|
Assets Growth (1y)
|
| | | | | -1.38% | | -0.38% | -2.52% | -4.94% | -9.60% | -4.11% | -3.20% | -1.42% | -2.69% | 6.03% | 11.92% | 79.83% | 83.37% | 70.93% | 64.95% | 2.24% | 6.90% | 6.82% | 10.28% | 12.01% | 6.75% | 6.65% | 4.91% | 5.91% | 5.45% | 4.48% | 2.53% | 2.95% | 1.24% | -1.34% | 0.45% | 14.77% | 14.09% | 17.76% | 16.22% | -0.97% | -3.63% | 4.16% | 2.61% | 3.36% | 17.19% | 12.27% | 9.02% | 7.19% | -1.82% | -6.21% | -2.61% | -2.63% | -0.91% | -1.03% | -1.41% | -2.56% | -3.60% | -4.66% | -3.32% | -2.02% | -2.76% | -0.71% | -2.18% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -2.59% | | 0.42% | 1.84% | 19.00% | 17.28% | 20.22% | 21.35% | 21.93% | 24.02% | 24.63% | 26.74% | 27.23% | 27.90% | 24.88% | 24.04% | 6.64% | 6.36% | 5.98% | 5.86% | 6.89% | 4.45% | 3.21% | 2.61% | 7.76% | 6.79% | 6.67% | 6.18% | 5.38% | 3.64% | 6.56% | 6.20% | 5.51% | 8.82% | 11.25% | 9.15% | 3.14% | 3.50% | 3.13% | 2.90% | 2.56% | 4.47% | 1.38% | 1.54% | 0.56% | -2.12% | -3.99% | -2.45% | -2.41% | -2.43% | -2.15% | -2.31% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.19% | | 13.08% | 13.95% | 14.05% | 12.98% | 14.64% | 15.64% | 16.54% | 16.51% | 16.62% | 16.97% | 17.56% | 17.44% | 14.95% | 14.47% | 7.46% | 6.81% | 6.70% | 6.73% | 6.78% | 4.61% | 6.16% | 5.20% | 5.07% | 6.58% | 7.26% | 6.01% | 5.33% | 5.07% | 4.97% | 4.93% | 4.16% | 4.62% | 5.03% | 4.54% | 0.81% | 1.16% | 0.69% | 0.76% | 0.59% | 1.34% | -0.27% | -0.20% |
|
Assets (QoQ)
|
| | | | -2.04% | -1.06% | 8.07% | -4.89% | -4.14% | -3.52% | 2.78% | 0.88% | -3.23% | -1.74% | 1.45% | 9.91% | 2.15% | 57.87% | 3.45% | 2.46% | -1.42% | -2.15% | 8.16% | 2.38% | 1.77% | -0.62% | 3.09% | 2.29% | 0.11% | 0.32% | 2.64% | 1.35% | -1.75% | 0.73% | 0.94% | -1.23% | 0.02% | 15.09% | 0.34% | 1.94% | -1.28% | -1.93% | -2.36% | 10.18% | -2.74% | -1.22% | 10.71% | 5.56% | -5.56% | -2.88% | 1.41% | 0.83% | -1.93% | -2.90% | 3.20% | 0.71% | -2.30% | -4.04% | 2.10% | -0.40% | -0.93% | -2.75% | 1.34% | 1.69% | -2.40% |
|
Capital Expenditures Growth (1y)
|
| | | | 36.33% | 31.58% | 13.25% | -5.58% | -28.84% | -31.64% | -33.70% | 27.25% | -13.58% | 95.48% | 271.85% | 85.66% | 41.90% | -2.86% | 18.31% | 77.48% | 122.82% | 82.77% | 34.57% | 6.07% | 11.60% | 17.24% | 10.50% | -12.95% | -18.49% | -4.58% | 10.08% | -1.73% | 13.33% | -3.56% | -54.55% | -35.68% | -26.59% | -28.34% | 67.52% | 6.93% | -19.80% | 12.88% | -35.25% | -61.89% | -28.41% | -87.01% | -95.03% | -141.24% | -60.49% | -33.78% | 1,821.43% | 473.75% | 99.56% | 600.00% | -37.42% | 23.58% | 11.87% | 22.89% | 63.17% | -11.91% | -8.06% | -12.22% | 0.00% | -23.35% | 76.50% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -5.71% | 20.70% | 40.81% | 30.66% | -4.44% | 9.09% | 42.87% | 61.25% | 39.80% | 51.41% | 80.90% | 51.76% | 52.24% | 27.68% | 20.72% | 17.90% | 26.55% | 26.93% | 17.86% | -3.19% | 1.02% | 2.56% | -17.93% | -18.05% | -12.14% | -12.96% | -5.72% | -12.24% | -12.62% | -7.94% | -21.00% | -36.00% | -25.02% | -52.81% | -62.22% | -29.43% | -39.01% | -54.03% | -14.80% | -16.25% | -17.35% | -15.55% | -15.77% | 23.96% | -4.09% | 78.59% | 169.71% | 82.40% | 27.09% | 96.19% | 0.70% | -5.85% | 21.99% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.53% | 25.57% | 34.76% | 33.24% | 16.76% | 22.71% | 34.10% | 31.09% | 19.97% | 31.17% | 48.42% | 24.49% | 26.66% | 13.88% | -2.52% | 0.71% | 11.02% | 7.16% | 4.50% | -9.00% | -9.50% | -2.68% | -9.72% | -25.84% | -17.19% | -37.32% | -51.45% | -16.07% | -28.36% | -41.74% | -13.99% | -16.58% | -19.77% | -13.39% | -8.30% | -4.94% | -12.72% | -3.53% | -8.79% | -8.55% | -10.30% | -8.26% | -0.50% | 5.16% | 7.44% |
|
Capital Expenditures (QoQ)
|
| -16.57% | -24.16% | 29.97% | 65.78% | -19.47% | -34.73% | 8.36% | 24.94% | -22.63% | -36.70% | 107.98% | -15.15% | 75.00% | 20.41% | 3.84% | -35.15% | 19.80% | 46.64% | 55.78% | -18.58% | -1.73% | 7.97% | 22.78% | -14.34% | 3.24% | 1.76% | -3.28% | -19.79% | 20.86% | 17.40% | -13.65% | -7.50% | 2.85% | -44.67% | 22.21% | 5.57% | 0.40% | 29.34% | -21.99% | -20.83% | 41.32% | -25.81% | -54.08% | 48.71% | -74.35% | -71.62% | -480.95% | 242.50% | -57.02% | 723.47% | -25.90% | -23.91% | 50.77% | -26.38% | 46.34% | -31.12% | 65.62% | -2.25% | -21.00% | -28.11% | 58.12% | 11.35% | -39.44% | 65.53% |
|
Cash & Equivalents Growth (1y)
|
| | | | | 9.80% | | | 50.50% | 68.45% | 31.12% | 16.67% | | 69.61% | 61.60% | 62.80% | | 137.50% | 107.76% | 100.33% | 64.30% | -12.81% | -16.76% | -21.32% | -13.75% | -60.76% | -52.77% | -53.15% | -62.50% | 11.54% | -24.44% | -13.45% | -10.76% | -8.51% | -20.59% | -20.98% | -7.65% | -28.14% | 17.17% | 8.20% | 2.87% | 1.40% | 39.66% | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | 46.39% | | | 52.54% | 89.32% | 63.89% | 56.12% | 57.07% | 52.01% | 40.86% | 36.91% | | -6.69% | -6.52% | -9.61% | -19.00% | -27.47% | -33.28% | -31.67% | -33.91% | -26.29% | -34.32% | -31.57% | -32.39% | -9.82% | -11.08% | -9.55% | -5.36% | -12.64% | 9.12% | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 45.39% | | | 38.14% | 18.35% | 11.60% | 7.00% | 4.62% | 8.98% | -0.05% | 0.80% | | -3.68% | -13.29% | -12.77% | -15.22% | -24.16% | -22.68% | -22.88% | -22.80% | -21.84% | -14.25% | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (QoQ)
|
| | | | | -16.83% | 70.24% | 11.19% | -4.40% | -6.91% | 32.51% | -1.07% | | | 26.25% | -0.33% | 18.71% | 59.00% | 10.44% | -3.89% | -2.64% | -15.62% | 5.43% | -9.16% | 6.72% | -61.61% | 26.92% | -9.90% | -14.57% | 14.17% | -14.02% | 3.21% | -11.92% | 17.06% | -25.38% | 2.69% | 2.95% | -8.92% | 21.68% | -5.17% | -2.12% | -10.22% | 67.59% | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | | 93.26% | 19.09% | -263.32% | 127.17% | 401.64% | 32.21% | 36.66% | -339.30% | 7.61% | -1.38% | -10.46% | -371.06% | -379.55% | 448.23% | 13.33% | 51.54% | 120.05% | -161.50% | -239.55% | -6.34% | -702.25% | 155.73% | 33.98% | -10.98% | 34.85% | -342.01% | 11.54% | 15.87% | 121.24% | 47.45% | 48.88% | 94.33% | -396.22% | 29.98% | 49.79% | -2,346.84% | 14.42% | 263.85% | 66.25% | -251.73% | 296.80% | 165.41% | -4,314.81% | 42.87% | 259.15% | 2.48% | 89.22% | 76.08% | -76.35% | -10.70% | -262.65% | -2.15% | 38.27% | 39.11% | 45.78% | 60.38% | -94.65% | -59.89% | 20.58% | -238.83% | 1,579.31% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 30.43% | 17.77% | -36.48% | -45.22% | -108.58% | 63.78% | 15.36% | -95.42% | -15.50% | -29.49% | -48.14% | -34.40% | -75.18% | 47.26% | -24.78% | 16.99% | 7.68% | -41.44% | -25.63% | 0.24% | -5.90% | 10.85% | 33.16% | 62.46% | 25.72% | -42.45% | 38.99% | -5.27% | 18.64% | 37.56% | 55.75% | -69.59% | 70.87% | 71.51% | -95.58% | -266.34% | 100.41% | 86.21% | -17.11% | 21.67% | 54.27% | 34.42% | -158.43% | 48.13% | 5.51% | 8.38% | 40.38% | 54.08% | -74.04% | -20.72% | -16.02% | -11.10% | 7.50% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.24% | -3.56% | -49.55% | -9.56% | -61.42% | 23.04% | -6.33% | -53.23% | -34.29% | -23.97% | -13.68% | -17.78% | -14.12% | -8.70% | 2.55% | 51.34% | 13.12% | -18.18% | 12.63% | -6.60% | -32.69% | 22.98% | 44.94% | -35.42% | 21.89% | 31.10% | -27.60% | -18.57% | 42.16% | 29.48% | 16.24% | 7.80% | 33.48% | 36.77% | -23.94% | -64.41% | 31.81% | 49.77% | -25.86% | 27.92% | 16.26% | 6.27% | -49.36% | 28.46% | 1.08% |
|
Cash from Investing Activities (QoQ)
|
| 63.56% | 35.15% | -121.03% | 87.10% | -337.70% | -191.20% | 116.53% | 43.19% | -198.37% | -172.10% | 37.56% | 164.39% | -192.68% | -196.46% | -166.27% | 61.79% | 215.45% | -173.79% | -48.89% | 115.81% | -454.05% | -307.38% | 53.37% | 10.45% | 132.76% | -582.65% | 21.62% | 47.44% | -21.70% | -76.42% | 25.45% | 113.27% | -401.08% | -71.63% | 91.74% | -593.67% | 28.83% | -23.08% | -302.71% | 75.74% | 236.25% | -125.35% | -4,096.91% | 113.58% | 83.75% | -521.70% | 45.69% | 185.35% | -47.57% | -144.36% | -20.49% | 184.39% | 97.96% | -280.15% | 66.06% | 214.23% | 99.17% | -170.22% | 75.20% | 115.43% | 1,393.10% | -239.03% | -5.81% | 176.45% |
|
Cash from Operations Growth (1y)
|
| | | | -591.67% | 3,675.00% | 55.26% | -107.67% | -269.88% | 162.91% | 50.71% | 1,290.91% | 49.51% | -171.03% | -34.40% | 78.63% | 110.97% | -329.79% | 79.43% | 18.03% | -2,223.53% | 166.34% | 98.57% | 69.95% | 426.87% | -71.64% | 5.05% | -5.71% | -9.83% | 175.00% | -14.12% | -23.72% | -65.32% | -30.30% | -20.00% | -35.19% | -120.87% | 63.84% | -8.28% | -32.72% | 1,175.32% | -16.20% | -110.18% | -223.37% | -414.49% | -577.17% | 203.57% | 482.16% | 33.18% | 58.09% | 581.03% | -49.88% | 65.92% | 86.83% | 181.27% | 1.38% | 109.78% | -755.06% | -34.59% | -36.02% | 377.59% | 129.46% | 12.66% | -14.63% | -116.61% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -134.63% | -316.98% | 15.36% | 17.73% | 30.15% | -115.63% | 21.06% | 200.40% | -5.55% | 26.52% | 32.71% | 53.02% | 112.63% | 41.09% | 55.26% | 23.67% | 297.04% | 36.03% | 21.45% | 6.92% | 44.58% | -18.39% | -10.30% | -22.46% | -27.35% | 46.44% | -14.27% | -30.72% | -8.02% | -1.46% | -27.54% | -36.40% | -108.45% | -104.49% | -54.11% | 46.93% | -182.72% | -54.33% | -10.47% | 33.19% | -39.53% | -31.30% | 179.52% | 57.96% | 26.46% | 22.15% | 132.26% | -31.24% | 29.25% | 32.60% | 27.50% | -17.88% | 57.35% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -97.54% | 188.83% | 40.47% | 26.76% | 74.58% | 8.59% | 29.91% | 111.42% | 40.45% | 9.57% | 16.09% | 20.84% | 34.37% | 28.84% | 20.79% | -1.33% | -45.54% | 20.97% | 5.62% | -11.83% | 33.83% | -5.69% | -15.63% | -19.01% | -33.29% | -70.85% | -41.86% | 9.41% | -29.45% | -31.38% | -12.04% | 0.60% | -29.25% | -18.75% | 13.11% | 10.01% | 22.45% | -31.20% | 5.72% | 8.91% | -19.67% | -7.88% | 75.44% | 25.07% | 55.39% |
|
Cash from Operations (QoQ)
|
| 133.33% | 11,300.00% | 57.24% | -111.58% | 281.93% | 368.87% | -107.77% | -458.18% | 229.32% | 168.77% | -38.61% | -123.66% | -81.94% | 348.23% | 67.14% | -98.55% | -7,229.41% | 203.63% | 9.95% | -126.14% | 322.71% | 210.20% | -5.89% | -49.72% | -80.68% | 1,049.12% | -15.53% | -51.92% | -41.07% | 258.85% | -24.98% | -78.14% | 18.43% | 311.90% | -39.22% | -107.04% | 1,029.87% | 130.59% | -55.42% | 12.50% | -27.54% | -128.00% | -440.48% | -186.78% | -9.95% | 106.08% | 1,894.25% | -150.14% | 31.03% | 198.75% | 46.75% | -134.10% | 73.36% | 2,209.49% | -47.10% | -96.71% | -2,429.31% | 261.36% | -48.26% | -75.44% | 43.68% | 517.09% | -60.79% | -104.78% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | -12.86% | -17.14% | -19.70% | -27.78% | -16.39% | -12.07% | -9.43% | -7.69% | -5.88% | -9.80% | -4.17% | -4.17% | -4.17% | -4.35% | -2.17% | -6.52% | -6.52% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.64% | -11.82% | -13.06% | -11.34% | -13.87% | -8.98% | -8.80% | -5.31% | -6.14% | -5.53% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.80% | -9.29% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | -2.78% | 0.00% | -5.71% | 9.09% | -15.28% | -4.92% | -8.62% | -1.89% | -1.92% | 0.00% | -5.88% | 0.00% | 0.00% | -4.17% | 0.00% | 0.00% | 0.00% | -4.35% | 2.27% | -4.44% | 0.00% | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 808.00 | 964.00 | 892.00 | 169.00 | -473.00 | -524.00 | -1436.00 | 280.00 | 380.00 | 35.00 | 1,326.00 | 256.00 | 541.00 | 930.00 | 144.00 | 614.00 | 438.00 | 105.00 | 690.00 | 507.00 | 542.00 | 736.00 | 263.00 | 178.00 | -85.00 | -516.00 | -326.00 | -664.00 | -265.00 | -205.00 | -182.00 | -370.00 | -562.00 | -553.00 | -79.00 | -26.00 | 102.00 | 86.00 | 122.00 | -3348.00 | -16291.00 | -9727.00 | -6890.00 | -287.00 | 15,916.00 | 9,712.00 | 5,418.00 | 1,345.00 | 168.00 | 27.00 | 1,875.00 | 2,296.00 | 781.00 | -856.00 | -546.00 | -354.00 | -573.00 | 231.00 | 328.00 | -221.00 | -177.00 | 45.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 715.00 | 475.00 | 782.00 | 704.00 | 448.00 | 441.00 | 34.00 | 1,150.00 | 1,360.00 | 1,070.00 | 2,161.00 | 1,377.00 | 1,522.00 | 1,771.00 | 1,097.00 | 1,299.00 | 896.00 | 324.00 | 627.00 | 20.00 | 192.00 | 14.00 | -245.00 | -857.00 | -912.00 | -1275.00 | -587.00 | -1061.00 | -726.00 | -672.00 | -139.00 | -3744.00 | -16751.00 | -10194.00 | -6847.00 | -3662.00 | -273.00 | 71.00 | -1349.00 | -2290.00 | -206.00 | 12.00 | 404.00 | 3,353.00 | 16,866.00 | 8,883.00 | 6,748.00 | 3,287.00 | 376.00 | -598.00 | 1,658.00 | 1,721.00 | 31.00 | -581.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,694.00 | 1,510.00 | 1,617.00 | 1,825.00 | 1,429.00 | 1,282.00 | 987.00 | 1,834.00 | 1,817.00 | 1,290.00 | 2,098.00 | 890.00 | 1,172.00 | 1,049.00 | 589.00 | 264.00 | 68.00 | -434.00 | 366.00 | -376.00 | -268.00 | -453.00 | -202.00 | -4231.00 | -17101.00 | -10915.00 | -7354.00 | -4696.00 | -1100.00 | -687.00 | -1611.00 | -2687.00 | -667.00 | -455.00 | 447.00 | -21.00 | 677.00 | -758.00 | -20.00 | -349.00 | 1.00 | -613.00 | 186.00 | 2,778.00 | 16,115.00 | 9,159.00 |
|
EBITDA Margin (QoQ)
|
84.00 | -392.00 | 182.00 | 933.00 | 240.00 | -464.00 | -541.00 | 292.00 | 189.00 | -1376.00 | 1,175.00 | 392.00 | -156.00 | -85.00 | 105.00 | 677.00 | 233.00 | -871.00 | 574.00 | 502.00 | -101.00 | -285.00 | 391.00 | 537.00 | 93.00 | -758.00 | 306.00 | 275.00 | -339.00 | -567.00 | -33.00 | 674.00 | -279.00 | -544.00 | -221.00 | 482.00 | -270.00 | -71.00 | -168.00 | 610.00 | -286.00 | -34.00 | -3638.00 | -12333.00 | 6,279.00 | 2,803.00 | 2,964.00 | 3,871.00 | 74.00 | -1491.00 | -1109.00 | 2,694.00 | -67.00 | 357.00 | -689.00 | 1,180.00 | -1704.00 | 668.00 | -497.00 | 960.00 | -900.00 | 765.00 | -1045.00 | 1,004.00 | -678.00 |
|
EBIT Growth (1y)
|
