9.15%-27.25%5.34%13.27%63.05%-17.23%8.45%6.15%33.20%-15.24%-1.66%-6.80%38.33%-18.56%4.77%-35.86%-6.15%-1.06%18.54%3.98%11.26%-16.05%28.56%19.23%-5.24%-9.03%-15.88%-24.51%-2.08%1.98%-0.97%-7.70%-19.16%-43.36%-30.97%180.37%-24.43%-26.23%-17.86%14.86%57.83%-17.45%-13.36%21.38%29.86%
Cash from Investing Activities Growth (1y) (Quarter) -327.79%15.67%-19.85%-45.25%-125.26%-48.74%-90.23%-22.36%96.74%-0.08%-21.04%-24.72%-1,388.70%94.29%20.79%43.10%-73.39%-1,549.36%0.00%-27.44%36.70%-34.45%-20.53%-8.28%-253.73%-107.09%14.54%589.01%74.12%77.43%16.46%-105.70%23.06%41.66%27.65%-36.51%26.00%-5.72%155.36%28.36%32.14%32.03%-244.64%-37.72%82.89%-39.68%42.58%30.61%-362.90%63.45%9.09%31.91%-2.75%-82.79%
Cash from Investing Activities Growth (3y) (Quarter) -78.88%-46.03%-113.65%-7.87%-40.26%-30.39%-3.06%56.04%-22.18%4.60%5.55%1.98%1.39%3.29%-153.75%-8.16%1.53%7.74%-57.17%-258.11%-0.99%106.05%16.63%14.35%4.89%32.91%11.02%35.16%19.77%27.52%47.18%48.18%32.66%-27.15%27.17%25.16%16.64%-10.43%55.88%-0.12%22.82%11.87%18.70%29.73%-40.19%13.34%6.65%2.28%
Cash from Investing Activities Growth (5y) (Quarter) -54.26%-8.64%-56.38%-3.39%-16.93%-9.96%-3.74%-13.50%-17.06%-3.68%-13.54%-21.27%0.25%46.68%-71.78%9.97%7.38%26.20%5.02%-43.31%9.04%12.08%19.89%17.27%18.58%21.65%18.77%27.82%16.19%17.79%55.68%33.29%22.59%-15.48%21.09%26.54%21.27%8.64%16.39%7.68%
Cash from Investing Activities (QoQ) (Quarter) -274.85%33.81%7.62%-31.50%-4.88%5.94%-11.97%-103.94%30.75%-20.30%27.98%94.56%-2,023.07%-45.50%25.79%35.06%91.86%-1,920.01%46.69%-97.88%22.60%-22.47%32.06%1.71%-64.41%-9.79%38.97%-221.08%3.75%54.70%449.26%-117.00%16.08%-67.71%76.16%-129.27%36.37%-108.00%55.01%-24.29%9.10%208.92%-158.21%-17.73%8.95%-131.80%44.57%85.38%-643.43%4.71%33.01%2.45%41.31%-137.04%49.83%-47.19%-4.42%
Cash from Operations Growth (1y) (Quarter) -60.22%-15.54%61.56%-2,039.82%253.50%8.20%129.10%454.75%-23.39%-28.83%-346.45%31.43%54.61%94.84%392.60%32.03%25.17%14.35%-86.78%-30.13%-39.54%13.41%-386.15%78.44%-150.28%-65.68%82.49%-106.54%291.43%-5.03%-9.85%-1,644.93%156.48%-84.37%-248.97%56.80%-150.91%-137.95%-72.40%122.33%80.05%-541.22%348.74%-210.44%302.13%408.88%-146.74%9.19%36.12%-6.20%-4.59%-29.69%38.66%-24.73%
Cash from Operations Growth (3y) (Quarter) -41.39%-17.51%29.65%-13.36%34.91%366.87%61.17%14.48%60.03%101.29%14.03%16.61%-1.59%6.63%5.37%36.20%-3.43%18.07%-33.52%-23.65%-27.37%-27.68%-16.51%-28.24%-36.62%-59.21%35.15%-62.93%12.45%-35.59%-35.71%-27.16%-87.66%54.43%-31.24%-33.52%156.95%52.60%-41.01%95.89%-26.08%39.28%36.60%174.03%-6.74%-48.89%79.83%61.10%
Cash from Operations Growth (5y) (Quarter) 30.97%-7.84%26.91%7.70%16.07%148.11%25.94%14.24%4.52%57.44%-19.63%-9.20%-19.89%-16.45%2.40%-3.81%26.62%-31.13%13.31%-41.92%-17.65%-21.19%-22.51%-15.12%-39.65%-27.79%-17.62%-16.26%37.29%-16.23%24.64%2.22%-50.35%-11.03%-6.45%1.97%-48.89%33.98%-17.27%39.63%
Cash from Operations (QoQ) (Quarter) 367.73%-127.33%98.08%2,022.62%738.78%-112.44%-6.66%417.62%156.73%-96.65%1,200.13%-31.41%138.51%-111.59%793.33%-19.31%200.57%-82.60%212.84%-23.50%174.57%-97.99%1,553.89%-33.80%415.03%-105.07%1,131.33%-118.65%451.52%-102.59%-285.17%646.12%74.39%-102.99%-6,018.42%180.27%-89.37%-166.84%-657.34%5.40%92.08%-203.65%198.08%-184.53%-154.72%217.79%-143.55%254.71%289.24%-117.82%15.40%331.91%168.21%-119.88%-4.91%347.93%45.61%
Dividends Paid - Common Growth (1y) (Quarter) -6.39%-2.22%-3.57%-0.24%-84.45%71.98%
Dividends Paid - Common Growth (3y) (Quarter) -42.88%
Dividends Paid - Common (QoQ) (Quarter) 4.58%-3.22%9.24%-7.52%-1.38%0.12%990.77%
EBITDA Margin Growth (1y) (Quarter) 22.00-0.00M-502.00220.000.00M952.00-365.00-512.00169.00214.0066.0066.00-601.00-91.00-514.00276.00221.00231.000.00M233.00619.00393.002.0097.00-111.00100.00106.00-159.00-86.00-0.00M-747.000.00M-436.0079.00-0.00M-0.01M225.00490.000.00M0.00M-0.00M-711.00-484.000.00M0.00M274.00447.00314.00869.00639.00263.00-12.00-373.00546.00282.00371.0038.00-471.00
EBITDA Margin Growth (3y) (Quarter) -270.0084.00-800.00-226.00593.000.00M-812.00-170.00-211.00354.00560.00575.00239.00532.00496.00606.00729.00724.000.00M171.00421.00-0.00M-640.000.00M-633.00-0.00M-0.00M-0.01M-297.00-0.00M-0.00M-0.00M-0.00M-142.00-739.00-0.00M-203.0053.000.00M0.00M440.00202.00226.000.00M0.00M0.00M993.00672.00534.00714.00
EBITDA Margin Growth (5y) (Quarter) 72.00-296.00-306.00283.000.00M0.00M197.00159.00297.00846.00668.00513.0041.00-0.00M-146.000.00M207.00-851.00-0.00M-0.01M211.00-592.00-895.00-0.00M-0.00M-0.00M-0.00M-967.00-725.00-0.00M-0.00M-495.00230.00771.00-29.00-0.00M293.000.00M0.00M0.01M106.00277.00
EBITDA Margin (QoQ) (Quarter) -61.00-583.00-0.00M-231.000.00M139.00-389.00-304.00189.00-9.00293.00-260.0042.00-9.00-374.00250.00-380.00781.00-429.00260.00396.006.00-43.0034.005.00101.00-251.00245.0011.00-163.00-179.00-0.00M918.000.00M-0.00M-808.00-987.00-0.00M0.00M-543.0093.00-0.00M-153.00405.00320.00515.00-9.00-552.00494.00381.00546.00-782.00118.00106.00185.00138.00-146.00194.00-148.00-372.00
EBIT Growth (1y) (Quarter) 89.39%16.84%-22.80%144.88%-29.94%96.97%-7.87%29.65%54.01%808.18%28.97%3.50%47.20%-51.30%-31.78%4.06%6.93%288.46%93.02%8.62%2.05%126.65%4.82%17.18%-14.96%22.06%22.76%-17.64%-15.98%-195.25%-91.19%225.16%-91.20%24.50%-1,723.49%-177.11%411.18%66.08%89.77%57.52%-488.01%-215.28%-245.54%86.69%86.20%22.21%64.23%240.60%623.39%90.26%124.11%-9.26%-55.43%810.69%539.22%234.46%12.76%-98.12%
EBIT Growth (3y) (Quarter) 81.84%8.03%-2.84%48.67%16.68%28.15%-6.76%11.77%34.33%148.79%19.31%5.37%17.11%62.47%11.34%9.82%-2.46%120.68%35.43%1.58%-9.99%-66.73%-51.60%46.40%-60.23%-42.24%-55.45%-59.59%-27.69%-30.92%-28.99%-45.26%-55.31%6.88%-97.78%-26.90%-67.95%5.95%49.82%27.64%41.00%37.94%31.96%29.46%32.42%36.42%36.64%84.37%66.68%26.26%
