|
Assets Growth (1y)
|
| | | | 10.47% | | 10.49% | 9.19% | 13.12% | | 16.66% | 16.64% | 13.14% | 12.80% | 11.14% | 12.77% | 12.86% | 13.12% | 4.24% | 1.25% | 0.70% | -2.09% | 0.28% | 6.77% | 5.79% | 6.85% | 1.60% | -6.37% | -8.66% | -10.15% | -4.67% | -2.05% | 0.48% | 2.31% | 24.85% | 26.63% | 25.72% | 25.99% | 4.45% | 5.87% | 11.54% | 15.65% | 13.86% | 19.02% | 29.00% | 21.62% | 13.85% | 4.86% | -8.56% | -8.94% | -8.93% | -9.49% | -9.03% | -6.32% | -1.05% | 0.40% | -0.52% | -2.38% | -0.06% | -1.37% | 5.90% | 2.54% | 14.12% | 16.37% | 8.69% | 8.95% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 12.24% | 12.55% | 12.73% | 12.83% | 13.04% | | 10.56% | 10.02% | 8.74% | 7.70% | 5.12% | 6.83% | 6.33% | 5.77% | 2.03% | 0.40% | -0.91% | -2.04% | -0.97% | -0.70% | -0.98% | -0.60% | 6.54% | 5.11% | 4.89% | 5.02% | 7.52% | 9.50% | 12.11% | 14.23% | 14.08% | 16.85% | 21.85% | 21.01% | 10.63% | 9.73% | 9.58% | 8.60% | 5.69% | 4.15% | 2.38% | 1.23% | 0.86% | -1.59% | -6.12% | -5.92% | -3.43% | -3.58% | -1.41% | -2.12% | 4.11% | 4.84% | 4.62% | 2.93% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.95% | 9.57% | 8.41% | 9.20% | 9.00% | | 6.61% | 5.89% | 4.44% | 3.70% | 2.39% | 2.26% | 1.99% | 1.70% | 4.80% | 4.65% | 4.21% | 3.91% | 4.84% | 5.59% | 6.37% | 7.43% | 7.54% | 7.91% | 10.67% | 10.25% | 10.01% | 10.38% | 10.70% | 10.55% | 9.01% | 8.65% | 8.52% | 8.61% | 4.06% | 3.73% | 3.55% | 3.21% | 3.15% | 2.27% | 2.48% | 0.76% | 3.19% | 1.81% | -0.97% | -1.43% |
|
Assets (QoQ)
|
| 1.65% | 5.77% | 1.48% | 1.25% | | | 0.28% | 4.89% | 2.83% | 7.85% | 0.27% | 1.73% | 2.52% | 6.27% | 1.74% | 1.82% | 2.76% | -2.08% | -1.17% | 1.27% | -0.09% | 0.29% | 5.22% | 0.33% | 0.91% | -4.64% | -3.03% | -2.12% | -0.74% | 1.18% | -0.36% | 0.40% | 1.08% | 23.47% | 1.06% | -0.31% | 1.29% | 2.35% | 2.43% | 5.03% | 5.02% | 0.77% | 7.07% | 13.84% | -0.99% | -5.66% | -1.38% | -0.73% | -1.40% | -5.65% | -1.99% | -0.24% | 1.53% | -0.33% | -0.55% | -1.15% | -0.37% | 2.03% | -1.85% | 6.12% | -3.52% | 13.56% | 0.08% | -0.88% | -3.29% |
|
Capital Expenditures Growth (1y)
|
| | | -57.92% | -12.59% | 23.14% | 81.00% | 124.19% | 34.24% | 34.75% | 42.75% | 1.68% | 3.19% | 12.63% | -13.31% | 22.88% | 27.81% | 13.08% | 28.89% | -4.61% | -1.32% | 28.51% | 4.70% | 15.49% | 54.12% | -9.81% | -6.74% | 30.31% | -3.03% | 6.06% | -3.85% | -37.70% | -34.58% | -32.94% | -27.38% | -15.45% | -14.35% | 14.54% | 13.79% | 27.16% | 11.97% | 1.75% | -9.70% | -14.57% | -17.34% | -43.66% | -40.72% | -32.01% | -36.21% | -6.49% | -16.23% | 19.93% | 18.47% | 15.92% | 46.85% | 34.10% | 12.55% | 16.90% | 32.21% | 21.15% | 36.49% | 84.04% | 50.35% | 18.87% | 5.69% | 44.84% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -1.38% | 6.59% | 23.18% | 30.84% | 40.96% | 20.97% | 19.73% | 16.84% | 6.02% | 9.18% | 17.85% | 5.37% | 10.62% | 24.80% | 9.44% | 7.97% | 12.81% | 13.82% | 7.12% | -2.08% | -2.12% | -0.75% | -13.76% | -13.32% | -11.79% | -18.40% | -6.61% | -7.38% | -12.51% | -14.39% | -7.89% | -9.30% | -2.80% | -7.45% | -13.08% | -15.23% | -9.61% | -16.11% | -18.76% | -23.46% | -11.35% | -14.51% | -15.16% | -9.99% | 3.02% | -5.25% | 8.21% | 17.60% | 24.90% | 22.09% | 35.61% | 42.91% | 24.53% | 17.53% | 46.06% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.37% | 8.84% | 22.12% | 24.76% | 25.28% | 21.91% | 14.75% | 9.27% | 12.40% | 14.23% | 9.38% | 0.96% | 1.91% | 4.28% | -1.39% | -2.55% | -5.43% | -3.74% | -1.14% | -4.95% | 0.16% | -1.28% | -5.65% | -7.72% | -5.70% | -12.84% | -14.12% | -15.71% | -17.21% | -19.85% | -16.26% | -18.01% | -5.62% | -9.74% | -6.57% | -5.61% | 3.50% | -4.67% | -6.19% | -2.73% | 2.51% | -0.82% | 5.61% | 7.71% | 9.51% | 4.18% | 27.56% |
|
Capital Expenditures (QoQ)
|
-33.48% | -22.11% | -3.49% | -15.84% | 38.17% | 9.73% | 41.84% | 4.25% | -17.27% | 10.14% | 50.26% | -25.74% | -16.04% | 20.22% | 15.65% | 5.25% | -12.67% | 6.37% | 31.82% | -22.10% | -9.66% | 38.53% | 7.40% | -14.07% | 20.56% | -18.93% | 11.05% | 20.06% | -10.29% | -11.33% | 0.67% | -22.20% | -5.79% | -9.11% | 9.02% | -9.43% | -4.57% | 21.54% | 8.32% | 1.21% | -15.97% | 10.45% | -3.87% | -4.25% | -18.69% | -24.71% | 1.15% | 9.81% | -23.71% | 10.36% | -9.39% | 57.21% | -24.64% | 7.98% | 14.79% | 43.56% | -36.75% | 12.16% | 29.82% | 31.55% | -28.75% | 51.24% | 6.06% | 4.01% | -36.65% | 107.26% |
|
Cash & Equivalents Growth (1y)
|
| | | 6.61% | -2.85% | -53.01% | -41.84% | 25.53% | 13.03% | 107.89% | 87.52% | 18.48% | 24.85% | 10.55% | 2.91% | 24.07% | 37.89% | 52.55% | -12.12% | -16.71% | -13.35% | -33.72% | 29.10% | 24.68% | 21.56% | 40.99% | -3.67% | -8.89% | -6.03% | -4.23% | -22.13% | 3.85% | 1.53% | -4.64% | 0.14% | 12.76% | -7.05% | -6.24% | -13.34% | -25.98% | 12.88% | 21.52% | 24.20% | 120.00% | 118.09% | 8.20% | -18.27% | -53.06% | -58.63% | -7.57% | 3.87% | 4.96% | 21.99% | 38.20% | 81.50% | 45.93% | -28.11% | -49.53% | -13.16% | -36.05% | 50.18% | 46.25% | 8.75% | 46.69% | -34.95% | -38.03% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 16.61% | 11.09% | 2.60% | 3.92% | 22.65% | 24.84% | 51.92% | 19.25% | 6.98% | 14.26% | 3.78% | 5.30% | 8.81% | 13.25% | 12.55% | 3.01% | -1.83% | -0.34% | -3.63% | -1.06% | 5.67% | 5.07% | 8.79% | -9.10% | 2.19% | -3.92% | -5.04% | -12.25% | -4.65% | 2.13% | 2.80% | 2.53% | 22.46% | 31.77% | 7.23% | -4.19% | -8.57% | 0.61% | 6.72% | 1.78% | 2.72% | 3.25% | 11.39% | 15.50% | -10.42% | -28.68% | -13.61% | 17.86% | -0.69% | 9.62% | 0.67% | 19.67% | 11.03% | -11.11% | -22.95% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.38% | 10.37% | 1.77% | 4.95% | 13.89% | 15.43% | 26.79% | 16.10% | 6.82% | 11.25% | 8.58% | -2.62% | 4.04% | 6.74% | 5.42% | -3.15% | 2.07% | -1.35% | -4.36% | -3.42% | -0.31% | 4.00% | 7.97% | -4.16% | 11.68% | 16.90% | 2.40% | -7.26% | -2.19% | -0.79% | 1.67% | -1.76% | -1.98% | 2.92% | 9.51% | 10.64% | 3.20% | -2.23% | -3.25% | 10.69% | 0.23% | 3.51% | 0.40% | 7.79% | -7.58% | -18.73% | -10.19% |
|
Cash & Equivalents (QoQ)
|
8.54% | 32.53% | 51.19% | -50.98% | -1.08% | -35.90% | 87.12% | 5.80% | -10.93% | 17.90% | 68.78% | -33.15% | -6.15% | 4.39% | 57.11% | -19.40% | 4.31% | 15.49% | -9.49% | -23.61% | 8.51% | -11.66% | 76.30% | -26.23% | 5.80% | 2.47% | 20.45% | -30.22% | 9.12% | 4.43% | -2.06% | -6.94% | 6.68% | -1.92% | 2.85% | 4.79% | -12.06% | -1.07% | -4.94% | -10.49% | 34.10% | 6.50% | -2.85% | 58.56% | 32.93% | -47.16% | -26.62% | -8.94% | 17.17% | 18.05% | -17.53% | -7.99% | 36.19% | 33.74% | 8.30% | -26.02% | -32.91% | -6.11% | 86.33% | -45.52% | 57.56% | -8.56% | 38.55% | -26.51% | -30.12% | -12.90% |
|
Cash from Investing Activities Growth (1y)
|
| | | -575.75% | 160.08% | -98.62% | 200.24% | 166.99% | -1,408.05% | 103.79% | -8.25% | -210.93% | 69.98% | -1,125.51% | -44.75% | 72.89% | -337.09% | 29.25% | -228.23% | 149.88% | 134.22% | 65.26% | 233.68% | -152.71% | -122.63% | -123.89% | -161.48% | -104.67% | -360.61% | -11.03% | -60.50% | 40.64% | -23.14% | 64.50% | 67.68% | 145.77% | -25.91% | -313.76% | -430.42% | -744.54% | 93.92% | -32.37% | 121.33% | 50.59% | -14,210.47% | -246.48% | -398.45% | 829.29% | 113.48% | 171.69% | 225.41% | 7.27% | 96.87% | -90.22% | -211.16% | -161.48% | -192.31% | -238.97% | 230.36% | 213.77% | 30.35% | 268.49% | -550.29% | -182.79% | -6.14% | -387.92% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -71.25% | -33.12% | 8.29% | 35.87% | 41.38% | -167.59% | 34.99% | -38.38% | -46.87% | 34.79% | -65.35% | -1.79% | 58.54% | 30.31% | 18.06% | -45.08% | 18.66% | 29.08% | 4.77% | -9.67% | -38.22% | -48.63% | 4.08% | -32.36% | 36.73% | -92.57% | -17.71% | -40.13% | -20.53% | 54.48% | -24.82% | 33.24% | -13.38% | -122.12% | -166.73% | -50.02% | 185.32% | 46.95% | 74.22% | 40.92% | 80.35% | 241.93% | 30.90% | -83.32% | -68.80% | 37.43% | 53.99% | 56.28% | -9.13% | -48.36% | -38.83% | -104.28% | -37.14% | -38.95% | -106.00% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.78% | 40.77% | 28.29% | 23.48% | 44.44% | -27.19% | 26.56% | -20.44% | -16.67% | 14.09% | -52.56% | -24.02% | 38.70% | -13.93% | 26.34% | -20.56% | 16.50% | 11.17% | -4.87% | -17.72% | -31.21% | -15.98% | -37.04% | -18.45% | -12.11% | -128.40% | -49.55% | -11.86% | 52.73% | 30.73% | 46.86% | 27.49% | 68.05% | 37.46% | 27.20% | -36.32% | -76.89% | -16.35% | 14.88% | 25.85% | 36.30% | -89.47% | 20.77% | -92.48% | -35.28% | 28.95% | 13.92% |
|
Cash from Investing Activities (QoQ)
|
58.53% | -425.40% | -26.25% | -145.65% | 103.69% | -1,836.91% | 163.72% | 64.16% | -172.00% | 105.03% | 1,443.88% | -298.48% | 80.52% | -71.79% | 183.18% | -197.37% | -214.13% | 72.19% | -50.77% | 137.87% | 115.52% | -128.23% | 680.16% | -114.93% | 7.48% | -179.29% | -59.31% | 50.28% | -108.22% | 32.68% | -130.29% | 81.61% | -331.92% | 80.59% | -109.63% | 126.04% | -1,288.24% | 36.21% | -168.74% | 68.36% | 88.79% | -1,288.37% | 143.30% | -173.31% | -3,147.23% | 66.38% | 62.70% | 279.13% | -39.98% | 78.78% | -34.76% | 53.23% | 10.15% | -91.12% | -841.72% | 15.25% | -65.39% | 86.63% | 795.78% | -26.03% | -201.25% | 132.33% | -1,959.50% | 86.40% | -29.82% | 12.29% |
|
Cash from Operations Growth (1y)
|
| | | -247.67% | -73.43% | 54.97% | -65.26% | -234.39% | 500.00% | -75.80% | 162.63% | 187.83% | -43.11% | 255.46% | 42.17% | -37.40% | 281.83% | 75.94% | -66.88% | 112.21% | -47.82% | -66.56% | 262.17% | -92.09% | 82.26% | 204.47% | -37.60% | 1,348.86% | -3.25% | 12.00% | -9.30% | 64.55% | 55.14% | 6.06% | 2.62% | 49.48% | -5.44% | 34.25% | 1.52% | -11.10% | -112.61% | -153.17% | -175.33% | -254.30% | -794.92% | -98.80% | -80.59% | 21.27% | 90.85% | 94.56% | 117.86% | 5.05% | 116.77% | 1,317.56% | 382.82% | 90.11% | 3,449.38% | -99.31% | -2.20% | -957.23% | -236.45% | -6,213.64% | -202.04% | 51.93% | 105.79% | 183.49% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 63.08% | -3.20% | 10.06% | 9.06% | 56.58% | 135.34% | 14.82% | 7.33% | 46.85% | 4.26% | 27.88% | 19.47% | -52.80% | 53.70% | 21.45% | -9.20% | 34.50% | -2.74% | 4.47% | 27.03% | 23.57% | 39.86% | 53.50% | -16.56% | 229.08% | 12.39% | 16.83% | -1.87% | 29.80% | -29.76% | -40.22% | -40.69% | -59.41% | -45.29% | -50.65% | -50.09% | -45.50% | -28.12% | -27.19% | -37.60% | -46.64% | 28.81% | 49.12% | 52.65% | 58.03% | 36.52% | 26.09% | 41.67% | 0.25% | -101.01% | -72.51% | -89.62% | 20.50% | 40.99% | -29.39% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.94% | 12.56% | -4.74% | 9.25% | 18.22% | 65.44% | 9.04% | 22.82% | 27.26% | 14.86% | 48.13% | -0.71% | 20.18% | 40.37% | 16.30% | -6.97% | 43.02% | 6.18% | 10.18% | 16.39% | 20.18% | -18.39% | -35.58% | -19.57% | -119.44% | -29.21% | -29.81% | -26.86% | -36.02% | -16.56% | -15.79% | -24.03% | -28.71% | -56.07% | -1.24% | 3.55% | -16.01% | -9.29% | -65.59% | 2.79% | -26.24% | -46.07% | 11.11% | -9.22% | 17.78% | 15.36% | 17.43% |
