|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27B | 9.76B | 8.05B | 7.41B | 10.09B | 13.49B | 14.61B | 10.81B | 7.25B | 6.81B | 12.69B | 6.91B | 10.89B | 9.96B | 13.80B | 10.14B | 7.09B | 6.17B | 10.92B | 9.44B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.07B | 10.23B | 8.19B | 4.87B | 1.36B | 0.76B | 2.61B | 3.96B | 6.51B | 6.56B | 3.27B | 0.61B | 1.73B | 0.51B | 12.48B | 13.53B | 15.88B | 16.81B | 18.48B | 11.46B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.34B | 20.00B | 16.24B | 12.28B | 11.45B | 14.26B | 17.22B | 14.77B | 13.76B | 13.37B | 15.96B | 7.53B | 12.62B | 10.47B | 26.28B | 23.67B | 22.97B | 22.98B | 29.40B | 20.91B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.25B | 2.64B | 2.41B | 3.00B | 2.67B | 2.52B | 2.86B | 2.94B | 3.03B | 2.65B | 2.96B | 3.15B | 2.89B | 2.63B | 3.20B | 3.19B | 3.31B | 2.92B | 3.48B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20B | 10.01B | 8.62B | 0.16B | 9.39B | 9.32B | 8.63B | 0.13B | 9.36B | 9.18B | 8.32B | 0.06B | 9.66B | 0.46B | 8.36B | 9.03B | 9.26B | 9.03B | 9.16B | 9.79B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.69B | 12.26B | 11.26B | 2.56B | 12.39B | 11.99B | 11.15B | 3.00B | 12.30B | 12.22B | 10.97B | 3.02B | 12.81B | 3.35B | 10.99B | 12.23B | 12.45B | 12.35B | 12.08B | 13.28B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.80B | 81.90B | 78.82B | 79.82B | 79.92B | 79.78B | 78.15B | 78.50B | 78.32B | 78.97B | 79.74B | 83.47B | 85.66B | 83.34B | 87.55B | 89.08B | 87.85B | 82.42B | 84.68B | 87.22B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19B | 2.66B | 2.22B | 2.36B | 2.09B | 3.07B | 2.85B | 2.86B | 2.94B | 2.29B | 2.50B | 2.84B | 3.28B | 2.92B | 2.96B | 2.47B | 2.56B | 2.90B | 2.30B | 2.73B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.09B | 116.89B | 108.67B | 106.01B | 106.00B | 109.25B | 109.52B | 108.81B | 107.41B | 106.94B | 109.28B | 106.53B | 114.44B | 109.44B | 128.00B | 127.66B | 127.30B | 122.13B | 128.46B | 124.14B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.15B | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34B | 11.11B | 10.92B | 10.76B | 10.62B | 10.51B | 10.55B | 10.49B | 10.46B | 10.48B | 10.66B | 10.70B | 10.98B | 11.24B | 11.41B | 11.46B | 11.66B | 12.08B | 15.36B | 15.76B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 11.19B | 9.17B | 5.87B | 0.98B | 0.98B | 3.59B | 4.92B | 7.53B | 1.06B | 1.03B | 1.04B | 2.75B | 1.03B | 13.48B | 1.00B | 1.04B | 17.86B | 19.53B | 12.51B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08B | 8.07B | 8.07B | 8.06B | 8.05B | 8.04B | 8.06B | 8.06B | 8.06B | 8.07B | 8.09B | 8.09B | 8.11B | 8.11B | 8.08B | 8.09B | 7.28B | 7.28B | 17.27B | 17.63B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | 2.63B | 2.56B | 2.49B | 2.43B | 2.37B | 2.31B | 2.25B | 2.19B | 2.14B | 2.09B | 2.03B | 2.07B | 2.01B | 1.96B | 1.90B | 1.54B | 1.50B | 1.57B | 1.52B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.78B | 10.70B | 10.63B | 10.56B | 10.49B | 10.42B | 10.37B | 10.32B | 10.26B | 10.21B | 10.19B | 10.12B | 10.18B | 10.12B | 10.04B | 9.99B | 8.82B | 8.78B | 18.84B | 19.15B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.08B | 0.09B | 0.11B | 0.08B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | | 0.04B | 0.18B | 0.14B | 0.14B | 0.04B | 0.11B | 0.14B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89B | 5.31B | 5.59B | 5.81B | 5.75B | 4.81B | 4.16B | 4.32B | 4.46B | 4.56B | 4.93B | 5.19B | 5.32B | 5.50B | 5.41B | 5.93B | 1.45B | 1.47B | 4.18B | 4.16B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.84B | 29.96B | 29.89B | 29.79B | 29.48B | 28.31B | 27.58B | 27.54B | 27.36B | 27.35B | 27.74B | 27.95B | 28.28B | 28.26B | 28.36B | 28.83B | 27.82B | 27.89B | 39.78B | 40.65B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.94B | 146.85B | 138.55B | 135.80B | 135.48B | 137.56B | 137.10B | 136.35B | 134.77B | 134.28B | 137.01B | 134.48B | 142.72B | 137.69B | 156.36B | 156.49B | 155.12B | 150.02B | 168.24B | 164.79B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.45B | 10.15B | 9.26B | 8.78B | 9.57B | 9.79B | 10.20B | 10.27B | 10.94B | 11.14B | 11.96B | 11.62B | 11.86B | 12.27B | 11.36B | 11.03B | 11.24B | 11.73B | 13.11B | 13.71B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.45B | 10.15B | 9.26B | 8.78B | 9.57B | 9.79B | 10.20B | 10.27B | 10.94B | 11.14B | 11.96B | 11.62B | 11.86B | 12.27B | 11.36B | 11.03B | 11.24B | 11.73B | 13.11B | 13.71B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50B | 18.97B | 18.45B | 17.86B | 17.75B | 21.22B | 21.58B | 20.81B | 21.22B | 21.10B | 22.33B | 21.61B | 21.85B | 22.63B | 24.10B | 23.58B | 23.51B | 24.36B | 27.14B | 26.39B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50B | 5.40B | 1.30B | 2.60B | 5.41B | 5.43B | 5.19B | 7.93B | 4.61B | 4.89B | 5.20B | 1.06B | 4.76B | 4.47B | 1.28B | 7.93B | 8.72B | 8.74B | 8.46B | 2.85B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.74B | 51.27B | 52.98B | 52.46B | 52.07B | 53.18B | 53.08B | 54.50B | 55.31B | 55.92B | 56.33B | 58.97B | 58.15B | 57.93B | 60.33B | 61.11B | 59.41B | 57.96B | 59.40B | 62.59B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.22B | 85.77B | 81.99B | 81.69B | 84.80B | 89.62B | 90.05B | 93.51B | 92.08B | 93.06B | 95.83B | 93.26B | 96.63B | 97.30B | 97.08B | 103.65B | 103.38B | 103.32B | 108.11B | 105.55B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.02B | 57.04B | 56.81B | 55.15B | 51.79B | 51.79B | 51.81B | 47.47B | 47.66B | 47.38B | 47.10B | 46.88B | 53.16B | 53.18B | 52.59B | 45.69B | 44.60B | 44.61B | 45.64B | 44.35B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.52B | 3.96B | 3.53B | 8.72B | 3.41B | 3.36B | 2.50B | 2.47B | 5.86B | 5.71B | 2.23B | 2.20B | 2.16B | 6.10B | 6.00B | 2.15B | 2.12B | 5.71B | 4.29B | 2.06B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.17B | 0.15B | 0.13B | 0.10B | 0.06B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | -0.00B | -0.00B | 0.00B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.52B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.19B | 0.22B | 0.16B | 0.04B | 0.23B | 0.23B | 0.19B | 0.10B | 0.22B | 0.23B | 0.22B | 0.29B | 0.25B | 0.12B | 0.16B | 0.19B | 0.19B | 11.42B | 0.24B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.72B | 1.75B | 1.88B | 1.89B | 2.25B | 2.21B | 2.20B | 2.16B | 2.24B | 2.33B | 2.55B | 2.21B | 2.31B | 2.32B | 2.26B | 2.32B | 2.35B | 2.43B | 2.40B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.85B | 159.39B | 151.65B | 149.19B | 148.38B | 152.94B | 150.74B | 149.63B | 148.11B | 148.76B | 151.91B | 148.95B | 158.49B | 158.94B | 157.96B | 157.56B | 156.09B | 155.93B | 160.35B | 156.40B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.42B | 161.11B | 153.40B | 151.07B | 150.27B | 155.19B | 152.95B | 151.83B | 150.27B | 151.00B | 154.24B | 151.50B | 160.70B | 161.26B | 160.28B | 159.82B | 158.42B | 158.28B | 162.78B | 158.80B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.52B | 62.44B | 58.10B | 57.75B | 57.20B | 57.22B | 57.00B | 55.39B | 52.27B | 52.27B | 52.31B | 47.94B | 57.93B | 57.65B | 53.86B | 53.62B | 53.32B | 53.35B | 54.10B | 47.21B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.48B | -14.27B | -14.85B | -15.27B | -14.79B | -17.64B | -15.85B | -15.48B | -15.49B | -16.72B | -17.23B | -17.02B | -17.98B | -23.56B | -3.91B | -3.33B | -3.30B | -8.25B | 5.46B | 5.99B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.48B | -14.27B | -14.85B | -15.27B | -14.79B | -17.64B | -15.85B | -15.48B | -15.49B | -16.72B | -17.23B | -17.02B | -17.98B | -23.56B | -3.91B | -3.33B | -3.30B | -8.25B | 5.46B | 5.99B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.94B | 146.85B | 138.55B | 135.80B | 135.48B | 137.56B | 137.10B | 136.35B | 134.77B | 134.28B | 137.01B | 134.48B | 142.72B | 137.69B | 156.36B | 156.49B | 155.12B | 150.02B | 168.24B | 164.79B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.00B | 0.40B | 0.40B | 0.39B | 0.26B | 0.26B | 0.26B | 0.25B | 0.00B | 0.22B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.66B | -14.82B | 0.00B | -0.08B | -0.04B | -0.00B | -9.36B | -0.01B | -9.62B | -9.43B | 27.25B | -10.41B | -0.04B | 19.30B | 15.36B | -10.76B | -10.54B | 9.12B | 17.25B | -10.27B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |