|
EBITDA Margin Growth (1y)
|
| | | -72620.00 | -110224.00 | 60,508.00 | -111151.00 | -60.00 | 136,882.00 | -39552.00 | 29,773.00 | -24659.00 | -8699.00 | -182035.00 | 20,847.00 | 72,336.00 | -57127.00 | 192,044.00 | -11407.00 | -8767.00 | 4,076.00 | 68,458.00 | 55,397.00 | -4652.00 | -111461.00 | -16614.00 | -37442.00 | -234032.00 | 147,206.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -97338.00 | 17,959.00 | -161079.00 | -60531.00 | 47,618.00 | 71,056.00 | -29543.00 | 39,213.00 | 38,910.00 | -61750.00 | 78,467.00 | 64,837.00 | 58,916.00 | -164512.00 | 243,888.00 | 6,548.00 | -247452.00 | 39,821.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33770.00 | -35091.00 | 99,423.00 | -16541.00 | 34,198.00 | -36329.00 | 22,301.00 | 57,168.00 | -199774.00 | -26005.00 |
|
EBITDA Margin (QoQ)
|
-46669.00 | -15709.00 | 58,327.00 | -68568.00 | -84272.00 | 155,022.00 | -113333.00 | 42,523.00 | 52,669.00 | -21412.00 | -44007.00 | -11909.00 | 68,629.00 | -194747.00 | 158,874.00 | 39,581.00 | -60834.00 | 54,424.00 | -44577.00 | 42,220.00 | -47991.00 | 118,805.00 | -57638.00 | -17830.00 | -154799.00 | 213,652.00 | -78465.00 | -214420.00 | 226,439.00 |
|
EBIT Margin Growth (1y)
|
| | | -35090.00 | -127502.00 | 62,332.00 | -97967.00 | -27612.00 | 139,202.00 | -35314.00 | 14,498.00 | -16694.00 | -5204.00 | -180965.00 | 17,688.00 | 64,290.00 | -64903.00 | 186,954.00 | -14442.00 | -5327.00 | 2,979.00 | 71,528.00 | 54,886.00 | -12005.00 | -143675.00 | -10900.00 | -39870.00 | -246751.00 | 182,723.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -79397.00 | 6,496.00 | -153947.00 | -65781.00 | 19,984.00 | 69,096.00 | -29325.00 | 17,745.00 | 42,269.00 | -67127.00 | 77,516.00 | 58,132.00 | 46,959.00 | -205599.00 | 247,582.00 | 575.00 | -264082.00 | 42,027.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20433.00 | -55428.00 | 104,534.00 | -25336.00 | 2,652.00 | -71600.00 | 31,303.00 | 32,761.00 | -216487.00 | -28079.00 |
|
EBIT Margin (QoQ)
|
-22091.00 | -31868.00 | 66,193.00 | -47324.00 | -114503.00 | 157,966.00 | -94106.00 | 23,031.00 | 52,310.00 | -16550.00 | -44294.00 | -8162.00 | 63,801.00 | -192311.00 | 154,360.00 | 38,440.00 | -65391.00 | 59,545.00 | -47036.00 | 47,555.00 | -57086.00 | 128,094.00 | -63678.00 | -19335.00 | -188756.00 | 260,869.00 | -92648.00 | -226216.00 | 240,718.00 |
|
EBT Margin Growth (1y)
|
| | | -36266.00 | -112044.00 | 54,224.00 | -91188.00 | -11492.00 | 132,223.00 | -36843.00 | 9,816.00 | -23515.00 | -7235.00 | -202666.00 | 18,938.00 | 68,779.00 | -59197.00 | 209,503.00 | -8555.00 | -5364.00 | 5,042.00 | 70,761.00 | 55,172.00 | -4572.00 | -113741.00 | -12805.00 | -36106.00 | -228768.00 | 152,536.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -71273.00 | 12,944.00 | -185284.00 | -62434.00 | 33,772.00 | 65,791.00 | -30005.00 | 20,199.00 | 39,899.00 | -61390.00 | 77,599.00 | 65,555.00 | 58,843.00 | -167895.00 | 267,459.00 | 10,511.00 | -238704.00 | 43,838.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7859.00 | -41211.00 | 94,980.00 | -15817.00 | 23,835.00 | -42907.00 | 27,951.00 | 39,265.00 | -193441.00 | -22594.00 |