|
Cash from Operations (QoQ)
|
418.65% | 19.58% | 168.34% | -108.87% | 193.33% | 597.37% | -39.84% | -185.39% | 267.47% | -71.87% | 552.78% | -71.44% | 8.48% | 75.77% | 161.09% | -87.43% | 561.64% | -19.01% | -50.85% | -19.42% | 62.68% | -48.09% | 432.27% | -98.24% | 3,646.59% | -13.28% | 9.09% | -59.12% | 150.20% | 0.38% | -11.65% | -25.84% | 135.89% | -31.38% | -14.52% | 8.03% | 49.23% | -2.59% | -35.36% | -5.40% | -121.16% | -310.85% | 8.42% | -93.78% | -22.73% | 8.73% | 16.81% | 15.52% | 85.74% | 45.76% | 373.28% | -549.16% | 102.52% | 3,838.27% | 8.37% | -109.20% | 1,004.09% | -99.23% | 15,268.18% | -199.44% | -16.69% | 65.72% | -156.51% | 53.16% | 114.05% | 394.71% |
|
Dividends Paid - Common Growth (1y)
|
| | | 4.26% | 4.59% | 0.98% | 0.98% | -2.83% | -2.51% | 1.30% | 1.30% | 6.15% | 6.11% | 6.41% | 6.41% | 11.89% | 11.52% | 10.54% | 9.94% | 47.14% | 44.29% | 43.05% | 42.19% | 18.33% | 17.70% | 17.71% | 17.15% | 12.21% | 10.56% | 9.39% | 10.53% | 21.06% | 23.30% | 26.48% | 25.30% | 15.90% | 16.31% | 14.50% | 15.20% | 15.41% | 16.65% | 18.08% | 19.28% | -0.26% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 2.45% | 2.66% | 2.87% | 2.87% | 4.89% | 4.88% | 6.02% | 5.82% | 20.45% | 19.52% | 18.94% | 18.49% | 24.89% | 23.72% | 23.01% | 22.35% | 25.01% | 23.37% | 22.58% | 22.56% | 17.14% | 17.07% | 17.65% | 17.50% | 16.33% | 16.61% | 16.57% | 16.85% | 17.43% | 18.71% | 19.58% | 19.85% | 10.09% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.10% | 11.73% | 11.47% | 11.22% | 14.98% | 14.40% | 14.94% | 14.57% | 18.33% | 17.31% | 16.72% | 16.59% | 21.49% | 20.89% | 20.83% | 20.46% | 22.35% | 21.91% | 21.68% | 21.59% | 16.54% | 16.83% | 17.10% | 17.39% | 12.63% | | | | | | | | | | | | | | | | | | | | -42.62% | | |
|
Dividends Paid - Common (QoQ)
|
0.00% | 0.00% | 0.00% | 4.26% | 0.31% | -3.45% | 0.00% | 0.32% | 0.65% | 0.32% | 0.00% | 5.13% | 0.61% | 0.61% | 0.00% | 10.54% | 0.27% | -0.27% | -0.54% | 47.95% | -1.67% | -1.13% | -1.14% | 23.12% | -2.19% | -1.12% | -1.62% | 17.93% | -3.63% | -2.17% | -0.59% | 29.17% | -1.84% | 0.35% | -1.52% | 19.48% | -1.49% | -1.21% | -0.92% | 19.69% | -0.43% | 0.00% | 0.09% | 0.09% | | | | | | | | | | | | | | | | | | | | | 19.44% | 0.00% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 17.53% | | | | 13.19% | | | | 20.11% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.91% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 150.00 | -52.00 | 2,106.00 | -277.00 | -140.00 | -88.00 | -225.00 | 150.00 | 54.00 | -129.00 | 202.00 | -88.00 | 123.00 | 164.00 | 20.00 | -91.00 | -55.00 | 24.00 | 76.00 | 191.00 | 158.00 | -125.00 | 107.00 | -335.00 | -122.00 | -855.00 | -43.00 | 445.00 | 214.00 | 1,267.00 | 131.00 | 265.00 | 225.00 | 20.00 | -200.00 | 271.00 | -204.00 | -3263.00 | -255.00 | -2704.00 | -1826.00 | -364.00 | -914.00 | -4029.00 | 746.00 | 3,112.00 | 499.00 | 2,461.00 | -776.00 | -134.00 | -1965.00 | 2,625.00 | 747.00 | -518.00 | 1,304.00 | 301.00 | 31.00 | -596.00 | -2783.00 | -2602.00 | 288.00 | 569.00 | 1,175.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 65.00 | -268.00 | 2,084.00 | -216.00 | 37.00 | -53.00 | -3.00 | -30.00 | 122.00 | 59.00 | 299.00 | 11.00 | 226.00 | 63.00 | 203.00 | -236.00 | -19.00 | -956.00 | 140.00 | 301.00 | 251.00 | 287.00 | 195.00 | 375.00 | 318.00 | 431.00 | -112.00 | 981.00 | 235.00 | -1977.00 | -325.00 | -2168.00 | -1805.00 | -3608.00 | -1369.00 | -6462.00 | -1284.00 | -515.00 | -670.00 | -4271.00 | -1856.00 | 2,613.00 | -2380.00 | 1,058.00 | 717.00 | 2,460.00 | -163.00 | 5,388.00 | 3.00 | -1248.00 | -3445.00 | 325.00 | 1,067.00 | -545.00 | -305.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 132.00 | -81.00 | 2,180.00 | -116.00 | 140.00 | -154.00 | 181.00 | -174.00 | 158.00 | -921.00 | 363.00 | 121.00 | 319.00 | 475.00 | 291.00 | 474.00 | 421.00 | 331.00 | 71.00 | 836.00 | 272.00 | -2957.00 | -261.00 | -2058.00 | -1712.00 | -3196.00 | -1282.00 | -5752.00 | -845.00 | 771.00 | -740.00 | -3735.00 | -1835.00 | -630.00 | -2836.00 | -1375.00 | -1313.00 | -1167.00 | -1332.00 | -1345.00 | -1077.00 | 1,500.00 | -3859.00 | -1243.00 | 1,037.00 | 2,433.00 | -1771.00 |
|
EBITDA Margin (QoQ)
|
270.00 | -2180.00 | 2,233.00 | -172.00 | 68.00 | -22.00 | -151.00 | -35.00 | 120.00 | -159.00 | 224.00 | -131.00 | -63.00 | 172.00 | -66.00 | 81.00 | -22.00 | 28.00 | -178.00 | 117.00 | 57.00 | 80.00 | -63.00 | 84.00 | -226.00 | 312.00 | -506.00 | 298.00 | -959.00 | 1,124.00 | -17.00 | 67.00 | 93.00 | -12.00 | 117.00 | 27.00 | -112.00 | -232.00 | 588.00 | -448.00 | -3171.00 | 2,776.00 | -1861.00 | 430.00 | -1710.00 | 2,227.00 | -4976.00 | 5,205.00 | 656.00 | -386.00 | -3013.00 | 1,967.00 | 1,298.00 | -2217.00 | 1,577.00 | 90.00 | 33.00 | -396.00 | 575.00 | -180.00 | -594.00 | -2583.00 | 756.00 | 2,710.00 | -314.00 | -1977.00 |
|
EBIT Growth (1y)
|
| | | 14.54% | -14.52% | 164.48% | -34.85% | -14.82% | 17.37% | 23.58% | 44.79% | 56.50% | 0.52% | -9.04% | 1.69% | -2.36% | 11.28% | 15.65% | -6.71% | 0.92% | 4.14% | 17.53% | 33.66% | 30.93% | -5.82% | 21.76% | -42.67% | -11.44% | -124.90% | -11.55% | 88.03% | 23.38% | 703.82% | 15.25% | 36.42% | 30.33% | 7.11% | -15.32% | 40.19% | -18.26% | -224.72% | -43.47% | -152.79% | -157.57% | 12.31% | -131.85% | -265.20% | 93.87% | 134.51% | 182.04% | 48.58% | -1,300.00% | -23.75% | -948.63% | 91.66% | 87.18% | -112.69% | 71.06% | 182.03% | 42.28% | -1,001.01% | -613.00% | -1,432.16% | 636.05% | 83.85% | 17.01% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 15.15% | 0.28% | 39.67% | -1.38% | 9.18% | 9.50% | 9.14% | 11.16% | 15.53% | 5.22% | 7.33% | 8.24% | 8.86% | 2.96% | 18.28% | -10.58% | 5.38% | -30.92% | 8.17% | 12.95% | 12.68% | 12.29% | 7.47% | 13.72% | 12.50% | 17.21% | -4.79% | 53.21% | 9.54% | -100.56% | -17.98% | -44.38% | -37.74% | -46.92% | -29.12% | -67.54% | -26.60% | -27.73% | -47.14% | -44.09% | -35.62% | 30.66% | -61.57% | 46.11% | 52.07% | 67.80% | -26.31% | 26.73% | -1.19% | -45.27% | -169.21% | 3.06% | 33.83% | -30.56% | -19.64% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.51% | 3.17% | 24.45% | 3.65% | 11.45% | 5.19% | 13.22% | 1.03% | 12.32% | -17.85% | 5.89% | 6.45% | 7.11% | 10.41% | 11.03% | 12.89% | 13.48% | 9.57% | 4.31% | 22.48% | 8.79% | -31.23% | -9.89% | -25.30% | -21.70% | -30.34% | -16.60% | -54.95% | -15.40% | 34.74% | -32.11% | -31.26% | -20.37% | -20.97% | -25.08% | -16.17% | -15.46% | -15.29% | -18.76% | -41.63% | -15.29% | 20.26% | -45.74% | -11.33% | 18.54% | 43.15% | -64.16% |
|
EBIT Margin Growth (1y)
|
| | | 150.00 | -52.00 | 2,106.00 | -277.00 | -101.00 | 88.00 | 149.00 | 150.00 | 137.00 | -156.00 | -188.00 | -88.00 | 1.00 | 16.00 | 36.00 | -91.00 | -55.00 | 24.00 | 76.00 | 191.00 | 158.00 | -125.00 | 107.00 | -335.00 | -122.00 | -855.00 | -43.00 | 445.00 | 214.00 | 1,267.00 | 131.00 | 265.00 | 225.00 | 20.00 | -200.00 | 271.00 | -204.00 | -3263.00 | -255.00 | -2704.00 | -1826.00 | -364.00 | -914.00 | -4029.00 | 746.00 | 3,112.00 | 499.00 | 2,461.00 | -776.00 | -134.00 | -1965.00 | 2,625.00 | 747.00 | -518.00 | 1,304.00 | 301.00 | 31.00 | -596.00 | -2783.00 | -2602.00 | 288.00 | 569.00 | 1,175.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 186.00 | -121.00 | 2,068.00 | -216.00 | 37.00 | -53.00 | -3.00 | -30.00 | 83.00 | -117.00 | -76.00 | 11.00 | 104.00 | -85.00 | 219.00 | -236.00 | -19.00 | -956.00 | 140.00 | 301.00 | 251.00 | 287.00 | 195.00 | 375.00 | 318.00 | 431.00 | -112.00 | 981.00 | 235.00 | -1977.00 | -325.00 | -2168.00 | -1805.00 | -3608.00 | -1369.00 | -6462.00 | -1284.00 | -515.00 | -670.00 | -4271.00 | -1856.00 | 2,613.00 | -2380.00 | 1,058.00 | 717.00 | 2,460.00 | -163.00 | 5,388.00 | 3.00 | -1248.00 | -3445.00 | 325.00 | 1,067.00 | -545.00 | -305.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 132.00 | -81.00 | 2,180.00 | -116.00 | 140.00 | -154.00 | 181.00 | -174.00 | 119.00 | -1097.00 | -12.00 | 121.00 | 197.00 | 327.00 | 307.00 | 474.00 | 421.00 | 331.00 | 71.00 | 836.00 | 272.00 | -2957.00 | -261.00 | -2058.00 | -1712.00 | -3196.00 | -1282.00 | -5752.00 | -845.00 | 771.00 | -740.00 | -3735.00 | -1835.00 | -630.00 | -2836.00 | -1375.00 | -1313.00 | -1167.00 | -1332.00 | -1345.00 | -1077.00 | 1,500.00 | -3859.00 | -1243.00 | 1,037.00 | 2,433.00 | -1771.00 |
|
EBIT Margin (QoQ)
|
270.00 | -2180.00 | 2,233.00 | -172.00 | 68.00 | -22.00 | -151.00 | 4.00 | 257.00 | 40.00 | -150.00 | -9.00 | -37.00 | 8.00 | -51.00 | 81.00 | -22.00 | 28.00 | -178.00 | 117.00 | 57.00 | 80.00 | -63.00 | 84.00 | -226.00 | 312.00 | -506.00 | 298.00 | -959.00 | 1,124.00 | -17.00 | 67.00 | 93.00 | -12.00 | 117.00 | 27.00 | -112.00 | -232.00 | 588.00 | -448.00 | -3171.00 | 2,776.00 | -1861.00 | 430.00 | -1710.00 | 2,227.00 | -4976.00 | 5,205.00 | 656.00 | -386.00 | -3013.00 | 1,967.00 | 1,298.00 | -2217.00 | 1,577.00 | 90.00 | 33.00 | -396.00 | 575.00 | -180.00 | -594.00 | -2583.00 | 756.00 | 2,710.00 | -314.00 | -1977.00 |
|
EBIT (QoQ)
|
49.17% | -240.68% | 178.71% | -30.66% | 11.33% | 6.12% | -20.48% | -9.34% | 53.40% | 11.73% | -6.83% | -2.00% | -1.47% | 1.10% | 4.17% | -5.91% | 12.30% | 5.07% | -15.97% | 1.78% | 15.89% | 18.58% | -4.44% | -0.30% | -16.64% | 53.30% | -55.00% | 54.01% | -123.43% | 644.63% | -4.34% | 1.05% | 14.69% | 3.95% | 13.23% | -3.46% | -5.74% | -17.82% | 87.47% | -43.71% | -243.83% | 137.25% | -275.06% | 38.61% | -119.07% | 86.47% | -1,907.23% | 98.97% | 1,332.53% | -67.84% | -1,358.05% | 71.93% | 167.13% | -457.95% | 87.64% | 56.81% | 33.56% | -716.16% | 135.02% | -130.39% | -1,167.44% | -428.53% | 34.56% | 112.23% | -138.18% | -2,616.48% |
|
EBT Growth (1y)
|