EBIT Growth (5y) (Quarter) 45.30%14.69%3.85%30.01%11.63%23.89%10.40%12.19%16.04%108.14%16.92%2.46%2.79%-47.52%-31.64%28.82%-41.48%-57.62%-40.90%-35.86%-19.98%-21.75%-16.96%-24.80%-26.57%-24.06%-21.25%-16.18%-17.11%-21.04%-16.88%-27.57%4.76%42.81%-13.13%-43.89%44.89%20.83%17.02%17.52%7.09%15.23%
EBIT Margin Growth (1y) (Quarter) -195.00116.00-228.00347.00-130.00952.00-30.00122.00131.00214.0074.00-37.00210.00-91.00-161.0024.006.00231.00318.0043.00-9.00393.002.0097.00-111.00100.00106.00-159.00-86.00-0.00M-747.000.00M-436.0079.00-0.00M-0.01M225.00490.000.00M0.00M-0.00M-711.00-484.000.00M0.00M274.00447.00314.00869.00639.00263.00-12.00-373.00546.00282.00371.0038.00-471.00
EBIT Margin Growth (3y) (Quarter) 275.00116.00-183.00433.00210.000.00M-117.00110.00347.00354.00231.0031.00207.00532.00159.00164.00-114.00724.00425.00-19.00-206.00-0.00M-640.000.00M-633.00-0.00M-0.00M-0.01M-297.00-0.00M-0.00M-0.00M-0.00M-142.00-739.00-0.00M-203.0053.000.00M0.00M440.00202.00226.000.00M0.00M0.00M993.00672.00534.00714.00
EBIT Margin Growth (5y) (Quarter) 262.00332.00-26.00500.00207.000.00M203.00250.00226.00846.00338.00-31.009.00-0.00M-483.000.00M-636.00-851.00-0.00M-0.01M-417.00-592.00-895.00-0.00M-0.00M-0.00M-0.00M-967.00-725.00-0.00M-0.00M-495.00230.00771.00-29.00-0.00M293.000.00M0.00M0.01M106.00277.00
EBIT Margin (QoQ) (Quarter) -61.00-520.00250.00-0.00M0.00M54.00-228.00-375.00519.00206.00-219.00-292.00379.0096.0027.00-593.00309.00281.009.00-368.00396.006.00-43.0034.005.00101.00-251.00245.0011.00-163.00-179.00-0.00M918.000.00M-0.00M-808.00-987.00-0.00M0.00M-543.0093.00-0.00M-153.00405.00320.00515.00-9.00-552.00494.00381.00546.00-782.00118.00106.00185.00138.00-146.00194.00-148.00-372.00
EBIT (QoQ) (Quarter) 217.84%-66.57%96.09%-302.53%158.14%6.05%-43.90%-108.75%1,869.99%49.24%-33.36%-59.77%222.35%19.76%-5.22%-86.69%351.49%82.69%-2.61%-51.64%124.34%2.81%-8.50%7.40%3.75%14.93%-33.60%54.16%4.35%-22.89%-32.25%-274.74%109.65%2,745.43%-98.17%-1,598.59%-107.56%-35.14%112.16%-199.43%37.42%-461.32%-11.09%19.21%31.41%78.37%-15.15%-355.32%68.46%185.03%328.67%-108.48%178.02%220.01%110.57%35.17%-29.82%67.44%-29.01%-97.75%
EBT Growth (1y) (Quarter) 40.09%-48.69%-44.05%260.70%-1.94%89.39%-13.80%29.75%57.16%99.88%20.38%-51.30%66.02%-40,816.67%7.32%183.66%10.44%482.00%29.09%6.20%8.34%129.39%17.47%10.52%-32.29%46.14%27.42%-15.84%-5.47%-232.73%-104.80%260.93%-118.03%2.26%-3,701.62%-192.63%176.18%59.52%73.31%53.14%-2,245.34%-145.12%-81.00%60.79%63.28%9.61%-113.87%26.41%146.17%23.88%79.22%-187.90%-151.09%103.29%115.84%109.70%53.22%-1,772.57%
EBT Growth (3y) (Quarter) 87.16%-7.53%-16.58%31.60%36.77%62.94%3.65%21.47%42.30%56.51%18.59%13.63%25.71%1,430.83%17.63%49.32%-6.78%145.55%24.55%-0.41%-11.49%-86.14%-27.48%49.74%-28.37%-57.35%-62.95%-68.85%-49.36%-36.18%-35.49%-52.79%-70.39%1.01%-163.84%-29.47%-81.72%3.56%-1.09%48.68%53.78%-19.03%6.99%6.00%55.76%26.47%27.45%30.17%52.04%25.15%
EBT Growth (5y) (Quarter) 55.38%7.71%-4.26%47.01%25.08%19.59%11.05%16.04%16.15%52.12%20.08%6.42%4.92%-486.76%-15.99%58.85%-16.41%-75.43%-40.77%-39.60%-37.52%-30.33%-22.24%-28.16%-31.19%-31.16%-25.59%-20.28%-24.76%-25.90%-31.19%-19.65%-12.96%7.77%-52.19%-18.74%-7.19%15.13%15.26%15.30%-23.47%1.46%
EBT Margin Growth (1y) (Quarter) -163.00-164.00-415.00295.004.000.00M-49.0086.0094.00147.0028.00-271.00202.00-64.0049.00398.0022.00283.0089.0024.0026.00272.0066.0044.00-192.00179.00115.00-120.00-17.00-0.00M-756.000.00M-443.00-165.00-0.00M-0.01M140.00649.000.00M0.00M-0.00M-872.00-492.000.00M0.00M219.00-919.00204.00732.00300.000.00M-635.00-331.00855.00466.000.00M63.00-484.00
EBT Margin Growth (3y) (Quarter) 217.00-67.00-437.00110.00300.000.00M27.00213.00318.00366.00165.00151.00251.00492.00204.00466.00-143.00734.00269.00-51.00-183.00-0.00M-575.000.00M-651.00-0.00M-0.00M-0.01M-320.00-0.00M-0.00M-0.00M-0.00M-387.00-959.00-0.00M-441.00-3.0017.000.00M150.00-353.00103.00576.000.00M0.00M0.00M624.00464.00671.00
EBT Margin Growth (5y) (Quarter) 344.00158.00-299.00532.00348.000.00M182.00282.00153.00817.00346.0076.0042.00-958.00-437.000.00M-603.00-0.00M-0.00M-0.01M-485.00-693.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-901.00-0.00M-0.00M-891.00-152.00132.00-364.00-0.00M-40.000.00M0.00M0.01M-117.0018.00
EBT Margin (QoQ) (Quarter) 119.00-728.00119.00-0.00M0.00M-18.00-172.00-377.00518.00117.00-165.00-324.00399.00-181.00308.00-590.00512.00167.00-67.00-329.00317.00103.00-65.00-83.00112.0081.00-301.00287.0047.00-154.00-198.00-0.00M921.000.00M-0.00M-0.00M-809.00-0.00M0.01M-537.00-31.00-0.00M-223.00415.00349.00467.0012.00-609.00-789.000.00M540.00-0.00M425.00-560.00844.00145.0037.0029.00-148.00-402.00
EBT (QoQ) (Quarter) 435.15%-85.77%96.02%-700.44%133.40%-8.23%-46.71%-164.95%371.42%38.12%-35.45%-100.05%278,608.33%-44.12%120.05%-111.95%830.53%47.69%-14.33%-58.68%146.87%21.51%-12.60%-12.50%26.42%14.31%-46.45%88.84%10.23%-24.49%-39.86%-365.16%96.01%5,773.84%-103.00%-1,337.46%-55.14%-38.25%102.47%-863.87%-2.29%-142.73%-13.12%12.72%24.47%47.42%-5.93%-114.85%-78.72%81.91%166.46%-454.27%51.20%-150.59%88.21%122.83%134.73%53.50%-156.86%-716.48%
Enterprise Value Growth (1y) (Quarter) -64.53%-21.86%-7.26%23.98%33.27%28.47%22.16%37.46%42.34%30.09%35.90%-40.30%-120.67%-49.27%-31.54%6.91%3.50%-37.14%-64.87%-70.17%-44.85%-24.20%-26.57%-13.73%-2.57%-6.97%-2.16%-9.82%26.73%51.11%32.43%29.76%-19.26%-42.56%-7.99%-29.31%-48.11%-24.05%-34.65%13.95%46.19%42.69%32.66%20.06%1.28%19.93%56.13%68.55%10.09%15.60%-7.96%-26.18%45.70%-8.82%-21.15%-27.32%-34.34%-12.47%
Enterprise Value Growth (3y) (Quarter) 7.86%22.31%18.81%12.63%5.31%9.29%13.09%6.52%-7.08%-12.69%-11.60%-30.50%-45.57%-36.49%-40.01%-21.68%-12.76%-22.14%-28.70%-28.57%-2.87%13.40%4.40%4.27%3.59%9.32%9.33%0.08%-8.97%4.73%0.59%7.88%1.68%-0.45%0.70%3.83%7.68%17.12%26.46%39.97%21.83%27.11%31.68%31.80%21.60%9.74%16.90%20.35%13.12%-1.09%