|
EBT Margin (QoQ)
|
-17800.00 | -15052.00 | 52,768.00 | -56181.00 | -93579.00 | 151,216.00 | -92644.00 | 23,515.00 | 50,136.00 | -17849.00 | -45986.00 | -9817.00 | 66,417.00 | -213280.00 | 175,618.00 | 40,025.00 | -61559.00 | 55,420.00 | -42440.00 | 43,215.00 | -51153.00 | 121,139.00 | -58030.00 | -16529.00 | -160321.00 | 222,075.00 | -81330.00 | -209191.00 | 220,983.00 |
|
Enterprise Value Growth (1y)
|
| | | 147.83% | 216.94% | 465.71% | 329.08% | 635.26% | 288.15% | 6.32% | 263.12% | 183.43% | 268.42% | 448.18% | 80.51% | -76.57% | -58.97% | -60.05% | -61.33% | 241.84% | -20.91% | -55.42% | 75.03% | 69.07% | 157.81% | -63.78% | -127.21% | -126.54% | -116.69% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 128.73% | 165.54% | 185.67% | 157.21% | 69.65% | 80.36% | 32.54% | 36.35% | 31.42% | 6.13% | -0.80% | 6.91% | 10.63% | -5.77% | -59.90% | -29.75% | -52.32% | -32.77% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.43% | 49.33% | 42.11% | 64.82% | 95.03% | 64.28% | -17.77% | -26.25% | -24.73% | -20.25% |
|
Enterprise Value (QoQ)
|
10.27% | -32.26% | 6.34% | 143.02% | 119.42% | 313.60% | -41.33% | 38.09% | 15.83% | 13.29% | 100.38% | 7.79% | 50.57% | 68.56% | -34.01% | -86.01% | 163.67% | 64.13% | -36.12% | 23.65% | -38.99% | -7.50% | 150.83% | 19.44% | -6.97% | -87.01% | -288.44% | -16.53% | 41.51% |
|
FCF Margin Growth (1y)
|
| | | | -152175.00 | 77,589.00 | 193,408.00 | -27493.00 | 155,653.00 | -34386.00 | -263865.00 | 10,264.00 | 75,969.00 | -99334.00 | -1456.00 | 30,579.00 | -78861.00 | 105,969.00 | -18366.00 | 69,352.00 | 26,275.00 | 66,768.00 | 30,926.00 | -77796.00 | -147621.00 | -25747.00 | -19020.00 | -202851.00 | 89,245.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 79,447.00 | -56131.00 | -71913.00 | 13,350.00 | 152,761.00 | -27751.00 | -283687.00 | 110,196.00 | 23,383.00 | 73,404.00 | 11,104.00 | 22,136.00 | -200207.00 | 146,990.00 | -6459.00 | -211294.00 | -32101.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26,861.00 | 116,607.00 | -59353.00 | 4,907.00 | 31,415.00 | 13,270.00 | -271780.00 | -170451.00 | -34993.00 |
|
FCF Margin (QoQ)
|
| -57930.00 | 78,843.00 | -44227.00 | -128860.00 | 171,834.00 | 194,661.00 | -265128.00 | 54,286.00 | -18205.00 | -34818.00 | 9,001.00 | 119,990.00 | -193507.00 | 63,060.00 | 41,036.00 | 10,550.00 | -8678.00 | -61275.00 | 128,754.00 | -32527.00 | 31,816.00 | -97117.00 | 20,033.00 | -102353.00 | 153,690.00 | -90390.00 | -163798.00 | 189,743.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | -9.05% | -46.56% | -109.72% | -77.41% | -54.55% | -69.84% | -71.32% | -69.61% | 25.33% | -7.81% | -3,000.32% | -1,867.35% | -3,463.33% | -2,732.94% | 23.00% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -7.96% | -38.96% | -381.16% | -289.74% | -245.16% | -272.94% | -244.54% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | 31.28% | 17.67% | -26.56% | -52.30% | 7.64% | -17.81% | -7.06% | -32.67% | -1.50% | -18.84% | -5.99% | 41.59% | -46.54% | -3,317.62% | 32.74% | -5.79% | -16.50% | 7.10% |
