|
Cash & Equivalents
|
25.26M | 23.23M | 36.34M | 37.02M | 55.29M | 33.85M | 50.46M | 50.33M | 48.74M | 32.13M | 49.46M | 39.11M | 64.20M | 90.80M | 95.04M | 100.89M | 124.05M | 123.29M | 147.30M | 183.15M | 96.81M | 74.85M | 81.02M | 61.76M | 64.61M | 73.53M | 99.53M | 74.84M | 88.07M | 74.63M | 109.21M | 73.31M | 94.97M | 77.91M | 85.45M |
|
Cash Due from Bank
|
19.75M | 18.12M | 22.81M | 20.27M | 21.77M | 25.72M | 25.85M | 26.73M | 28.53M | 24.54M | 27.32M | 30.79M | 31.66M | 30.67M | 30.32M | 31.68M | 33.73M | 39.40M | 30.34M | 29.34M | 32.78M | 34.25M | 38.62M | 30.02M | 22.91M | 22.39M | 20.11M | 25.61M | 25.43M | 22.53M | 22.69M | 23.29M | 25.76M | 22.59M | 28.45M |
|
Cash & Current Investments
|
25.26M | 23.23M | 36.34M | 37.02M | 55.29M | 33.85M | 50.46M | 50.33M | 48.74M | 32.13M | 49.46M | 39.11M | 64.20M | 90.80M | 95.04M | 100.89M | 124.05M | 123.29M | 147.30M | 183.15M | 96.81M | 74.85M | 81.02M | 61.76M | 64.61M | 73.53M | 99.53M | 74.84M | 88.07M | 74.63M | 109.21M | 73.31M | 94.97M | 77.91M | 85.45M |
|
Fed Funds Sold
|
5.51M | 5.12M | 13.53M | 16.75M | 33.52M | 8.13M | 24.61M | 23.60M | 20.21M | 7.59M | 22.14M | 8.32M | 32.54M | 60.13M | 64.72M | 69.20M | 90.33M | 83.89M | 116.96M | 153.82M | 64.03M | 40.60M | 42.40M | 31.74M | 41.70M | 51.14M | 79.42M | 49.23M | 62.64M | 52.10M | 86.52M | 50.02M | 69.21M | 55.32M | 57.00M |
|
Collateral
|
| | | 12.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
48.22M | 49.31M | 49.66M | 55.31M | 54.63M | 53.69M | 52.33M | 52.73M | 53.50M | 53.82M | 54.40M | 59.66M | 54.99M | 55.07M | 75.63M | 90.19M | 99.83M | 130.96M | | | | | | 185.79M | | | 181.98M | 216.51M | 214.82M | 206.18M | 192.47M | 187.92M | 192.78M | 196.59M | 202.51M |
|
Securities - Held-to-maturity
|
3.29M | 3.29M | 3.28M | 5.71M | 3.71M | 3.71M | 3.70M | 3.70M | 3.70M | 3.77M | 3.94M | 3.86M | 4.22M | 4.28M | 4.28M | 4.19M | 3.95M | 4.06M | 4.03M | 4.01M | 3.65M | 3.65M | 3.64M | 3.64M | 3.63M | 3.63M | 3.63M | 3.62M | 3.62M | 3.61M | 3.61M | 3.61M | 3.60M | 3.60M | 3.59M |
|
Securities
|
| | | | | | | | | | | | | | | 90.19M | | | 152.30M | 161.27M | 212.62M | 201.43M | 191.13M | 185.79M | 189.59M | 186.62M | | | | | | | | | |
|
Loans - Gross
|
471.96M | 489.38M | 499.78M | 495.77M | 506.55M | 528.42M | 528.66M | 534.60M | 540.63M | 556.70M | 555.78M | 578.10M | 576.13M | 629.76M | 623.55M | 609.09M | 613.59M | 602.38M | 590.85M | 583.38M | 595.79M | 613.94M | 620.51M | 611.62M | 625.94M | 618.00M | 606.90M | 609.33M | 608.03M | 623.04M | 634.19M | 643.60M | 649.41M | 655.40M | 659.59M |
