|
Cash & Equivalents (Quarter)
|
0.15B | 0.20B | 0.20B | 0.17B | 0.29B | 0.32B | 0.30B | 0.28B | 0.38B | | | 0.48B | | | |
|
Short-term Investments (Quarter)
|
4.25B | 0.46B | 0.45B | 0.45B | 5.51B | 0.46B | 0.47B | 0.74B | 4.44B | 4.61B | 0.85B | 3.41B | 0.85B | 0.86B | 6.05B |
|
Cash & Current Investments (Quarter)
|
4.40B | 0.66B | 0.65B | 0.62B | 5.80B | 0.78B | 0.78B | 1.02B | 4.82B | 4.61B | 0.85B | 3.89B | 0.85B | 0.86B | 6.05B |
|
Receivables - Net (Quarter)
|
0.77B | 0.91B | 0.89B | 0.74B | 0.92B | 0.94B | 0.93B | 0.90B | 1.06B | 1.13B | 1.16B | 1.12B | 1.24B | 1.38B | 1.34B |
|
Receivables - Other (Quarter)
|
| | | | | 1.10B | | | | | | | | | |
|
Receivables (Quarter)
|
0.77B | 0.91B | 0.89B | 0.74B | 0.92B | 2.04B | 0.93B | 0.90B | 1.06B | 1.13B | 1.16B | 1.12B | 1.24B | 1.38B | 1.34B |
|
Inventory (Quarter)
|
| | | 0.59B | | 0.64B | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.31B | 0.27B | 0.24B | 0.29B | 0.36B | 0.41B | 0.38B | 0.40B | 0.39B | 0.49B | 0.38B | 0.56B | 0.52B | 0.58B | 0.46B |
|
Current Assets (Quarter)
|
6.64B | 7.34B | 6.84B | 6.84B | 8.82B | 8.00B | 6.84B | 6.76B | 7.78B | 7.98B | 7.30B | 7.07B | 7.53B | 9.63B | 10.24B |
|
Property, Plant & Equipment (Net) (Quarter)
|
15.18B | 15.00B | 2.22B | 14.84B | 2.14B | 14.75B | 2.12B | 13.91B | 2.11B | 2.08B | 2.07B | 13.12B | 2.10B | 13.29B | 2.07B |
|
Intangibles (Quarter)
|
| | | 0.22B | | | | 0.68B | | | | 0.67B | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.22B | | | | 0.68B | | | | 0.67B | | | |
|
Other Non-Current Assets (Quarter)
|
2.33B | 2.30B | 2.26B | 3.17B | 2.25B | 1.72B | 1.83B | 2.79B | 1.93B | 2.08B | 2.13B | 2.17B | 2.16B | 2.17B | 2.21B |
|
Non-Current Assets (Quarter)
|
18.80B | 18.54B | 18.52B | 18.25B | 18.29B | 17.79B | 17.88B | 17.09B | 16.73B | 16.74B | 16.62B | 16.44B | 16.33B | 16.58B | 16.54B |
|
Assets (Quarter)
|
25.44B | 25.89B | 25.36B | 25.09B | 27.11B | 25.79B | 24.72B | 23.85B | 24.51B | 24.73B | 23.93B | 23.51B | 23.85B | 26.22B | 26.78B |
|
Accounts Payables (Quarter)
|
1.06B | 1.30B | 1.22B | 1.16B | 1.27B | 1.29B | 1.15B | 1.01B | 1.34B | 1.36B | 1.28B | 1.24B | 1.44B | 1.51B | 1.31B |
|
Payables (Quarter)
|
1.06B | 1.30B | 1.22B | 1.16B | 1.27B | 1.29B | 1.15B | 1.01B | 1.34B | 1.36B | 1.28B | 1.24B | 1.44B | 1.51B | 1.31B |
|
Accumulated Expenses (Quarter)
|
1.55B | 2.00B | 2.04B | 0.50B | 2.33B | 2.01B | 1.93B | 1.36B | 1.70B | 1.90B | 2.03B | 2.12B | 2.08B | 2.17B | 2.14B |