| | | 12.66% | -19.12% | 155.36% | -35.29% | -15.90% | 17.77% | 31.99% | 43.97% | 65.69% | 1.47% | -10.72% | 6.30% | -1.71% | 12.93% | 17.80% | -6.58% | 1.46% | 5.14% | 17.60% | 34.59% | 33.38% | -5.47% | 22.45% | -43.06% | -10.53% | -129.51% | -11.42% | 110.92% | 23.21% | 613.99% | 17.25% | 25.84% | 32.35% | 5.04% | -17.42% | 38.70% | -17.82% | -232.52% | -44.82% | -157.88% | -164.42% | 0.12% | -178.59% | -268.27% | 61.94% | 116.04% | 66.49% | 45.51% | -182.87% | -31.33% | -910.32% | 86.19% | 69.34% | -206.10% | 64.88% | 98.61% | 23.79% | -278.75% | -465.82% | -45,377.78% | 120.11% | 62.97% | 16.47% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 16.22% | -1.13% | 38.42% | -0.32% | 11.05% | 10.51% | 11.56% | 12.65% | 18.22% | 6.41% | 7.34% | 10.15% | 9.98% | 3.92% | 19.27% | -10.54% | 6.58% | -31.87% | 8.45% | 17.36% | 13.71% | 12.76% | 8.34% | 14.76% | 13.42% | 16.80% | -4.99% | 54.41% | 10.25% | -92.69% | -18.86% | -44.39% | -39.26% | -50.23% | -33.10% | -70.50% | -30.09% | -40.34% | -28.97% | -46.77% | -39.14% | 28.26% | -67.04% | 34.80% | 30.90% | 51.11% | -5.95% | 89.86% | 12.90% | -68.21% | -171.79% | 4.50% | 26.97% | -51.66% | -18.40% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.38% | 2.79% | 23.76% | 4.48% | 13.13% | 6.05% | 14.86% | 1.84% | 14.54% | -18.49% | 6.05% | 9.93% | 7.95% | 11.23% | 11.99% | 13.70% | 14.57% | 9.63% | 4.31% | 23.05% | 9.84% | -31.92% | -10.34% | -26.30% | -22.62% | -32.66% | -18.86% | -58.00% | -18.42% | 25.76% | -16.44% | -32.13% | -22.46% | -31.29% | -26.29% | -17.32% | -16.81% | -16.59% | -20.26% | -14.90% | -16.67% | 15.06% | -48.77% | -11.81% | 15.44% | 30.35% | -41.24% |
|
EBT Margin Growth (1y)
|
| | | 125.00 | -95.00 | 2,080.00 | -258.00 | -98.00 | 84.00 | 193.00 | 132.00 | 163.00 | -139.00 | -194.00 | -50.00 | 6.00 | 26.00 | 48.00 | -85.00 | -48.00 | 30.00 | 74.00 | 186.00 | 166.00 | -118.00 | 108.00 | -323.00 | -109.00 | -855.00 | -40.00 | 529.00 | 207.00 | 1,262.00 | 145.00 | 182.00 | 237.00 | -2.00 | -218.00 | 250.00 | -196.00 | -3242.00 | -259.00 | -2735.00 | -1907.00 | -723.00 | -1243.00 | -4328.00 | 513.00 | 3,222.00 | 451.00 | 2,459.00 | -781.00 | -97.00 | -1760.00 | 2,852.00 | 880.00 | -429.00 | 1,355.00 | 321.00 | 49.00 | -696.00 | -2881.00 | -2681.00 | 267.00 | 652.00 | 1,255.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 190.00 | -149.00 | 2,079.00 | -176.00 | 71.00 | -28.00 | 47.00 | -3.00 | 121.00 | -83.00 | -72.00 | 50.00 | 124.00 | -62.00 | 229.00 | -222.00 | 8.00 | -942.00 | 141.00 | 393.00 | 264.00 | 289.00 | 212.00 | 389.00 | 336.00 | 405.00 | -114.00 | 961.00 | 249.00 | -1982.00 | -333.00 | -2303.00 | -1866.00 | -3967.00 | -1721.00 | -6813.00 | -1590.00 | -743.00 | -1051.00 | -4605.00 | -2174.00 | 2,402.00 | -2552.00 | 983.00 | 612.00 | 2,697.00 | 47.00 | 5,632.00 | 148.00 | -1221.00 | -3286.00 | 492.00 | 1,195.00 | -473.00 | -271.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 148.00 | -93.00 | 2,200.00 | -75.00 | 189.00 | -116.00 | 229.00 | -140.00 | 177.00 | -1055.00 | -4.00 | 257.00 | 222.00 | 345.00 | 334.00 | 489.00 | 453.00 | 317.00 | 68.00 | 825.00 | 305.00 | -2955.00 | -265.00 | -2096.00 | -1768.00 | -3560.00 | -1616.00 | -6102.00 | -1145.00 | 516.00 | -1125.00 | -4173.00 | -2133.00 | -842.00 | -3029.00 | -1502.00 | -1491.00 | -1269.00 | -1456.00 | -1432.00 | -1246.00 | 1,277.00 | -4078.00 | -1378.00 | 928.00 | 2,653.00 | -1580.00 |
|
EBT Margin (QoQ)
|
307.00 | -2219.00 | 2,211.00 | -174.00 | 87.00 | -44.00 | -127.00 | -14.00 | 269.00 | 65.00 | -188.00 | 16.00 | -32.00 | 10.00 | -44.00 | 73.00 | -13.00 | 32.00 | -177.00 | 110.00 | 66.00 | 75.00 | -65.00 | 90.00 | -217.00 | 301.00 | -496.00 | 303.00 | -963.00 | 1,115.00 | 74.00 | -19.00 | 91.00 | -2.00 | 111.00 | 37.00 | -148.00 | -218.00 | 579.00 | -410.00 | -3194.00 | 2,765.00 | -1897.00 | 419.00 | -2010.00 | 2,245.00 | -4982.00 | 5,260.00 | 699.00 | -526.00 | -2974.00 | 2,021.00 | 1,382.00 | -2189.00 | 1,638.00 | 48.00 | 74.00 | -405.00 | 604.00 | -224.00 | -670.00 | -2591.00 | 803.00 | 2,724.00 | -286.00 | -1988.00 |
|
EBT (QoQ)
|
60.52% | -250.20% | 168.98% | -32.26% | 15.24% | 2.81% | -19.37% | -11.96% | 61.38% | 15.23% | -12.06% | 1.32% | -1.16% | 1.38% | 4.71% | -6.32% | 13.56% | 5.76% | -16.97% | 1.74% | 17.68% | 18.29% | -4.97% | 0.83% | -16.60% | 53.23% | -55.81% | 58.42% | -127.51% | 559.92% | 5.22% | -7.46% | 14.78% | 4.91% | 12.93% | -2.67% | -8.91% | -17.52% | 89.69% | -42.34% | -246.89% | 134.34% | -298.98% | 35.82% | -127.74% | 72.98% | -832.43% | 93.37% | 195.98% | -156.47% | -1,416.13% | 65.57% | 123.30% | -930.77% | 79.28% | 23.57% | 19.35% | -175.00% | 99.18% | -4,100.00% | -300.79% | -310.83% | 34.24% | 101.86% | -838.16% | -826.74% |
|
Enterprise Value Growth (1y)
|
| | | 107.53% | 45.59% | 62.28% | 52.66% | 4.60% | 21.67% | -27.85% | 0.65% | -3.68% | -0.95% | 15.51% | 0.07% | 18.04% | 39.76% | 76.64% | 88.21% | 52.70% | 28.46% | 12.34% | -2.36% | 21.65% | 5.85% | -3.26% | 6.50% | -20.85% | -14.85% | 1.32% | 1.45% | 29.91% | 48.37% | 74.89% | 92.43% | 81.87% | 70.28% | 45.24% | 35.59% | 14.81% | 5.29% | -0.13% | -22.73% | -67.60% | -63.55% | -67.35% | -45.00% | 68.85% | 66.84% | 64.22% | 7.05% | -14.23% | -41.54% | -47.11% | -5.75% | 12.91% | 82.19% | 77.21% | 47.11% | -1.89% | -21.77% | -15.30% | -41.35% | -5.41% | 36.24% | 61.88% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 27.87% | 20.61% | 10.59% | 15.42% | 5.95% | 18.98% | 13.76% | 23.76% | 20.19% | 21.15% | 31.85% | 22.52% | 29.92% | 23.86% | 24.28% | 25.09% | 13.71% | 5.01% | 3.26% | 1.80% | 7.75% | 10.17% | 19.68% | 27.63% | 23.20% | 29.09% | 37.04% | 38.33% | 39.46% | 38.56% | 36.38% | 26.33% | -12.21% | -13.22% | -22.05% | -16.78% | -14.36% | -13.81% | -18.80% | -23.09% | -22.29% | -29.16% | -34.30% | -17.82% | 17.81% | 21.12% | 15.46% | 14.07% | -1.69% | -5.90% | -7.40% | -6.66% | 1.57% | 24.76% | 34.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.39% | 25.80% | 21.83% | 23.09% | 17.18% | 18.03% | 9.85% | 14.54% | 10.82% | 9.90% | 17.57% | 14.72% | 17.66% | 19.15% | 27.74% | 30.75% | 28.28% | 23.95% | 22.84% | 22.45% | 21.17% | 19.11% | 19.98% | 16.85% | -7.00% | -3.76% | -3.45% | 2.38% | 8.21% | 10.10% | 6.34% | 3.49% | -0.41% | -8.61% | -16.28% | -10.28% | -9.46% | -7.37% | -12.88% | -8.80% | -12.27% | -12.71% | -15.70% | -13.70% | 8.70% | 13.62% | 16.11% |
|
Enterprise Value (QoQ)
|
20.22% | 17.76% | -7.50% | 58.48% | -15.66% | 31.26% | -12.99% | 8.60% | -1.90% | -22.16% | 21.38% | 3.92% | 0.89% | -9.23% | 5.15% | 22.58% | 19.45% | 14.73% | 12.04% | -0.55% | 0.48% | 0.33% | -2.62% | 23.91% | -12.57% | -8.31% | 7.22% | -7.91% | -5.94% | 9.10% | 7.35% | 17.92% | 7.43% | 28.60% | 18.12% | 11.45% | 0.58% | 9.69% | 10.28% | -5.63% | -7.76% | 4.05% | -14.68% | -60.43% | 3.78% | -6.82% | 43.75% | 21.47% | 2.55% | -8.28% | -6.30% | -2.67% | -30.11% | -17.01% | 66.96% | 16.60% | 12.77% | -19.28% | 38.60% | -22.24% | -10.08% | -12.60% | -4.02% | 25.40% | 29.51% | 3.85% |
|
EPS (Basic) Growth (1y)
|
| | | -19.32% | -24.65% | 150.67% | -12.29% | 11.27% | 18.69% | 30.09% | 18.47% | 55.70% | 0.79% | -7.48% | -30.65% | 17.89% | 11.72% | 12.50% | 26.36% | -10.34% | 58.04% | 22.88% | 25.77% | 45.38% | -28.76% | 32.98% | -25.85% | -2.12% | -122.98% | 45.60% | 73.03% | 38.92% | 886.49% | -16.76% | 111.79% | 63.04% | 29.55% | 35.64% | 7.72% | -9.55% | -238.20% | -49.64% | -129.83% | -129.29% | 19.39% | -138.16% | -718.44% | 17.12% | 123.81% | 75.95% | 51.88% | -123.91% | -68.00% | -2,789.47% | 84.96% | 66.50% | -178.13% | 50.82% | 97.17% | 18.84% | -832.00% | -269.26% | -18,066.67% | 71.43% | 60.52% | 28.39% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 11.81% | -3.40% | 37.68% | -10.34% | 26.87% | 10.15% | 10.63% | 1.26% | 18.06% | 21.18% | 8.55% | 3.30% | 15.39% | 7.95% | 22.50% | 5.62% | 8.46% | -31.21% | 33.50% | 17.29% | 25.51% | 8.79% | 17.25% | 39.54% | 30.39% | 32.79% | 18.02% | 58.04% | 27.01% | -141.48% | -17.15% | -38.91% | -34.48% | -51.01% | -31.24% | -66.67% | -30.44% | -35.75% | -26.96% | -46.98% | -36.50% | 27.27% | -66.94% | 16.02% | 14.66% | 60.96% | -50.63% | 87.30% | 15.25% | -62.99% | -274.38% | 8.22% | 57.33% | -69.56% | -9.15% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.12% | 9.74% | 23.24% | 2.75% | 21.63% | 8.51% | 17.21% | -0.65% | 18.55% | -18.04% | 19.88% | 7.17% | 15.88% | 17.85% | 17.38% | 33.98% | 23.64% | 21.40% | 21.85% | 29.78% | 23.86% | -33.91% | 1.94% | -23.50% | -20.94% | -35.74% | -18.29% | -63.37% | -20.09% | 36.29% | -15.46% | -36.16% | -22.88% | -35.69% | -30.69% | -16.98% | -16.70% | -15.62% | -21.58% | -14.93% | -16.52% | 14.87% | -46.80% | -24.94% | 32.12% | 26.19% | -55.32% |
|
EPS (Basic) (QoQ)
|
61.36% | -257.04% | 180.27% | -60.34% | 50.70% | 5.61% | 38.94% | -49.68% | 60.76% | 15.75% | 26.53% | -33.87% | 4.07% | 6.25% | -5.15% | 12.40% | -1.38% | 6.99% | 6.54% | -20.25% | 73.85% | -16.81% | 9.04% | -7.80% | -14.81% | 55.28% | -39.20% | 21.71% | -120.00% | 1,083.78% | -27.75% | -2.28% | 13.23% | 4.12% | 83.83% | -24.78% | -10.02% | 9.02% | 45.99% | -36.83% | -237.47% | 139.73% | -186.47% | 37.99% | -278.38% | 81.19% | -1,754.43% | 93.72% | 208.70% | -119.00% | -3,610.53% | 70.78% | 115.53% | -1,815.63% | 80.69% | 34.91% | 63.77% | -980.00% | 98.89% | -1,766.67% | -316.07% | -327.90% | 45.34% | 97.06% | -475.00% | -676.09% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -19.54% | -24.82% | 150.22% | -11.86% | 11.43% | 17.92% | 30.36% | 17.95% | 56.41% | 1.60% | -7.53% | -30.43% | 18.03% | 11.02% | 11.85% | 25.78% | -11.11% | 58.87% | 23.18% | 25.47% | 46.09% | -29.02% | 32.80% | -25.25% | -2.14% | -123.27% | 45.75% | 71.52% | 38.80% | 875.68% | -16.94% | 111.97% | 63.39% | 29.97% | 36.12% | 8.01% | -9.64% | -239.68% | -49.63% | -130.19% | -129.60% | 19.39% | -138.54% | -718.44% | 17.12% | 123.81% | 75.95% | 51.88% | -123.91% | -68.00% | -2,789.47% | 84.96% | 66.50% | -178.13% | 50.82% | 97.17% | 18.84% | -832.00% | -269.26% | -18,066.67% | 71.43% | 60.52% | 28.39% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 11.93% | -3.43% | 37.60% | -10.24% | 27.18% | 9.98% | 10.47% | 1.06% | 17.95% | 21.46% | 8.41% | 3.16% | 15.30% | 7.78% | 22.31% | 5.66% | 8.32% | -31.28% | 33.59% | 17.17% | 25.66% | 8.61% | 17.14% | 39.55% | 30.44% | 32.87% | 18.11% | 57.77% | 27.02% | -141.48% | -17.11% | -39.09% | -34.57% | -51.30% | -31.31% | -67.13% | -30.49% | -35.52% | -26.96% | -47.19% | -36.61% | 27.27% | -67.25% | 16.02% | 14.66% | 60.96% | -50.63% | 87.30% | 15.25% | -62.99% | -274.38% | 8.22% | 57.33% | -69.56% | -9.15% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.03% | 9.70% | 23.16% | 2.68% | 21.72% | 8.45% | 17.14% | -0.65% | 18.60% | -18.08% | 19.78% | 7.08% | 15.80% | 17.71% | 17.24% | 33.81% | 23.58% | 21.48% | 21.93% | 29.79% | 23.98% | -34.03% | 1.96% | -23.61% | -21.00% | -35.94% | -18.33% | -63.55% | -20.14% | 36.29% | -15.47% | -36.40% | -22.96% | -35.52% | -30.85% | -17.01% | -16.72% | -15.63% | -21.64% | -14.93% | -16.54% | 14.87% | -47.00% | -24.94% | 32.12% | 26.19% | -55.32% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