|
Loans - Loss Allowance
|
5.72M | 6.13M | 6.02M | 4.75M | 4.67M | 4.69M | 4.56M | 4.58M | 4.67M | 4.72M | 4.77M | 4.83M | 5.47M | 6.19M | 6.97M | 7.16M | 7.11M | 7.21M | 7.28M | 6.92M | 6.87M | 6.62M | 6.39M | 6.26M | 7.71M | 7.59M | 7.32M | 7.41M | 6.92M | 6.95M | 7.08M | 7.04M | 7.02M | 6.31M | 6.30M |
|
Loans - Net
|
466.24M | 483.25M | 493.76M | 491.02M | 501.88M | 523.73M | 524.10M | 530.02M | 535.96M | 551.97M | 551.00M | 573.27M | 570.66M | 623.56M | 616.58M | 601.93M | 606.49M | 595.17M | 583.57M | 576.47M | 588.92M | 607.32M | 614.12M | 605.37M | 618.22M | 610.42M | 599.59M | 601.92M | 601.12M | 636.55M | 627.11M | 636.55M | 642.39M | 649.09M | 653.29M |
|
Buildings
|
| | | 6.92M | | | | 6.99M | | | | 9.98M | | | | 9.96M | | | | 12.40M | | | | 14.04M | | | | 14.06M | | | | | | | |
|
Construction in Progress
|
| | | 0.81M | | | | 2.52M | | | | 1.08M | | | | 2.10M | | | | 1.93M | | | | 0.05M | | | | 1.14M | | | | | | | |
|
Land & Improvements
|
| | | 3.30M | | | | 3.30M | | | | 3.30M | | | | 3.30M | | | | 3.30M | | | | 3.88M | | | | 3.88M | | | | | | | |
|
Property, Plant & Equipment (Net)
|
11.24M | 11.42M | 11.92M | 12.05M | 12.11M | 11.99M | 12.08M | 13.43M | 14.47M | 15.88M | 16.58M | 16.70M | 16.49M | 16.62M | 17.07M | 16.98M | 17.23M | 17.17M | 17.24M | 18.35M | 18.13M | 18.15M | 18.25M | 17.97M | 17.80M | 17.56M | 18.37M | 18.14M | 18.28M | 18.04M | 19.38M | 19.31M | 19.26M | 19.04M | 18.83M |
|
Long-Term Investments
|
| | | 55.67M | | | | 59.81M | | | | 66.26M | | | | 72.48M | | | | 88.00M | | | | 67.97M | | | | 78.69M | | | | 78.27M | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.82M | 3.82M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | 8.41M | 8.27M | 8.13M | 7.99M | 7.84M | 7.71M | 7.47M | 7.42M | 7.29M | 7.14M | 7.00M | 6.87M | 6.72M | 6.58M | 6.45M | 6.30M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | 11.41M | 11.27M | 11.95M | 11.80M | 9.90M | 9.76M | 9.53M | 9.48M | 9.34M | 9.20M | 9.06M | 8.92M | 8.78M | 8.64M | 8.50M | 8.36M |
|
Long-Term Deferred Tax
|
2.23M | 2.06M | 2.06M | 1.62M | 1.64M | 1.70M | 1.84M | 1.75M | 1.48M | 1.23M | 1.08M | 1.18M | 0.79M | 0.62M | 0.58M | | | | | | | | | | | | | | | | | 8.94M | | 7.77M | |
|
Other Non-Current Assets
|
1.15M | 0.85M | 0.85M | 0.93M | 1.00M | 1.06M | 1.00M | 1.18M | 4.04M | 7.27M | 7.08M | 9.35M | 7.64M | 8.58M | 7.92M | 9.27M | 9.93M | 9.11M | 9.20M | 8.77M | 12.50M | 14.29M | 15.91M | 17.80M | 17.66M | 17.76M | 19.30M | 17.78M | 18.33M | 18.55M | 16.89M | 18.36M | 17.47M | 9.26M | 16.02M |