|
Short term Debt (Quarter)
|
1.02B | 1.73B | 1.67B | 1.78B | 1.86B | 1.74B | 1.37B | 1.52B | 1.59B | 1.60B | 1.51B | 1.39B | 1.26B | 1.30B | 1.33B |
|
Current Leases (Quarter)
|
0.09B | 0.10B | 0.11B | 0.11B | 0.10B | 0.09B | 0.08B | | 0.07B | 0.06B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Total Current Liabilities (Quarter)
|
7.73B | 9.36B | 8.94B | 8.78B | 9.85B | 9.77B | 8.92B | 8.63B | 9.54B | 10.07B | 9.59B | 9.30B | 9.99B | 10.67B | 10.10B |
|
Capital Leases (Quarter)
|
0.60B | 0.53B | 0.50B | 0.50B | 0.59B | 0.62B | 0.61B | | 0.32B | 0.39B | 0.39B | 0.38B | 0.38B | 0.37B | 0.34B |
|
Non-Current Debt (Quarter)
|
9.98B | 9.14B | 9.01B | 8.76B | 9.57B | 9.43B | 9.55B | 6.70B | 6.58B | 6.32B | 6.10B | 6.74B | 6.65B | 7.99B | 8.86B |
|
Non-Current Deffered Revenue (Quarter)
|
0.27B | | | 0.27B | | 2.51B | 2.59B | 0.11B | | | | 0.22B | | | |
|
Pension (Quarter)
|
7.40B | 7.60B | 7.41B | 12.97B | 7.93B | 7.97B | 7.88B | 9.20B | 0.08B | 0.08B | 0.08B | 6.78B | 6.73B | 6.70B | 6.64B |
|
Other Non-Current Liabilities (Quarter)
|
2.95B | 3.19B | 3.14B | 11.00B | | | | 10.78B | 1.69B | 1.69B | 13.49B | 1.69B | 1.71B | 6.85B | 1.87B |
|
Total Non-Current Liabilities (Quarter)
|
25.98B | 26.62B | 25.86B | 18.03B | | | | 20.18B | 31.51B | 32.01B | 17.81B | 29.81B | 30.52B | 27.59B | 32.84B |
|
Total Liabilities (Quarter)
|
28.93B | 29.82B | 29.00B | 29.03B | 31.06B | 30.30B | 29.55B | 30.96B | 33.20B | 33.69B | 31.30B | 31.50B | 32.23B | 34.43B | 34.70B |
|
Total Debt (Quarter)
|
11.01B | 10.87B | 10.68B | 10.53B | 11.43B | 11.17B | 10.93B | 8.22B | 8.17B | 7.92B | 7.61B | 8.12B | 7.90B | 9.29B | 10.20B |
|
Common Equity (Quarter)
|
-3.49B | -3.93B | -3.64B | -3.94B | -3.95B | -4.51B | -4.83B | -7.11B | -8.69B | -8.97B | -7.38B | -7.99B | -8.38B | -8.22B | -7.92B |
|
Shareholder's Equity (Quarter)
|
-3.49B | -3.93B | -3.64B | -3.94B | -3.95B | -4.51B | -4.83B | -7.11B | -8.69B | -8.97B | -7.38B | -7.99B | -8.38B | -8.22B | -7.92B |
|
Liabilities and Shareholders Equity (Quarter)
|
25.44B | 25.89B | 25.36B | 25.09B | 27.11B | 25.79B | 24.72B | 23.85B | 24.51B | 24.73B | 23.93B | 23.51B | 23.85B | 26.22B | 26.78B |
|
Treasury Shares (Quarter)
|
0.01B | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Retained Earnings (Quarter)
|
-2.72B | -2.67B | -2.54B | -5.61B | -6.04B | -2.61B | -6.49B | -3.96B | -3.88B | -3.93B | -2.10B | -2.98B | -9.80B | -9.58B | -3.09B |