62.07% | -258.16% | 179.37% | -60.45% | 51.43% | 5.66% | 39.29% | -50.00% | 60.26% | 16.80% | 26.03% | -33.70% | 4.10% | 6.30% | -5.19% | 12.50% | -2.08% | 7.09% | 6.62% | -20.50% | 75.00% | -16.96% | 8.60% | -7.43% | -14.97% | 55.35% | -38.87% | 21.19% | -120.22% | 1,072.97% | -28.06% | -1.93% | 12.99% | 4.18% | 83.61% | -24.41% | -10.12% | 9.12% | 45.70% | -36.76% | -238.93% | 139.35% | -187.32% | 37.99% | -278.38% | 81.19% | -1,754.43% | 93.72% | 208.70% | -119.00% | -3,610.53% | 70.78% | 115.53% | -1,815.63% | 80.69% | 34.91% | 63.77% | -980.00% | 98.89% | -1,766.67% | -316.07% | -327.90% | 45.34% | 97.06% | -475.00% | -676.09% |
|
FCF Margin Growth (1y)
|
| | | -159.00 | -406.00 | 347.00 | -1235.00 | -609.00 | 750.00 | -888.00 | 774.00 | 1,132.00 | -480.00 | 545.00 | 440.00 | -211.00 | 1,105.00 | 466.00 | -1335.00 | 299.00 | -764.00 | -917.00 | 1,458.00 | -520.00 | 444.00 | 756.00 | -711.00 | 452.00 | -44.00 | 202.00 | -101.00 | 510.00 | 939.00 | 146.00 | 39.00 | 430.00 | -182.00 | 394.00 | -131.00 | -175.00 | -2416.00 | -3077.00 | -2354.00 | -3795.00 | -4125.00 | -2148.00 | -1304.00 | 380.00 | 4,352.00 | 3,262.00 | 3,127.00 | -131.00 | 306.00 | 2,153.00 | 1,233.00 | 2,109.00 | 1,415.00 | -1992.00 | -227.00 | -1933.00 | -3871.00 | -925.00 | -4028.00 | 1,197.00 | 2,478.00 | 1,199.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 364.00 | -136.00 | 4.00 | -21.00 | 311.00 | 1,375.00 | 123.00 | -121.00 | 1,219.00 | -139.00 | 94.00 | 563.00 | -432.00 | 785.00 | 305.00 | -588.00 | 231.00 | -363.00 | 41.00 | 646.00 | 443.00 | 1,340.00 | 1,104.00 | -773.00 | 1,392.00 | 713.00 | 742.00 | -194.00 | 765.00 | -1659.00 | -2537.00 | -2447.00 | -3541.00 | -6723.00 | -4831.00 | -3789.00 | -3590.00 | -2189.00 | -1963.00 | -531.00 | -3546.00 | 533.00 | 3,267.00 | 3,056.00 | 2,359.00 | 6,072.00 | 3,422.00 | 4,133.00 | 46.00 | -2151.00 | -765.00 | -3023.00 | 1,373.00 | 21.00 | -1719.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 451.00 | 205.00 | -447.00 | 102.00 | 90.00 | 1,056.00 | -38.00 | 626.00 | 1,152.00 | 261.00 | 1,052.00 | -249.00 | 530.00 | 1,681.00 | 653.00 | -650.00 | 1,171.00 | 394.00 | 581.00 | 553.00 | 697.00 | -1259.00 | -1579.00 | -3259.00 | -2578.00 | -5828.00 | -4483.00 | -3852.00 | -2650.00 | -1432.00 | -1423.00 | -624.00 | -3291.00 | -2066.00 | 584.00 | 571.00 | -1611.00 | -469.00 | -1803.00 | 475.00 | -3369.00 | -1924.00 | 350.00 | -1200.00 | 1,623.00 | 4,679.00 | 3,696.00 |
|
FCF Margin (QoQ)
|
563.00 | 168.00 | 1,087.00 | -1977.00 | 315.00 | 921.00 | -494.00 | -1351.00 | 1,675.00 | -717.00 | 1,168.00 | -994.00 | 63.00 | 308.00 | 1,063.00 | -1645.00 | 1,379.00 | -331.00 | -738.00 | -11.00 | 316.00 | -484.00 | 1,636.00 | -1989.00 | 1,281.00 | -172.00 | 170.00 | -826.00 | 785.00 | 73.00 | -133.00 | -215.00 | 1,213.00 | -719.00 | -241.00 | 176.00 | 602.00 | -143.00 | -766.00 | 133.00 | -1640.00 | -804.00 | -43.00 | -1308.00 | -1969.00 | 1,173.00 | 801.00 | 376.00 | 2,002.00 | 83.00 | 666.00 | -2882.00 | 2,439.00 | 1,930.00 | -254.00 | -2006.00 | 1,744.00 | -1477.00 | 1,511.00 | -3711.00 | -194.00 | 1,469.00 | -1592.00 | 1,514.00 | 1,087.00 | 190.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 44.88% | 8,116.14% | -37.86% | 321.85% | 66.59% | -99.30% | 2,209.32% | -69.27% | 452.12% | 140.48% | -93.71% | -31.61% | 15,303.56% | -79.56% | -44.44% | 444.07% | -99.28% | 219.57% | 948.75% | -75.63% | -249.74% | -38.55% | -83.76% | 103.23% | 203.48% | 14.33% | -3.58% | 23.71% | -60.91% | -31.13% | 10.02% | 13.21% | -31.02% | 21.88% | -16.34% | 15.95% | 38.37% | -596.60% | -267.66% | -209.66% | -148.23% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 38.35% | 11.49% | -3.37% | -3.93% | 467.94% | -84.89% | -6.92% | 4.57% | 80.63% | 16.24% | -28.45% | -3.21% | -54.05% | -26.24% | -1.83% | 39.15% | -77.68% | 30.94% | 17.98% | -15.07% | -15.39% | -21.49% | -44.36% | 41.72% | 31.60% | -1.36% | -3.90% | 17.54% | -28.01% | -83.40% | -52.45% | -50.95% | -35.00% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.13% | -1.98% | 39.36% | 3.29% | -14.26% | -63.18% | 6.55% | -10.75% | 51.69% | 1.99% | -43.55% | 17.91% | -7.71% | -20.58% | 0.07% | 30.42% | -68.71% | 13.51% | 8.61% | -4.26% | -10.38% | -37.58% | -17.52% | -41.23% | 28.55% | | | | | | | | | | | | | | | | | | | | 33.67% | | |
|
FCF Payout Ratio (QoQ)
|
135.22% | -26.96% | -67.64% | -762.10% | 5,349.79% | -99.45% | 119.69% | -152.43% | 210.22% | 1,718.87% | -97.08% | 500.73% | -24.72% | -52.45% | -68.19% | 135,203.61% | -99.90% | 29.25% | 211.50% | 78.50% | -55.53% | 324.17% | -92.76% | -1,196.95% | 118.25% | 12.09% | -9.42% | 458.53% | -79.84% | -5.47% | 16.21% | 76.50% | -64.48% | 51.01% | 19.59% | 7.54% | -37.24% | 3.65% | 65.75% | 28.33% | -325.24% | 65.01% | -8.42% | 43.57% | | | | | | | | | | | | | | | | | | | | | -1,267.64% | 184.03% |
|
Free Cash Flow Growth (1y)
|
| | | -89.16% | -98.73% | 62.50% | -76.06% | -190.87% | 13,800.00% | -95.61% | 229.61% | 130.15% | -55.88% | 1,592.75% | 55.59% | -99.27% | 445.65% | 98.97% | -79.79% | 20,400.00% | -54.85% | -86.36% | 483.56% | -179.02% | 91.54% | 624.92% | -42.36% | 208.44% | -3.30% | 13.45% | -10.66% | 209.68% | 79.04% | 14.96% | 10.67% | 68.01% | -4.57% | 36.87% | -0.65% | -16.59% | -123.49% | -170.43% | -208.77% | -306.82% | -456.68% | -75.87% | -60.25% | 22.24% | 87.47% | 90.02% | 111.56% | 3.07% | 74.18% | 673.18% | 533.81% | 77.95% | 1,517.03% | -110.67% | -5.78% | -399.87% | -267.78% | -530.97% | -238.92% | 41.72% | 95.38% | 112.17% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 54.09% | -7.92% | 6.46% | 7.08% | 26.13% | 594.28% | 13.89% | 1.20% | 34.79% | 2.82% | 66.24% | 22.42% | -47.00% | 67.73% | 25.31% | -12.07% | 460.05% | -5.78% | 3.90% | 44.31% | 38.45% | 49.12% | 111.45% | -17.09% | 96.97% | 18.22% | 21.31% | -0.59% | 63.11% | -33.91% | -45.94% | -47.30% | -69.83% | -48.09% | -54.60% | -55.11% | -49.50% | -29.34% | -28.54% | -41.38% | -52.68% | 43.54% | 44.32% | 46.96% | 45.02% | 34.96% | 60.63% | 39.08% | -2.22% | -83.09% | -56.84% | -117.55% | 13.72% | -3.19% | -56.57% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.91% | 13.98% | -20.01% | 7.68% | -0.63% | 210.68% | 7.88% | 28.37% | 18.98% | 15.03% | 106.76% | -1.13% | 31.63% | 52.21% | 20.74% | -7.64% | 291.01% | 7.40% | 12.03% | 27.01% | 30.04% | -22.37% | -61.87% | -21.21% | -57.63% | -32.99% | -33.31% | -30.00% | -55.11% | -17.92% | -17.02% | -26.03% | -33.15% | -15.33% | -0.61% | 4.87% | -17.99% | -9.74% | -15.73% | 3.77% | -30.04% | -33.75% | 7.50% | -8.97% | 13.50% | 48.70% | 15.40% |
|
Free Cash Flow (QoQ)
|
383.94% | 36.92% | 208.99% | -115.75% | 101.91% | 17,377.78% | -54.48% | -291.34% | 191.31% | -94.48% | 3,320.29% | -82.50% | 33.66% | 111.59% | 214.38% | -99.92% | 100,300.00% | -22.84% | -68.07% | -17.12% | 121.14% | -76.69% | 1,265.93% | -111.22% | 636.01% | -11.79% | 8.62% | -78.89% | 377.99% | 3.49% | -14.46% | -26.82% | 176.35% | -33.55% | -17.65% | 11.10% | 56.97% | -4.69% | -40.22% | -6.73% | -144.21% | -185.76% | 7.68% | -77.35% | -18.99% | 9.72% | 15.88% | 13.94% | 80.83% | 28.09% | 197.44% | -821.66% | 94.89% | 1,696.70% | 7.74% | -125.10% | 428.12% | -112.02% | 1,051.61% | -233.19% | -10.13% | 54.80% | -109.51% | 44.12% | 91.27% | 219.00% |
|
Gross Margin Growth (1y)
|
| | | 348.00 | -4.00 | 575.00 | -16.00 | -100.00 | 73.00 | 3.00 | -222.00 | -212.00 | -392.00 | -297.00 | -214.00 | -47.00 | -87.00 | -42.00 | -32.00 | -112.00 | -12.00 | -2.00 | 107.00 | 101.00 | -230.00 | 84.00 | -292.00 | -87.00 | -319.00 | 27.00 | 694.00 | 208.00 | 905.00 | 90.00 | 37.00 | 179.00 | 60.00 | -129.00 | 232.00 | -85.00 | -3254.00 | -106.00 | -2651.00 | -1781.00 | 315.00 | -795.00 | -3272.00 | 843.00 | 2,410.00 | 389.00 | 2,039.00 | -674.00 | -142.00 | -1631.00 | 2,611.00 | 821.00 | -294.00 | 1,154.00 | 292.00 | 59.00 | -253.00 | -2609.00 | -2267.00 | 108.00 | 342.00 | 945.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 36.00 | -322.00 | 281.00 | -452.00 | -359.00 | -405.00 | -337.00 | -467.00 | -370.00 | -490.00 | -342.00 | -138.00 | -58.00 | -328.00 | 40.00 | -217.00 | -98.00 | -561.00 | 110.00 | 509.00 | 222.00 | 356.00 | 202.00 | 438.00 | 300.00 | 646.00 | -11.00 | 962.00 | 302.00 | -2289.00 | -145.00 | -2382.00 | -1688.00 | -2878.00 | -1030.00 | -5690.00 | -1023.00 | -529.00 | -512.00 | -3883.00 | -1612.00 | 2,583.00 | -2037.00 | 1,378.00 | 990.00 | 1,974.00 | -88.00 | 4,942.00 | 206.00 | -689.00 | -3086.00 | 635.00 | 987.00 | -205.00 | -510.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -122.00 | -420.00 | 236.00 | -376.00 | -370.00 | -647.00 | -255.00 | -652.00 | -357.00 | -1039.00 | -230.00 | 263.00 | 63.00 | 258.00 | 158.00 | 514.00 | 289.00 | 404.00 | 71.00 | 777.00 | 316.00 | -2838.00 | -33.00 | -1980.00 | -1566.00 | -2293.00 | -912.00 | -4960.00 | -636.00 | 436.00 | -551.00 | -3615.00 | -1518.00 | -611.00 | -2272.00 | -1041.00 | -876.00 | -965.00 | -989.00 | -981.00 | -732.00 | 2,036.00 | -3492.00 | -598.00 | 1,157.00 | 2,062.00 | -1752.00 |
|
Gross Margin (QoQ)
|
280.00 | -628.00 | 589.00 | 107.00 | -71.00 | -49.00 | -3.00 | 23.00 | 102.00 | -120.00 | -227.00 | 33.00 | -78.00 | -25.00 | -144.00 | 200.00 | -118.00 | 19.00 | -133.00 | 120.00 | -18.00 | 28.00 | -24.00 | 114.00 | -348.00 | 343.00 | -400.00 | 319.00 | -580.00 | 690.00 | 266.00 | -167.00 | 116.00 | -125.00 | 212.00 | -24.00 | -3.00 | -314.00 | 573.00 | -342.00 | -3171.00 | 2,834.00 | -1972.00 | 528.00 | -1075.00 | 1,723.00 | -4448.00 | 4,643.00 | 492.00 | -297.00 | -2798.00 | 1,930.00 | 1,023.00 | -1786.00 | 1,444.00 | 140.00 | -91.00 | -338.00 | 581.00 | -93.00 | -404.00 | -2694.00 | 923.00 | 2,282.00 | -169.00 | -2091.00 |
|
Gross Profit Growth (1y)
|
| | | 11.43% | -9.38% | 45.88% | -8.52% | -6.87% | 10.22% | 4.63% | 4.34% | 15.66% | -2.51% | -4.78% | -0.52% | -5.20% | 3.25% | 7.70% | 4.33% | 1.02% | 0.30% | 7.32% | 10.60% | 15.27% | -5.39% | 14.56% | -21.99% | -3.23% | -23.90% | -6.00% | 53.91% | 9.99% | 78.97% | 6.84% | 8.38% | 17.23% | 8.58% | -3.77% | 27.86% | -6.27% | -143.60% | -25.72% | -112.75% | -96.72% | 43.13% | -66.10% | -613.68% | 906.43% | 305.81% | 65.57% | 56.36% | -74.95% | -11.70% | -147.61% | 175.10% | 444.76% | -8.88% | 242.94% | 44.69% | -2.44% | -36.62% | -401.03% | -158.92% | 28.84% | 98.13% | 32.28% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 6.27% | -0.88% | 13.27% | -1.71% | 0.70% | 3.52% | 2.38% | 2.69% | 3.47% | 0.32% | 3.25% | 4.70% | 3.35% | -0.68% | 9.81% | -3.44% | 4.06% | -10.28% | 4.94% | 9.92% | 7.05% | 8.82% | 4.78% | 9.18% | 7.66% | 13.93% | -1.13% | 28.72% | 6.52% | -41.74% | -8.60% | -29.60% | -66.98% | -31.41% | -37.66% | -46.80% | -32.38% | -20.08% | -25.29% | -33.83% | -56.44% | 44.76% | -31.37% | 63.10% | 139.49% | 54.05% | 4.06% | 35.25% | 10.01% | -20.11% | -59.38% | 13.81% | 89.89% | 4.59% | -42.84% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.82% | 0.17% | 10.93% | 1.84% | 3.53% | 1.03% | 5.70% | -1.35% | 4.32% | -6.18% | 3.46% | 6.63% | 3.28% | 5.94% | 5.86% | 8.47% | 7.76% | 7.01% | 3.51% | 12.97% | 6.16% | -21.15% | -3.84% | -17.21% | -47.92% | -18.80% | -24.62% | -31.56% | -16.80% | -0.17% | -15.59% | -20.59% | -38.11% | -13.32% | -16.98% | -17.54% | -15.85% | -16.31% | -22.27% | -15.47% | -15.18% | 21.03% | -25.79% | -14.80% | 76.78% | 32.47% | -33.85% |