Enterprise Value Growth (5y) (Quarter) -0.43%0.03%-3.03%-1.11%-3.48%-4.92%-6.49%-9.59%-12.78%-13.71%-12.44%-22.65%-18.31%-5.87%-13.64%-6.80%-4.61%-4.89%-9.24%-14.06%-13.97%-2.81%-4.90%0.48%6.51%11.92%7.53%7.26%7.22%16.88%21.92%27.78%3.34%7.29%14.25%18.80%17.42%12.16%12.25%19.05%19.01%13.87%
Enterprise Value (QoQ) (Quarter) -23.11%-19.58%8.82%-26.58%22.28%15.26%19.96%-35.69%15.42%31.92%26.21%-64.51%22.44%-49.02%-16.06%-11.28%31.66%-5.46%-20.31%-58.15%17.84%-8.86%-2.41%-35.60%16.27%2.19%7.64%-41.42%20.04%-5.14%38.38%5.63%-10.51%-9.31%-4.61%-12.81%16.29%-30.90%-19.82%5.51%9.13%16.35%25.07%-0.63%-6.77%0.71%7.46%18.38%41.50%28.81%-164.52%23.38%25.18%16.79%-13.83%-53.56%16.70%12.55%-20.11%-28.56%
EPS (Basic) Growth (1y) (Quarter) 333.33%-26.74%-50.76%347.44%-26.98%-177.78%-5.15%-58.45%152.17%-105.71%28.26%-46.21%14.66%45.14%4.24%174.36%42.11%256.96%46.34%8.88%10.05%41.94%30.56%-3.00%-33.17%-9.09%30.21%1.33%27.34%-185.00%-110.13%266.38%-116.38%-194.12%-2,012.90%-194.52%189.66%60.00%69.47%52.96%-2,869.23%-273.75%-79.00%48.26%73.61%14.38%-111.45%16.58%134.21%38.09%76.09%-169.57%-196.92%172.56%104.97%98.16%31.75%-91.74%
EPS (Basic) Growth (3y) (Quarter) 100.46%10.49%-15.70%0.00%28.28%-42.24%8.24%-15.04%60.17%55.66%25.07%17.13%21.49%47.70%25.81%42.56%1.48%59.07%35.50%2.28%-2.16%-45.76%-29.51%53.27%-28.85%-62.27%-68.54%-76.61%-42.81%-44.22%-38.45%-53.67%-82.39%-63.83%-126.03%-30.65%-87.12%-8.58%-4.94%41.23%35.72%-25.60%3.27%-5.18%55.60%33.60%26.52%65.39%39.06%26.77%
EPS (Basic) Growth (5y) (Quarter) 64.07%17.06%-1.79%24.47%26.98%14.35%19.36%-8.32%24.75%33.78%27.17%9.57%8.82%1.14%-17.74%60.82%-17.27%-38.32%-48.92%-41.66%-32.75%-26.90%-25.48%-29.21%-40.43%-40.10%-28.64%-23.34%-27.48%-39.06%-34.94%-22.00%-18.16%-18.44%-42.32%-20.28%-16.79%20.82%15.03%60.12%-29.58%16.20%
EPS (Basic) (QoQ) (Quarter) 377.78%-60.41%-19.23%42.86%7.78%259.79%-86.82%-252.17%231.43%57.61%-20.00%-224.14%181.94%-33.90%70.51%-159.40%255.70%73.98%-11.68%-34.39%45.16%29.44%-10.73%-15.38%33.52%-3.83%-38.50%15.11%91.25%-25.16%-22.71%-176.84%77.21%2,806.45%-103.46%-1,279.31%-63.75%-21.07%103.28%-715.38%-25.00%-86.50%-93.03%16.94%40.13%46.09%1.55%-169.47%-47.85%78.73%140.37%-587.69%42.90%-139.78%85.48%465.08%-96.09%-188.89%-437.50%144.19%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 294.44%-30.12%-49.44%361.97%-24.14%-183.33%-4.44%-59.15%145.45%-105.71%27.91%-46.27%13.89%45.14%4.55%175.00%44.72%246.84%45.22%9.09%8.99%42.24%31.74%-0.93%-31.96%-7.27%35.45%4.67%31.06%-188.89%-110.40%273.21%-116.76%-194.12%-2,012.90%-194.86%189.66%60.00%69.47%52.96%-2,869.23%-273.75%-79.00%48.26%73.61%14.38%-111.45%16.58%134.21%38.09%76.09%-169.57%-196.92%172.56%104.97%98.16%31.75%-91.74%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 95.26%9.17%-14.82%0.47%28.48%-43.26%8.51%-15.49%59.34%54.07%24.76%17.25%21.56%46.53%25.99%43.78%2.38%57.90%37.35%4.20%-0.95%-46.94%-29.78%57.01%-29.06%-64.16%-70.74%-78.69%-41.82%-44.95%-38.75%-54.18%-83.33%-63.83%-126.03%-30.66%-87.12%-8.58%-4.94%41.23%35.72%-25.60%3.27%-5.18%55.60%33.60%26.52%65.39%39.06%26.77%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 61.54%16.48%-1.27%24.92%27.31%14.46%19.57%-8.19%24.57%33.15%28.22%10.82%9.88%1.14%-17.94%63.30%-17.46%-38.32%-50.40%-43.12%-31.94%-27.58%-26.17%-30.10%-41.69%-41.26%-29.39%-23.75%-28.03%-39.83%-35.34%-22.14%-17.78%-18.44%-42.32%-20.30%-16.79%20.82%15.03%60.12%-29.58%16.20%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 361.11%-60.11%-18.31%44.83%7.14%264.44%-86.59%-259.09%222.86%55.81%-19.40%-233.33%176.39%-34.55%70.83%-164.23%245.57%72.17%-10.10%-34.83%43.97%29.34%-10.19%-14.95%33.33%-2.73%-38.32%15.91%94.77%-24.83%-22.77%-178.61%77.21%2,796.77%-103.47%-1,279.31%-63.75%-21.07%103.28%-715.38%-25.00%-86.50%-93.03%16.94%40.13%46.09%1.55%-169.47%-47.85%78.73%140.37%-587.69%42.90%-139.78%85.48%465.08%-96.09%-188.89%-437.50%144.19%
FCF Margin Growth (1y) (Quarter) -286.00-305.00197.00-229.0066.00-146.00-79.00676.00117.00252.00-45.00212.00352.00377.00446.00443.00131.000.00M-290.00-461.00-355.00-0.00M-207.00523.00-869.00-0.00M112.00-0.00M901.00320.00-103.00-0.00M0.00M-586.00120.000.00M-0.00M-290.00-43.000.00M980.00-190.00743.00-425.00425.000.00M-475.0096.00192.0035.00-27.00-2.00148.00-294.00
FCF Margin Growth (3y) (Quarter) -0.00M-940.00-168.00-200.0073.00658.00534.00482.00321.000.00M599.000.00M111.00194.00127.00620.00-51.00505.00-0.00M-0.00M-385.00-0.00M-323.00-0.00M-198.00-0.00M0.00M-0.00M129.00-0.00M-494.00-556.00-26.00562.00-415.00-0.00M820.000.00M-0.00M0.00M224.00996.000.00M0.00M241.00-331.00765.000.00M
FCF Margin Growth (5y) (Quarter) -260.00-471.00233.000.00M229.00640.00309.00725.00-176.000.00M-626.00-666.0015.00-601.00159.00-598.00-43.00-0.00M0.00M-0.00M-368.00-0.00M-0.00M-0.01M-121.00-232.00-383.00-0.00M828.00-0.00M912.00768.00241.00234.00203.00483.00318.000.00M-911.00774.00
FCF Margin (QoQ) (Quarter) 198.00-0.00M426.00111.000.00M-0.00M-1.00406.000.00M-0.00M754.00-153.000.00M-0.00M0.00M-13.000.00M-0.00M0.00M-326.000.00M-0.01M838.00-220.000.00M-0.00M0.00M-0.00M0.00M-854.00138.00606.00429.00-0.00M-0.00M0.01M-0.00M-571.00-642.00-26.00948.00-325.00727.00-371.00-222.00608.00-441.00479.00867.00-0.00M130.00575.00710.00-0.00M155.00725.00268.00
FCF Payout Ratio Growth (1y) (Quarter) 44.61%26.64%-33.79%82.13%77.92%
FCF Payout Ratio Growth (3y) (Quarter) -37.49%
FCF Payout Ratio (QoQ) (Quarter) -234.25%-132.63%-36.53%129.70%-241.83%395.72%
Free Cash Flow Growth (1y) (Quarter) -69.00%-23.86%25.44%-66.85%12.97%-3.33%-26.02%106.64%49.31%26.39%-1.52%549.64%319.06%50.38%55.34%182.94%60.34%275.25%-100.84%-65.35%-96.53%-65.85%-43.67%231.36%-6,848.72%-91.55%21.59%-161.38%104.46%156.76%14.41%-217.55%2,615.26%-122.64%13.15%48.25%-179.76%-210.23%2.57%100.02%65.78%-59.12%102.51%-219,571.43%116.61%261.52%-2,880.73%24.31%318.65%1.83%-4.39%-0.41%62.14%-29.54%