|
Net Margin Growth (1y)
|
| | | -51873.00 | -106654.00 | 54,486.00 | -90115.00 | -9988.00 | 128,043.00 | -36961.00 | 10,749.00 | -23236.00 | -7488.00 | -180158.00 | 18,143.00 | 68,415.00 | -59372.00 | 189,774.00 | -8378.00 | -5443.00 | 14.00 | 65,727.00 | 54,246.00 | -5149.00 | -96611.00 | -12963.00 | -35353.00 | -227854.00 | 139,477.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -85097.00 | 13,901.00 | -162634.00 | -61223.00 | 35,191.00 | 61,183.00 | -27345.00 | 20,514.00 | 39,736.00 | -66845.00 | 75,343.00 | 64,011.00 | 57,823.00 | -155968.00 | 242,538.00 | 10,515.00 | -238445.00 | 42,880.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22125.00 | -45456.00 | 92,868.00 | -15355.00 | 24,599.00 | -35413.00 | 25,419.00 | 39,407.00 | -193267.00 | -23979.00 |
|
Net Margin (QoQ)
|
-32521.00 | -15052.00 | 52,642.00 | -56942.00 | -87301.00 | 146,087.00 | -91958.00 | 23,185.00 | 50,729.00 | -18917.00 | -44248.00 | -10801.00 | 66,478.00 | -191588.00 | 154,053.00 | 39,471.00 | -61309.00 | 57,559.00 | -44099.00 | 42,407.00 | -55852.00 | 123,272.00 | -55581.00 | -16988.00 | -147313.00 | 206,919.00 | -77970.00 | -209490.00 | 220,017.00 |
|
Operating Margin Growth (1y)
|
| | | -35090.00 | -127502.00 | 62,332.00 | -97967.00 | -27612.00 | 139,202.00 | -35314.00 | 14,498.00 | -16694.00 | -5204.00 | -180965.00 | 17,688.00 | 64,290.00 | -64903.00 | 186,954.00 | -14442.00 | -5327.00 | 2,979.00 | 71,528.00 | 54,886.00 | -12005.00 | -143675.00 | -10900.00 | -39870.00 | -246751.00 | 182,723.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -79397.00 | 6,496.00 | -153947.00 | -65781.00 | 19,984.00 | 69,096.00 | -29325.00 | 17,745.00 | 42,269.00 | -67127.00 | 77,516.00 | 58,132.00 | 46,959.00 | -205599.00 | 247,582.00 | 575.00 | -264082.00 | 42,027.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20433.00 | -55428.00 | 104,534.00 | -25336.00 | 2,652.00 | -71600.00 | 31,303.00 | 32,761.00 | -216487.00 | -28079.00 |
|
Operating Margin (QoQ)
|
-22091.00 | -31868.00 | 66,193.00 | -47324.00 | -114503.00 | 157,966.00 | -94106.00 | 23,031.00 | 52,310.00 | -16550.00 | -44294.00 | -8162.00 | 63,801.00 | -192311.00 | 154,360.00 | 38,440.00 | -65391.00 | 59,545.00 | -47036.00 | 47,555.00 | -57086.00 | 128,094.00 | -63678.00 | -19335.00 | -188756.00 | 260,869.00 | -92648.00 | -226216.00 | 240,718.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | -4.00 | 1.00 | 3.00 | 0.00 | 13.00 | 12.00 | 8.00 | 2.00 | -11.00 | -14.00 | -14.00 | -7.00 | 0.00 | 2.00 | 13.00 | 15.00 | 11.00 | 7.00 | -8.00 | -16.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | -2.00 | -2.00 | -3.00 | -5.00 | 1.00 | -1.00 | 7.00 | 10.00 | 0.00 | -6.00 | -9.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 9.00 | 7.00 | 1.00 | -6.