|
Gross Profit (QoQ)
|
21.40% | -34.03% | 55.30% | -10.41% | -1.27% | 6.20% | -2.61% | -8.80% | 16.85% | 0.81% | -2.88% | 1.10% | -1.51% | -1.53% | 1.46% | -3.65% | 7.27% | 2.70% | -1.71% | -6.71% | 6.50% | 9.90% | 1.29% | -2.77% | -12.59% | 33.07% | -31.02% | 20.61% | -31.26% | 64.36% | 12.94% | -13.81% | 11.86% | -1.89% | 14.58% | -6.77% | 3.60% | -13.05% | 52.24% | -31.66% | -148.20% | 248.13% | -126.13% | 117.57% | -936.43% | 188.30% | -650.10% | 124.77% | 71.04% | -28.96% | -244.98% | 114.22% | 502.83% | -138.30% | 328.71% | 3.17% | 0.83% | -39.92% | 131.50% | -30.44% | -34.49% | -385.35% | 54.69% | 252.11% | 0.74% | -197.54% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -46.49% | -48.19% | 145.63% | -45.71% | -20.06% | 25.96% | 32.77% | 85.55% | 78.46% | 16.64% | 0.05% | -6.48% | 12.43% | 22.88% | 33.91% | 8.84% | 8.59% | 23.42% | 41.33% | 58.42% | 97.47% | 1.71% | 43.56% | -35.50% | -26.00% | -125.58% | -26.84% | 71.37% | 3.52% | 573.97% | 7.30% | 15.88% | 11.16% | -8.61% | -30.50% | -17.48% | -32.22% | -188.28% | -70.48% | -134.47% | -127.03% | 75.58% | -110.06% | -26.62% | 97.63% | 128.36% | 178.86% | 48.21% | -1,392.31% | -21.78% | -1,004.04% | 90.97% | 87.41% | -113.41% | 69.14% | 187.50% | 34.17% | -915.94% | -476.86% | -1,158.67% | 530.81% | 84.69% | 12.95% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -8.61% | -8.70% | 37.62% | -1.97% | 17.06% | 21.76% | 21.17% | 23.61% | 29.64% | 20.94% | 23.72% | 17.26% | 34.09% | 15.54% | 39.54% | 3.60% | 16.64% | -32.40% | 14.07% | 20.53% | 14.80% | 7.23% | 4.07% | 8.60% | -5.21% | 3.48% | -18.29% | 17.90% | -7.95% | -56.38% | -39.62% | -32.56% | -30.13% | -30.00% | -26.42% | -33.14% | -26.08% | -60.61% | -71.39% | -30.57% | -27.97% | 27.12% | -39.54% | 61.03% | 64.57% | 69.02% | -30.05% | 26.85% | -7.33% | -45.27% | -162.52% | 5.79% | 33.08% | -30.23% | -15.72% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.40% | 2.91% | 25.77% | 10.19% | 28.03% | 17.78% | 29.27% | 14.05% | 26.07% | -19.73% | 14.74% | 12.25% | 13.06% | 13.34% | 16.36% | 17.17% | 12.80% | 6.82% | 2.05% | 10.86% | 2.65% | -24.53% | -25.39% | -18.78% | -16.61% | -17.49% | -15.06% | -22.11% | -14.93% | 17.76% | -55.50% | -17.25% | -15.68% | -46.53% | -16.51% | -15.06% | -14.96% | -14.94% | -15.61% | -55.30% | -14.96% | 40.63% | -26.78% | 11.33% | 16.28% | 45.92% | -61.68% |
|
Interest Coverage Ratio (QoQ)
|
6.28% | -222.33% | 165.83% | -37.48% | 2.89% | 7.75% | -21.68% | -7.94% | 62.13% | 13.58% | 9.46% | -11.46% | 5.97% | -2.57% | 2.31% | 6.44% | 15.81% | 6.18% | -16.85% | 6.21% | 31.63% | 21.58% | -6.80% | 32.39% | -32.20% | 71.60% | -58.13% | 51.90% | -123.43% | 590.84% | -1.92% | -8.24% | 7.29% | 11.12% | 5.93% | -11.98% | -11.79% | -15.50% | 25.77% | -27.70% | -214.88% | 128.26% | -246.85% | 43.30% | -3.79% | 88.36% | -1,749.07% | 98.94% | 1,343.52% | -67.65% | -1,314.49% | 69.46% | 165.18% | -473.91% | 87.87% | 57.41% | 30.56% | -760.50% | 134.38% | -132.04% | -971.58% | -388.60% | 36.90% | 113.04% | -138.07% | -2,679.10% |
|
Net Cash Flow Growth (1y)
|
| | | -573.94% | -104.97% | -208.18% | -21.44% | 106.12% | -3,850.00% | 158.75% | 67.40% | -1,272.38% | 38.77% | -72.98% | -8.25% | 40.50% | 199.48% | 425.20% | -125.21% | -7.77% | 52.73% | -162.82% | 641.35% | -42.37% | -15.99% | 128.28% | -62.45% | -11.99% | 48.58% | 62.03% | -108.25% | 81.77% | -29.84% | -140.89% | 228.93% | 165.60% | -306.99% | 79.62% | -262.44% | -295.61% | 310.41% | 2,043.75% | 9.91% | 798.13% | 117.34% | -1,615.11% | -857.00% | -111.98% | -76.27% | 116.27% | 40.40% | 3.58% | 137.25% | 125.83% | 161.72% | -490.57% | -229.44% | -112.10% | 451.99% | -50.48% | 211.93% | -130.55% | -33.18% | 36.16% | -160.07% | 4.87% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -75.45% | -47.39% | -44.42% | 6.46% | 24.70% | 196.49% | 41.51% | -33.65% | -111.92% | 43.10% | -42.46% | 7.79% | 2.99% | 48.53% | -2.28% | -19.97% | -19.77% | 24.00% | -33.97% | 44.85% | 33.76% | -4.32% | 42.78% | -65.82% | 28.74% | -60.80% | -28.77% | -29.52% | 38.38% | 45.11% | 17.44% | -23.57% | 122.12% | 111.54% | -291.54% | -152.01% | -53.78% | 45.58% | 268.17% | -72.56% | 6.91% | 6.96% | 77.22% | 76.73% | -38.95% | -39.74% | 64.57% | 59.14% | -104.64% | 50.92% | -38.04% | 62.32% | -78.36% | -42.12% | -31.34% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.12% | 12.80% | -20.75% | 10.49% | 8.11% | 101.08% | 16.52% | -4.67% | -69.49% | 25.89% | -16.39% | -15.31% | 28.54% | 27.21% | -21.23% | -44.11% | 17.14% | -36.67% | -15.14% | 18.88% | 17.90% | 30.70% | 22.35% | -15.53% | 30.80% | 58.07% | -110.94% | -28.40% | 27.83% | 9.53% | 31.90% | -60.83% | -0.69% | 39.75% | 88.90% | 38.80% | -62.47% | -27.22% | -67.27% | 81.15% | -48.29% | 12.14% | -28.86% | 71.84% | -21.57% | -20.02% | 37.22% |
|
Net Cash Flow (QoQ)
|
-67.34% | 359.32% | 110.68% | -249.97% | 99.66% | -9,900.00% | 253.00% | -88.32% | -320.98% | 248.73% | 335.96% | -181.82% | 88.46% | 165.63% | 1,380.31% | -153.06% | 119.30% | 246.49% | -171.06% | -126.79% | 127.35% | -242.52% | 712.41% | -159.65% | 116.14% | -52.02% | 713.08% | -277.89% | 121.41% | -47.68% | -141.41% | -293.08% | 182.40% | -130.49% | 230.57% | 100.00% | -360.00% | 97.00% | -940.63% | -140.84% | 379.68% | -72.27% | -148.23% | 1,966.33% | -12.93% | -293.31% | 69.54% | 76.63% | 272.43% | 32.50% | -211.61% | 62.19% | 524.27% | 26.12% | -69.50% | -461.84% | 7.01% | 88.21% | 1,491.17% | -198.64% | 169.17% | -124.29% | 503.21% | -194.25% | 34.92% | 61.53% |
|
Net Income Growth (1y)
|
| | | 10,480.00% | 78,800.00% | 21,025.00% | 86.67% | -100.39% | -100.13% | -99.52% | 400.00% | 50.00% | 96,800.00% | -150.00% | 16,200.00% | 110,700.00% | 12.41% | 0.00% | 26.07% | -12.75% | 52.07% | 68,200.00% | 18.90% | 38.45% | -32.85% | 25.11% | -30.01% | -8.76% | -121.08% | 33.74% | 72.51% | 29.53% | 847.44% | -20.58% | 87.57% | 56.87% | 25.56% | 30.55% | 3.13% | -13.24% | -233.97% | -50.61% | -129.50% | -129.83% | 18.59% | -139.93% | -735.54% | 12.48% | 123.67% | 71.67% | 50.66% | -121.39% | -71.78% | -2,406.06% | 84.08% | 65.78% | -193.13% | 50.48% | 95.48% | 16.47% | -865.77% | -276.92% | -12,770.00% | 91.27% | 57.47% | 13.52% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 41.52% | 888.88% | 20.63% | 306.56% | 28.69% | 11.27% | -26.04% | 752.01% | 685.41% | 1,082.86% | 598.30% | 525.16% | 1,001.93% | 4.70% | 848.75% | 1.61% | 3.30% | -30.36% | 945.10% | 12.81% | 17.84% | 1.90% | 9.94% | 31.32% | 22.85% | 25.54% | 11.51% | 49.44% | 20.80% | -132.53% | -20.00% | -36.99% | -34.00% | -49.92% | -31.18% | -65.61% | -30.58% | -36.32% | -27.15% | -47.61% | -37.12% | 27.12% | -69.09% | 13.09% | 12.80% | 60.38% | -52.05% | 84.74% | 14.15% | -65.56% | -260.30% | 2.49% | 70.78% | -79.93% | -17.30% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 187.08% | 340.20% | 221.32% | 151.05% | 20.82% | 7.07% | 15.28% | 248.63% | 260.81% | -197.74% | 255.74% | 211.86% | 336.30% | 12.58% | 290.41% | 27.69% | 17.50% | 15.10% | 311.75% | 22.66% | 17.37% | -30.46% | -3.04% | -21.88% | -19.92% | -32.97% | -17.85% | -59.20% | -19.73% | 34.63% | -15.53% | -34.20% | -22.75% | -38.02% | -30.79% | -17.08% | -16.78% | -15.64% | -21.91% | -14.97% | -16.71% | 13.33% | -48.78% | -30.76% | 45.44% | 23.88% | -62.86% |
|
Net Income (QoQ)
|
120.00% | -500.00% | -275.00% | 3,560.00% | 52.02% | 6.08% | -100.24% | 0.00% | 50.00% | 500.00% | 50.00% | -116.67% | 96,800.00% | -100.21% | 49,000.00% | 13.09% | -1.72% | -100.18% | 61,750.00% | -21.74% | 71.30% | -17.60% | 7.64% | -8.87% | -16.92% | 53.51% | -39.79% | 18.81% | -119.20% | 1,073.93% | -22.33% | -10.79% | 10.77% | 3.49% | 83.43% | -25.39% | -11.34% | 7.60% | 44.90% | -37.24% | -236.90% | 139.67% | -186.55% | 36.53% | -273.63% | 80.54% | -1,710.94% | 93.35% | 201.07% | -123.28% | -3,054.55% | 70.17% | 112.88% | -2,167.50% | 79.96% | 35.90% | 64.94% | -999.33% | 98.17% | -1,083.33% | -305.35% | -329.05% | 37.46% | 99.20% | -1,874.19% | -772.39% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 10,480.00% | 78,800.00% | 21,025.00% | 86.67% | -100.39% | -100.13% | -99.52% | 400.00% | 50.00% | 96,800.00% | -150.00% | 16,200.00% | 110,700.00% | 12.41% | 0.00% | 26.07% | -12.75% | 52.07% | 68,200.00% | 18.90% | 38.45% | -32.85% | 25.11% | -30.01% | -8.76% | -121.08% | 33.74% | 72.51% | 29.53% | 847.44% | -20.58% | 87.57% | 56.87% | 25.56% | 30.55% | 3.13% | -13.24% | -233.97% | -50.61% | -129.50% | -129.83% | 18.59% | -139.93% | -735.54% | 12.48% | 123.67% | 71.67% | 50.66% | -121.39% | -71.78% | -2,406.06% | 84.08% | 65.78% | -193.13% | 50.48% | 95.48% | 19.29% | -865.77% | -276.68% | -12,976.67% | 64.14% | 51.56% | 12.09% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 41.52% | 888.88% | 20.63% | 306.56% | 28.69% | 11.27% | -26.04% | 752.01% | 685.41% | 1,082.86% | 598.30% | 525.16% | 1,001.93% | 4.70% | 848.75% | 1.61% | 3.30% | -30.36% | 945.10% | 12.81% | 17.84% | 1.90% | 9.94% | 31.32% | 22.85% | 25.54% | 11.51% | 49.44% | 20.80% | -132.53% | -20.00% | -36.99% | -34.00% | -49.92% | -31.18% | -65.61% | -30.58% | -36.32% | -27.15% | -47.61% | -37.12% | 27.12% | -69.09% | 13.09% | 12.80% | 60.38% | -52.05% | 84.74% | 15.13% | -65.56% | -260.22% | 1.97% | 53.73% | -85.24% | -17.92% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 187.08% | 340.20% | 221.32% | 151.05% | 20.82% | 7.07% | 15.28% | 248.63% | 260.81% | -197.74% | 255.74% | 211.86% | 336.30% | 12.58% | 290.41% | 27.69% | 17.50% | 15.10% | 311.75% | 22.66% | 17.37% | -30.46% | -3.04% | -21.88% | -19.92% | -32.97% | -17.85% | -59.20% | -19.73% | 34.63% | -15.53% | -34.20% | -22.75% | -38.02% | -30.79% | -17.08% | -16.78% | -15.64% | -21.91% | -14.97% | -16.65% | 13.33% | -48.77% | -31.18% | 28.12% | 21.88% | -63.38% |
|
Net Income towards Common Stockholders (QoQ)
|
