|
Gross Margin
|
9.42% | 10.96% | 17.53% | 15.78% | 17.52% | 15.66% | 17.43% | 17.53% | 16.27% | 15.32% | 14.02% | 15.90% | 15.58% | 15.07% | 14.30% | 16.09% | 16.86% | 15.06% | 13.24% | 16.03% | 17.04% | 14.25% | |
|
EBT Margin
|
-14.71% | -51.74% | 67.04% | 2.32% | 1.84% | 2.71% | 4.35% | 8.36% | 1.08% | 2.27% | 4.32% | 4.21% | 4.02% | 2.30% | -1.09% | 3.71% | 4.89% | 3.24% | 0.00% | 3.99% | 2.18% | 5.26% | |
|
EBIT Margin
|
-9.24% | -47.80% | 7.78% | 6.45% | 8.55% | 4.21% | 4.93% | 7.46% | 2.26% | 4.76% | 3.29% | 5.19% | 5.73% | 3.45% | -0.30% | 4.89% | 6.95% | 4.76% | 1.84% | 5.63% | 6.59% | 6.86% | |
|
EBITDA Margin
|
-9.24% | -47.80% | 7.78% | 6.45% | 8.55% | 4.21% | 11.47% | 10.26% | 2.26% | 4.76% | 3.29% | 5.25% | 6.63% | 2.87% | -0.30% | 1.73% | 1.62% | 4.51% | 1.84% | 2.47% | 2.17% | -1.65% | |
|
Operating Margin
|
-9.24% | -47.80% | 7.78% | 6.45% | 8.55% | 4.21% | 4.93% | 7.46% | 2.26% | 4.76% | 3.29% | 5.19% | 5.73% | 3.45% | -0.30% | 4.89% | 6.95% | 4.76% | 1.84% | 5.63% | 6.59% | 6.86% | |
|
Net Margin
|
-14.78% | -48.11% | 66.27% | 5.77% | 0.11% | 1.49% | 2.58% | 5.01% | 1.81% | 1.56% | 2.29% | 2.25% | 10.32% | 1.51% | -1.27% | 2.05% | 2.62% | 1.98% | -2.65% | 2.36% | 1.54% | 2.90% | |
|
FCF Margin
|
-8.03% | -0.14% | 6.31% | 17.27% | -9.52% | 5.11% | 9.69% | -5.48% | | | 12.72% | -8.34% | -4.08% | -2.97% | 9.67% | -6.36% | -6.37% | -2.31% | 8.20% | -7.16% | 0.39% | -1.15% | |
|
Inventory Average
|
67.33M | 107.33M | 111.11M | 112.87M | 113.58M | 115.34M | 119.48M | 129.77M | 149.61M | 162.01M | 150.10M | 149.59M | 156.95M | 158.02M | 152.41M | 153.09M | 166.23M | 178.15M | 183.26M | 184.18M | 187.32M | 183.76M | |
|
Assets Average
|
1,775.66M | 1,554.42M | 1,513.52M | 1,694.32M | 1,711.91M | 1,717.47M | 1,805.49M | 1,905.09M | 2,046.89M | 2,083.06M | 2,011.92M | 2,034.10M | 2,043.88M | 2,024.34M | 2,025.64M | 2,040.72M | 2,041.30M | 2,060.32M | 2,098.14M | 2,125.33M | 2,192.38M | 2,201.30M | |
|
Equity Average
|
| | | | | | | | 649.15M | 642.11M | 610.49M | 620.75M | 656.22M | 678.35M | 656.90M | 629.77M | 546.13M | 479.32M | 556.13M | 630.20M | 655.29M | 661.85M | |
|
Invested Capital
|
116.70M | | 16.98M | -618.07M | 18.57M | 14.80M | 19.17M | 653.01M | 706.74M | 655.24M | 634.30M | 677.50M | 704.97M | 714.72M | 661.79M | 665.20M | 494.95M | 526.95M | 643.90M | 676.68M | 695.28M | 684.09M | |