| | | 186.73% | 276.29% | 117.44% | 22.15% | -139.80% | -88.60% | -1,251.47% | 63.79% | 308.97% | 58.97% | 100.89% | 184.52% | 214.11% | 1,030.65% | 1,542.86% | 928.17% | 173.24% | 79.74% | 647.83% | 66.58% | 37.31% | 58.65% | 24.19% | 9.79% | -8.85% | -28.41% | -28.18% | -44.79% | -8.68% | -12.23% | -16.82% | -46.27% | -37.21% | -45.46% | -10.50% | -5.30% | 14.84% | 17.96% | 27.67% | -779.73% | -315.61% | -455.32% | -444.99% | 48.41% | 117.74% | 120.72% | 68.99% | -31.03% | 130.61% | 56.30% | 277.18% | 125.42% | 112.68% | -123.98% | -52.53% | -98.40% | -36.01% | 139.91% | 72.87% | -3,957.14% | -17.99% | 69.66% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 39.61% | 32.37% | 26.37% | 30.81% | 37.72% | 27.03% | 19.14% | 72.65% | 171.15% | 218.49% | 45.78% | 154.46% | 127.57% | 218.28% | 434.35% | 165.91% | 50.66% | 26.85% | 88.23% | 0.32% | 4.55% | -0.11% | -9.47% | -31.20% | -19.45% | -30.02% | -18.84% | -34.51% | -13.00% | -17.35% | -1.68% | -76.07% | -52.62% | -62.43% | -81.12% | -74.58% | -23.98% | -4.59% | -49.87% | -87.53% | -4.10% | 4.80% | 23.76% | 29.50% | 42.11% | 57.33% | 31.25% | 26.10% | 46.41% | -46.92% | 51.16% | 46.09% | 3.73% | -45.45% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.29% | 53.40% | 33.28% | 43.48% | 57.85% | 42.35% | 73.47% | 50.63% | 89.52% | 105.55% | 24.40% | 60.87% | 57.88% | 82.52% | 146.57% | 41.02% | 14.42% | -0.46% | 37.78% | -12.47% | -3.79% | -8.50% | -3.25% | -32.58% | -26.93% | -28.00% | -34.21% | -24.45% | -24.10% | -16.10% | -24.71% | -34.11% | -8.65% | -5.83% | 16.72% | 2.04% | 16.59% | -18.39% | 2.81% | -54.90% | 3.72% | -35.67% | 9.24% | 36.17% | 19.69% | 15.47% |
|
EBIT Margin Growth (1y)
|
| | | 808.00 | 964.00 | 892.00 | 169.00 | -473.00 | -524.00 | -1436.00 | 280.00 | 380.00 | 35.00 | 1,326.00 | 256.00 | 541.00 | 930.00 | 144.00 | 614.00 | 438.00 | 105.00 | 690.00 | 507.00 | 542.00 | 736.00 | 263.00 | 178.00 | -85.00 | -516.00 | -326.00 | -664.00 | -265.00 | -205.00 | -182.00 | -370.00 | -562.00 | -553.00 | -79.00 | -26.00 | 102.00 | 86.00 | 122.00 | -3348.00 | -16291.00 | -9727.00 | -6890.00 | -287.00 | 15,916.00 | 9,712.00 | 5,418.00 | 1,345.00 | 168.00 | 27.00 | 1,875.00 | 2,296.00 | 781.00 | -856.00 | -546.00 | -354.00 | -573.00 | 231.00 | 328.00 | -221.00 | -177.00 | 45.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 715.00 | 475.00 | 782.00 | 704.00 | 448.00 | 441.00 | 34.00 | 1,150.00 | 1,360.00 | 1,070.00 | 2,161.00 | 1,377.00 | 1,522.00 | 1,771.00 | 1,097.00 | 1,299.00 | 896.00 | 324.00 | 627.00 | 20.00 | 192.00 | 14.00 | -245.00 | -857.00 | -912.00 | -1275.00 | -587.00 | -1061.00 | -726.00 | -672.00 | -139.00 | -3744.00 | -16751.00 | -10194.00 | -6847.00 | -3662.00 | -273.00 | 71.00 | -1349.00 | -2290.00 | -206.00 | 12.00 | 404.00 | 3,353.00 | 16,866.00 | 8,883.00 | 6,748.00 | 3,287.00 | 376.00 | -598.00 | 1,658.00 | 1,721.00 | 31.00 | -581.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,694.00 | 1,510.00 | 1,617.00 | 1,825.00 | 1,429.00 | 1,282.00 | 987.00 | 1,834.00 | 1,817.00 | 1,290.00 | 2,098.00 | 890.00 | 1,172.00 | 1,049.00 | 589.00 | 264.00 | 68.00 | -434.00 | 366.00 | -376.00 | -268.00 | -453.00 | -202.00 | -4231.00 | -17101.00 | -10915.00 | -7354.00 | -4696.00 | -1100.00 | -687.00 | -1611.00 | -2687.00 | -667.00 | -455.00 | 447.00 | -21.00 | 677.00 | -758.00 | -20.00 | -349.00 | 1.00 | -613.00 | 186.00 | 2,778.00 | 16,115.00 | 9,159.00 |
|
EBIT Margin (QoQ)
|
84.00 | -392.00 | 182.00 | 933.00 | 240.00 | -464.00 | -541.00 | 292.00 | 189.00 | -1376.00 | 1,175.00 | 392.00 | -156.00 | -85.00 | 105.00 | 677.00 | 233.00 | -871.00 | 574.00 | 502.00 | -101.00 | -285.00 | 391.00 | 537.00 | 93.00 | -758.00 | 306.00 | 275.00 | -339.00 | -567.00 | -33.00 | 674.00 | -279.00 | -544.00 | -221.00 | 482.00 | -270.00 | -71.00 | -168.00 | 610.00 | -286.00 | -34.00 | -3638.00 | -12333.00 | 6,279.00 | 2,803.00 | 2,964.00 | 3,871.00 | 74.00 | -1491.00 | -1109.00 | 2,694.00 | -67.00 | 357.00 | -689.00 | 1,180.00 | -1704.00 | 668.00 | -497.00 | 960.00 | -900.00 | 765.00 | -1045.00 | 1,004.00 | -678.00 |
|
EBIT (QoQ)
|
14.16% | -101.03% | 23.59% | 165.77% | 74.49% | -80.12% | -441.18% | 66.38% | 150.00% | -2,107.69% | 89.27% | 294.05% | -61.96% | -88.71% | 914.29% | 621.13% | 36.91% | -83.59% | 534.78% | 91.64% | -9.94% | -31.75% | 41.40% | 57.98% | 4.06% | -46.57% | 25.00% | 31.16% | -18.28% | -46.40% | -3.91% | 116.96% | -21.45% | -49.20% | -37.93% | 153.54% | -31.77% | -16.64% | -34.33% | 207.47% | -29.92% | -9.78% | -449.66% | 2.47% | -15.49% | 12.40% | 47.71% | 133.54% | 34.92% | -231.09% | -120.90% | 159.02% | -8.55% | 48.60% | -68.31% | 393.84% | -110.31% | 394.17% | -98.93% | 19,671.43% | -93.57% | 1,174.16% | -123.81% | 520.37% | -86.70% |
|
EBT Growth (1y)
|
| | | 97.18% | 136.76% | 77.76% | 13.66% | -2,500.00% | -213.29% | -723.31% | -280.73% | 15.73% | -46.91% | 72.05% | 78.13% | 191.29% | 221.43% | -659.80% | 235.81% | 447.27% | 228.37% | 124.39% | 91.28% | 42.77% | 80.08% | -56.79% | 18.45% | -13.15% | -30.43% | 44.08% | -52.10% | -6.97% | -10.60% | 15.58% | -55.51% | -45.57% | -53.34% | -3.19% | 2.94% | 16.67% | 12.30% | 44.56% | -1,279.59% | -401.47% | -655.66% | -591.94% | 45.57% | 100.34% | 106.66% | 57.60% | -32.61% | 6,600.00% | 219.42% | 184.80% | 100.81% | 192.37% | -204.86% | -96.83% | -2,529.41% | -41.69% | 62.90% | 2,384.38% | -56.90% | -18.48% | 44.53% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 14.82% | 15.11% | 20.02% | 10.42% | 180.20% | 26.43% | -159.53% | 46.29% | 83.81% | 98.81% | 36.04% | 36.94% | 109.03% | 109.39% | 40.96% | 71.87% | 89.33% | 60.24% | 29.10% | 2.76% | 4.88% | 3.85% | -10.39% | -36.80% | -23.95% | -33.79% | 17.26% | -39.69% | -16.09% | -22.34% | 17.39% | -94.89% | -57.60% | -69.98% | -107.12% | -104.95% | -77.17% | -25.39% | -71.17% | -119.08% | -11.91% | 5.71% | 20.94% | 26.12% | 38.61% | 39.36% | 26.23% | 35.97% | 385.20% | -48.01% | 38.69% | 32.27% | 11.59% | -30.37% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.45% | 34.73% | 24.14% | 31.06% | 175.35% | 64.24% | 30.89% | 35.47% | 48.49% | 56.34% | 18.35% | 18.35% | 50.66% | 45.26% | 27.23% | 21.57% | 28.00% | 11.41% | 16.76% | -13.05% | -6.03% | -10.11% | 0.14% | -38.33% | -28.82% | -30.68% | -68.21% | -27.79% | -64.02% | -29.57% | -39.98% | -42.61% | -15.37% | -9.15% | 19.88% | -41.01% | 18.45% | -27.66% | -39.51% | -29.81% | 3.11% | -19.72% | 6.84% | 25.85% | 18.28% | 46.01% |
|
EBT Margin Growth (1y)
|
