|
Provisions
|
2.78M | 4.81M | 2.29M | 0.54M | 0.06M | 0.28M | 1.61M | 0.99M | 0.72M | 0.52M | 2.55M | -0.50M | -0.90M | -0.18M | -0.66M |
|
Revenue
|
18.72M | 19.01M | 19.36M | 19.47M | 19.99M | 21.80M | 24.02M | 1.76M | 1.87M | 1.78M | 2.03M | 2.50M | 3.59M | 3.90M | 4.00M |
|
Interest income - Loans
|
19.71M | 17.57M | 17.00M | 16.92M | 17.51M | 19.38M | 20.48M | 22.08M | 24.84M | 27.56M | 28.02M | 26.53M | 26.18M | 31.38M | 34.51M |
|
Interest income - Investments
|
0.10M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.10M | 0.09M | 0.09M | 0.12M | 0.24M | 0.57M | 0.56M | 0.54M |
|
Interest Income - Debt Securities
|
0.69M | 0.87M | 1.07M | 0.84M | 0.81M | 1.00M | 1.01M | 1.04M | 1.07M | 1.29M | 1.25M | 1.51M | 1.99M | 1.90M | 2.31M |
|
Interest Income - Deposits
|
| | | | | 0.01M | 0.03M | 0.08M | 0.23M | 0.33M | 0.09M | 0.03M | 0.28M | 0.50M | 0.78M |
|
Interest Income - Fed Funds
|
0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.13M | 0.39M | 0.45M | 0.10M | 0.11M | 0.72M | 2.46M | 3.63M |
|
Interest Income - Total
|
21.59M | 19.52M | 18.75M | 18.43M | 18.73M | 20.30M | 21.57M | 23.66M | 26.97M | 29.82M | 29.69M | 29.18M | 31.85M | 39.36M | 44.64M |
|
Interest Expense - Deposits
|
3.31M | 1.73M | 1.54M | 1.27M | 1.15M | 1.55M | 1.74M | 2.07M | 2.62M | 3.46M | 3.35M | 1.10M | 0.73M | 5.80M | 9.17M |
|
Interest Expense - Debt
|
0.32M | 0.30M | 0.22M | 0.08M | 0.08M | 0.03M | | | 0.02M | | | | | 0.03M | |
|
Interest Expense - Fed Funds
|
0.12M | 0.07M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | | | | | | | |
|
Interest Expense - Others
|
| | | | | | | | | | | | 0.44M | 0.40M | 0.33M |
|
Interest Expenses
|
6.39M | 4.19M | 3.02M | 2.44M | 2.33M | 2.69M | 2.34M | 2.99M | 3.79M | 5.26M | 4.54M | 2.10M | 2.15M | 9.62M | 15.41M |
|
Interest Income - Net
|
15.20M | 15.33M | 15.74M | 15.99M | 16.40M | 17.61M | 19.22M | 20.67M | 23.18M | 24.55M | 25.15M | 27.08M | 29.70M | 29.74M | 29.24M |
|
Interest Income - Total
|
12.42M | 10.52M | 13.45M | 15.45M | 16.35M | 17.33M | 17.61M | 19.68M | 22.46M | 24.03M | 22.60M | 27.58M | 30.60M | 29.92M | 29.89M |
|
Service Charges
|
1.34M | 1.15M | 1.23M | 1.35M | 1.35M | 1.39M | 1.44M | 1.76M | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | | | | | | 0.64M | | 3.93M | 4.20M | 4.84M |
|
Investment Banking Income
|
| | | | 1.72M | 2.28M | 2.43M | 2.43M | 2.92M | 4.25M | 7.81M | 8.27M | 5.26M | 3.94M | 4.49M |
|
Mortgage Banking
|
1.51M | 1.04M | 1.26M | 1.25M | 1.72M | | | | | | | | | | |
|
Other Non-Interest Income
|
0.90M | 4.72M | 2.60M | 1.10M | 0.55M | 0.61M | 0.76M | 2.09M | 1.06M | 0.87M | 0.67M | 0.93M | 0.92M | 919.00M | 768.00M |
|
Non-Interest Income
|
3.52M | 3.68M | 3.62M | 3.48M | 3.59M | 4.19M | 4.79M | 4.73M | 5.24M | 7.19M | 10.97M | 11.21M | 13.24M | 12.87M | 15.14M |
|
Amortization - Intangibles
|
0.20M | 0.25M | 0.25M | 0.25M | 0.25M | 0.11M | 0.04M | 0.03M | 0.01M | 0.00M | 0.01M | 0.05M | 0.56M | 0.56M | 0.56M |
|
Depreciation & Amortization - Total
|