Free Cash Flow Growth (3y) (Quarter) -87.02%-32.21%-16.67%-2.38%1.56%39.58%43.68%22.48%17.02%47.67%55.78%92.49%3.08%85.37%28.50%24.44%-8.82%48.11%-79.23%-52.34%-31.28%-39.33%-52.91%-58.00%1.21%-103.75%333.84%-27.01%16.47%-44.36%1.18%-56.09%10.20%26.00%-111.13%-46.08%26.44%39.17%-64.34%115.25%12.10%30.95%30.80%66.52%10.06%-1,086.42%46.24%46.73%
Free Cash Flow Growth (5y) (Quarter) 14.38%-19.15%6.36%39.32%3.07%22.02%15.48%18.68%-10.51%27.74%-33.07%-27.11%-0.51%-71.77%18.80%-16.01%2.87%-52.81%35.37%-15.58%-10.96%-25.86%-33.63%-15.46%3.99%-76.87%-89.27%-17.53%15.03%-19.52%15.49%35.89%12.78%11.56%38.81%12.94%9.25%29.75%-21.00%50.50%
Free Cash Flow (QoQ) (Quarter) 415.62%-172.09%53.04%32.27%432.06%-170.59%-5.09%64.67%468.85%-192.02%105.53%-369.83%1,019.59%-173.92%135.42%-9.01%531.28%-121.95%324.42%-48.44%1,377.44%-111.75%138.72%-94.83%14,429.95%-149.42%189.30%-205.24%118.18%-558.78%30.09%107.64%947.78%-252.93%-159.38%165.33%-108.74%-486.74%-54.55%-0.69%66.02%-84.27%100.03%-173,942.86%-57.98%102.90%-2,853.23%113.15%1,436.42%-149.97%25.06%172.76%273.70%-151.23%27.91%217.49%62.40%
Gross Margin Growth (1y) (Quarter) 61.00258.00-164.00-69.00-25.0028.0020.00127.00-1.00-107.00-6.0018.00-81.00210.0033.0085.00369.00266.00217.00167.00131.00123.0032.00-62.00-189.00-21.00-133.00-270.00-362.00-635.00-436.00-344.00-289.00-365.00-657.00-0.00M152.00250.00362.000.00M-0.00M-687.00-669.00271.00741.00371.00261.00820.00861.00124.00298.0097.00-334.00281.00246.00147.00139.00-198.00
Gross Margin Growth (3y) (Quarter) 120.00231.00-150.0077.00-108.00132.0046.00230.00287.00370.00244.00270.00419.00600.00282.00190.00311.00368.00116.00-164.00-420.00-533.00-537.00-676.00-840.00-0.00M-0.00M-0.00M-499.00-750.00-731.00-0.00M-0.00M-802.00-964.00-0.00M-498.00-66.00-46.000.00M211.00-192.00-110.000.00M0.00M776.00806.000.00M666.00207.00
Gross Margin Growth (5y) (Quarter) 223.00520.00100.00329.00392.00521.00295.00336.00229.00472.00142.00-61.00-132.00-57.00-287.00-424.00-340.00-632.00-977.00-0.00M-557.00-648.00-832.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-550.0074.00-307.00-404.00-109.0029.00339.00498.000.00M16.00-109.00
Gross Margin (QoQ) (Quarter) -292.00-127.00-95.00-130.00188.00-32.00-51.00-77.00179.0076.00-180.00-182.00279.00101.00-279.00110.00102.00153.005.007.0053.00103.00-31.00-1.00-39.009.00-159.00167.00-151.00-128.00-251.00-106.0048.00-36.00-195.00-182.00-244.00-0.00M0.00M-85.00-131.00-0.00M-137.00620.00-114.00-98.00333.00250.00-224.00461.00374.00-487.00-49.00260.00-57.00128.00-84.00161.00-65.00-210.00
Gross Profit Growth (1y) (Quarter) 266.36%6.34%0.74%-7.49%-5.05%2.21%-1.11%15.57%11.60%5.44%11.59%10.47%-3.28%12.06%-2.52%5.37%33.43%30.58%22.12%11.69%10.93%9.46%6.37%0.13%-8.42%5.97%-0.49%-12.50%-21.66%-38.17%-31.72%-35.04%-32.11%-40.59%-62.65%-161.68%5.34%22.50%58.29%98.45%-109.62%-65.13%-68.46%1,748.02%574.46%94.01%94.17%405.42%176.29%19.12%47.37%6.72%-28.37%26.77%25.20%12.19%14.19%-14.47%
Gross Profit Growth (3y) (Quarter) 57.63%4.06%3.59%5.70%0.82%6.49%2.46%10.39%12.93%15.55%9.93%9.14%12.70%17.00%8.19%5.63%10.67%14.84%8.93%-0.72%-7.33%-10.49%-10.26%-17.13%-21.32%-26.99%-36.69%-32.96%-17.56%-23.37%-26.09%-26.12%-27.42%-36.69%-42.87%-46.04%-21.66%-6.07%-1.03%48.69%8.04%-6.94%-3.36%349.62%125.00%43.09%53.02%82.23%31.23%8.90%
Gross Profit Growth (5y) (Quarter) 35.45%7.77%5.76%6.81%8.69%11.53%6.92%8.51%7.91%12.34%7.05%2.64%0.54%0.97%-2.96%-7.70%-6.33%-11.07%-19.90%-19.06%-10.66%-12.19%-15.64%-14.93%-15.43%-30.15%-33.84%-38.32%-23.87%-21.17%-24.38%-12.40%-2.05%-10.12%-11.80%-3.26%-0.99%4.59%12.34%28.78%0.62%-2.66%
Gross Profit (QoQ) (Quarter) 202.34%2.44%-12.25%-10.14%24.71%-5.93%-9.94%-3.26%20.66%9.93%-13.03%-8.60%27.71%8.83%-23.86%5.89%11.09%17.64%-3.58%3.63%3.89%7.59%-4.24%2.25%0.96%1.29%-12.42%18.32%-5.19%-10.95%-21.58%-6.61%4.69%-15.27%-18.05%-18.28%-34.18%-239.93%239.94%-4.97%-14.94%-101.37%-771.06%444.48%-23.05%-28.62%150.77%40.86%-22.99%85.79%37.08%-39.27%-4.72%34.55%-7.99%7.48%-5.90%20.57%-6.35%-19.49%
Interest Coverage Ratio Growth (1y) (Quarter) 162.80%29.75%-31.64%141.14%-40.59%97.25%-8.03%3.28%14.97%641.07%-3.69%28.68%137.45%-29.03%11.80%22.60%6.00%282.98%81.25%0.72%
Interest Coverage Ratio Growth (3y) (Quarter) 52.75%-3.95%-15.40%47.43%17.49%28.17%-0.32%17.67%42.50%155.64%24.97%16.69%
Interest Coverage Ratio Growth (5y) (Quarter) 34.90%17.40%4.18%31.67%
Interest Coverage Ratio (QoQ) (Quarter) 205.24%-68.90%117.45%-286.99%154.06%9.71%-46.43%-108.66%1,906.16%23.20%-40.37%-59.23%221.49%64.61%10.04%-87.81%406.46%80.51%-4.86%-55.97%139.68%0.31%
Net Cash Flow Growth (1y) (Quarter) -109.56%-30.30%15.43%-28.18%-11.60%30.80%16.69%223.99%173.36%-78.80%-89.81%-80.64%-13.16%905.60%37.95%86.19%-10.62%-21.46%-19.42%-86.35%-198.58%5.66%-43.88%535.69%-654.40%-115.29%95.32%149.46%110.44%274.43%-1,054.94%78.62%299.32%-175.34%18.75%-161.95%-234.97%40.11%111.62%98.64%70.43%-151.48%-1,621.23%-3,936.79%627.90%-59.74%56.83%22.13%-89.99%212.23%-1.21%1.51%104.89%-32.22%
Net Cash Flow Growth (3y) (Quarter) -94.15%-38.25%-13.87%-42.18%-10.18%32.15%39.44%40.75%0.63%34.76%36.97%18.74%-12.04%-63.36%-40.36%102.84%-2.16%17.33%-105.26%-28.60%56.83%29.34%-8.10%-34.44%8.03%204.83%72.63%-30.08%23.98%-68.22%17.45%7.67%45.66%-26.31%-53.18%-46.35%-12.82%-32.77%28.20%-34.00%8.63%24.66%29.19%86.70%-105.25%-214.00%45.54%47.59%
Net Cash Flow Growth (5y) (Quarter) 5.01%-16.37%-11.70%8.83%0.18%15.75%8.93%18.27%-11.01%19.01%-33.46%-17.82%37.58%-4.84%-9.64%17.35%10.43%48.40%22.61%-16.72%5.47%-34.46%-43.96%-16.29%15.70%-17.49%-4.65%-18.15%4.94%-28.59%23.54%-25.89%-48.24%-19.85%-3.37%15.26%8.90%-17.72%-15.44%30.81%
Net Cash Flow (QoQ) (Quarter) 446.47%-189.69%35.35%24.20%258.58%-208.83%2.01%34.00%285.85%-169.32%245.83%-60.95%-46.30%-720.72%114.88%75.10%521.89%-138.30%144.64%-15.94%446.47%-158.24%105.10%-707.31%685.70%-179.30%122.54%-820.71%88.13%75.71%1,300.78%-69.85%98.36%-260.80%285.71%-32.59%-137.43%-73.42%-41.60%-46.86%83.39%133.64%-116.58%-3,092.72%-41.22%-103.47%56.00%517.52%-142.73%45.01%20.63%153.69%378.96%-149.59%22.76%211.69%58.44%