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | -3.00 | -1.00 | 4.00 | -4.00 | 2.00 | 2.00 | 1.00 | 8.00 | 1.00 | -3.00 | -4.00 | -5.00 | -2.00 | -2.00 | 2.00 | 1.00 | 0.00 | 9.00 | 4.00 | -2.00 | -5.00 | -6.00 | -3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -5.00 | -11.00 | 1.00 | 6.00 | 2.00 | 17.00 | 15.00 | 9.00 | 3.00 | -13.00 | -18.00 | -19.00 | -9.00 | -2.00 | 1.00 | 15.00 | 15.00 | 12.00 | 6.00 | -12.00 | -20.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | -7.00 | -2.00 | -3.00 | -4.00 | 2.00 | -2.00 | 5.00 | 9.00 | -4.00 | -11.00 | -16.00 | -14.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 2.00 | 5.00 | 0.00 | -9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | -8.00 | -3.00 | 6.00 | -5.00 | 4.00 | 3.00 | 1.00 | 10.00 | 1.00 | -3.00 | -5.00 | -6.00 | -3.00 | -4.00 | 5.00 | 1.00 | 0.00 | 9.00 | 5.00 | -3.00 | -6.00 | -8.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -76.00 | 161.00 | -9.00 | -17.00 | -7.00 | 5.00 | 0.00 | 23.00 | 24.00 | 16.00 | 8.00 | -17.00 | -28.00 | -36.00 | -19.00 | -3.00 | 5.00 | 36.00 | 33.00 | 25.00 | 19.00 | -8.00 | -20.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -59.00 | 182.00 | -1.00 | -10.00 | -11.00 | -15.00 | -11.00 | 4.00 | 1.00 | 16.00 | 23.00 | 5.00 | -4.00 | -8.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -82.00 | 183.00 | 13.00 | 11.00 | 13.00 | 14.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | -246.00 | 177.00 | 0.00 | -8.00 | -8.00 | 7.00 | -8.00 | 3.00 | 4.00 | 1.00 | 16.00 | 3.00 | -4.00 | -6.00 | -9.00 | -8.00 | -12.00 | 10.00 | 7.00 | 0.00 | 19.00 | 7.00 | -2.00 | -6.00 | -8.00 | -5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -14.00 | -22.00 | -7.00 | 8.00 | 2.00 | 25.00 | 24.00 | 16.00 | 7.00 | | | | | | | | | 23.00 | 17.00 | -11.00 | -23.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | | | | | 2.00 | -2.00 | 13.00 | 19.00 | 0.00 | -9.00 | -13.00 | -11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 3.00 | 8.00 | 10.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | -11.00 | -11.00 | 7.00 | -7.00 | 3.00 | 4.00 | 2.00 | 16.00 | 2.00 | -4.00 | -7.00 | | | | | | -1.00 | 20.00 | 7.00 | -3.00 | -6.00 | -8.00 | -5.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -174.00 | -141.00 | 22.00 | -269.00 | -90.00 | -112.00 | -241.00 | -286.00 | -230.00 | 39.00 | -70.00 | 272.00 | 204.00 | -23.00 | 71.00 | -2913.00 | -1030.00 | -1361.00 | -2175.00 | 5,622.00 | 4,063.00 | 3,568.00 | 7,207.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -494.00 | -213.00 | -289.00 | -283.00 | -116.00 | -96.00 | -240.00 | -2928.00 | -1056.00 | -1345.00 | -2174.00 | 2,981.00 | 3,237.00 | 2,184.00 | 5,103.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1320.00 | -1597.00 | -2393.00 | 2,426.00 | 2,917.00 | 2,112.00 | 4,792.00 |
|
Return on Sales (QoQ)
|
| | | -53.00 | -49.00 | 121.00 | -193.00 | -20.00 | 113.00 | -170.00 | -14.00 | -41.00 | -16.00 | -215.00 | 42.00 | 228.00 | -126.00 | 127.00 | -25.00 | 0.00 | -31.00 | -2857.00 | 1,857.00 | -331.00 | -845.00 | 4,940.00 | 298.00 | -825.00 | 2,793.00 |