120.00% | -500.00% | -275.00% | 3,560.00% | 52.02% | 6.08% | -100.24% | 0.00% | 50.00% | 500.00% | 50.00% | -116.67% | 96,800.00% | -100.21% | 49,000.00% | 13.09% | -1.72% | -100.18% | 61,750.00% | -21.74% | 71.30% | -17.60% | 7.64% | -8.87% | -16.92% | 53.51% | -39.79% | 18.81% | -119.20% | 1,073.93% | -22.33% | -10.79% | 10.77% | 3.49% | 83.43% | -25.39% | -11.34% | 7.60% | 44.90% | -37.24% | -236.90% | 139.67% | -186.55% | 36.53% | -273.63% | 80.54% | -1,710.94% | 93.35% | 201.07% | -123.28% | -3,054.55% | 70.17% | 112.88% | -2,167.50% | 79.96% | 35.90% | 64.94% | -999.33% | 98.17% | -1,043.33% | -319.53% | -328.77% | 36.42% | 96.86% | -466.67% | -678.19% |
|
Net Margin Growth (1y)
|
| | | 344.00 | 506.00 | 496.00 | 7.00 | -342.00 | -507.00 | -491.00 | 4.00 | 1.00 | 484.00 | -3.00 | 435.00 | 586.00 | 15.00 | 0.00 | 80.00 | -114.00 | 252.00 | 574.00 | 81.00 | 132.00 | -298.00 | 87.00 | -164.00 | -65.00 | -547.00 | 294.00 | 325.00 | 180.00 | 853.00 | -206.00 | 580.00 | 340.00 | 147.00 | 192.00 | -132.00 | -122.00 | -2773.00 | -356.00 | -1772.00 | -1317.00 | -161.00 | -914.00 | -4950.00 | 10.00 | 2,362.00 | 243.00 | 2,699.00 | -519.00 | -238.00 | -1987.00 | 2,483.00 | 651.00 | -171.00 | 1,168.00 | 318.00 | 30.00 | -778.00 | -2554.00 | -2560.00 | 144.00 | 547.00 | 1,128.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3.00 | 483.00 | 1.00 | 447.00 | 244.00 | -8.00 | -494.00 | 520.00 | 473.00 | 750.00 | 570.00 | 596.00 | 604.00 | -31.00 | 660.00 | -3.00 | -47.00 | -593.00 | 955.00 | 242.00 | 247.00 | 9.00 | 175.00 | 741.00 | 456.00 | 453.00 | 280.00 | 773.00 | 399.00 | -1773.00 | -370.00 | -1324.00 | -1098.00 | -2787.00 | -1077.00 | -6855.00 | -1428.00 | -572.00 | -1026.00 | -4023.00 | -1825.00 | 1,964.00 | -2657.00 | 232.00 | 142.00 | 1,953.00 | -575.00 | 5,501.00 | 162.00 | -1187.00 | -3372.00 | 241.00 | 825.00 | -402.00 | -258.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 475.00 | 749.00 | 575.00 | 608.00 | 262.00 | -54.00 | 166.00 | 436.00 | 540.00 | -94.00 | 951.00 | 757.00 | 720.00 | 275.00 | 748.00 | 902.00 | 474.00 | 407.00 | 941.00 | 690.00 | 466.00 | -2618.00 | 11.00 | -1163.00 | -982.00 | -2481.00 | -989.00 | -5949.00 | -907.00 | 428.00 | -1040.00 | -3575.00 | -1607.00 | -663.00 | -2820.00 | -1672.00 | -1297.00 | -981.00 | -1844.00 | -1222.00 | -1145.00 | 1,015.00 | -4043.00 | -2010.00 | 316.00 | 1,722.00 | -2001.00 |
|
Net Margin (QoQ)
|
4.00 | -3.00 | -6.00 | 349.00 | 166.00 | -13.00 | -495.00 | 0.00 | 1.00 | 3.00 | 1.00 | -4.00 | 484.00 | -484.00 | 440.00 | 147.00 | -87.00 | -499.00 | 519.00 | -47.00 | 278.00 | -177.00 | 26.00 | 4.00 | -151.00 | 207.00 | -224.00 | 103.00 | -633.00 | 1,048.00 | -194.00 | -41.00 | 40.00 | -12.00 | 593.00 | -281.00 | -154.00 | 34.00 | 268.00 | -270.00 | -2806.00 | 2,452.00 | -1148.00 | 185.00 | -1649.00 | 1,699.00 | -5185.00 | 5,146.00 | 702.00 | -420.00 | -2728.00 | 1,927.00 | 984.00 | -2169.00 | 1,741.00 | 95.00 | 162.00 | -829.00 | 891.00 | -193.00 | -646.00 | -2605.00 | 885.00 | 2,511.00 | -243.00 | -2025.00 |
|
Operating Income Growth (1y)
|
| | | 14.54% | -14.52% | 164.48% | -34.85% | -14.82% | 17.37% | 23.58% | 44.79% | 56.50% | 0.52% | -9.04% | 1.69% | -2.36% | 11.28% | 15.65% | -6.71% | 0.92% | 4.14% | 17.53% | 33.66% | 30.93% | -5.82% | 21.76% | -42.67% | -11.44% | -124.90% | -11.55% | 88.03% | 23.38% | 703.82% | 15.25% | 36.42% | 30.33% | 7.11% | -15.32% | 40.19% | -18.26% | -224.72% | -43.47% | -152.79% | -157.57% | 12.31% | -131.85% | -265.20% | 93.87% | 134.51% | 182.04% | 48.58% | -1,300.00% | -23.75% | -948.63% | 91.66% | 87.18% | -112.69% | 71.06% | 182.03% | 42.28% | -1,001.01% | -613.00% | -1,432.16% | 636.05% | 83.85% | 17.01% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 15.15% | 0.28% | 39.67% | -1.38% | 9.18% | 9.50% | 9.14% | 11.16% | 15.53% | 5.22% | 7.33% | 8.24% | 8.86% | 2.96% | 18.28% | -10.58% | 5.38% | -30.92% | 8.17% | 12.95% | 12.68% | 12.29% | 7.47% | 13.72% | 12.50% | 17.21% | -4.79% | 53.21% | 9.54% | -100.56% | -17.98% | -44.38% | -37.74% | -46.92% | -29.12% | -67.54% | -26.60% | -27.73% | -47.14% | -44.09% | -35.62% | 30.66% | -61.57% | 46.11% | 52.07% | 67.80% | -26.31% | 26.73% | -1.19% | -45.27% | -169.21% | 3.06% | 33.83% | -30.56% | -19.64% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.51% | 3.17% | 24.45% | 3.65% | 11.45% | 5.19% | 13.22% | 1.03% | 12.32% | -17.85% | 5.89% | 6.45% | 7.11% | 10.41% | 11.03% | 12.89% | 13.48% | 9.57% | 4.31% | 22.48% | 8.79% | -31.23% | -9.89% | -25.30% | -21.70% | -30.34% | -16.60% | -54.95% | -15.40% | 34.74% | -32.11% | -31.26% | -20.37% | -20.97% | -25.08% | -16.17% | -15.46% | -15.29% | -18.76% | -41.63% | -15.29% | 20.26% | -45.74% | -11.33% | 18.54% | 43.15% | -64.16% |
|
Operating Income (QoQ)
|
49.17% | -240.68% | 178.71% | -30.66% | 11.33% | 6.12% | -20.48% | -9.34% | 53.40% | 11.73% | -6.83% | -2.00% | -1.47% | 1.10% | 4.17% | -5.91% | 12.30% | 5.07% | -15.97% | 1.78% | 15.89% | 18.58% | -4.44% | -0.30% | -16.64% | 53.30% | -55.00% | 54.01% | -123.43% | 644.63% | -4.34% | 1.05% | 14.69% | 3.95% | 13.23% | -3.46% | -5.74% | -17.82% | 87.47% | -43.71% | -243.83% | 137.25% | -275.06% | 38.61% | -119.07% | 86.47% | -1,907.23% | 98.97% | 1,332.53% | -67.84% | -1,358.05% | 71.93% | 167.13% | -457.95% | 87.64% | 56.81% | 33.56% | -716.16% | 135.02% | -130.39% | -1,167.44% | -428.53% | 34.56% | 112.23% | -138.18% | -2,616.48% |
|
Operating Margin Growth (1y)
|
| | | 150.00 | -52.00 | 2,106.00 | -277.00 | -101.00 | 88.00 | 149.00 | 150.00 | 137.00 | -156.00 | -188.00 | -88.00 | 1.00 | 16.00 | 36.00 | -91.00 | -55.00 | 24.00 | 76.00 | 191.00 | 158.00 | -125.00 | 107.00 | -335.00 | -122.00 | -855.00 | -43.00 | 445.00 | 214.00 | 1,267.00 | 131.00 | 265.00 | 225.00 | 20.00 | -200.00 | 271.00 | -204.00 | -3263.00 | -255.00 | -2704.00 | -1826.00 | -364.00 | -914.00 | -4029.00 | 746.00 | 3,112.00 | 499.00 | 2,461.00 | -776.00 | -134.00 | -1965.00 | 2,625.00 | 747.00 | -518.00 | 1,304.00 | 301.00 | 31.00 | -596.00 | -2783.00 | -2602.00 | 288.00 | 569.00 | 1,175.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 186.00 | -121.00 | 2,068.00 | -216.00 | 37.00 | -53.00 | -3.00 | -30.00 | 83.00 | -117.00 | -76.00 | 11.00 | 104.00 | -85.00 | 219.00 | -236.00 | -19.00 | -956.00 | 140.00 | 301.00 | 251.00 | 287.00 | 195.00 | 375.00 | 318.00 | 431.00 | -112.00 | 981.00 | 235.00 | -1977.00 | -325.00 | -2168.00 | -1805.00 | -3608.00 | -1369.00 | -6462.00 | -1284.00 | -515.00 | -670.00 | -4271.00 | -1856.00 | 2,613.00 | -2380.00 | 1,058.00 | 717.00 | 2,460.00 | -163.00 | 5,388.00 | 3.00 | -1248.00 | -3445.00 | 325.00 | 1,067.00 | -545.00 | -305.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 132.00 | -81.00 | 2,180.00 | -116.00 | 140.00 | -154.00 | 181.00 | -174.00 | 119.00 | -1097.00 | -12.00 | 121.00 | 197.00 | 327.00 | 307.00 | 474.00 | 421.00 | 331.00 | 71.00 | 836.00 | 272.00 | -2957.00 | -261.00 | -2058.00 | -1712.00 | -3196.00 | -1282.00 | -5752.00 | -845.00 | 771.00 | -740.00 | -3735.00 | -1835.00 | -630.00 | -2836.00 | -1375.00 | -1313.00 | -1167.00 | -1332.00 | -1345.00 | -1077.00 | 1,500.00 | -3859.00 | -1243.00 | 1,037.00 | 2,433.00 | -1771.00 |
|
Operating Margin (QoQ)
|
270.00 | -2180.00 | 2,233.00 | -172.00 | 68.00 | -22.00 | -151.00 | 4.00 | 257.00 | 40.00 | -150.00 | -9.00 | -37.00 | 8.00 | -51.00 | 81.00 | -22.00 | 28.00 | -178.00 | 117.00 | 57.00 | 80.00 | -63.00 | 84.00 | -226.00 | 312.00 | -506.00 | 298.00 | -959.00 | 1,124.00 | -17.00 | 67.00 | 93.00 | -12.00 | 117.00 | 27.00 | -112.00 | -232.00 | 588.00 | -448.00 | -3171.00 | 2,776.00 | -1861.00 | 430.00 | -1710.00 | 2,227.00 | -4976.00 | 5,205.00 | 656.00 | -386.00 | -3013.00 | 1,967.00 | 1,298.00 | -2217.00 | 1,577.00 | 90.00 | 33.00 | -396.00 | 575.00 | -180.00 | -594.00 | -2583.00 | 756.00 | 2,710.00 | -314.00 | -1977.00 |
|
Profit After Tax Growth (1y)
|
| | | -15.61% | -20.94% | 153.52% | -9.12% | 13.29% | 19.39% | 31.18% | 19.47% | 57.14% | 2.65% | -5.83% | -29.79% | 19.70% | 12.51% | 12.19% | 26.07% | -12.75% | 51.93% | 17.41% | 18.90% | 38.45% | -32.85% | 25.11% | -30.01% | -8.76% | -121.08% | 33.74% | 58.97% | 29.53% | 847.44% | -20.58% | 103.56% | 56.87% | 25.56% | 30.55% | 3.13% | -13.24% | -233.97% | -50.61% | -129.50% | -129.83% | 18.59% | -139.93% | -733.66% | 12.48% | 124.51% | 71.67% | 50.55% | -121.39% | -67.12% | -2,406.06% | 84.08% | 65.78% | -177.20% | 50.48% | 95.48% | 16.47% | -865.77% | -276.92% | -12,770.00% | 89.58% | 57.47% | 13.52% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 14.53% | -1.05% | 38.58% | -8.65% | 28.69% | 11.31% | 11.49% | 1.88% | 17.96% | 20.62% | 7.45% | 1.72% | 13.08% | 4.70% | 18.12% | 1.61% | 3.30% | -30.36% | 25.25% | 9.77% | 17.84% | 1.90% | 9.94% | 31.32% | 22.85% | 25.54% | 11.51% | 49.44% | 20.80% | -132.53% | -20.00% | -37.85% | -34.00% | -49.92% | -31.18% | -65.54% | -30.58% | -35.58% | -27.15% | -47.61% | -37.12% | 27.35% | -69.09% | 13.09% | 12.80% | 60.38% | -52.05% | 84.73% | 14.15% | -64.50% | -260.30% | 2.49% | 69.00% | -72.92% | -17.30% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.43% | 10.62% | 23.48% | 2.70% | 20.82% | 7.07% | 15.28% | -2.53% | 15.70% | -17.59% | 15.73% | 3.20% | 11.31% | 12.58% | 11.85% | 27.69% | 17.50% | 15.08% | 15.29% | 22.66% | 17.37% | -30.46% | -3.04% | -21.88% | -19.92% | -32.97% | -17.85% | -59.14% | -19.73% | 35.15% | -15.53% | -35.41% | -22.75% | -35.65% | -30.79% | -17.08% | -16.78% | -15.64% | -21.91% | -14.97% | -16.71% | 13.33% | -48.78% | -30.76% | 43.47% | 23.88% | -62.86% |
|
Profit After Tax (QoQ)
|
62.28% | -256.71% | 182.03% | -59.55% | 52.02% | 6.08% | 39.31% | -49.57% | 60.20% | 16.56% | 26.87% | -33.67% | 4.65% | 6.93% | -5.42% | 13.09% | -1.63% | 6.62% | 6.29% | -21.74% | 71.30% | -17.60% | 7.64% | -8.87% | -16.92% | 53.51% | -39.79% | 18.81% | -119.20% | 1,073.93% | -28.43% | -3.19% | 10.77% | 3.49% | 83.43% | -25.39% | -11.34% | 7.60% | 44.90% | -37.24% | -236.90% | 139.67% | -186.55% | 36.53% | -273.63% | 80.54% | -1,706.87% | 93.34% | 204.63% | -122.49% | -3,054.55% | 70.17% | 115.54% | -1,813.99% | 79.96% | 35.90% | 64.94% | -999.33% | 98.17% | -1,083.33% | -305.35% | -329.05% | 37.46% | 99.04% | -1,554.05% | -772.39% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -1.19% | -2.54% | | 1.67% | 3.22% | 5.36% | | 4.28% | 4.75% | 4.52% | 3.33% | 3.73% | 3.59% | 3.82% | 5.17% | 5.84% | 5.41% | 6.47% | 7.21% | 7.66% | 8.86% | 8.51% | 8.47% | 9.71% | 9.82% | 10.54% | 9.46% | 6.05% | 4.67% | 2.29% | -0.01% | -1.05% | -1.67% | -1.68% | -1.11% | -0.21% | -0.27% | -0.03% | -0.35% | -1.13% | -1.50% | -3.33% | -4.45% | -5.46% | -6.14% | -6.90% | -7.15% | -7.63% | -7.63% | -6.38% | -5.44% | -3.37% | -2.44% | -1.53% | -0.23% | 1.05% | 1.93% | 4.98% | 7.17% | 7.04% | 7.13% | 6.21% | 7.49% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 2.23% | 2.38% | 2.14% | 3.22% | 3.85% | 4.56% | | 4.61% | 4.58% | 4.93% | 5.22% | 5.73% | 5.93% | 6.25% | 6.94% | 7.72% | 8.01% | 8.49% | 8.38% | 7.80% | 7.76% | 7.05% | 5.89% | 4.81% | 4.17% | 3.59% | 2.67% | 1.55% | 0.88% | 0.18% | -0.49% | -0.80% | -1.15% | -1.69% | -1.99% | -2.29% | -2.67% | -3.46% | -4.03% | -4.78% | -5.13% | -5.55% | -5.69% | -5.50% | -5.43% | -4.97% | -4.32% | -3.38% | -2.79% | -1.08% | 0.37% | 1.49% | 2.14% | 3.17% | 4.75% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.13% | 3.48% | 3.74% | 4.62% | 5.15% | 5.72% | | 6.22% | 6.46% | 6.74% | 6.71% | 6.58% | 6.44% | 6.28% | 6.01% | 5.58% | 5.34% | 5.13% | 4.71% | 4.34% | 4.18% | 3.82% | 3.19% | 2.58% | 2.12% | 1.45% | 0.60% | -0.43% | -1.04% | -1.98% | -2.65% | -3.14% | -3.48% | -3.70% | -3.74% | -3.60% | -3.64% | -3.67% | -3.57% | -3.36% | -3.21% | -2.72% | -2.15% | -1.81% | -1.57% | -0.88% | 0.18% |