Net Income Growth (1y) (Quarter) -66.54%-69.85%-46.68%4,484.51%27.89%86.54%-17.70%-65.50%95.85%-83.53%7.47%-45.49%9.58%41.26%-1.07%156.34%46.28%274.59%49.27%10.14%12.69%48.29%34.78%3.50%-30.53%-1.21%35.08%3.73%28.31%-208.21%-109.34%234.85%-119.65%-106.46%-1,996.57%-194.00%204.50%60.86%69.13%52.55%-1,961.14%-278.66%-78.00%47.08%73.40%15.38%-112.19%16.78%134.27%37.76%76.12%-168.06%-195.70%172.97%105.12%98.07%30.04%-92.11%
Net Income Growth (3y) (Quarter) 74.27%-8.93%-22.16%105.05%40.01%47.45%-4.35%-21.59%46.43%57.17%16.64%15.46%21.79%52.13%25.79%42.97%4.62%65.80%39.55%5.75%0.15%-53.05%-29.47%53.19%-29.57%-61.43%-66.86%-73.97%-35.89%-42.19%-37.59%-51.74%-79.90%-45.18%-125.86%-30.77%-72.96%-7.84%-5.25%40.66%19.27%-25.88%3.38%-5.69%55.65%33.59%26.53%64.93%38.78%26.74%
Net Income Growth (5y) (Quarter) 49.21%3.90%-6.98%89.36%35.24%18.89%11.97%-11.28%19.70%36.61%23.64%10.57%10.00%-10.21%-17.62%58.96%-18.01%-41.71%-48.91%-41.75%-27.07%-26.83%-25.40%-29.23%-40.15%-39.44%-28.13%-23.04%-27.01%-36.86%-33.77%-21.59%-19.01%-10.02%-42.31%-20.37%-11.15%20.77%15.03%59.55%-25.68%16.16%
Net Income (QoQ) (Quarter) 443.68%-96.35%389.96%-1,152.29%128.33%213.85%-86.33%-210.74%273.26%31.57%-22.41%-203.77%201.45%-33.27%55.98%-155.63%270.86%72.92%-10.99%-33.61%46.07%27.60%-8.93%-12.63%32.76%-2.01%-38.88%24.24%81.53%-24.76%-24.39%-204.79%84.33%2,797.37%-104.44%-1,000.69%-59.12%-20.94%104.93%-512.28%-25.50%-85.89%-93.50%16.12%41.01%44.73%2.73%-166.80%-47.93%78.32%140.05%-584.64%43.25%-143.33%85.70%469.54%-96.02%-191.95%-417.38%141.70%
Net Income towards Common Stockholders Growth (1y) (Quarter) 327.25%-26.70%-50.23%345.96%-27.46%-161.83%-10.97%-66.48%88.43%-116.89%28.99%-35.80%49.67%40.06%6.34%176.61%44.41%269.05%50.27%10.26%11.96%47.78%34.78%3.50%-30.53%-1.21%35.08%3.73%28.31%-208.21%-109.34%234.85%-119.65%-106.46%-1,996.57%-194.00%204.50%60.86%69.13%52.55%-1,961.14%-278.66%-78.00%47.08%73.40%15.38%-112.19%16.78%134.27%37.76%76.12%-168.06%-195.70%172.97%105.12%98.07%30.04%-92.11%
Net Income towards Common Stockholders Growth (3y) (Quarter) 85.53%0.06%-17.01%-1.36%26.94%-41.01%6.89%-15.88%59.70%61.31%27.27%25.10%34.25%51.79%29.14%46.69%3.95%64.70%39.86%5.78%-0.07%-52.98%-29.47%53.19%-29.57%-61.43%-66.86%-73.97%-35.89%-42.19%-37.59%-51.74%-79.90%-45.18%-125.86%-30.77%-72.96%-7.84%-5.25%40.66%19.27%-25.88%3.38%-5.69%55.65%33.59%26.53%64.93%38.78%26.74%
Net Income towards Common Stockholders Growth (5y) (Quarter) 62.53%16.71%-1.80%23.96%27.03%14.96%19.85%-7.44%25.93%39.10%30.28%16.02%16.62%-9.87%-17.83%61.43%-17.95%-40.70%-49.06%-41.77%-27.17%-26.79%-25.40%-29.23%-40.15%-39.44%-28.13%-23.04%-27.01%-36.86%-33.77%-21.59%-19.01%-10.02%-42.31%-20.37%-11.15%20.77%15.03%59.55%-25.68%16.16%
Net Income towards Common Stockholders (QoQ) (Quarter) 369.73%-60.19%-19.41%43.91%7.78%256.77%-86.89%-222.66%255.20%34.33%-26.31%-241.18%192.30%-33.14%71.79%-156.54%263.76%73.90%-10.31%-33.81%45.57%27.60%-8.93%-12.63%32.76%-2.01%-38.88%24.24%81.53%-24.76%-24.39%-204.79%84.33%2,797.37%-104.44%-1,000.69%-59.12%-20.94%104.93%-512.28%-25.50%-85.89%-93.50%16.12%41.01%44.73%2.73%-166.80%-47.93%78.32%140.05%-584.64%43.25%-143.33%85.70%469.54%-96.02%-191.95%-417.38%141.70%
Net Margin Growth (1y) (Quarter) 32.00-32.00-277.00654.00-39.00-371.00-20.00-573.0081.00-128.0031.00-108.0092.00102.0027.00270.00105.00420.00103.0034.0033.00112.00106.000.00M-135.00-28.00123.008.0087.00-730.00-656.000.00M-467.00-580.00-0.00M-0.01M185.00576.000.00M0.00M-0.00M-0.00M-489.00647.000.00M377.00-913.00171.00660.00546.000.00M-683.00-314.000.00M487.000.00M49.00-562.00
Net Margin Growth (3y) (Quarter) 113.0010.00-266.00-27.00134.00-396.0038.00-411.00278.00395.00161.00196.00230.00635.00236.00304.003.00504.00332.0042.00-16.00-647.00-427.000.00M-515.00-0.00M-0.00M-0.00M-195.00-734.00-0.00M-0.00M-0.00M-0.00M-947.00-0.00M-419.00-392.00-204.000.00M56.00-422.0056.00135.000.00M0.00M0.00M543.00396.000.00M
Net Margin Growth (5y) (Quarter) 275.00207.00-136.00277.00272.00137.00247.00-377.00175.00479.00390.00204.00182.00-124.00-297.000.00M-377.00-806.00-0.00M-0.00M-297.00-650.00-885.00-0.00M-0.00M-0.00M-0.00M-0.00M-798.00-0.00M-0.00M-858.00-225.00-426.00-402.00-0.00M-72.000.00M0.00M0.00M-208.00444.00
Net Margin (QoQ) (Quarter) 39.00-321.00-24.0073.00-5.00610.00-717.00-259.00346.0057.00-64.00-467.00505.00-82.00136.00-457.00429.00162.00-28.00-142.00112.0092.00-29.00-63.00105.00-13.00-165.0044.00257.00-129.00-86.00-773.00332.000.00M-0.00M-886.00-744.00-0.00M0.00M-495.00-122.00-691.00-0.00M629.00734.00444.0058.00-859.00-556.000.00M547.00-974.00356.00-613.00917.00768.00-585.00-45.00-89.00157.00
Operating Income Growth (1y) (Quarter) 89.39%16.84%-22.80%144.88%-29.94%96.97%-7.87%29.65%54.01%808.18%28.97%3.50%47.20%-51.30%-31.78%4.06%6.93%288.46%93.02%8.62%2.05%126.65%4.82%17.18%-14.96%22.06%22.76%-17.64%-15.98%-195.25%-91.19%225.16%-91.20%24.50%-1,723.49%-177.11%411.18%66.08%89.77%57.52%-488.01%-215.28%-245.54%86.69%86.20%22.21%64.23%240.60%623.39%90.26%124.11%-9.26%-55.43%810.69%539.22%234.46%12.76%-98.12%
Operating Income Growth (3y) (Quarter) 81.84%8.03%-2.84%48.67%16.68%28.15%-6.76%11.77%34.33%148.79%19.31%5.37%17.11%62.47%11.34%9.82%-2.46%120.68%35.43%1.58%-9.99%-66.73%-51.60%46.40%-60.23%-42.24%-55.45%-59.59%-27.69%-30.92%-28.99%-45.26%-55.31%6.88%-97.78%-26.90%-67.95%5.95%49.82%27.64%41.00%37.94%31.96%29.46%32.42%36.42%36.64%84.37%66.68%26.26%
Operating Income Growth (5y) (Quarter) 45.30%14.69%3.85%30.01%11.63%23.89%10.40%12.19%16.04%108.14%16.92%2.46%2.79%-47.52%-31.64%28.82%-41.48%-57.62%-40.90%-35.86%-19.98%-21.75%-16.96%-24.80%-26.57%-24.06%-21.25%-16.18%-17.11%-21.04%-16.88%-27.57%4.76%42.81%-13.13%-43.89%44.89%20.83%17.02%17.52%7.09%15.23%