|
Assets
|
578.43M | 595.64M | 619.34M | 626.34M | 653.63M | 655.87M | 668.44M | 674.90M | 684.39M | 690.10M | 708.11M | 725.39M | 746.05M | 827.10M | 849.13M | 851.39M | 886.36M | 908.36M | 942.63M | 987.63M | 973.59M | 959.58M | 962.57M | 928.57M | 948.10M | 950.90M | 960.89M | 969.37M | 984.89M | 978.01M | 1,008.06M | 979.24M | 1,011.73M | 1,004.24M | 1,020.12M |
|
Accounts Payables
|
521.20M | 532.86M | 560.51M | 567.49M | 584.52M | 596.07M | 607.45M | 612.04M | 616.74M | 617.18M | 633.03M | 649.46M | 668.27M | 745.99M | 763.93M | 764.97M | 801.19M | 819.44M | 853.83M | 887.06M | 881.43M | 875.35M | 883.07M | 848.14M | 864.44M | 867.09M | 880.20M | 878.50M | 893.48M | 882.40M | 906.89M | 882.40M | 911.68M | 910.53M | 919.80M |
|
Notes Payables
|
5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 7.28M | 10.03M | 10.03M | 10.03M | 10.03M | 10.03M | 10.03M | 10.03M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | 10.05M | 10.05M | 10.05M | | |
|
Payables
|
526.20M | 537.86M | 565.51M | 572.49M | 589.52M | 601.07M | 612.45M | 617.04M | 621.74M | 622.18M | 638.03M | 654.46M | 673.27M | 753.26M | 773.96M | 774.99M | 811.22M | 829.47M | 863.86M | 897.09M | 891.46M | 885.38M | 893.11M | 858.17M | 874.48M | 877.13M | 890.24M | 888.54M | 903.52M | 892.45M | 916.94M | 892.45M | 921.73M | 910.53M | 919.80M |
|
Accumulated Expenses
|
0.08M | 0.08M | 0.10M | 0.11M | 0.11M | 0.11M | 0.13M | 0.13M | 0.15M | 0.16M | 0.17M | 0.17M | 0.18M | 0.17M | 0.14M | 0.09M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.09M | 0.22M | 0.27M | 0.38M | 0.48M | 0.52M | 0.55M | 0.76M | 0.72M | 0.69M | 0.86M | 1.29M |
|
Current Taxes
|
| | | | | | | | | | | 0.12M | 0.35M | 0.11M | | | | | | | 0.46M | 0.13M | | | | | | | | | | 0.09M | | 0.31M | |
|
Non-Current Debt
|
| 5.00M | | | 10.00M | | | | | | | | | | | | | | | 10.98M | 10.86M | 10.72M | 10.60M | 10.46M | 10.31M | 10.17M | 10.03M | 9.89M | 9.74M | 9.59M | 9.44M | 9.30M | 9.15M | 8.99M | 8.84M |
|
Pension
|
| | | | | | | | | | | | | | | | | | | 3.17M | | | | 3.73M | | | | 4.54M | | | | 5.32M | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.21M | | | | 0.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
1.97M | 1.64M | 1.93M | 2.07M | 2.34M | 2.17M | 2.74M | 2.58M | 5.31M | 8.50M | 8.88M | 9.32M | 8.93M | 9.09M | 9.25M | 9.57M | 9.74M | 10.75M | 9.82M | 10.09M | 10.19M | 9.99M | 10.49M | 9.62M | 11.08M | 10.59M | 10.10M | 10.46M | 10.65M | 11.21M | 11.37M | 11.90M | 11.81M | 11.89M | 13.23M |
|
Total Non-Current Liabilities
|