|
Property, Plant & Equipment (Net) (QoQ)
|
0.11% | 1.18% | -1.44% | -1.04% | -1.25% | | | 0.47% | 0.79% | 1.61% | 1.34% | 0.92% | 0.57% | 0.45% | 1.73% | 0.79% | 0.80% | 1.76% | 2.37% | 0.38% | 1.81% | 2.47% | 2.80% | 1.50% | 1.49% | 2.43% | 3.98% | 1.60% | 2.15% | 1.44% | 0.74% | 0.27% | -0.17% | -0.84% | -0.31% | -0.35% | -0.18% | -0.27% | 0.59% | -0.40% | 0.06% | -0.59% | -0.20% | -0.78% | -1.80% | -1.75% | -1.24% | -1.50% | -2.59% | -2.01% | -1.75% | -1.49% | -1.28% | -1.03% | 0.40% | -0.54% | -0.36% | 0.28% | 1.69% | 0.33% | 2.62% | 2.37% | 1.57% | 0.41% | 1.74% | 3.60% |
|
Return on Assets Growth (1y)
|
| | | | | | | 2.00 | -1.00 | | | -2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -5.00 | -6.00 | -9.00 | -11.00 | -6.00 | -6.00 | -7.00 | -5.00 | -4.00 | -3.00 | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | 1.00 | 1.00 | 4.00 | 2.00 | 1.00 | 1.00 | -4.00 | -6.00 | -6.00 | -4.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 1.00 | 2.00 | 3.00 | 1.00 | | | 1.00 | 3.00 | 6.00 | 6.00 | 6.00 | 4.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 0.00 | -2.00 | -6.00 | -8.00 | -10.00 | -10.00 | -16.00 | -16.00 | -15.00 | -15.00 | -12.00 | -12.00 | -8.00 | -9.00 | -3.00 | -1.00 | -1.00 | 1.00 | 6.00 | 6.00 | 3.00 | 0.00 | -5.00 | -4.00 | -3.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 5.00 | 3.00 | | | 3.00 | 3.00 | 5.00 | 6.00 | 6.00 | 7.00 | 6.00 | 6.00 | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 0.00 | -3.00 | -6.00 | -9.00 | -7.00 | -8.00 | -13.00 | -13.00 | -10.00 | -11.00 | -9.00 | -10.00 | -12.00 | -14.00 | -12.00 | -11.00 | -12.00 | -11.00 | -11.00 | -10.00 | -7.00 | -9.00 | -8.00 | -5.00 | -5.00 | -4.00 |
|
Return on Assets (QoQ)
|
| | 0.00 | 1.00 | 1.00 | | | | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | -3.00 | -2.00 | 1.00 | -1.00 | -5.00 | 0.00 | 2.00 | 0.00 | 3.00 | -1.00 | 0.00 | -2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 7.00 | 8.00 | | | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | 3.00 | 2.00 | 3.00 | -1.00 | -3.00 | -7.00 | -9.00 | -1.00 | -1.00 | 12.00 | 15.00 | 23.00 | 14.00 | 6.00 | 5.00 | -3.00 | 3.00 | -14.00 | -20.00 | -40.00 | -46.00 | -26.00 | -22.00 | -13.00 | -6.00 | -4.00 | -1.00 | 14.00 | 12.00 | 4.00 | -5.00 | -3.00 | 1.00 | 0.00 | 12.00 | 6.00 | 4.00 | 4.00 | -12.00 | -19.00 | -18.00 | -14.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 15.00 | 8.00 | 6.00 | 8.00 | | | 2.00 | 2.00 | 3.00 | 0.00 | 3.00 | 3.00 | 5.00 | 1.00 | 2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 8.00 | 9.00 | 21.00 | 10.00 | 12.00 | 11.00 | 19.00 | 16.00 | 5.00 | 0.00 | -20.00 | -29.00 | -34.00 | -36.00 | -57.00 | -48.00 | -44.00 | -42.00 | -40.00 | -40.00 | -26.00 | -27.00 | -2.00 | 7.00 | 1.00 | 7.00 | 16.00 | 17.00 | 8.00 | -5.00 | -17.00 | -12.00 | -9.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.00 | 9.00 | 12.00 | 12.00 | | | 2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 8.00 | 11.00 | 23.00 | 15.00 | 17.00 | 16.00 | 19.00 | 16.00 | 0.00 | -6.00 | -22.00 | -33.00 | -28.00 | -30.00 | -34.00 | -35.00 | -25.00 | -23.00 | -20.00 | -23.00 | -33.00 | -42.00 | -46.00 | -35.00 | -39.00 | -35.00 | -37.00 | -34.00 | -21.00 | -27.00 | -16.00 | -6.00 | -9.00 | -7.00 |
|
Return on Capital Employed (QoQ)
|
| | 7.00 | 0.00 | -1.00 | | | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 3.00 | -1.00 | 1.00 | -4.00 | 1.00 | -4.00 | -1.00 | 3.00 | 1.00 | 9.00 | 2.00 | 12.00 | -9.00 | 2.00 | 0.00 | 4.00 | -2.00 | -15.00 | -6.00 | -17.00 | -7.00 | 4.00 | -1.00 | -8.00 | 0.00 | 7.00 | 1.00 | 6.00 | -2.00 | -1.00 | -7.00 | 8.00 | 2.00 | -2.00 | 4.00 | 1.00 | 0.00 | -2.00 | -11.00 | -6.00 | 2.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | 10.00 | -48.00 | 28.00 | 62.00 | 28.00 | -23.00 | -55.00 | -58.00 | -47.00 | -1.00 | 14.00 | 28.00 | 45.00 | 24.00 | 24.00 | 0.00 | -23.00 | -15.00 | -2.00 | 18.00 | 47.00 | 47.00 | 50.00 | 32.00 | 27.00 | 83.00 | 221.00 | 169.00 | 237.00 | 2,789.00 | 655.00 | 178.00 | 288.00 | -28742.00 | -1764.00 | -3044.00 | 2,535.00 | 25,585.00 | 715.00 | 2,629.00 | -3118.00 | 240.00 | 126.00 | 70.00 | 27.00 | 24.00 | 16.00 | -51.00 | -33.00 | -16.00 | -3.00 | 1.00 | -6.00 | -6.00 | -35.00 | -17.00 | -14.00 | -10.00 | 21.00 | 73.00 | 305.00 | 303.00 | 132.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -9.00 | -71.00 | -13.00 | 32.00 | 26.00 | 0.00 | -17.00 | -29.00 | -25.00 | 8.00 | 36.00 | 46.00 | 69.00 | 56.00 | 71.00 | 50.00 | 51.00 | 115.00 | 269.00 | 219.00 | 311.00 | 2,918.00 | 926.00 | 379.00 | 552.00 | -25871.00 | -888.00 | -2697.00 | 3,060.00 | -368.00 | -394.00 | -237.00 | -294.00 | -2917.00 | -923.00 | -345.00 | -555.00 | 25,849.00 | 858.00 | 2,648.00 | -3123.00 | 248.00 | 140.00 | 20.00 | -12.00 | 2.00 | -21.00 | -67.00 | -53.00 | -32.00 | -17.00 | 57.00 | 285.00 | 287.00 | 118.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.00 | -62.00 | 9.00 | 50.00 | 50.00 | 32.00 | 31.00 | 21.00 | 49.00 | 137.00 | 307.00 | 247.00 | 333.00 | 2,927.00 | 948.00 | 398.00 | 576.00 | -25839.00 | -840.00 | -2647.00 | 3,134.00 | -239.00 | -123.00 | -36.00 | -30.00 | -46.00 | -46.00 | 2.00 | -30.00 | -104.00 | -251.00 | -218.00 | -300.00 | -2909.00 | -909.00 | -396.00 | -594.00 | 25,827.00 | 820.00 | 2,631.00 | -3144.00 | 232.00 | 125.00 | 76.00 | 279.00 | 295.00 | 131.00 |
|
Return on Equity (QoQ)
|
80.00 | -62.00 | -31.00 | 23.00 | 22.00 | 14.00 | 3.00 | -11.00 | -28.00 | -19.00 | 0.00 | 0.00 | 18.00 | -3.00 | 14.00 | 17.00 | -3.00 | -4.00 | -9.00 | -6.00 | 5.00 | 9.00 | 10.00 | 23.00 | 4.00 | 12.00 | -7.00 | 18.00 | 60.00 | 150.00 | -59.00 | 85.00 | 2,612.00 | -1983.00 | -536.00 | 195.00 | -26419.00 | 24,996.00 | -1816.00 | 5,775.00 | -3368.00 | 125.00 | 97.00 | 28.00 | -11.00 | 12.00 | 41.00 | -15.00 | -14.00 | 4.00 | -26.00 | 4.00 | 3.00 | 17.00 | -23.00 | -3.00 | 2.00 | -11.00 | -5.00 | -1.00 | 7.00 | 19.00 | 48.00 | 232.00 | 5.00 | -152.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 103.00 | -93.00 | 70.00 | -39.00 | 31.00 | 31.00 | -31.00 | -40.00 | -36.00 | -7.00 | -4.00 | -2.00 | -1.00 | -1.00 | -13.00 | -9.00 | -12.00 | -20.00 | 0.00 | 11.00 | 12.00 | 1.00 | 4.00 | 0.00 | 0.00 | -3.00 | 25.00 | 36.00 | 11.00 | 37.00 | -2.00 | -2.00 | 28.00 | 83.00 | 149.00 | 22.00 | 3.00 | -107.00 | -182.00 | -92.00 | -90.00 | -50.00 | -36.00 | -19.00 | -9.00 | -9.00 | -6.00 | 17.00 | 15.00 | 7.00 | -3.00 | | | 0.00 | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 98.00 | -69.00 | 35.00 | -81.00 | -5.00 | 23.00 | -48.00 | -51.00 | -49.00 | -27.00 | -17.00 | 0.00 | -1.00 | -19.00 | -9.00 | 2.00 | 0.00 | -22.00 | 29.00 | 47.00 | 23.00 | 35.00 | 27.00 | 34.00 | 39.00 | 117.00 | 172.00 | 56.00 | 42.00 | 13.00 | -35.00 | -72.00 | -59.00 | -74.00 | -69.00 | -89.00 | -96.00 | -167.00 | -224.00 | -95.00 | -85.00 | -53.00 | -45.00 | | | -2.00 | | | | | -4.00 | -19.00 | -12.00 | -10.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85.00 | -89.00 | 22.00 | -79.00 | -5.00 | 5.00 | -44.00 | -39.00 | -37.00 | -29.00 | 12.00 | 36.00 | 10.00 | 15.00 | 14.00 | 36.00 | 39.00 | 99.00 | 176.00 | 67.00 | 54.00 | 11.00 | -6.00 | -37.00 | -48.00 | -41.00 | -46.00 | -56.00 | -57.00 | -46.00 | -77.00 | -75.00 | -53.00 | -77.00 | -78.00 | | | -160.00 | | | | | -46.00 | -22.00 | -7.00 | -12.00 | |
|
Return on Invested Capital (QoQ)
|
185.00 | -110.00 | 100.00 | -72.00 | -11.00 | 53.00 | -8.00 | -2.00 | -12.00 | -9.00 | -17.00 | 2.00 | 17.00 | -6.00 | -15.00 | 3.00 | 17.00 | -19.00 | -11.00 | 0.00 | 10.00 | 1.00 | -1.00 | 1.00 | -1.00 | 4.00 | -4.00 | 1.00 | -4.00 | 32.00 | 6.00 | -24.00 | 22.00 | -7.00 | 6.00 | 7.00 | 78.00 | 58.00 | -121.00 | -12.00 | -33.00 | -16.00 | -31.00 | -10.00 | 7.00 | -1.00 | -15.00 | 0.00 | 7.00 | 1.00 | 8.00 | -2.00 | -1.00 | -8.00 | | | | | | | | | -7.00 | 5.00 | 2.00 | |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 4.00 | 3.00 | 4.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 | -5.00 | -6.00 | -11.00 | -15.00 | -10.00 | -12.00 | -20.00 | -16.00 | -10.00 | -6.00 | 14.00 | 13.00 | 6.00 | 0.00 | -1.00 | 2.00 | 3.00 | 10.00 | 5.00 | 3.00 | 1.00 | -7.00 | -15.00 | -14.00 | -9.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 0.00 | 1.00 | 1.00 | 3.00 | 6.00 | 6.00 | 6.00 | 4.00 | 5.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 2.00 | 0.00 | -6.00 | -11.00 | -12.00 | -15.00 | -30.00 | -31.00 | -25.00 | -24.00 | -17.00 | -18.00 | -14.00 | -18.00 | -7.00 | -1.00 | -2.00 | 4.00 | 18.00 | 18.00 | 10.00 | 3.00 | -11.00 | -8.00 | -5.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 6.00 | 6.00 | 6.00 | 4.00 | 3.00 | 2.00 | 3.00 | 3.00 | 5.00 | 5.00 | 6.00 | 7.00 | 6.00 | 7.00 | 6.00 | 6.00 | 7.00 | 6.00 | 6.00 | 1.00 | -1.00 | -7.00 | -11.00 | -10.00 | -13.00 | -26.00 | -26.00 | -18.00 | -18.00 | -12.00 | -14.00 | -17.00 | -21.00 | -17.00 | -16.00 | -16.00 | -14.00 | -13.00 | -13.00 | -10.00 | -15.00 | -17.00 | -12.00 | -10.00 | -5.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 | -1.00 | -5.00 | -4.00 | 1.00 | -3.00 | -13.00 | 0.00 | 7.00 | 1.00 | 7.00 | -1.00 | -1.00 | -5.00 | 6.00 | 2.00 | 0.00 | 2.00 | 1.00 | 0.00 | -2.00 | -6.00 | -7.00 | 1.00 | 2.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | -7.79% | -9.22% | 1.67% | -7.73% | -2.01% | 6.23% | 4.48% | 18.16% | 30.00% | 20.93% | 12.87% | 14.05% | -2.53% | 9.05% | 10.61% | 6.65% | 8.32% | 1.05% | 7.47% | 2.87% | 8.23% | 11.33% | 8.68% | -3.66% | 2.18% | 0.86% | -7.55% | -1.22% | -2.96% | -6.88% | 1.36% | 6.37% | 6.47% | 5.24% | 3.81% | 14.42% | -1.99% | -35.07% | -20.54% | -36.80% | -26.22% | -25.04% | -29.23% | -14.56% | -10.00% | 43.97% | 8.06% | -3.34% | -8.06% | -1.86% | 4.44% | 35.06% | 28.09% | 18.40% | 13.46% | 10.20% | -7.54% | -14.61% | -1.46% | -30.77% | 17.67% | 34.88% | 30.44% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.51% | 5.26% | 6.23% | 7.53% | 7.48% | 11.89% | 9.26% | 12.85% | 11.13% | 10.04% | 10.29% | 7.76% | 4.55% | 7.05% | 8.91% | 1.86% | 6.20% | 4.30% | 2.60% | -0.70% | 2.38% | 1.50% | 0.61% | 0.41% | 1.82% | -0.39% | -0.91% | 6.33% | 0.42% | -13.99% | -5.79% | -8.38% | -8.35% | -19.99% | -16.43% | -14.83% | -13.34% | -11.18% | -15.30% | -19.48% | -15.17% | 1.93% | -7.22% | 3.71% | 1.96% | 18.71% | 8.59% | 12.89% | 2.88% | -0.26% | 5.30% | 1.00% | 11.69% | 10.90% | 13.40% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.40% | 5.15% | 7.34% | 6.41% | 7.80% | 9.52% | 8.78% | 7.33% | 8.70% | 8.40% | 6.16% | 3.55% | 2.53% | 2.88% | 3.90% | 2.12% | 4.36% | 2.15% | 2.59% | 3.57% | 2.29% | -6.50% | -3.43% | -6.05% | -5.26% | -13.61% | -11.37% | -8.28% | -7.63% | -7.24% | -8.56% | -8.67% | -8.62% | -6.26% | -8.01% | -4.21% | -5.18% | -4.03% | -6.36% | -4.92% | -6.28% | 1.38% | -2.24% | -3.18% | 2.89% | 14.02% | 10.48% |