Operating Income (QoQ) (Quarter) 217.84%-66.57%96.09%-302.53%158.14%6.05%-43.90%-108.75%1,869.99%49.24%-33.36%-59.77%222.35%19.76%-5.22%-86.69%351.49%82.69%-2.61%-51.64%124.34%2.81%-8.50%7.40%3.75%14.93%-33.60%54.16%4.35%-22.89%-32.25%-274.74%109.65%2,745.43%-98.17%-1,598.59%-107.56%-35.14%112.16%-199.43%37.42%-461.32%-11.09%19.21%31.41%78.37%-15.15%-355.32%68.46%185.03%328.67%-108.48%178.02%220.01%110.57%35.17%-29.82%67.44%-29.01%-97.75%
Operating Margin Growth (1y) (Quarter) -195.00116.00-228.00347.00-130.00952.00-30.00122.00131.00214.0074.00-37.00210.00-91.00-161.0024.006.00231.00318.0043.00-9.00393.002.0097.00-111.00100.00106.00-159.00-86.00-0.00M-747.000.00M-436.0079.00-0.00M-0.01M225.00490.000.00M0.00M-0.00M-711.00-484.000.00M0.00M274.00447.00314.00869.00639.00263.00-12.00-373.00546.00282.00371.0038.00-471.00
Operating Margin Growth (3y) (Quarter) 275.00116.00-183.00433.00210.000.00M-117.00110.00347.00354.00231.0031.00207.00532.00159.00164.00-114.00724.00425.00-19.00-206.00-0.00M-640.000.00M-633.00-0.00M-0.00M-0.01M-297.00-0.00M-0.00M-0.00M-0.00M-142.00-739.00-0.00M-203.0053.000.00M0.00M440.00202.00226.000.00M0.00M0.00M993.00672.00534.00714.00
Operating Margin Growth (5y) (Quarter) 262.00332.00-26.00500.00207.000.00M203.00250.00226.00846.00338.00-31.009.00-0.00M-483.000.00M-636.00-851.00-0.00M-0.01M-417.00-592.00-895.00-0.00M-0.00M-0.00M-0.00M-967.00-725.00-0.00M-0.00M-495.00230.00771.00-29.00-0.00M293.000.00M0.00M0.01M106.00277.00
Operating Margin (QoQ) (Quarter) -61.00-520.00250.00-0.00M0.00M54.00-228.00-375.00519.00206.00-219.00-292.00379.0096.0027.00-593.00309.00281.009.00-368.00396.006.00-43.0034.005.00101.00-251.00245.0011.00-163.00-179.00-0.00M918.000.00M-0.00M-808.00-987.00-0.00M0.00M-543.0093.00-0.00M-153.00405.00320.00515.00-9.00-552.00494.00381.00546.00-782.00118.00106.00185.00138.00-146.00194.00-148.00-372.00
Profit After Tax Growth (1y) (Quarter) 285.84%-68.56%-47.06%298.39%43.52%-120.76%-16.45%-63.80%74.52%-112.14%7.47%-48.05%11.73%41.26%-1.07%156.34%44.41%274.59%49.27%10.00%11.09%44.11%34.78%3.64%-29.99%-6.92%31.19%-1.10%22.81%-205.27%-109.62%251.19%-115.60%-131.79%-1,996.57%-194.00%237.56%60.86%69.13%52.55%-1,935.94%-269.44%-78.00%47.08%73.03%13.27%-112.19%16.78%134.21%37.77%76.12%-168.06%-197.31%172.99%105.12%98.07%30.87%-91.73%
Profit After Tax Growth (3y) (Quarter) 77.20%-7.66%-21.96%-9.17%40.92%-31.21%-3.87%-21.59%41.21%61.03%16.64%13.58%21.47%51.51%25.79%42.97%3.95%63.14%38.19%4.08%-1.52%-50.55%-29.47%53.25%-28.75%-62.25%-66.86%-73.97%-35.89%-43.50%-37.90%-52.79%-81.10%-49.66%-125.86%-30.77%-89.56%-7.84%-5.25%40.66%19.20%-25.86%3.38%-5.69%55.22%33.77%26.53%64.93%38.72%26.78%
Profit After Tax Growth (5y) (Quarter) 49.27%4.90%-6.84%16.14%35.03%-8.23%12.31%-11.28%16.98%37.52%22.92%8.47%9.04%-7.69%-17.62%58.96%-17.24%-41.71%-48.91%-41.75%-27.17%-26.83%-25.40%-29.24%-40.05%-39.51%-28.13%-23.04%-27.01%-38.30%-34.19%-21.88%-18.33%-12.59%-42.31%-20.37%-17.79%20.77%15.03%59.55%-25.71%16.22%
Profit After Tax (QoQ) (Quarter) 422.58%-57.67%-57.42%490.26%-50.24%218.59%-84.66%-185.37%300.27%38.04%-26.05%-203.77%201.45%-33.27%59.04%-154.56%270.86%72.92%-10.41%-34.04%46.07%27.43%-9.52%-14.43%36.61%-2.01%-38.88%13.76%92.53%-26.13%-24.10%-197.51%82.41%2,797.37%-103.37%-1,348.92%-59.12%-20.94%104.93%-512.28%-25.50%-85.89%-90.88%17.04%39.53%44.73%2.73%-166.80%-47.93%78.32%139.98%-585.36%43.23%-143.33%85.49%464.06%-96.02%-191.95%-418.94%143.52%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -7.46%1.23%-97.31%-0.52%4.49%12.87%4,288.63%21.22%18.06%4.14%-2.30%0.84%5.03%9.79%6.89%3.90%1.09%3.82%8.74%6.05%11.73%10.16%14.41%16.18%8.94%5.46%3.37%1.35%2.86%-0.50%0.41%-8.19%-11.00%-8.25%-9.71%-5.71%-3.98%-8.36%-12.10%-13.09%-17.29%-17.50%-18.04%-14.34%-11.16%-8.78%-5.36%-7.88%-8.92%-7.09%-11.38%-9.55%-6.01%-7.64%-2.91%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 4.51%5.97%4.93%6.74%9.02%8.87%257.86%8.29%7.82%5.88%4.33%3.57%5.86%7.88%9.97%8.58%7.16%6.45%8.75%7.68%7.78%4.95%5.89%2.63%-0.09%-1.25%-2.14%-4.27%-4.21%-5.77%-7.29%-9.05%-10.92%-11.48%-13.35%-11.13%-10.98%-11.65%-11.98%-11.81%-12.53%-11.25%-11.74%-10.63%-8.72%-7.84%-6.62%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 3.92%6.28%6.08%6.03%7.91%8.10%124.49%9.37%8.82%6.64%6.07%5.52%5.86%5.67%6.66%3.56%2.41%1.95%3.12%1.57%1.36%-0.57%-1.18%-2.39%-4.56%-6.15%-7.56%-8.17%-8.37%-8.84%-9.17%-9.90%-10.58%-10.08%-11.41%-10.17%-9.59%-9.96%-10.12%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -6.35%1.03%1.33%-3.47%2.45%-97.31%3,640.77%1.38%10.67%4.56%3.32%-1.26%-2.38%-1.91%6.65%2.85%2.05%-4.49%3.66%0.06%4.80%0.03%1.09%5.42%3.33%3.89%2.66%-1.15%0.03%1.83%0.65%0.33%-3.23%2.75%-7.97%-2.74%-0.24%1.11%-3.89%-0.96%-4.79%-3.01%-4.97%-5.75%-5.04%-3.64%-0.68%-2.26%-2.49%-0.02%-3.34%-3.36%-0.53%-4.63%-1.34%0.42%-2.26%0.26%
Return on Assets Growth (1y) (Quarter) -3.006.007.001.001.00-3.00-2.00-1.00-1.000.00M0.00M1.002.003.003.002.002.001.001.001.000.00M0.00M0.00M0.00M1.00-2.00-4.00-1.00-2.00-1.00-3.00-18.00-16.00-13.00-6.008.002.00-4.00-8.00-10.00-1.004.001.000.00M-1.000.00M9.006.002.006.003.0010.0012.004.00
Return on Assets Growth (3y) (Quarter) -2.004.005.002.002.000.00M1.003.003.004.004.004.004.003.004.003.003.00-1.00-4.000.00M-2.00-3.00-8.00-19.00-18.00-16.00-13.00-11.00-17.00-18.00-17.00-20.00-15.00-13.00-13.00-2.000.00M0.00M2.00-4.001.0010.0013.0016.0013.0010.00
Return on Assets Growth (5y) (Quarter) 1.007.009.005.004.000.00M1.004.003.002.00-1.003.002.000.00M-4.00-16.00-16.00-15.00-13.00-10.00-16.00-20.00-22.00-21.00-16.00-16.00-20.00-21.00-18.00-14.00-7.00-13.00-13.00-7.00-1.0015.0014.0010.00
Return on Assets (QoQ) (Quarter) -5.00-1.004.000.00M4.000.00M-2.000.00M-1.000.00M-1.000.00M0.00M0.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M-2.00-2.004.00-1.00-1.00-4.00-11.001.002.003.003.00-6.00-4.00-1.001.004.000.00M-4.000.00M3.002.005.00-3.00-1.005.002.004.000.00M-2.00
