|
Revenue
|
2.06M | 7.14M | 13.80M | 10.39M | 11.70M | 14.46M | 5.30M | 1.20M |
|
Gross Profit
|
2.06M | 7.14M | 13.80M | 10.39M | 11.70M | 14.46M | 5.30M | 1.20M |
|
Research & Development
|
11.87M | 20.76M | 25.54M | 33.15M | 44.88M | 81.61M | 156.50M | 172.97M |
|
Wages, Salaries and Other
|
| | | | | 13.95M | 18.98M | 23.50M |
|
Selling, General & Administrative
|
6.41M | 8.12M | 14.56M | 29.20M | 32.44M | 49.51M | 60.43M | 72.18M |
|
Restructuring Costs
|
| | | | | 8.78M | 9.14M | 9.05M |
|
Other Operating Expenses
|
| | | | | -8.78M | -9.14M | -9.05M |
|
Operating Expenses
|
18.27M | 28.88M | 40.10M | 62.35M | 77.31M | 131.12M | 216.92M | 245.15M |
|
Operating Income
|
-16.21M | -21.75M | -26.30M | -51.96M | -65.62M | -116.65M | -189.95M | -209.87M |
|
EBIT
|
-16.21M | -21.75M | -26.30M | -51.96M | -65.62M | -116.65M | -189.95M | -209.87M |
|
Interest & Investment Income
|
0.05M | 0.17M | 0.81M | 0.68M | 0.12M | 5.76M | 14.00M | 34.28M |
|
Other Non Operating Income
|
-0.12M | -0.67M | -5.38M | | | -0.60M | -0.60M | -1.00M |
|
Non Operating Income
|
-0.12M | -0.67M | -5.38M | 0.23M | -2.86M | 2.41M | 10.74M | 36.08M |
|
EBT
|
-16.32M | -22.24M | -31.91M | -52.52M | -69.55M | -116.28M | -182.98M | -179.61M |
|
Tax Provisions
|
0.09M | -0.40M | -0.30M | -0.72M | -1.70M | 3.45M | -1.85M | -4.80M |
|
Profit After Tax
|
-16.30M | -21.85M | -30.61M | -51.01M | -66.82M | -112.72M | -180.70M | -169.03M |
|
Income from Continuing Operations
|
-16.40M | -21.84M | -31.61M | -51.80M | -67.85M | -119.73M | -181.13M | -174.81M |
|
Consolidated Net Income
|
-16.40M | -21.84M | -31.61M | -51.80M | -67.85M | -119.73M | -181.13M | -174.81M |
|
Income towards Parent Company
|
-16.40M | -21.84M | -31.61M | -51.80M | -67.85M | -119.73M | -181.13M | -174.81M |
|
Net Income towards Common Stockholders
|
-16.26M | -21.85M | -30.61M | -51.01M | -66.82M | -112.72M | -180.66M | -169.03M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 17.70M | 17.99M | 21.30M | 29.40M | 29.69M | 42.42M | 69.05M |
|
Shares Outstanding (Diluted Average)
|
| | 11.05M | 19.15M | 25.06M | 29.66M | 35.59M | 58.21M |
|
EBITDA
|
-13.90M | -23.67M | -30.39M | -52.67M | -67.01M | -108.94M | -182.35M | -167.61M |
|
Tax Rate
|
| 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M |