| | | 778.00 | 1,004.00 | 943.00 | 208.00 | -448.00 | -499.00 | -1600.00 | -1962.00 | 94.00 | -116.00 | 1,323.00 | 2,154.00 | 715.00 | 793.00 | -2641.00 | 1,089.00 | 719.00 | 429.00 | 3,714.00 | 466.00 | 527.00 | 744.00 | -304.00 | 224.00 | -147.00 | -474.00 | 106.00 | -639.00 | -204.00 | -153.00 | 24.00 | -316.00 | -588.00 | -540.00 | -23.00 | 3.00 | 88.00 | 39.00 | 144.00 | -3625.00 | -17131.00 | -10222.00 | -7480.00 | -531.00 | 16,405.00 | 9,984.00 | 5,712.00 | 1,581.00 | 437.00 | 259.00 | 2,029.00 | 2,358.00 | 805.00 | -1001.00 | -741.00 | -343.00 | -537.00 | 324.00 | 557.00 | -188.00 | -135.00 | 84.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 424.00 | 389.00 | 666.00 | 401.00 | 361.00 | 178.00 | -2918.00 | 1,281.00 | 1,528.00 | 1,106.00 | 2,397.00 | 3,709.00 | 1,961.00 | 1,966.00 | 770.00 | 1,779.00 | 1,100.00 | 699.00 | 3,517.00 | 52.00 | 177.00 | 117.00 | -174.00 | -731.00 | -938.00 | -1167.00 | 107.00 | -952.00 | -703.00 | -655.00 | 144.00 | -3939.00 | -17631.00 | -10724.00 | -7360.00 | -4153.00 | -637.00 | -199.00 | -1625.00 | -2576.00 | -288.00 | 21.00 | 261.00 | 3,408.00 | 17,648.00 | 9,242.00 | 7,000.00 | 3,596.00 | 705.00 | -417.00 | 1,845.00 | 1,828.00 | 133.00 | -593.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,858.00 | 1,611.00 | 1,739.00 | 1,956.00 | 1,607.00 | 1,352.00 | 493.00 | 1,972.00 | 1,908.00 | 1,376.00 | 2,199.00 | 3,295.00 | 1,611.00 | 1,340.00 | 900.00 | 824.00 | 308.00 | 6.00 | 3,517.00 | -262.00 | -323.00 | -384.00 | -53.00 | -4354.00 | -17981.00 | -11350.00 | -7230.00 | -5109.00 | -1429.00 | -893.00 | -1624.00 | -2889.00 | -788.00 | -481.00 | 381.00 | -215.00 | 605.00 | -941.00 | -337.00 | -560.00 | -20.00 | -655.00 | 77.00 | 2,878.00 | 16,976.00 | 9,650.00 |
|
EBT Margin (QoQ)
|
39.00 | -423.00 | 185.00 | 977.00 | 264.00 | -483.00 | -550.00 | 320.00 | 214.00 | -1584.00 | -911.00 | 2,376.00 | 3.00 | -145.00 | -80.00 | 936.00 | 82.00 | -3579.00 | 3,649.00 | 567.00 | -208.00 | -294.00 | 402.00 | 628.00 | 9.00 | -1342.00 | 929.00 | 257.00 | -318.00 | -762.00 | 184.00 | 692.00 | -268.00 | -585.00 | -156.00 | 420.00 | -220.00 | -68.00 | -130.00 | 506.00 | -270.00 | 37.00 | -3899.00 | -12999.00 | 6,639.00 | 2,779.00 | 3,051.00 | 3,937.00 | 218.00 | -1493.00 | -1081.00 | 2,793.00 | 40.00 | 277.00 | -752.00 | 1,240.00 | -1766.00 | 536.00 | -353.00 | 1,046.00 | -905.00 | 770.00 | -1098.00 | 1,099.00 | -686.00 |
|
EBT (QoQ)
|
0.26% | -53.73% | 15.55% | 97.82% | 1,400.00% | -193.01% | -227.82% | 34.40% | 43.36% | -575.93% | -51.60% | 85.48% | 1.24% | -28.57% | -18.63% | 160.61% | 31.36% | -904.50% | 121.20% | 144.22% | -21.18% | -40.25% | 66.31% | 82.29% | -0.58% | -85.66% | 355.92% | 33.66% | -20.36% | -70.31% | 51.56% | 159.63% | -23.47% | -61.62% | -41.67% | 217.65% | -34.39% | -20.36% | -37.97% | 260.00% | -36.85% | 2.51% | -606.13% | 7.99% | -16.40% | 9.24% | 44.00% | 100.57% | 2,188.89% | -678.16% | -75.15% | 128.91% | 9.12% | 53.50% | -98.32% | 10,270.59% | -139.14% | 104.64% | -1,390.63% | 348.91% | -124.90% | 410.55% | -181.51% | 229.32% | -116.95% |
|
Enterprise Value Growth (1y)
|
| | | | | -2.21% | | -5.91% | 5.73% | 11.01% | 16.90% | 3.79% | 13.45% | 2.72% | 11.93% | -24.70% | -81.90% | -137.69% | -127.71% | -52.32% | -16.80% | 21.06% | 5.08% | 5.71% | -12.33% | 14.36% | 24.45% | 20.19% | 23.87% | -3.49% | 3.67% | 3.26% | 14.61% | 22.27% | 20.75% | 78.38% | 49.65% | 26.50% | 82.65% | -69.98% | -10.23% | -3.73% | -42.27% | -269.46% | -150.89% | -72.55% | -953.75% | -88.48% | -77.35% | -83.68% | 12.02% | 31.23% | 23.47% | 29.88% | 8.81% | 5.56% | 8.21% | 17.89% | 30.30% | 31.50% | 23.66% | 11.71% | 13.84% | 1.29% | 21.14% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | 4.00% | | -8.31% | -14.07% | -27.19% | -18.56% | -22.26% | -22.51% | -22.21% | -23.93% | -21.44% | -33.64% | -17.13% | -17.76% | -4.65% | 0.04% | 11.23% | 11.60% | 10.04% | 9.95% | 11.68% | 16.76% | 44.94% | 31.09% | 16.07% | 49.02% | 29.15% | 22.04% | 16.00% | 41.95% | -10.74% | -11.66% | -9.58% | -37.52% | -127.90% | -69.90% | -48.70% | -136.27% | -68.56% | -50.45% | -30.50% | -103.71% | -6.97% | -7.60% | -1.88% | 17.61% | 23.66% | 18.76% | 20.19% | 18.18% | 13.89% | 17.94% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -10.67% | | -12.79% | -14.26% | -6.82% | -3.63% | -6.58% | -9.47% | -10.10% | -6.74% | -6.70% | -9.18% | -5.27% | -4.51% | 24.84% | 15.56% | 16.76% | 37.55% | 23.18% | 16.53% | 12.08% | 32.28% | -0.95% | 1.97% | -1.14% | -14.71% | -19.88% | -16.09% | -13.44% | -12.64% | -11.97% | -13.57% | -11.12% | -15.85% | -50.37% | -28.07% | -13.61% | -53.00% | -25.38% | -19.00% | -10.01% | -38.40% | 3.71% | 5.59% |
|
Enterprise Value (QoQ)
|
| | | | 6.75% | 1.34% | -28.98% | 10.74% | 17.00% | 6.87% | -20.44% | -3.34% | 25.34% | -4.68% | -9.04% | -46.32% | -8.90% | -36.79% | -4.46% | 2.12% | 16.49% | 7.55% | -25.61% | 2.77% | 0.52% | 29.52% | -10.81% | -2.71% | 5.10% | 4.19% | -3.15% | -3.15% | 16.24% | 12.78% | -5.17% | 71.86% | -95.03% | -27.34% | 75.18% | -175.71% | -26.47% | -19.84% | 65.95% | -616.00% | 14.12% | 17.58% | -107.92% | -28.07% | 19.19% | 14.64% | 0.41% | -0.11% | 10.07% | 21.79% | -29.51% | -3.68% | 12.60% | 30.03% | -9.94% | -1.88% | 2.59% | 19.09% | -7.30% | -16.72% | 22.18% |
|
EPS (Basic) Growth (1y)
|
| | | 97.84% | 134.13% | 70.71% | 13.82% | -2,733.33% | -211.63% | -2,852.08% | -911.45% | -125.88% | -295.83% | 124.53% | 89.66% | 145.83% | 161.05% | -444.81% | 148.18% | 36.36% | 12.93% | 111.60% | 103.03% | 105.83% | 95.42% | 484.38% | -14.18% | -31.58% | -45.31% | -92.73% | -41.74% | 4.14% | -2.86% | -434.14% | -49.25% | -31.82% | -40.44% | 158.56% | 20.59% | 24.17% | 18.52% | 33.79% | -1,382.93% | -423.49% | -590.63% | -582.03% | 62.55% | 100.61% | 105.53% | 67.85% | -27.80% | 2,381.29% | 184.91% | 185.32% | 100.61% | 179.69% | -212.23% | -97.65% | -3,201.70% | -46.69% | 72.80% | 2,989.27% | -50.90% | -16.86% | 23.83% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -11.37% | -14.67% | 60.33% | 3.40% | 215.26% | 39.21% | -192.29% | 35.79% | 50.54% | 67.85% | 28.02% | 28.08% | 48.68% | 49.59% | 32.71% | 41.60% | 24.30% | 6.47% | 27.02% | 0.50% | 13.62% | 1.26% | -50.65% | -36.69% | -21.39% | -31.86% | -47.81% | -29.09% | -4.11% | -11.82% | 37.82% | -114.37% | -67.96% | -76.12% | -55.73% | -98.26% | -70.92% | -31.48% | -59.71% | -101.16% | -21.10% | -8.21% | 9.76% | 26.05% | 34.34% | 43.86% | 26.13% | 37.72% | 233.22% | -42.11% | 37.87% | 34.18% | 7.43% | -30.70% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.42% | 24.90% | 23.29% | 23.57% | 142.77% | 42.87% | 80.06% | 23.54% | 31.87% | 37.51% | 15.34% | 15.44% | 23.87% | 22.12% | -20.75% | 17.59% | 6.40% | -6.93% | 15.96% | -9.08% | 4.42% | -6.03% | 2.14% | -42.74% | -31.63% | -30.88% | -23.88% | -30.00% | -55.50% | -28.56% | -43.37% | -41.92% | -16.09% | -11.40% | 24.87% | -46.19% | 11.27% | -24.81% | -47.04% | -25.88% | -6.04% | -17.46% | -0.78% | 32.85% | 16.96% | 48.38% |
|
EPS (Basic) (QoQ)
|