Return on Capital Employed Growth (1y) (Quarter) -6.004.005.004.006.003.003.002.002.001.000.00M0.00M-1.001.003.003.003.003.002.002.001.000.00M0.00M-1.000.00M-8.00-12.00-5.00-7.002.000.00M-25.00-23.00-22.00-10.0013.007.001.00-7.00-7.001.005.009.007.009.0011.0012.0010.003.002.003.004.007.002.00
Return on Capital Employed Growth (3y) (Quarter) 2.008.008.006.007.004.006.005.004.005.004.005.004.004.005.004.004.00-5.00-11.00-4.00-6.00-6.00-12.00-31.00-30.00-28.00-23.00-18.00-23.00-19.00-18.00-20.00-15.00-16.00-8.0012.0017.0017.0014.009.0012.0018.0023.0021.0018.0015.00
Return on Capital Employed Growth (5y) (Quarter) 4.0012.0013.0012.0011.008.008.006.005.00-3.00-8.00-1.00-3.00-2.00-8.00-26.00-26.00-25.00-21.00-17.00-22.00-27.00-30.00-26.00-22.00-22.00-21.00-18.00-13.00-3.003.00-3.00-4.00-2.006.0026.0026.0021.00
Return on Capital Employed (QoQ) (Quarter) -6.00-1.002.00-1.004.000.00M1.001.001.001.000.00M1.000.00M-1.000.00M0.00M1.002.000.00M0.00M2.000.00M0.00M-1.001.000.00M-1.000.00M-8.00-4.006.00-2.001.00-6.00-19.001.002.005.005.00-5.00-3.00-3.004.003.001.001.002.005.003.002.000.00M-2.003.002.002.000.00M-3.00
Return on Equity Growth (1y) (Quarter) -9.0020.0023.005.008.00-7.00-8.00-3.00-6.00-1.001.007.008.0011.0011.007.006.002.001.000.00M-2.00-3.00-3.00-2.001.00-5.00-13.00-2.00-8.00-4.00-10.00-64.00-61.00-50.00-26.0027.00-3.00-46.00-87.00-111.00-64.00-68.00-654.00768.00516.00434.00869.00-529.00-291.00-222.00-61.00-132.00-139.00-49.00
Return on Equity Growth (3y) (Quarter) -7.0012.0017.009.009.003.004.0011.008.0012.0013.0014.0012.009.009.005.005.00-7.00-15.00-4.00-8.00-13.00-26.00-68.00-68.00-60.00-49.00-39.00-72.00-100.00-122.00-148.00-128.00-164.00-767.00684.00448.00319.00129.00128.00161.00143.00155.00106.0086.00162.00
Return on Equity Growth (5y) (Quarter) 6.0025.0029.0016.0014.002.003.009.007.003.00-3.0010.005.00-1.00-14.00-61.00-64.00-61.00-51.00-41.00-73.00-109.00-139.00-152.00-135.00-174.00-790.00618.00379.00265.0093.0091.0097.0047.0042.0023.0019.0048.00
Return on Equity (QoQ) (Quarter) -18.00-3.0012.000.00M11.000.00M-7.003.00-3.00-1.00-2.000.00M2.001.004.001.005.001.000.00M0.00M1.001.00-1.00-2.00-1.001.000.00M1.00-7.00-7.0011.00-5.00-4.00-13.00-43.00-2.008.0011.0010.00-32.00-36.00-29.00-14.0014.00-40.00-615.000.00M-238.00-121.00-179.009.001.00-53.00-18.00-62.00-6.0036.00
Return on Invested Capital Growth (1y) (Quarter) -21.0011.0018.0021.0024.00-10.00-12.00-2.00-7.00-4.00-3.003.005.004.007.009.008.003.002.001.000.00M-2.00-1.00-3.00-1.00-2.00-49.00-3.00-7.00-5.0039.00-55.00-52.00-26.00-17.0026.003.00-7.00-20.00-63.00-19.009.0017.00-812.0064.0025.0030.00810.00-43.004.00-3.00-925.00-667.00-9.00
Return on Invested Capital Growth (3y) (Quarter) -4.00-3.003.0022.0021.00-10.00-8.0011.005.004.005.0013.0012.006.007.007.007.00-1.00-49.00-5.00-8.00-9.00-11.00-60.00-59.00-33.00-27.00-31.00-55.00-38.002.00-92.00-68.00-24.00-19.00-849.0048.0027.0027.00-65.001.0039.0044.00-927.00-646.0020.00
Return on Invested Capital Growth (5y) (Quarter) 8.005.0012.0032.0029.00-8.00-8.008.005.000.00M-45.008.004.00-1.00-3.00-50.00-52.00-31.00-27.00-33.00-56.00-42.00-48.00-97.00-75.00-31.00-29.00-906.00-11.00-3.0049.00-94.00-47.005.008.00-964.00-662.0022.00
Return on Invested Capital (QoQ) (Quarter) -3.00-7.00-13.001.0029.001.00-11.005.00-5.00-1.00-1.000.00M-1.00-1.006.001.00-2.002.008.00-1.00-6.000.00M7.00-2.00-8.001.006.001.00-9.00-46.0052.00-4.00-7.00-2.00-42.000.00M19.007.001.00-23.008.00-5.00-42.0021.0037.002.00-871.00896.00-2.007.00-92.0043.0045.000.00M-0.00M301.00703.00
Return on Sales Growth (1y) (Quarter) -2.00-2.00-3.0010.000.00M11.000.00M-7.001.00-1.000.00M-2.000.00M1.000.00M3.001.004.001.000.00M0.00M1.001.000.00M-1.000.00M1.000.00M1.00-7.00-7.0014.00-5.00-6.00-17.00-59.002.006.0012.0028.00-25.00-13.00-5.006.0019.004.00-9.002.007.005.0015.00-7.00-3.0014.005.0011.000.00M-6.00
Return on Sales Growth (3y) (Quarter) 1.00-1.00-4.001.002.0011.00-1.00-6.002.004.001.001.002.006.002.003.000.00M5.003.000.00M0.00M-6.00-4.0014.00-5.00-13.00-22.00-45.00-2.00-7.00-11.00-17.00-28.00-13.00-9.00-25.00-4.00-4.00-2.0036.001.00-4.001.001.0022.0024.0010.005.004.0014.00
Return on Sales Growth (5y) (Quarter) 2.001.00-3.004.003.0016.002.00-6.001.005.003.001.001.00-1.00-3.0017.00-4.00-8.00-20.00-44.00-3.00-6.00-9.00-17.00-28.00-21.00-15.00-10.00-8.00-17.00-25.00-9.00-2.00-4.00-4.00-30.00-1.0016.0017.0040.00-2.004.00
Return on Sales (QoQ) (Quarter) 1.00-6.001.00-13.0015.007.00-9.00-3.004.001.00-1.00-5.005.00-1.001.00-4.004.002.000.00M-1.001.001.000.00M-1.001.000.00M-2.000.00M3.00-1.00-1.00-8.003.0020.00-20.00-9.00-7.00-23.0041.00-5.00-1.00-7.00-12.006.007.004.001.00-9.00-6.0015.005.00-10.004.00-6.009.008.00-6.000.00M-1.002.00
Revenue Growth (1y) (Quarter) 252.65%-11.57%11.11%-3.41%-3.46%0.20%-2.31%6.84%11.70%13.93%12.04%9.28%2.21%-3.31%-4.48%0.38%5.96%11.27%7.81%2.15%3.40%2.46%4.59%3.39%1.56%7.14%7.05%2.02%-1.02%-7.17%-9.08%-17.56%-14.02%-16.59%-25.41%-55.48%-7.62%-4.04%2.15%56.60%-22.91%-13.71%-8.37%13.64%24.77%7.98%11.33%19.45%12.00%3.74%-0.88%-2.12%-6.89%-1.91%-1.38%-0.34%1.48%1.76%
Revenue Growth (3y) (Quarter) 53.81%-1.57%6.74%4.09%3.30%3.34%1.49%5.43%6.55%7.02%4.88%3.87%3.85%3.30%2.50%1.97%3.63%6.90%6.47%2.52%1.30%0.63%0.60%-4.55%-4.75%-6.04%-10.12%-27.92%-7.71%-9.43%-11.52%-16.85%-15.08%-11.61%-11.29%-7.46%-3.86%-3.66%1.38%28.58%2.51%-1.12%0.37%9.93%9.17%3.19%2.86%5.23%1.91%1.17%
Revenue Growth (5y) (Quarter) 31.90%0.65%4.60%2.95%3.85%4.70%3.34%4.36%4.90%6.11%5.25%3.40%2.40%1.86%0.95%-2.27%-1.08%-1.11%-3.93%-16.93%-3.76%-3.99%-4.95%-9.52%-9.25%-7.24%-7.44%-7.79%-5.44%-7.09%-6.71%-4.84%-3.07%-5.00%-5.08%-1.52%-1.51%-1.87%0.37%15.70%0.36%-0.71%
