|
Revenue
|
1,945.26M | 2,853.51M | 2,880.90M | 3,090.54M |
|
Cost of Revenue
|
1,678.95M | 2,402.92M | 2,442.01M | 2,617.80M |
|
Gross Profit
|
266.31M | 450.59M | 438.89M | 472.74M |
|
Amortization - Intangibles
|
14.98M | 15.60M | 15.46M | 15.43M |
|
Selling, General & Administrative
|
199.55M | 257.56M | 281.27M | 293.45M |
|
Restructuring Costs
|
32.41M | 52.21M | 28.76M | 21.72M |
|
Operating Expenses
|
231.96M | 309.76M | 310.03M | 315.17M |
|
Operating Income
|
-344.13M | 125.22M | 103.33M | 142.14M |
|
EBIT
|
-344.13M | 125.22M | 103.33M | 142.14M |
|
Other Non Operating Income
|
9.92M | 7.17M | -6.82M | -9.41M |
|
Non Operating Income
|
9.92M | -7.74M | -6.15M | -7.44M |
|
EBT
|
-411.87M | 111.88M | 69.91M | 90.85M |
|
Tax Provisions
|
-55.69M | 20.77M | -31.53M | 45.60M |
|
Profit After Tax
|
-356.19M | 102.84M | 102.80M | 47.94M |
|
Equity Income
|
4.04M | 5.42M | 8.78M | 11.07M |
|
Investment Income
|
0.02M | | | |
|
Income from Non-Controlling Interests
|
-0.13M | -26.35M | -3.99M | -2.69M |
|
Income from Continuing Operations
|
-356.19M | 91.12M | 101.44M | 45.25M |
|
Consolidated Net Income
|
-356.19M | 91.12M | 101.44M | 45.25M |
|
Income towards Parent Company
|
-356.19M | 91.12M | 101.44M | 45.25M |
|
Net Income towards Common Stockholders
|
-356.19M | 75.26M | 101.44M | 45.25M |
|
EPS (Basic)
|
| 4.27 | 4.40 | 2.39 |
|
EPS (Weighted Average and Diluted)
|
| 3.93 | 4.14 | 2.24 |
|
Shares Outstanding (Weighted Average)
|
| 18.32M | 16.99M | 13.15M |
|
EBITDA
|
-344.13M | 125.22M | 103.33M | 142.14M |
|
Interest Expenses
|
64.33M | 40.56M | 44.76M | 54.92M |
|
Tax Rate
|
13.52% | 18.56% | | 50.19% |