9.35% | 21.43% | -53.54% | 98.03% | 1,533.33% | -167.44% | -351.72% | 35.11% | 43.53% | -1,683.55% | -54.77% | 85.51% | 1.04% | 210.53% | -165.23% | 164.23% | 31.82% | -724.26% | 109.11% | 81.82% | 9.17% | -35.88% | 59.52% | 84.33% | 3.64% | 91.75% | -76.57% | 46.96% | -17.16% | -74.52% | 87.84% | 162.69% | -22.73% | -187.63% | 128.53% | 252.94% | -32.50% | -13.84% | -41.25% | 263.41% | -35.57% | -2.73% | -663.31% | 8.37% | 2.28% | 4.44% | 56.24% | 101.50% | 783.38% | -655.37% | -73.95% | 129.08% | 1.43% | 66.31% | -98.76% | 13,247.21% | -140.70% | 103.49% | -1,736.51% | 329.42% | -120.77% | 496.23% | -179.94% | 226.40% | -119.03% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 97.84% | 130.95% | 70.71% | 13.82% | -2,733.33% | -223.08% | -2,852.08% | -911.45% | -125.88% | -295.83% | 121.54% | 89.66% | 141.15% | 153.68% | -492.61% | 147.45% | 48.10% | 25.49% | 111.32% | 100.00% | 105.98% | 94.53% | 482.12% | -12.31% | -30.29% | -43.78% | -92.58% | -41.23% | 4.17% | -2.86% | -434.70% | -49.25% | -31.43% | -40.44% | 158.68% | 20.59% | 24.17% | 18.52% | 33.93% | -1,382.93% | -423.49% | -590.63% | -583.01% | 62.55% | 100.60% | 104.98% | 67.85% | -27.80% | 2,188.53% | 187.86% | 184.70% | 100.60% | 180.77% | -212.21% | -97.85% | -3,224.09% | -46.51% | 70.12% | 2,998.24% | -50.90% | -8.84% | 23.72% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -11.37% | -14.67% | 56.91% | 3.40% | 204.86% | 37.78% | -192.29% | 35.65% | 50.02% | 67.11% | 27.97% | 28.02% | 48.20% | 49.04% | 37.29% | 41.48% | 28.60% | 11.13% | 27.01% | 1.02% | 14.36% | 2.04% | -51.04% | -36.05% | -20.74% | -31.23% | -47.37% | -28.89% | -3.92% | -11.82% | 38.04% | -114.37% | -68.15% | -76.12% | -56.00% | -98.26% | -71.11% | -33.86% | -59.79% | -101.16% | -23.68% | -11.10% | 9.57% | 26.05% | 33.62% | 45.63% | 26.12% | 37.72% | 225.13% | -43.66% | 36.89% | 34.18% | 11.03% | -31.15% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.23% | 24.70% | 23.11% | 23.35% | 141.61% | 44.89% | 79.16% | 23.48% | 31.80% | 37.51% | 15.34% | 15.44% | 23.83% | 22.12% | -21.45% | 17.59% | 8.72% | -4.51% | 15.95% | -8.80% | 4.95% | -5.59% | 2.59% | -43.32% | -31.95% | -31.23% | -24.10% | -30.10% | -55.61% | -30.06% | -43.50% | -41.92% | -17.66% | -13.08% | 24.85% | -46.27% | 9.16% | -24.02% | -48.02% | -25.88% | -7.76% | -17.46% | -2.57% | 32.85% | 16.95% | 48.39% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
9.35% | 21.43% | -53.54% | 98.03% | 1,400.00% | -174.36% | -351.72% | 35.11% | 43.53% | -1,683.55% | -54.77% | 85.51% | 1.04% | 197.08% | -174.28% | 157.66% | 29.11% | -809.95% | 108.98% | 80.00% | 9.40% | -35.94% | 58.54% | 85.38% | 3.32% | 91.70% | -76.12% | 47.37% | -16.67% | -74.70% | 89.13% | 161.19% | -22.29% | -187.18% | 128.68% | 252.94% | -32.50% | -14.10% | -41.07% | 263.41% | -35.57% | -2.93% | -664.46% | 8.37% | 2.28% | 4.44% | 56.24% | 101.47% | 709.58% | -717.52% | -73.95% | 126.32% | 1.83% | 81.70% | -98.76% | 12,114.92% | -140.70% | 103.49% | -1,901.90% | 309.12% | -122.73% | 461.65% | -187.76% | 226.32% | -119.02% |
|
FCF Margin Growth (1y)
|
| | | | -311.00 | 104.00 | 356.00 | -1264.00 | 67.00 | 750.00 | 742.00 | 974.00 | 349.00 | -1748.00 | -1677.00 | 141.00 | 46.00 | -901.00 | 512.00 | -609.00 | -668.00 | 2,121.00 | 895.00 | 790.00 | 1,234.00 | -859.00 | 23.00 | 112.00 | 146.00 | 501.00 | -581.00 | -497.00 | -776.00 | -64.00 | 436.00 | -63.00 | -24.00 | 647.00 | -655.00 | -358.00 | 955.00 | -209.00 | -1517.00 | -7754.00 | -10044.00 | -7001.00 | 1,519.00 | 12,844.00 | 7,831.00 | 6,100.00 | 95.00 | -4004.00 | 1,416.00 | 737.00 | 1,895.00 | -122.00 | 444.00 | -1040.00 | -1241.00 | -396.00 | 195.00 | 1,429.00 | 222.00 | -10.00 | -497.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 106.00 | -895.00 | -578.00 | -148.00 | 463.00 | -1900.00 | -422.00 | 506.00 | -273.00 | -528.00 | -269.00 | 322.00 | 612.00 | 361.00 | 1,430.00 | 293.00 | 712.00 | 1,763.00 | 337.00 | 405.00 | 604.00 | -422.00 | -122.00 | -448.00 | -654.00 | 1,084.00 | -800.00 | -918.00 | 154.00 | 375.00 | -1735.00 | -8175.00 | -9113.00 | -6562.00 | -652.00 | 4,732.00 | -1258.00 | -1109.00 | 98.00 | 1,086.00 | -797.00 | -164.00 | 3,510.00 | 8,719.00 | 9,691.00 | 5,797.00 | 749.00 | -4521.00 | 2,054.00 | 1,127.00 | 876.00 | -528.00 | 142.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -516.00 | 325.00 | 830.00 | 32.00 | 1,029.00 | -638.00 | 496.00 | 1,408.00 | 1,108.00 | -886.00 | -827.00 | -63.00 | -18.00 | 798.00 | 1,285.00 | -267.00 | -88.00 | 2,346.00 | 118.00 | -16.00 | 1,535.00 | 17.00 | -2294.00 | -8560.00 | -9743.00 | -6125.00 | -797.00 | 4,172.00 | -2058.00 | -526.00 | -121.00 | 665.00 | 134.00 | 275.00 | 1,338.00 | 607.00 | 602.00 | -1412.00 | 752.00 | 569.00 | -158.00 | 226.00 | 2,490.00 | 8,313.00 | 9,388.00 |
|
FCF Margin (QoQ)
|
| 183.00 | 1,092.00 | 263.00 | -1849.00 | 597.00 | 1,345.00 | -1357.00 | -518.00 | 1,279.00 | 1,338.00 | -1125.00 | -1142.00 | -819.00 | 1,410.00 | 693.00 | -1237.00 | -1766.00 | 2,823.00 | -429.00 | -1296.00 | 1,023.00 | 1,597.00 | -534.00 | -852.00 | -1070.00 | 2,479.00 | -444.00 | -818.00 | -715.00 | 1,397.00 | -361.00 | -1097.00 | -3.00 | 1,897.00 | -860.00 | -1058.00 | 668.00 | 595.00 | -563.00 | 254.00 | -495.00 | -713.00 | -6800.00 | -2035.00 | 2,548.00 | 7,806.00 | 4,525.00 | -7048.00 | 817.00 | 1,802.00 | 425.00 | -1629.00 | 139.00 | 2,960.00 | -1592.00 | -1063.00 | -1345.00 | 2,758.00 | -746.00 | -473.00 | -110.00 | 1,551.00 | -978.00 | -959.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 61.52% | -11.05% | -27.69% | -68.41% | -12.89% | 65.81% | 198.88% | 86.96% | 20.81% | -50.59% | 32.12% | 11.43% | -217.59% | 182.79% | -148.17% | 4,911.26% | 49.19% | -131.93% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.93% | -10.01% | 41.87% | 42.06% | -41.60% | 32.32% | -57.43% | 96.24% | -8.52% | -34.74% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11% | -21.59% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | 144.89% | 75.85% | -292.63% | 74.70% | 203.77% | 42.96% | -548.65% | 83.04% | 252.42% | 157.69% | -119.58% | -2.99% | 195.10% | 589.06% | -113.12% | -269.28% | 184.68% | -217.36% | 1,410.95% | -103.90% | 46.79% | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -49.32% | 3.62% | 151.08% | -245.57% | -3.52% | 105.26% | 137.54% | 136.04% | 27.49% | -4,942.86% | -122.32% | 56.88% | -0.70% | -89.38% | 212.97% | -199.60% | -191.71% | 73.99% | 419.14% | 346.80% | 82.12% | -159.88% | -2.03% | 14.59% | 52.32% | 36.02% | -49.58% | -70.58% | -594.44% | -16.57% | 90.49% | -31.73% | -8.20% | 69.82% | -66.11% | -298.59% | 102.03% | -83.96% | -392.77% | -359.57% | -14,559.09% | -458.63% | 113.03% | 380.09% | 38.13% | 56.89% | 186.36% | -68.57% | 46.75% | 34.98% | 648.15% | -10.25% | 56.97% | -159.95% | -52.05% | -53.42% | 