Cooper-Standard Holdings Inc. Ratios

Ratios Dec2009 Dec2011 Dec2012 Dec2013
Profitability
Gross Margin 13.69%15.79%15.23%15.30%
EBT Margin -21.17%3.92%2.43%2.94%
EBIT Margin -17.69%4.39%3.59%4.60%
EBITDA Margin -17.69%4.39%3.59%4.60%
Operating Margin -17.69%4.39%3.59%4.60%
Net Margin -18.31%2.64%3.52%1.46%
FCF Margin 4.31%2.24%-1.62%-1.62%
Efficiency
Inventory Average 18.99M74.82M141.49M161.51M
Assets Average 1,777.83M1,870.60M2,014.88M2,064.37M
Equity Average -140.69M-17.54M615.22M622.40M
Invested Capital -618.07M634.30M661.79M643.90M
Asset Utilization Ratio 1.091.531.431.50
Leverage & Solvency
Interest Coverage Ratio -5.353.092.312.59
Debt to Equity -0.050.810.771.11
Debt Ratio 0.020.240.240.33
Equity Ratio -0.370.300.310.29
Times Interest Earned -5.353.092.312.59
Dividends & Payouts
FCF Payout Ratio 0.11-0.15-0.09
Valuation
Enterprise Value -375.79M467.96M384.83M466.49M
Market Capitalization 815.36M641.19M645.71M
Return Ratios
Return on Sales -0.18%0.03%0.04%0.01%
Return on Capital Employed -0.27%0.09%0.07%0.10%
Return on Invested Capital 3.52%12.57%0.11%
Return on Assets -0.20%0.05%0.05%0.02%
Return on Equity 2.53%-5.20%0.16%0.07%