526.28M | 542.94M | 565.62M | 572.60M | 599.62M | 601.17M | 612.58M | 617.17M | 621.90M | 622.34M | 638.20M | 654.63M | 673.79M | 753.54M | 774.10M | 775.08M | 811.28M | 829.53M | 863.91M | 908.12M | 902.81M | 896.27M | 903.74M | 868.72M | 885.01M | 887.57M | 900.65M | 898.87M | 913.80M | 905.09M | 927.86M | 902.47M | 931.57M | 920.68M | 929.92M |
|
Total Liabilities
|
528.24M | 544.58M | 567.54M | 574.68M | 601.96M | 603.34M | 615.32M | 619.75M | 627.21M | 630.85M | 647.08M | 663.95M | 682.73M | 762.63M | 783.35M | 784.65M | 821.03M | 840.27M | 873.73M | 918.21M | 913.01M | 906.26M | 914.23M | 878.35M | 896.09M | 898.16M | 910.76M | 909.33M | 924.45M | 916.30M | 939.23M | 914.38M | 943.38M | 932.58M | 943.15M |
|
Total Debt
|
| 5.00M | | | 10.00M | | | | | | | | | | | | | | | 10.98M | 10.86M | 10.72M | 10.60M | 10.46M | 10.31M | 10.17M | 10.03M | 9.89M | 9.74M | 9.59M | 9.44M | 9.30M | 9.15M | 8.99M | 8.84M |
|
Common Equity
|
50.19M | 51.06M | 51.79M | 51.66M | 51.67M | 52.52M | 53.12M | 55.14M | 57.15M | 59.20M | 60.96M | 61.45M | 63.33M | 64.47M | 65.78M | 66.73M | 65.33M | 68.09M | 68.90M | 69.43M | 60.58M | 53.32M | 48.34M | 50.23M | 52.01M | 52.73M | 50.13M | 60.04M | 60.44M | 61.71M | 68.83M | 64.86M | 68.35M | 71.67M | 76.97M |
|
Shareholder's Equity
|
50.19M | 51.06M | 51.79M | 51.66M | 51.67M | 52.52M | 53.12M | 55.14M | 57.15M | 59.20M | 60.96M | 61.45M | 63.33M | 64.47M | 65.78M | 66.73M | 65.33M | 68.09M | 68.90M | 69.43M | 60.58M | 53.32M | 48.34M | 50.23M | 52.01M | 52.73M | 50.13M | 60.04M | 60.44M | 61.71M | 68.83M | 64.86M | 68.35M | 71.67M | 76.97M |
|
Liabilities and Shareholders Equity
|
578.43M | 595.64M | 619.34M | 626.34M | 653.63M | 655.87M | 668.44M | 674.90M | 684.39M | 690.10M | 708.11M | 725.39M | 746.05M | 827.10M | 849.13M | 851.39M | 886.36M | 908.36M | 942.63M | 987.63M | 973.59M | 959.58M | 962.57M | 928.57M | 948.10M | 950.90M | 960.89M | 969.37M | 984.89M | 978.01M | 1,008.06M | 979.24M | 1,011.73M | 1,004.24M | 1,020.12M |
|
Retained Earnings
|
10.65M | 11.18M | 11.93M | 12.27M | 13.13M | 14.17M | 15.31M | 16.52M | 17.49M | 18.61M | 19.82M | 20.90M | 21.59M | 22.11M | 23.26M | 24.66M | 26.20M | 20.36M | 21.90M | 23.44M | 25.25M | 27.21M | 29.45M | 31.03M | 31.05M | 33.22M | 34.93M | 36.68M | 38.41M | 40.10M | 41.64M | 42.80M | 43.19M | 45.44M | 47.74M |
|
Shares Outstanding
|
4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.36M | 4.34M | 4.34M | 4.34M | 4.34M | 4.32M | 4.74M | 4.74M | 4.74M | 4.74M | 4.74M | 4.63M | 4.63M | 4.56M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M |