57.65% | 84.41% | 20.35% | -2.73% | -356.54% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -3.88% | -34.93% | -49.34% | -6.29% | 8.91% | -69.00% | -15.71% | 17.42% | -28.66% | -195.71% | 9.39% | 56.82% | 19.32% | -8.58% | 97.86% | 41.23% | 37.11% | 24.38% | 36.88% | 41.48% | 16.03% | -24.68% | -2.01% | -38.72% | -53.02% | 39.17% | -31.21% | -33.87% | 29.12% | 13.51% | -57.27% | -101.90% | -47.07% | -45.82% | -49.44% | 194.58% | -22.07% | -64.24% | 2.99% | 82.18% | -267.51% | -16.12% | 68.59% | 40.78% | 47.86% | 10.01% | 117.38% | -49.16% | 54.04% | 35.89% | 62.83% | -25.91% | 5.94% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -26.91% | -3.89% | 50.83% | 15.13% | 16.99% | -26.69% | 24.95% | 29.14% | 28.91% | -110.84% | -8.35% | 5.39% | -11.70% | 0.92% | 49.70% | -10.77% | -13.32% | 31.38% | 10.61% | -2.44% | 15.02% | -1.47% | -24.02% | -32.61% | -60.14% | -18.26% | -34.11% | 38.71% | -68.71% | -9.28% | -6.75% | 40.55% | -0.94% | 2.76% | 22.60% | 48.46% | 16.06% | -49.58% | 31.41% | 29.85% | -60.59% | 8.70% | 29.28% | 18.72% | 22.80% |
|
Free Cash Flow (QoQ)
|
| 19.30% | 133.57% | 119.42% | -351.15% | 47.91% | 187.47% | -227.22% | -78.60% | 102.65% | 3,847.62% | -80.70% | -459.38% | -76.87% | 81.81% | 235.68% | -330.68% | -232.64% | 110.85% | -219.62% | -575.60% | 70.34% | 316.57% | -43.13% | -148.95% | -331.13% | 181.64% | -33.49% | -120.37% | -478.47% | 164.35% | -61.19% | -580.77% | 2.90% | 205.15% | -86.09% | -861.97% | 72.92% | 218.09% | -181.50% | 107.80% | -2,550.00% | -87.94% | -27.94% | -145.45% | 5.34% | 104.38% | 2,650.00% | -154.21% | 34.04% | 129.12% | 201.85% | -191.85% | 19.47% | 435.07% | -63.79% | -144.04% | -386.47% | 161.80% | -64.82% | -140.04% | -79.06% | 577.19% | -71.57% | -287.93% |
|
Gross Margin Growth (1y)
|
| | | -188.00 | 73.00 | -65.00 | -417.00 | -685.00 | -776.00 | 1,187.00 | -257.00 | 178.00 | 146.00 | -159.00 | 415.00 | 509.00 | 535.00 | -880.00 | 459.00 | 423.00 | 316.00 | 630.00 | 1,141.00 | 854.00 | 1,052.00 | 823.00 | 429.00 | 371.00 | 173.00 | 1.00 | -285.00 | -77.00 | -117.00 | -188.00 | -267.00 | -461.00 | -501.00 | -233.00 | 64.00 | 138.00 | 263.00 | -1472.00 | -464.00 | -2037.00 | -524.00 | 1,522.00 | -485.00 | 1,551.00 | 17.00 | -594.00 | -232.00 | -841.00 | -681.00 | -265.00 | 213.00 | 1,058.00 | 477.00 | 176.00 | 228.00 | -198.00 | 274.00 | 587.00 | 310.00 | 285.00 | 85.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -695.00 | -557.00 | 963.00 | -259.00 | 2.00 | -95.00 | 148.00 | 617.00 | 1,109.00 | 997.00 | -409.00 | 2,015.00 | 1,785.00 | 1,903.00 | 573.00 | 2,029.00 | 1,647.00 | 1,541.00 | 1,453.00 | 1,285.00 | 1,147.00 | 1,108.00 | 635.00 | -124.00 | -168.00 | -445.00 | -421.00 | -488.00 | -400.00 | -355.00 | -1894.00 | -667.00 | -2360.00 | -762.00 | -184.00 | -885.00 | -348.00 | -244.00 | -544.00 | -1181.00 | -1327.00 | -1188.00 | 663.00 | -503.00 | 1,768.00 | -187.00 | -683.00 | 209.00 | 19.00 | 70.00 | 498.00 | 750.00 | 1,145.00 | 837.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 236.00 | 294.00 | 713.00 | 1,341.00 | 1,278.00 | 1,273.00 | 1,600.00 | 2,187.00 | 2,334.00 | 2,222.00 | 414.00 | 2,159.00 | 2,079.00 | 1,959.00 | 385.00 | 1,477.00 | 1,109.00 | 923.00 | 1,031.00 | 1,082.00 | 824.00 | 870.00 | -1070.00 | -524.00 | -2067.00 | -706.00 | -371.00 | -1437.00 | -886.00 | -861.00 | -966.00 | -1384.00 | -1650.00 | -1426.00 | -1043.00 | -903.00 | -131.00 | -448.00 | -633.00 | -740.00 | -467.00 | -436.00 | 1,426.00 | 34.00 | 1,855.00 | 172.00 |
|
Gross Margin (QoQ)
|
-105.00 | -66.00 | -12.00 | -4.00 | 156.00 | -204.00 | -365.00 | -272.00 | 65.00 | 1,759.00 | -1808.00 | 162.00 | 33.00 | 1,454.00 | -1235.00 | 256.00 | 59.00 | 39.00 | 104.00 | 220.00 | -47.00 | 353.00 | 616.00 | -67.00 | 151.00 | 123.00 | 222.00 | -125.00 | -47.00 | -49.00 | -64.00 | 83.00 | -87.00 | -120.00 | -143.00 | -111.00 | -126.00 | 147.00 | 155.00 | -37.00 | -2.00 | -1587.00 | 1,162.00 | -1610.00 | 1,512.00 | 458.00 | -844.00 | 426.00 | -22.00 | -153.00 | -482.00 | -184.00 | 137.00 | 263.00 | -3.00 | 661.00 | -443.00 | -38.00 | 48.00 | 235.00 | 30.00 | 274.00 | -230.00 | 211.00 | -171.00 |
|
Gross Profit Growth (1y)
|
| | | 13.05% | 15.11% | 9.35% | 2.76% | -2.66% | -2.55% | 24.61% | 4.90% | 8.46% | 3.11% | -2.25% | 7.54% | 7.68% | 14.80% | 10.55% | 74.93% | 86.58% | 70.36% | 50.00% | 13.71% | 6.19% | 9.66% | 4.76% | 0.89% | -0.04% | 0.97% | 1.66% | 0.73% | 7.38% | 2.11% | 6.03% | 2.61% | -1.82% | -0.75% | 0.23% | 2.55% | 4.45% | 6.40% | -15.10% | -24.01% | -89.75% | -75.04% | -56.37% | -55.82% | 474.63% | 183.29% | 117.28% | 115.10% | 60.25% | 37.02% | 35.06% | 41.03% | 20.53% | 6.84% | 1.40% | 6.30% | -0.52% | 4.87% | 12.67% | 3.90% | 4.05% | 1.40% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 6.07% | 4.97% | 10.03% | 5.05% | 4.37% | 4.87% | 10.43% | 25.43% | 29.65% | 26.34% | 17.47% | 28.85% | 28.74% | 28.96% | 20.21% | 26.14% | 25.58% | 23.56% | 16.90% | 4.94% | 4.46% | 4.18% | 4.14% | 1.41% | 1.76% | 0.77% | 2.61% | 1.96% | 3.27% | 2.55% | -3.37% | -7.18% | -52.81% | -35.88% | -28.13% | -29.91% | -14.96% | -9.04% | -6.98% | -10.28% | -1.92% | -1.04% | 8.58% | 10.26% | 123.06% | 60.67% | 43.83% | 47.74% | 24.32% | 15.36% | 15.56% | 15.92% | 7.65% | 4.35% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.12% | 17.73% | 17.17% | 18.19% | 17.63% | 16.60% | 16.17% | 17.76% | 18.26% | 17.43% | 11.54% | 16.80% | 18.02% | 17.20% | 13.37% | 15.71% | 15.86% | 13.84% | 11.17% | 3.99% | 3.17% | 3.61% | -0.79% | -4.06% | -35.37% | -22.94% | -16.74% | -18.67% | -8.30% | -5.28% | -3.08% | -5.34% | -0.66% | 0.46% | 1.73% | 0.87% | 3.50% | 1.96% | 1.96% | 1.60% | 2.50% | 1.66% | 7.90% | 8.16% | 62.95% | 34.55% |
|
Gross Profit (QoQ)
|
3.35% | -2.18% | -0.06% | 11.89% | 5.23% | -7.07% | -6.08% | 5.99% | 5.34% | 18.83% | -20.93% | 9.58% | 0.14% | 12.66% | -13.01% | 9.73% | 6.76% | 8.49% | 37.64% | 17.04% | -2.52% | -4.48% | 4.35% | 9.30% | 0.66% | -8.75% | 0.49% | 8.28% | 1.68% | -8.12% | -0.43% | 15.43% | -3.31% | -4.59% | -3.64% | 10.44% | -2.25% | -3.65% | -1.41% | 12.50% | -0.43% | -23.12% | -11.76% | -84.83% | 142.61% | 34.36% | -10.64% | 97.28% | 19.60% | 3.05% | -11.53% | 46.98% | 2.27% | 1.57% | -7.62% | 25.60% | -9.35% | -3.60% | -3.16% | 17.55% | -4.44% | 3.57% | -10.70% | 17.71% | -6.86% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 169.30% | 257.28% | 118.13% | 18.64% | -138.69% | -88.97% | -1,351.06% | 59.32% | 373.96% | 108.35% | 101.28% | 159.23% | 219.96% | 705.46% | 890.32% | 974.71% | 105.57% | 93.44% | 627.43% | 92.75% | 31.77% | 52.13% | 19.31% | -3.54% | -18.37% | -37.29% | -35.00% | -48.66% | -13.54% | -17.51% | -20.88% | -47.29% | -37.21% | -44.63% | -11.17% | -8.45% | 9.83% | 8.82% | 