Revenue (QoQ) (Quarter) 271.58%10.41%-6.83%-1.81%9.99%-4.02%-6.87%1.91%7.24%4.97%-2.63%3.95%5.47%2.38%-8.93%-1.67%4.19%7.60%-3.87%3.25%0.95%1.95%-2.69%2.31%3.04%0.79%-4.41%7.93%2.96%-3.95%-7.27%1.22%0.84%-12.90%-3.29%-1.80%-9.82%-48.01%100.67%2.00%-4.01%-20.30%-1.22%14.18%1.93%-1.15%8.46%-1.19%5.10%6.05%1.70%-8.48%0.41%4.72%-3.25%-3.59%0.96%5.83%-1.48%-3.33%
Share-based Compensation Growth (1y) (Quarter) 271.72%-6.61%80.51%2.26%2.57%30.73%-21.24%-42.90%-11.93%-23.92%2.79%113.90%-3.54%-36.93%-32.69%-40.48%15.93%204.89%68.66%177.30%125.30%-1.93%53.45%-24.48%-4.09%8.33%-43.05%32.25%-48.37%-193.96%-17.78%-49.03%0.95%128.09%-25.49%-22.30%-46.42%119.97%-8.26%-67.83%-12.88%-77.07%-73.19%26.33%-45.59%-16.02%151.20%18.92%41.12%447.60%84.05%74.64%60.69%-42.31%-18.56%51.80%180.18%71.91%
Share-based Compensation Growth (3y) (Quarter) 29.47%-5.51%13.48%7.69%-4.49%-14.40%-18.32%-10.08%-0.51%13.52%5.28%52.27%36.07%23.55%20.32%7.62%35.81%47.96%13.80%40.43%3.71%-44.20%-10.43%-20.15%-20.64%-34.12%-29.60%-19.39%-34.64%-16.58%-17.47%-49.68%-22.18%28.90%-43.19%-31.90%-36.67%-24.89%-14.82%-21.52%-12.54%1.79%7.42%37.92%7.26%38.44%55.57%46.63%85.21%75.78%
Share-based Compensation Growth (5y) (Quarter) 22.54%-1.16%10.65%15.57%17.88%13.40%7.12%8.77%16.30%9.22%0.39%28.67%4.52%-31.41%-3.99%-3.42%5.48%-3.09%-2.02%1.86%-9.61%-9.21%-13.25%-33.79%-25.25%-32.11%-38.80%-26.61%-33.26%-35.48%-17.66%-28.15%-18.40%21.54%-3.26%-8.09%-10.45%6.00%-1.52%5.09%24.67%0.90%
Share-based Compensation (QoQ) (Quarter) 324.50%17.51%6.65%-12.48%64.56%-33.43%6.97%11.55%-0.86%-51.74%64.99%-3.64%33.95%0.44%-25.59%-37.00%42.96%-11.18%44.93%65.69%-20.92%46.03%17.75%-27.87%23.73%-28.13%49.53%-18.53%-34.95%66.89%-41.63%-248.26%156.92%3.45%15.63%-58.75%51.02%7.88%-20.27%69.34%-37.02%-62.17%115.90%-55.42%-26.36%78.25%-7.01%-31.20%120.27%-15.61%10.34%166.98%-25.97%-19.93%1.53%-4.15%4.52%49.25%87.39%-41.19%
Shareholder's Equity Growth (1y) (Quarter) 0.73%10.54%4.66%-1.12%-31.00%-27.13%-2.17%2.15%44.11%32.47%-10.86%-15.84%-12.97%-8.01%12.04%17.75%15.98%15.63%16.54%20.57%17.72%20.62%18.93%19.96%12.32%7.94%-0.07%-8.55%6.89%0.99%2.88%-13.80%-36.14%-31.39%-28.75%-19.46%-12.05%-35.62%-46.91%-53.79%-58.42%-56.88%-69.46%-109.91%-127.83%-132.74%-188.68%-361.38%-160.77%-184.18%-40.16%1.20%34.51%37.25%33.62%
Shareholder's Equity Growth (3y) (Quarter) 0.05%2.19%-3.00%-5.27%-4.71%-3.88%-0.77%0.41%13.30%12.11%5.19%6.12%5.92%8.66%15.80%19.42%15.32%14.61%11.47%9.77%12.22%9.55%6.93%-1.85%-8.48%-9.23%-9.86%-14.05%-15.64%-23.59%-26.99%-31.54%-38.42%-42.46%-51.30%-26.76%-28.09%-27.87%-28.94%-30.28%-32.03%-33.91%-33.51%-34.84%-35.27%-37.22%-41.36%
Shareholder's Equity Growth (5y) (Quarter) 0.22%2.57%3.57%3.83%3.39%4.37%6.25%7.93%13.97%12.90%6.70%5.56%7.36%6.94%9.81%6.07%0.92%0.85%0.30%-1.69%-4.51%-10.30%-14.29%-18.85%-22.46%-26.98%-34.70%-15.20%-15.66%-15.58%-16.06%-16.51%-16.75%-16.84%-16.47%-16.74%-16.80%-16.67%-16.37%
Shareholder's Equity (QoQ) (Quarter) -7.20%-2.50%6.03%5.00%1.83%-7.68%0.17%-26.73%7.55%23.94%4.60%3.36%-1.13%-16.60%-1.24%6.87%4.50%1.58%3.79%5.26%4.19%2.38%7.38%2.77%6.76%0.94%8.32%-3.77%2.59%-6.55%-0.87%12.47%-3.07%-4.81%-16.94%-16.68%4.15%-1.14%-6.12%-9.01%-23.77%-18.47%-18.28%-18.12%-20.95%-42.26%-126.51%-129.98%7.01%-56.39%-37.95%-29.99%-1.33%22.86%2.76%13.83%2.92%18.40%
Tax Rate Growth (1y) (Quarter) 0.01M0.00M370.00-0.02M-0.00M-0.00M339.000.02M-0.00M-17.53M768.00-813.000.00M17.52M500.00735.00-0.00M0.01M-921.00-256.00-288.000.00M-0.00M454.00-193.000.00M-470.00-0.00M-0.00M929.00-0.01M597.00-935.00-0.00M0.01M-113.00-0.00M286.00-0.00M-99.000.00M-0.00M170.00-0.00M0.00M826.0079.00-0.00M0.00M0.00M-0.00M828.00-0.01M-0.21M0.01M0.01M-0.01M0.22M
Tax Rate Growth (3y) (Quarter) 0.00M385.000.00M-0.01M-367.00-0.02M0.00M0.02M-588.00-298.00347.00-334.00743.0017.54M-0.00M933.00-0.00M0.02M-0.00M-0.00M-0.00M0.01M-0.01M-506.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M385.00-0.00M-0.01M0.01M-0.00M0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-99.00-0.21M0.01M0.01M-0.01M0.01M
Tax Rate Growth (5y) (Quarter) 0.00M0.00M0.00M-0.01M-0.00M0.00M-317.000.02M-0.00M0.01M-0.00M-0.00M-0.00M17.54M-0.01M-28.00-0.01M0.02M-0.00M-876.00-0.01M0.00M-0.00M-718.00-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.00M-0.01M0.00M-0.00M-0.00M-0.21M0.01M0.01M-0.00M0.01M
Tax Rate (QoQ) (Quarter) -135.000.01M-0.00M-0.00M0.00M-0.02M0.02M-0.00M0.00M340.00-0.00M-17.53M17.54M-0.00M0.00M-0.02M0.02M-0.00M-268.00-0.00M0.00M-341.00-300.0012.00-373.000.00M-948.000.00M-0.00M29.00-0.00M0.01M-0.01M0.01M-0.00M0.00M-222.000.00M-0.01M0.01M-0.00M0.00M-0.01M524.000.00M-517.00868.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M334.00-0.00M-0.21M0.22M0.01M-0.02M0.02M
Total Debt Growth (1y) (Quarter) -3.09%-2.00%-1.08%-1.11%39.93%40.86%41.60%42.72%16.57%15.74%13.78%15.47%1.41%1.59%-0.11%-2.74%-3.71%-2.36%-1.93%-2.12%-2.73%-3.18%-0.61%-0.49%0.59%1.21%9.61%19.65%4.62%5.15%-2.83%-11.01%31.19%29.06%26.73%26.96%-0.18%-1.53%1.29%0.84%-0.69%0.61%-0.05%1.56%3.09%16.65%5.72%4.94%4.22%-7.61%0.44%-0.05%-0.51%-0.37%0.39%
Total Debt Growth (3y) (Quarter) 16.49%16.90%16.81%17.68%18.26%18.32%17.19%17.03%4.41%4.71%3.69%3.20%-1.70%-1.34%-0.88%-1.79%-1.97%-1.46%2.23%5.23%0.78%1.00%1.92%1.95%11.35%11.16%10.52%10.57%11.06%10.15%7.65%4.44%9.15%8.54%8.66%9.15%0.73%4.94%2.29%2.43%2.18%2.73%2.00%2.13%2.25%2.40%2.15%
Total Debt Growth (5y) (Quarter) 9.07%9.65%9.32%9.18%9.15%9.38%9.42%9.32%2.18%2.38%3.96%5.53%-0.01%0.44%0.73%0.17%5.27%5.36%5.64%5.66%6.03%5.54%6.33%6.29%6.48%6.35%6.45%6.72%7.00%9.42%5.68%3.96%6.92%6.62%6.38%6.40%1.17%1.24%1.54%
Total Debt (QoQ) (Quarter) -1.86%-0.69%0.51%-1.07%-0.76%0.24%0.48%39.99%-0.10%0.76%1.27%14.34%-0.81%-0.94%2.78%0.42%-0.63%-2.60%0.07%-0.58%0.76%-2.17%-0.13%-1.20%0.29%0.43%0.00%-0.13%0.91%8.77%9.15%-12.67%1.42%0.52%-0.04%28.74%-0.22%-1.30%0.14%1.22%-1.57%1.53%-0.31%-0.32%-0.28%0.86%1.30%1.19%12.83%-8.59%0.55%0.49%0.03%-0.62%0.06%0.03%0.16%0.14%