|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.88M | 1.86M | 2.14M | 2.29M | 2.57M | 1.95M | 1.98M | 2.53M | 2.08M | 2.11M | 2.19M | 2.15M | 1.99M | 1.62M | 0.84M | 2.70M | 2.75M | 2.57M | 2.77M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | 0.05M | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | | | | 0.33 | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 0.60M | -2.05M | 0.09M | 0.81M | -0.63M | -0.25M | 0.09M | 0.09M | 1.28M | -1.10M | 0.09M | 0.09M | 0.04M | -0.19M | 0.15M | | 0.89M | -0.69M | 0.12M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | -0.00M | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.00M | -0.04M | 0.13M | 0.12M | 0.07M | 0.35M | -0.16M | -0.05M | 0.18M | 0.13M | 0.10M | -0.02M | -0.22M | 0.37M | -0.10M | 0.18M | -0.15M | 0.38M | -0.18M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.96M | 88.99M | 90.61M | 58.51M | 64.67M | 53.55M | 41.13M | 34.74M | 45.69M | 45.81M | 43.37M | 34.04M | 55.24M | 57.60M | 45.92M | 33.44M | 62.57M | 54.44M | 26.94M | 44.97M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 0.90M | 7.42M | -2.99M | 4.12M | 4.24M | 3.95M | 4.82M | -2.23M | 3.37M | 3.52M | -1.23M | 2.88M | 4.97M | 1.89M | 0.76M | 3.65M | 5.27M | 1.97M | 4.74M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | 0.28M | -0.23M | 0.14M | 0.14M | 0.14M | 0.90M | -0.10M | 0.23M | 0.05M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.75M | 0.14M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | 0.01M | | 0.00M | | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.41M | 0.64M | 0.27M | 0.36M | 0.39M | 1.03M | 0.49M | 0.23M | 0.36M | 0.33M | 0.34M | 0.35M | 0.28M | 0.41M | 0.32M | 0.34M | 0.33M | 0.34M | 0.35M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | -1.36M | -0.00M | 0.11M | -0.12M | 0.46M | -0.55M | 0.13M | 0.05M | 0.11M | 0.19M | 0.04M | 0.97M | 0.28M | -1.05M | -0.09M | 0.23M | 0.44M | -0.12M | 1.78M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 7.60M | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.47M | 1.49M | 0.05M | 0.38M | 0.49M | 0.27M | 0.19M | 0.12M | 1.17M | 0.10M | 0.48M | 0.11M | 1.62M | 0.34M | 0.62M | 0.12M | -0.21M | 0.63M | 0.38M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | 0.50M | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 1.46M | 2.18M | 3.84M | 2.19M | 2.83M | -1.18M | 2.15M | 2.69M | | 12.13M | 8.06M | 8.75M | 8.75M | 1.05M | 15.45M | | 4.23M | 19.53M | 1.69M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.75M | -10.88M | -15.29M | -77.17M | -19.44M | -3.84M | 12.32M | -16.86M | 9.27M | 10.12M | -25.87M | 0.12M | -7.04M | 7.61M | -11.87M | -7.67M | -8.78M | -6.27M | -19.68M | -20.01M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.25M | 34.39M | 33.23M | -5.63M | -6.08M | 7.72M | -34.93M | 16.30M | 2.65M | 13.11M | -1.74M | 15.04M | -8.59M | 22.71M | -25.21M | 29.28M | -1.16M | 9.27M | 17.33M | 19.42M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.14M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.15M | 9.90M | -9.59M | 0.04M | 0.07M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | 0.81M | 0.18M | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.37M | 0.37M | 0.36M | 0.37M | 0.36M | 0.45M | 0.46M | 0.45M | 0.45M | 0.46M | 0.46M | 0.45M | 0.45M | 0.46M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.63M | 33.99M | 43.73M | -6.18M | -6.64M | 5.77M | -35.53M | 14.88M | 1.88M | 12.51M | -2.35M | 14.34M | -9.29M | 22.00M | -25.91M | 28.56M | -11.93M | 8.55M | 16.73M | 18.79M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | 24.01M | 35.86M | -86.35M | -21.95M | 6.17M | -19.26M | 2.85M | 8.92M | 26.00M | -24.69M | 13.23M | -13.45M | 34.58M | -35.90M | 21.66M | -17.06M | 7.54M | -0.98M | 3.52M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 0.43M | 5.93M | -3.05M | 3.74M | 3.75M | 3.68M | 4.63M | -2.35M | 2.21M | 3.43M | -1.71M | 2.77M | 3.35M | 1.54M | 0.14M | 3.53M | 5.49M | 1.34M | 4.36M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | 24.01M | 35.86M | -86.35M | -21.95M | 6.17M | -19.26M | 2.85M | 8.92M | 26.00M | -24.69M | 13.23M | -13.45M | 34.58M | -35.90M | 21.66M | -17.06M | 7.54M | -0.98M | 3.52M |