|
Revenue (QoQ)
|
3.95% | -2.72% | 7.48% | -15.17% | 2.35% | 8.95% | -2.46% | -9.91% | 10.95% | 7.16% | 10.31% | -0.88% | 3.21% | 0.01% | 11.47% | -15.29% | 15.47% | 1.44% | 7.48% | -13.96% | 7.72% | 7.89% | 2.88% | -9.48% | 10.81% | 5.32% | -8.80% | -3.99% | 9.38% | -3.46% | -2.56% | -5.69% | 4.96% | 5.08% | 2.26% | -5.60% | 3.75% | 3.66% | 12.71% | -19.14% | -31.27% | 26.85% | -10.36% | -5.60% | -30.17% | 19.75% | 8.24% | -0.57% | 11.70% | -10.12% | -3.17% | -5.42% | 19.23% | -4.35% | 25.22% | -10.31% | 10.21% | -8.34% | 21.62% | -24.75% | 1.79% | 5.77% | -14.56% | 27.91% | 16.69% | 2.29% |
|
Share-based Compensation Growth (1y)
|
| | | 10.00% | 4.92% | -28.81% | -25.86% | -22.73% | -29.69% | 7.14% | 4.65% | -1.96% | 8.89% | 8.89% | 0.00% | 16.00% | 0.00% | 0.00% | 11.11% | -10.34% | 0.00% | 4.08% | -14.00% | -3.85% | -10.20% | -7.84% | 11.63% | 2.00% | 4.55% | 0.00% | -4.17% | -1.96% | 4.35% | 12.77% | 10.87% | -10.00% | 10.42% | -1.89% | 1.96% | 4.44% | 7.55% | 7.69% | 0.00% | 17.02% | 5.26% | -10.71% | 63.46% | 483.64% | 186.67% | 268.00% | 83.53% | -36.76% | -13.37% | -4.35% | 26.28% | 9.36% | 6.71% | -5.11% | -27.92% | -46.40% | -44.03% | -38.92% | -31.69% | 13.45% | 33.71% | -12.75% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -5.90% | -7.04% | -6.00% | -8.11% | -4.22% | -8.52% | 5.27% | 5.16% | 0.65% | 2.88% | 4.26% | -1.50% | 0.00% | -3.52% | -1.38% | 2.17% | -4.20% | -2.08% | -1.38% | -2.74% | -1.30% | -0.68% | 1.29% | 5.85% | -3.45% | 6.40% | 3.43% | 2.70% | -2.69% | 7.41% | 6.01% | 4.17% | 3.23% | 7.72% | -1.92% | 18.56% | 92.50% | 48.05% | 52.38% | 44.22% | 62.85% | 37.75% | 46.48% | 55.89% | 59.22% | 38.38% | 49.48% | 18.66% | -28.16% | -19.72% | -17.85% | -14.65% | -12.71% | -7.22% | -20.33% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.82% | -4.29% | -2.87% | -5.81% | -5.40% | -7.22% | 2.28% | 2.22% | 0.00% | 0.44% | 0.87% | 0.44% | 0.00% | -0.41% | 1.58% | 2.53% | -4.95% | 1.58% | 1.20% | 0.79% | -2.00% | 3.07% | 1.89% | 3.87% | 1.92% | 6.40% | 1.25% | 12.11% | 44.47% | 30.18% | 31.38% | 27.67% | 32.34% | 25.43% | 27.13% | 31.03% | 37.60% | 24.57% | 26.28% | 22.25% | 20.42% | 9.32% | 12.74% | 13.28% | 19.67% | 14.68% | 12.22% |
|
Share-based Compensation (QoQ)
|
1.67% | -3.28% | -1.69% | 13.79% | -3.03% | -34.38% | 2.38% | 18.60% | -11.76% | 0.00% | 0.00% | 11.11% | -2.00% | 0.00% | -8.16% | 28.89% | -15.52% | 0.00% | 2.04% | 4.00% | -5.77% | 4.08% | -15.69% | 16.28% | -12.00% | 6.82% | 2.13% | 6.25% | -9.80% | 2.17% | -2.13% | 8.70% | -4.00% | 10.42% | -3.77% | -11.76% | 17.78% | -1.89% | 0.00% | -9.62% | 21.28% | -1.75% | -7.14% | 5.77% | 9.09% | -16.67% | 70.00% | 277.65% | -46.42% | 6.98% | -15.22% | 30.13% | -26.60% | 18.12% | 11.93% | 12.69% | -28.38% | 5.03% | -14.97% | -16.20% | -25.21% | 14.61% | -4.90% | 39.18% | -11.85% | -25.21% |
|
Shareholder's Equity Growth (1y)
|
| | | 697.05% | 850.00% | 542.80% | 28.63% | 31.85% | 52.03% | 33.15% | 26.07% | 27.78% | 22.14% | 26.74% | 65.38% | 47.66% | 29.53% | 18.03% | 151.33% | 93.56% | 85.85% | 61.43% | -41.39% | -45.12% | -55.53% | -53.64% | -27.22% | -48.87% | -89.74% | -68.32% | -70.03% | -67.78% | -227.05% | 5.02% | -10.64% | -1.89% | -67.15% | -153.54% | -76.07% | -82.13% | -259.75% | -215.05% | -2,124.39% | -4,134.48% | -130.27% | -203.31% | -117.77% | -90.61% | -44.83% | -23.48% | 17.86% | 14.42% | 10.28% | -23.62% | -6.75% | -1.41% | -4.75% | 5.21% | -8.74% | -9.89% | -16.07% | -40.95% | 77.29% | 80.46% | 81.67% | 64.97% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 129.32% | 160.32% | 111.59% | 38.93% | 35.50% | 33.98% | 25.82% | 73.69% | 53.99% | 43.26% | 34.16% | 34.56% | 16.18% | 2.29% | -4.05% | 2.35% | -18.41% | -56.07% | -38.10% | -49.63% | -55.12% | -27.20% | -46.37% | -42.02% | -45.53% | -30.41% | -29.63% | -59.98% | -61.63% | -112.83% | -55.66% | -84.98% | -108.58% | -140.13% | -92.35% | -132.40% | -150.64% | -128.93% | -127.66% | -236.81% | -307.79% | -44.10% | -66.67% | -24.06% | -18.27% | -10.83% | -13.11% | 1.58% | 1.57% | -2.94% | -18.21% | 35.88% | 39.84% | 39.37% | 22.36% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 98.41% | 111.65% | 74.63% | 31.62% | 21.45% | 14.73% | 8.31% | 17.45% | 0.49% | -33.09% | -18.72% | -11.88% | -23.71% | -16.43% | -21.72% | -22.09% | -29.70% | -16.87% | -16.36% | -51.32% | -56.35% | -18.62% | -17.71% | -24.11% | -25.92% | -30.64% | -29.93% | -37.00% | -44.71% | -94.00% | -53.91% | -57.67% | -68.39% | -78.25% | -57.88% | -62.27% | -69.35% | -62.34% | -69.10% | -113.18% | -137.36% | -29.47% | -43.97% | 13.96% | 18.70% | 21.95% | 6.51% |
|
Shareholder's Equity (QoQ)
|
165.62% | -407.78% | 316.44% | 36.58% | 4.41% | 43.46% | -37.13% | 40.01% | 20.39% | 25.64% | -40.47% | 41.91% | 15.08% | 30.38% | -22.32% | 26.70% | 0.95% | 18.80% | 65.40% | -2.43% | -3.07% | 3.19% | -39.95% | -8.65% | -21.46% | 7.59% | -5.73% | -35.81% | -84.24% | 232.30% | -10.84% | -30.99% | -162.13% | 374.70% | -24.14% | -24.23% | -205.86% | 12.01% | 133.91% | -43.41% | -2,230.60% | 22.94% | -117.90% | -12.77% | -21.60% | -1.50% | -56.45% | 1.29% | 7.60% | 13.46% | -4.07% | -2.84% | 3.12% | -19.23% | 10.13% | 2.30% | -0.06% | -7.90% | -3.09% | 1.26% | -5.68% | -31.03% | 83.39% | 15.05% | 0.87% | -150.39% |
|
Tax Rate Growth (1y)
|
| | | 1,656.00 | 144.00 | 214.00 | 1,976.00 | -1716.00 | -90.00 | 66.00 | -950.00 | 343.00 | -77.00 | -391.00 | 879.00 | -1375.00 | 31.00 | 336.00 | -2227.00 | 1,077.00 | -2971.00 | 11.00 | 1,002.00 | -251.00 | 2,788.00 | -146.00 | -1740.00 | -136.00 | 1,954.00 | | 1,700.00 | -360.00 | -2219.00 | | | -1364.00 | -1388.00 | | | -486.00 | -93.00 | | 4,150.00 | 4,947.00 | 1,588.00 | 4,877.00 | -5472.00 | -5543.00 | | 780.00 | 925.00 | 2,132.00 | | | | -892.00 | 519.00 | | | -823.00 | -5773.00 | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 283.00 | -23.00 | -111.00 | 1,906.00 | -2748.00 | -136.00 | 11.00 | -2297.00 | 45.00 | -3017.00 | -43.00 | -345.00 | -550.00 | -152.00 | 202.00 | -2964.00 | 690.00 | 1,771.00 | | 962.00 | -747.00 | 2,523.00 | -301.00 | | -1860.00 | -1653.00 | | 873.00 | -2210.00 | -3700.00 | | 3,323.00 | 3,097.00 | 107.00 | 1,970.00 | | -1083.00 | | | -397.00 | 1,535.00 | 4,341.00 | | | -4304.00 | 3,272.00 | | | 416.00 | | -5662.00 | -574.00 | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.00 | -2963.00 | 237.00 | 682.00 | -1923.00 | -319.00 | -123.00 | -3035.00 | -343.00 | 1,725.00 | | -385.00 | -1046.00 | -417.00 | 46.00 | | -1034.00 | -1835.00 | | 136.00 | -2597.00 | 1,042.00 | -3209.00 | 3,283.00 | 2,601.00 | -158.00 | 1,814.00 | -449.00 | -2806.00 | | | -1224.00 | -315.00 | 2,860.00 | | | 156.00 | 4,767.00 | | | -180.00 | -914.00 | -5.00 | -5121.00 | | | |
|
Tax Rate (QoQ)
|
-66.00 | -278.00 | -1335.00 | 3,335.00 | -1578.00 | -208.00 | 427.00 | -358.00 | 49.00 | -52.00 | -588.00 | 935.00 | -372.00 | -366.00 | 682.00 | -1320.00 | 1,035.00 | -60.00 | -1881.00 | 1,984.00 | -3013.00 | 2,921.00 | -890.00 | 730.00 | 26.00 | -12.00 | -2484.00 | 2,334.00 | 2,117.00 | | | 275.00 | 257.00 | 97.00 | | | 233.00 | | | -749.00 | 627.00 | -1330.00 | 5,602.00 | 48.00 | -2732.00 | 1,959.00 | -4747.00 | -23.00 | | | -4602.00 | 1,183.00 | 3,432.00 | | | | 4,844.00 | | | | -107.00 | -421.00 | 486.00 | | | |
|
Total Debt Growth (1y)
|
| | | 39.59% | 42.01% | | -3.89% | -9.69% | -10.18% | | -0.40% | -0.56% | -3.67% | -9.64% | -15.86% | -21.10% | -14.49% | -14.21% | -7.44% | -2.57% | -7.26% | -7.46% | -5.86% | 1.15% | 1.50% | 1.53% | 9.86% | 10.25% | 22.17% | 15.97% | -0.12% | 8.38% | -2.18% | 2.98% | 11.71% | 15.31% | 12.46% | 10.29% | 24.56% | 18.41% | 58.57% | 107.58% | 97.17% | 164.02% | 219.42% | 147.28% | 132.89% | 63.32% | 3.55% | 2.43% | -8.62% | -9.16% | -10.00% | -8.36% | -1.89% | -4.08% | -8.62% | -8.65% | -8.23% | -13.45% | 10.83% | 10.29% | 2.98% | 11.84% | -7.95% | -7.45% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 7.83% | 7.11% | 0.44% | -6.96% | -10.85% | -9.56% | | -8.12% | -8.57% | -8.58% | -10.48% | -9.83% | -8.05% | -6.98% | -6.94% | -1.45% | 2.80% | 4.77% | 2.90% | 1.08% | 6.52% | 6.65% | 6.64% | 7.02% | 11.27% | 10.36% | 9.62% | 11.59% | 13.95% | 20.38% | 33.10% | 39.99% | 53.33% | 78.59% | 78.22% | 78.83% | 72.19% | 73.75% | 73.89% | 61.29% | 57.63% | 43.85% | 32.40% | 27.81% | 12.48% | -5.22% | -5.00% | -6.30% | -8.98% | -3.05% | -2.63% | -2.49% | -2.44% | -2.31% | -2.30% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.74% | -0.52% | -4.26% | -6.84% | -6.93% | -6.98% | | -4.31% | -3.14% | -1.08% | -3.32% | -4.26% | -1.46% | -0.77% | -0.76% | 1.32% | 6.31% | 4.82% | 4.36% | 7.52% | 10.54% | 16.69% | 22.66% | 24.66% | 33.92% | 46.76% | 46.56% | 44.87% | 44.87% | 41.98% | 42.96% | 42.32% | 39.84% | 39.64% | 39.66% | 38.67% | 34.78% | 33.96% | 34.50% | 30.45% | 26.59% | 24.69% | 18.52% | 14.56% | 6.61% | -2.77% | -2.63% |
|
Total Debt (QoQ)
|
-1.68% | 21.08% | 17.09% | 0.15% | 0.02% | | | -5.89% | -0.52% | 6.47% | -0.07% | -6.04% | -3.64% | -0.13% | -6.95% | -11.89% | 4.44% | 0.19% | 0.41% | -7.27% | -0.58% | -0.03% | 2.14% | -0.35% | -0.24% | 0.00% | 10.51% | 0.00% | 10.55% | -5.07% | -4.82% | 8.51% | -0.22% | -0.06% | 3.24% | 12.01% | -2.68% | -2.00% | 16.60% | 6.48% | 30.33% | 28.29% | 10.75% | 42.58% | 57.68% | -0.68% | 4.30% | -0.01% | -0.03% | -1.76% | -6.95% | -0.61% | -0.95% | 0.03% | -0.38% | -2.82% | -5.64% | 0.01% | 0.07% | -8.35% | 20.83% | -0.48% | -6.57% | -0.46% | -0.55% | 0.06% |