|
Asset Utilization Ratio
|
1.26 | 1.50 | 1.81 | 1.68 | 1.77 | 1.40 | 1.09 | 1.10 | 1.10 | 1.32 | 1.42 | 1.44 | 1.42 | 1.42 | 1.42 | 1.40 | 1.43 | 1.45 | 1.47 | 1.50 | 1.48 | 1.49 | |
|
Interest Coverage Ratio
|
| | | | | -2.57 | 2.71 | 5.19 | -1.61 | 3.51 | 2.20 | 3.55 | 3.89 | 2.09 | -0.18 | 3.26 | 4.02 | 2.40 | 0.98 | 3.14 | 5.17 | 5.69 | |
|
Debt to Equity
|
| | | -0.05 | | | | 0.75 | 0.75 | 0.79 | 0.81 | 0.77 | 0.72 | 0.70 | 0.77 | 0.77 | 1.47 | 1.37 | 1.11 | 1.07 | 1.19 | 1.19 | |
|
Debt Ratio
|
0.67 | 0.01 | 0.02 | 0.02 | 0.02 | 0.27 | 0.26 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.34 | 0.32 | 0.33 | 0.32 | 0.35 | 0.36 | |
|
Equity Ratio
|
| | | -0.37 | | | | 0.33 | 0.31 | 0.31 | 0.30 | 0.31 | 0.33 | 0.34 | 0.31 | 0.31 | 0.23 | 0.24 | 0.29 | 0.30 | 0.30 | 0.30 | |
|
Times Interest Earned
|
| | | | | -2.57 | 2.71 | 5.19 | -1.61 | 3.51 | 2.20 | 3.55 | 3.89 | 2.09 | -0.18 | 3.26 | 4.02 | 2.40 | 0.98 | 3.14 | 5.17 | 5.69 | |
|
FCF Payout Ratio
|
| | | | | | 0.02 | -0.05 | | | 0.02 | -0.03 | -0.06 | -0.08 | 0.02 | -0.04 | | -0.16 | | | | | |
|
Enterprise Value
|
-88.34M | -86.76M | -253.66M | -334.75M | -265.29M | -188.74M | -232.35M | -259.70M | -290.53M | -271.61M | -347.40M | -278.56M | -223.15M | -188.93M | -256.36M | -203.25M | -147.63M | -106.72M | -179.22M | -132.72M | -202.23M | -240.40M | |
|
Return on Sales
|
-0.14% | -0.48% | 0.67% | 0.07% | 0.01% | 0.02% | 0.04% | 0.07% | 0.00% | 0.01% | 0.05% | 0.03% | 0.10% | 0.02% | -0.01% | 0.03% | 0.03% | 0.03% | -0.03% | 0.03% | 0.02% | 0.03% | 0.02% |
|
Return on Capital Employed
|
106.03% | 1,538.62% | 131.88% | -0.28% | -0.19% | 0.13% | 0.09% | 0.10% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.09% | 0.10% | |
|
Return on Invested Capital
|
504.60% | 822.51% | 1,007.61% | 1.96% | 1.22% | 1.77% | 2.55% | 0.29% | 0.12% | 0.14% | 0.16% | 0.14% | 0.27% | 0.25% | 0.22% | 0.22% | 0.12% | 0.17% | 0.12% | 0.11% | 0.10% | 0.10% | |
|
Return on Assets
|
-0.11% | -0.39% | 0.06% | 0.15% | 0.18% | 0.42% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.03% | 0.07% | 0.07% | 0.05% | 0.05% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | |
|
Return on Equity
|
| | | | | | | | 0.11% | 0.12% | 0.15% | 0.11% | 0.22% | 0.22% | 0.15% | 0.15% | 0.09% | 0.12% | 0.08% | 0.07% | 0.05% | 0.06% | |