29.12% | -816.76% | -333.44% | -396.80% | -343.15% | 64.26% | 109.27% | 114.80% | 75.08% | -4.99% | 139.48% | 49.10% | 255.86% | 121.80% | 81.64% | -122.28% | -51.34% | -98.26% | -27.85% | 144.65% | 90.89% | -4,578.97% | -7.95% | 88.51% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 39.84% | 33.16% | 26.60% | 29.98% | 50.24% | 22.76% | 16.68% | 66.19% | 171.53% | 219.00% | 42.99% | 142.56% | 105.41% | 187.26% | 341.31% | 171.36% | 30.28% | 22.66% | 78.02% | -1.54% | -2.39% | -7.68% | -15.03% | -36.09% | -23.76% | -34.08% | -22.98% | -37.20% | -15.83% | -20.79% | -3.19% | -76.07% | -53.40% | -55.89% | -68.55% | -63.18% | -38.05% | -21.81% | -40.65% | -67.38% | -19.67% | -13.15% | -1.89% | 27.69% | 33.95% | 63.36% | 29.84% | 26.08% | 46.41% | -47.06% | 51.07% | 44.66% | 6.45% | -42.76% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.86% | 50.14% | 32.57% | 43.39% | 55.82% | 40.34% | 69.00% | 46.79% | 84.51% | 98.69% | 22.12% | 51.86% | 43.65% | 65.09% | 113.35% | 40.15% | 3.72% | -3.36% | 31.72% | -14.36% | -8.50% | -13.86% | -6.79% | -30.00% | -25.68% | -23.94% | -27.99% | -21.38% | -33.60% | -26.24% | -20.59% | -26.95% | -18.60% | -16.97% | 1.61% | -11.70% | 0.67% | -16.64% | -9.92% | -60.05% | -7.44% | -42.08% | -2.59% | 42.36% | 17.79% | 15.34% |
|
Interest Coverage Ratio (QoQ)
|
21.23% | -75.06% | 23.59% | 165.77% | 78.77% | -79.82% | -442.88% | 68.72% | 150.95% | -2,389.85% | 88.85% | 310.61% | -61.25% | -85.91% | 415.13% | 1,037.68% | -2.46% | -82.67% | 459.03% | 117.61% | -8.22% | -34.85% | 48.13% | 48.77% | 5.96% | -48.91% | 19.77% | 25.89% | -18.60% | -47.04% | -5.41% | 112.01% | -22.34% | -49.20% | -36.98% | 152.57% | -31.51% | -18.51% | -35.05% | 202.99% | -32.14% | -3.31% | -460.54% | 1.32% | 13.72% | 20.79% | 47.01% | 125.60% | 37.76% | -233.33% | -123.28% | 158.39% | -14.24% | 39.38% | -68.78% | 386.63% | -110.52% | 404.37% | -98.89% | 20,118.93% | -93.49% | 1,201.27% | -126.15% | 515.52% | -86.67% |
|
Net Cash Flow Growth (1y)
|
| | | | 125.00% | -88.89% | 227.78% | 300.00% | -380.00% | 38.24% | -22.03% | -112.50% | 1,078.57% | -33.33% | 36.96% | 50.00% | -17.52% | 1,610.71% | -5.56% | -2,350.00% | -128.32% | -143.50% | -54.62% | -95.92% | 300.00% | -240.22% | 94.44% | 48.96% | -201.56% | 89.94% | -70.48% | 144.90% | 30.77% | 28.57% | -93.55% | -531.82% | 120.00% | 37.78% | 3,000.00% | 81.05% | -177.78% | -17.86% | 216.13% | -5.56% | -2,328.57% | 409.09% | -82.14% | 263.16% | 80.00% | -122.55% | 197.14% | -19.35% | -79.41% | 578.26% | -101.92% | 680.00% | -50.82% | -105.45% | 1,200.00% | -81.03% | 309.78% | -416.67% | 31.82% | | -96.37% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 106.85% | -15.87% | 51.83% | -31.04% | 182.73% | 143.52% | 0.28% | -52.28% | -31.73% | -106.16% | -16.27% | -188.45% | -22.41% | -181.71% | -5.90% | -190.44% | -37.07% | -29.04% | -36.13% | 34.79% | -12.04% | 37.46% | -66.67% | 0.35% | -48.00% | 64.50% | -16.11% | 28.38% | 52.42% | 19.39% | 84.91% | -42.01% | -55.74% | 62.19% | 159.62% | 32.50% | -79.44% | 6.35% | 18.82% | 50.21% | -105.78% | 74.72% | -26.21% | 130.60% | 18.51% | -27.22% | -14.34% | 6.08% | 97.27% | -10.46% | -34.67% | | 28.36% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.86% | -59.19% | 8.45% | -69.52% | 66.51% | -79.07% | -2.31% | -28.70% | -35.94% | -24.57% | -19.55% | 49.63% | -18.42% | -9.95% | -56.34% | -116.44% | -39.71% | -15.62% | -12.23% | 18.15% | 26.21% | 29.08% | 29.41% | 27.67% | -36.02% | 16.68% | -19.73% | 21.36% | 12.16% | 18.25% | 27.39% | 2.59% | -6.27% | 34.76% | -24.57% | 32.30% | -64.98% | 26.52% | -18.72% | 32.32% | 96.87% | 1.24% | -31.76% | | 15.34% |
|
Net Cash Flow (QoQ)
|
| 10.00% | 300.00% | -77.78% | -37.50% | -780.00% | 447.06% | -72.88% | -143.75% | -50.00% | 538.10% | -104.35% | 3,525.00% | -120.44% | 550.00% | -101.59% | 5,750.00% | 274.34% | -71.87% | -141.18% | 34.69% | -475.00% | 129.35% | -277.78% | 166.67% | -1,078.13% | 116.77% | -146.67% | -32.65% | 3.08% | 149.21% | -29.03% | -304.55% | 0.00% | 104.44% | -4,850.00% | 109.47% | -411.11% | 321.43% | -129.03% | 61.11% | -371.43% | 693.94% | -109.69% | -794.74% | 160.00% | -65.69% | -11.43% | -209.68% | 32.35% | 552.17% | -75.96% | -344.00% | 280.33% | -101.82% | 9,850.00% | -147.18% | 93.48% | 466.67% | 68.18% | 421.62% | -116.06% | 193.55% | | |
|
Net Income Growth (1y)
|
| | | 97.18% | 139.83% | 71.51% | 13.66% | -2,500.00% | -213.29% | -991.84% | -280.73% | 15.73% | -46.91% | 124.58% | 79.46% | 191.29% | 221.43% | -860.84% | 240.76% | 292.73% | 225.95% | 129.84% | 94.17% | 97.22% | 79.72% | 449.58% | -24.89% | -44.25% | -56.47% | -94.00% | -51.43% | -9.05% | -10.31% | -395.94% | -53.24% | -35.65% | -43.72% | 155.57% | 16.35% | 19.06% | 14.25% | 27.78% | -1,311.35% | -412.24% | -664.47% | -626.09% | 44.22% | 100.92% | 107.04% | 57.21% | -30.80% | 2,405.26% | 185.80% | 186.16% | 100.61% | 181.09% | -212.84% | -97.63% | -3,220.00% | -46.41% | 72.66% | 3,005.26% | -51.60% | -16.46% | 23.49% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 14.82% | 12.80% | 40.35% | 12.27% | 180.20% | 26.43% | -173.32% | 45.82% | 71.24% | 98.44% | 36.76% | 36.82% | 108.55% | 108.88% | 131.93% | 59.44% | 62.84% | 36.62% | 28.03% | -10.86% | 0.00% | -11.14% | -43.85% | -44.54% | -31.16% | -39.66% | -53.78% | -35.83% | -11.34% | -16.76% | 28.09% | -104.81% | -63.77% | -77.89% | -55.17% | -114.45% | -67.55% | -23.13% | -69.58% | -121.30% | -10.41% | 4.36% | 24.71% | 26.09% | 38.34% | 38.98% | 26.18% | 37.04% | 235.42% | -42.30% | 38.09% | 33.86% | 7.96% | -30.77% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.34% | 35.83% | 30.16% | 30.92% | 174.87% | 63.93% | 104.17% | 29.24% | 39.70% | 45.63% | 16.91% | 17.13% | 41.06% | 36.72% | -33.35% | 19.79% | 20.37% | 5.18% | 16.67% | -17.36% | -5.19% | -14.72% | -7.06% | -34.52% | -26.29% | -27.86% | -21.65% | -30.51% | -54.27% | -25.51% | -46.43% | -46.76% | -11.24% | -6.08% | 27.56% | -42.49% | 19.20% | -28.22% | -43.29% | -29.81% | 1.61% | -18.64% | 7.34% | 26.74% | 18.02% | 45.63% |
|
Net Income (QoQ)
|