1.10M | 1.04M | 0.99M | 1.04M | 1.23M | 1.27M | 1.29M | 1.52M | 1.60M | 2.11M | 2.35M | 2.53M | 2.55M | 2.42M | 2.50M |
|
Wages, Salaries and Other
|
6.69M | 5.67M | 6.53M | 7.16M | 7.94M | 8.73M | 9.23M | 10.01M | 11.28M | 13.09M | 15.43M | 16.38M | 17.68M | 18.31M | 19.29M |
|
Rent Expense
|
1.02M | 1.09M | 1.15M | 1.21M | 1.21M | 1.20M | 1.31M | 1.49M | 1.52M | 1.66M | 1.64M | 1.67M | 1.81M | 1.82M | 1.96M |
|
Other Operating Expenses
|
11.38M | 11.56M | 12.25M | 12.58M | 12.79M | 13.70M | 14.99M | 16.03M | 17.94M | 20.52M | 23.41M | 25.14M | 28.37M | 28.27M | 30.64M |
|
Operating Expenses
|
13.50M | 13.69M | 14.39M | 14.82M | 15.23M | 16.18M | 17.59M | 19.05M | 21.06M | 24.28M | 27.39M | 29.34M | 32.74M | 32.51M | 35.10M |
|
Operating Income
|
| | 0.91M | 1.40M | 1.60M | 1.82M | 1.64M | 1.82M | 1.39M | 1.46M | 1.30M | 1.99M | 2.33M | 2.16M | 2.08M |
|
EBIT
|
8.82M | 4.70M | 0.91M | 1.40M | 1.60M | 1.82M | 1.64M | 1.82M | 1.39M | 1.46M | 1.30M | 1.99M | 2.33M | 2.16M | 2.08M |
|
Interest & Investment Income
|
1.31M | 0.94M | 0.91M | 0.74M | 0.66M | 0.57M | 0.48M | 0.55M | 0.76M | 0.76M | 0.69M | 0.88M | 1.24M | 1.27M | 1.47M |
|
Other Non Operating Income
|
| | 0.01M | 0.02M | 0.03M | 0.04M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.08M |
|
EBT
|
2.43M | 0.51M | 2.67M | 4.10M | 4.70M | 5.34M | 4.81M | 5.36M | 6.63M | 6.93M | 6.18M | 9.45M | 11.11M | 10.28M | 9.92M |
|
Tax Provisions
|
0.61M | -0.09M | 1.04M | 1.04M | 1.29M | 1.73M | 1.98M | 2.44M | 1.46M | 1.35M | 2.04M | 1.86M | 2.16M | 1.93M | 1.98M |
|
Profit After Tax
|
1.82M | 0.60M | 2.13M | 3.06M | 3.41M | 3.69M | 3.29M | 2.92M | 5.30M | 5.61M | 4.98M | 7.59M | 8.96M | 8.70M | 7.94M |
|
Equity Income
|
| 1.35M | 2.61M | 3.56M | 3.92M | 4.23M | 2.87M | 3.25M | 4.91M | 4.21M | 4.43M | 8.20M | 4.54M | 7.16M | 0.06M |
|
Income from Continuing Operations
|
1.82M | 0.60M | 1.63M | 3.06M | 3.41M | 3.62M | 2.83M | 2.92M | 5.17M | 5.59M | 4.14M | 7.59M | 8.95M | 8.35M | 7.94M |
|
Consolidated Net Income
|
1.82M | 0.60M | 1.63M | 3.06M | 3.41M | 3.62M | 2.83M | 2.92M | 5.17M | 5.59M | 4.14M | 7.59M | 8.95M | 8.35M | 7.94M |
|
Income towards Parent Company
|
1.82M | 0.60M | 1.63M | 3.06M | 3.41M | 3.62M | 2.83M | 2.92M | 5.17M | 5.59M | 4.14M | 7.59M | 8.95M | 8.35M | 7.94M |
|
Net Income towards Common Stockholders
|
1.82M | 0.60M | 1.63M | 3.06M | 3.41M | 3.62M | 2.83M | 2.92M | 5.17M | 5.59M | 4.14M | 7.59M | 8.95M | 8.35M | 7.94M |
|
EPS (Basic)
|
0.55 | 0.18 | 0.44 | 0.83 | 0.92 | 0.98 | 0.59 | 0.67 | 1.21 | 1.28 | 1.04 | 1.60 | 1.91 | 1.91 | 1.75 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | 0.67 | 1.21 | 1.28 | 1.04 | 1.60 | 1.91 | 1.91 | 1.75 |
|
Shares Outstanding (Weighted Average)
|
| | 3.68M | 3.69M | 3.70M | 3.71M | 4.82M | 4.82M | 4.82M | 4.81M | 4.77M | 4.74M | 4.63M | 4.54M | 4.54M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | 4.78M | 4.75M | 4.70M | 4.56M | 4.54M |
|
Tax Rate
|
25.23% | | 39.07% | 25.40% | 27.40% | 32.29% | 41.20% | 45.49% | 22.03% | 19.41% | 32.97% | 19.70% | 19.45% | 18.79% | 19.94% |