|
Revenue
|
68.28B | 64.31B | 68.73B | 81.70B | 86.62B | 90.76B | 96.11B | 93.50B | 94.00B | 101.13B | 76.56B | 58.16B | 62.29B | 66.61B | 77.79B | 66.52B |
|
Cost of Revenue
|
56.54B | 51.84B | 55.89B | 68.67B | 73.27B | 76.75B | 82.09B | 79.03B | 76.61B | 81.49B | 72.09B | 63.84B | 59.24B | 63.08B | 70.07B | 68.51B |
|
Gross Profit
|
11.74B | 12.46B | 12.85B | 13.03B | 13.36B | 14.01B | 14.03B | 14.47B | 17.39B | 19.64B | 4.47B | -5.68B | 3.05B | 3.53B | 7.72B | -1.99B |
|
Research & Development
|
6.51B | 4.12B | 3.92B | 3.30B | 3.07B | 3.05B | 3.33B | 4.63B | 3.18B | 3.27B | 3.22B | 2.48B | 2.25B | 2.85B | 3.38B | 3.81B |
|
Selling, General & Administrative
|
3.36B | 3.64B | 3.41B | 3.72B | 3.96B | 3.77B | 3.52B | 3.61B | 4.09B | 4.57B | 3.91B | 4.82B | 4.16B | 4.19B | 5.17B | 5.02B |
|
Other Operating Expenses
|
-0.02B | 0.01B | 0.02B | 0.00B | 0.02B | -0.01B | 0.27B | 0.30B | 0.20B | 0.11B | 0.69B | 0.20B | 0.28B | -0.02B | 0.05B | 0.07B |
|
Operating Expenses
|
9.87B | 7.76B | 7.33B | 7.01B | 7.03B | 6.81B | 6.86B | 8.24B | 7.27B | 7.84B | 7.13B | 7.29B | 6.41B | 7.04B | 8.54B | 8.83B |
|
Operating Income
|
2.10B | 4.97B | 5.82B | 6.29B | 6.56B | 7.47B | 7.44B | 6.53B | 10.34B | 11.99B | -1.98B | -12.77B | -2.87B | -3.52B | -0.77B | -10.71B |
|
EBIT
|
2.10B | 4.97B | 5.82B | 6.29B | 6.56B | 7.47B | 7.44B | 6.53B | 10.34B | 11.99B | -1.98B | -12.77B | -2.87B | -3.52B | -0.77B | -10.71B |
|
Other Non Operating Income
|
-0.03B | 0.05B | 0.05B | 0.06B | 0.06B | -0.00B | -0.01B | -0.44B | 0.12B | 0.09B | 0.44B | 0.45B | 0.55B | 1.06B | 1.23B | 1.22B |
|
Non Operating Income
|
-0.03B | 0.05B | 0.05B | 0.06B | 0.06B | -0.00B | -0.01B | -0.44B | 0.12B | 0.09B | 0.44B | 0.45B | 0.55B | 1.06B | 1.23B | 1.22B |
|
EBT
|
1.73B | 4.51B | 5.39B | 5.91B | 6.23B | 7.14B | 7.16B | 5.78B | 10.11B | 11.60B | -2.26B | -14.48B | -5.03B | -5.02B | -2.00B | -12.21B |
|
Tax Provisions
|
0.40B | 1.20B | 1.38B | 2.01B | 1.65B | 1.69B | 1.98B | 0.75B | 1.65B | 1.14B | -1.62B | -2.54B | -0.74B | 0.03B | 0.24B | -0.38B |
|
Profit After Tax
|
1.33B | 3.31B | 4.02B | 3.90B | 4.59B | 5.45B | 5.18B | 5.03B | 8.46B | 10.46B | -0.64B | -11.94B | -4.29B | -5.05B | -2.24B | -11.83B |
|
Equity Income
|
0.25B | 0.27B | 0.28B | 0.27B | 0.21B | 0.29B | 0.27B | 0.30B | 0.23B | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | -0.07B | -0.09B | -0.12B | -0.02B | -0.01B |
|
Income from Continuing Operations
|
1.33B | 3.31B | 4.01B | 3.90B | 4.59B | 5.45B | 5.18B | 5.03B | 8.46B | 10.46B | -0.64B | -11.94B | -4.29B | -5.05B | -2.24B | -11.83B |
|
Consolidated Net Income
|
-0.02B | -0.00B | 0.01B | -0.00B | -0.00B | 5.45B | 5.18B | 5.03B | 8.46B | 10.46B | -0.64B | -11.94B | -4.29B | -5.05B | -2.24B | -11.83B |
|
Income towards Parent Company
|
-0.02B | -0.00B | 0.01B | -0.00B | -0.00B | 5.45B | 5.18B | 5.03B | 8.46B | 10.46B | -0.64B | -11.94B | -4.29B | -5.05B | -2.24B | -11.83B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | 0.06B |
|
Net Income towards Common Stockholders
|
-0.02B | -0.00B | 0.01B | -0.00B | -0.00B | 5.45B | 5.18B | 5.03B | 8.46B | 10.46B | -0.64B | -11.94B | -4.29B | -4.93B | -2.22B | -11.88B |
|
EPS (Basic)
|
1.89 | 4.50 | 5.39 | 5.15 | 6.03 | 7.47 | 7.52 | 7.92 | 14.03 | 18.05 | -1.12 | -20.88 | -7.15 | -8.30 | -3.67 | -18.36 |
|
EPS (Weighted Average and Diluted)
|
1.87 | 4.46 | 5.34 | 5.11 | 5.96 | 7.38 | 7.44 | 7.83 | 13.85 | 17.85 | -1.12 | -20.88 | -7.15 | -8.30 | -3.67 | -18.36 |
|
Shares Outstanding (Weighted Average)
|
0.73B | 0.74B | 0.74B | 0.75B | 0.74B | 0.71B | 0.67B | 0.62B | 0.60B | 0.58B | 0.56B | 0.56B | 0.59B | 0.60B | 0.60B | 0.62B |
|
EBITDA
|
2.10B | 4.97B | 5.82B | 6.29B | 6.56B | 7.47B | 7.44B | 6.53B | 10.34B | 11.99B | -1.98B | -12.77B | -2.87B | -3.52B | -0.77B | -10.71B |
|
Interest Expenses
|
0.34B | 0.52B | 0.48B | 0.44B | 0.39B | 0.33B | 0.28B | 0.31B | 0.36B | 0.47B | 0.72B | 2.16B | 2.71B | 2.56B | 2.46B | 2.73B |
|
Tax Rate
|
22.88% | 26.54% | 25.63% | 33.96% | 26.41% | 23.69% | 27.66% | 12.95% | 16.32% | 9.86% | 71.85% | 17.51% | 14.76% | | | 3.12% |