7.95% | 4.18% | -46.80% | 97.82% | 1,400.00% | -168.53% | -344.90% | 34.40% | 43.36% | -560.49% | -55.14% | 85.48% | 1.24% | 210.50% | -229.66% | 164.52% | 31.36% | -792.39% | 123.99% | 80.00% | 9.03% | -36.62% | 56.11% | 82.83% | -0.65% | 93.80% | -78.67% | 35.71% | -22.42% | -73.27% | 72.59% | 154.12% | -23.50% | -188.20% | 127.27% | 249.69% | -33.09% | -12.90% | -42.90% | 257.84% | -35.80% | -2.59% | -641.30% | 7.76% | -16.06% | 9.21% | 42.61% | 101.52% | 789.47% | -651.48% | -75.43% | 129.11% | 1.47% | 66.25% | -98.75% | 13,280.00% | -140.73% | 103.49% | -1,742.11% | 329.81% | -120.78% | 495.97% | -180.17% | 226.64% | -119.03% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 97.18% | 139.83% | 71.51% | 13.66% | -2,500.00% | -213.29% | -991.84% | -280.73% | 15.73% | -46.91% | 124.58% | 79.46% | 191.29% | 221.43% | -860.84% | 240.76% | 292.73% | 225.95% | 129.84% | 94.17% | 97.22% | 79.72% | 449.58% | -24.89% | -44.25% | -56.47% | -94.00% | -66.57% | -15.47% | -10.31% | -395.94% | -32.05% | -30.76% | -43.72% | 155.57% | 16.35% | 19.06% | 14.25% | 27.78% | -1,311.35% | -412.24% | -664.47% | -626.09% | 44.22% | 100.92% | 107.04% | 57.21% | -30.80% | 2,405.26% | 185.80% | 186.16% | 100.61% | 181.09% | -212.84% | -97.63% | -3,220.00% | -46.41% | 72.66% | 3,005.26% | -51.60% | -16.46% | 23.49% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 14.82% | 12.80% | 40.35% | 12.27% | 180.20% | 26.43% | -173.32% | 45.82% | 71.24% | 98.44% | 36.76% | 36.82% | 108.55% | 108.88% | 131.93% | 59.44% | 62.84% | 36.62% | 28.03% | -21.30% | -2.41% | -11.14% | -43.85% | -44.54% | -31.16% | -39.66% | -53.78% | -35.83% | -11.34% | -16.76% | 28.09% | -126.22% | -66.00% | -77.89% | -55.17% | -114.45% | -67.55% | -23.13% | -69.58% | -121.30% | -10.41% | 4.36% | 24.71% | 26.09% | 38.34% | 38.98% | 26.18% | 37.04% | 235.42% | -42.30% | 38.09% | 33.86% | 7.96% | -30.77% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.34% | 35.83% | 30.16% | 30.92% | 174.87% | 63.93% | 104.17% | 29.24% | 39.70% | 45.63% | 16.91% | 16.45% | 39.76% | 36.72% | -33.35% | 19.79% | 20.37% | 5.18% | 16.67% | -17.36% | -5.19% | -14.72% | -7.06% | -34.52% | -26.29% | -27.86% | -21.65% | -30.51% | -54.27% | -25.51% | -46.43% | -55.14% | -9.93% | -6.08% | 27.56% | -42.49% | 19.20% | -28.22% | -43.29% | -29.81% | 1.61% | -18.64% | 7.34% | 26.74% | 18.02% | 45.63% |
|
Net Income towards Common Stockholders (QoQ)
|
7.95% | 4.18% | -46.80% | 97.82% | 1,400.00% | -168.53% | -344.90% | 34.40% | 43.36% | -560.49% | -55.14% | 85.48% | 1.24% | 210.50% | -229.66% | 164.52% | 31.36% | -792.39% | 123.99% | 80.00% | 9.03% | -36.62% | 56.11% | 82.83% | -0.65% | 93.80% | -78.67% | 35.71% | -22.42% | -73.27% | 18.78% | 243.16% | -17.68% | -188.20% | 127.27% | 249.69% | -33.09% | -12.90% | -42.90% | 257.84% | -35.80% | -2.59% | -641.30% | 7.76% | -16.06% | 9.21% | 42.61% | 101.52% | 789.47% | -651.48% | -75.43% | 129.11% | 1.47% | 66.25% | -98.75% | 13,280.00% | -140.73% | 103.49% | -1,742.11% | 329.81% | -120.78% | 495.97% | -180.17% | 226.64% | -119.03% |
|
Net Margin Growth (1y)
|
| | | 778.00 | 945.00 | 504.00 | 208.00 | -448.00 | -499.00 | -1621.00 | -1962.00 | 94.00 | -116.00 | 2,239.00 | 2,191.00 | 715.00 | 793.00 | -3159.00 | 1,039.00 | 420.00 | 422.00 | 3,304.00 | 468.00 | 813.00 | 736.00 | 2,819.00 | -206.00 | -657.00 | -886.00 | -3206.00 | -504.00 | -201.00 | -93.00 | -751.00 | -85.00 | -238.00 | -281.00 | 846.00 | 22.00 | 76.00 | 35.00 | 70.00 | -2807.00 | -13297.00 | -7917.00 | -5774.00 | -487.00 | 12,769.00 | 7,749.00 | 4,420.00 | 1,281.00 | 329.00 | 170.00 | 1,598.00 | 1,845.00 | 597.00 | -763.00 | -594.00 | -256.00 | -452.00 | 295.00 | 417.00 | -129.00 | -84.00 | 26.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 424.00 | 330.00 | 1,123.00 | 437.00 | 361.00 | 178.00 | -2541.00 | 1,268.00 | 1,229.00 | 1,100.00 | 2,384.00 | 3,698.00 | 1,947.00 | 1,952.00 | 2,964.00 | 1,301.00 | 576.00 | 272.00 | 2,917.00 | -242.00 | -46.00 | -243.00 | -1137.00 | -796.00 | -1096.00 | -1260.00 | -3111.00 | -567.00 | -363.00 | -339.00 | 165.00 | -2870.00 | -13459.00 | -8163.00 | -4859.00 | -3272.00 | -452.00 | -133.00 | -1285.00 | -2012.00 | -199.00 | 2.00 | 243.00 | 2,640.00 | 13,696.00 | 7,156.00 | 5,423.00 | 2,871.00 | 475.00 | -298.00 | 1,421.00 | 1,460.00 | 62.00 | -442.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,559.00 | 1,546.00 | 1,267.00 | 1,945.00 | 1,593.00 | 1,337.00 | 3,582.00 | 1,530.00 | 1,385.00 | 950.00 | 1,998.00 | 2,988.00 | 1,089.00 | 973.00 | -992.00 | 712.00 | 136.00 | -101.00 | 3,012.00 | -305.00 | -207.00 | -489.00 | -222.00 | -3580.00 | -14317.00 | -9142.00 | -8816.00 | -3861.00 | -891.00 | -507.00 | -1190.00 | -2076.00 | -361.00 | -244.00 | 1,158.00 | -145.00 | 474.00 | -726.00 | -282.00 | -423.00 | -53.00 | -466.00 | 66.00 | 2,255.00 | 13,160.00 | 7,477.00 |
|
Net Margin (QoQ)
|
97.00 | 21.00 | -317.00 | 977.00 | 264.00 | -420.00 | -613.00 | 320.00 | 214.00 | -1542.00 | -953.00 | 2,376.00 | 3.00 | 813.00 | -1002.00 | 900.00 | 82.00 | -3139.00 | 3,196.00 | 281.00 | 85.00 | -258.00 | 361.00 | 625.00 | 8.00 | 1,826.00 | -2665.00 | 175.00 | -221.00 | -494.00 | 37.00 | 477.00 | -112.00 | -1152.00 | 702.00 | 325.00 | -156.00 | -26.00 | -121.00 | 379.00 | -197.00 | 9.00 | -2998.00 | -10112.00 | 5,183.00 | 2,152.00 | 2,290.00 | 3,144.00 | 163.00 | -1177.00 | -849.00 | 2,192.00 | 4.00 | 250.00 | -601.00 | 944.00 | -1356.00 | 419.00 | -263.00 | 748.00 | -609.00 | 541.00 | -809.00 | 793.00 | -499.00 |
|
Operating Income Growth (1y)
|
| | | 186.73% | 276.29% | 117.44% | 22.15% | -139.80% | -88.60% | -1,251.47% | 63.79% | 308.97% | 58.97% | 100.89% | 184.52% | 214.11% | 1,030.65% | 1,542.86% | 928.17% | 173.24% | 79.74% | 647.83% | 66.58% | 37.31% | 58.65% | 24.19% | 9.79% | -8.85% | -28.41% | -28.18% | -44.79% | -8.68% | -12.23% | -16.82% | -46.27% | -37.21% | -45.46% | -10.50% | -5.30% | 14.84% | 17.96% | 27.67% | -779.73% | -315.61% | -455.32% | -444.99% | 48.41% | 117.74% | 120.72% | 68.99% | -31.03% | 130.61% | 56.30% | 277.18% | 125.42% | 112.68% | -123.98% | -52.53% | -98.40% | -36.01% | 139.91% | 72.87% | -3,957.14% | -17.99% | 69.66% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 39.61% | 32.37% | 26.37% | 30.81% | 37.72% | 27.03% | 19.14% | 72.65% | 171.15% | 218.49% | 45.78% | 154.46% | 127.57% | 218.28% | 434.35% | 165.91% | 50.66% | 26.85% | 88.23% | 0.32% | 4.55% | -0.11% | -9.47% | -31.20% | -19.45% | -30.02% | -18.84% | -34.51% | -13.00% | -17.35% | -1.68% | -76.07% | -52.62% | -62.43% | -81.12% | -74.58% | -23.98% | -4.59% | -49.87% | -87.53% | -4.10% | 4.80% | 23.76% | 29.50% | 42.11% | 57.33% | 31.25% | 26.10% | 46.41% | -46.92% | 51.16% | 46.09% | 3.73% | -45.45% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.29% | 53.40% | 33.28% | 43.48% | 57.85% | 42.35% | 73.47% | 50.63% | 89.52% | 105.55% | 24.40% | 60.87% | 57.88% | 82.52% | 146.57% | 41.02% | 14.42% | -0.46% | 37.78% | -12.47% | -3.79% | -8.50% | -3.25% | -32.58% | -26.93% | -28.00% | -34.21% | -24.45% | -24.10% | -16.10% | -24.71% | -34.11% | -8.65% | -5.83% | 16.72% | 2.04% | 16.59% | -18.39% | 2.81% | -54.90% | 3.72% | -35.67% | 9.24% | 36.17% | 19.69% | 15.47% |
|
Operating Income (QoQ)
|
14.16% | -101.03% | 23.59% | 165.77% | 74.49% | -80.12% | -441.18% | 66.38% | 150.00% | -2,107.69% | 89.27% | 294.05% | -61.96% | -88.71% | 914.29% | 621.13% | 36.91% | -83.59% | 534.78% | 91.64% | -9.94% | -31.75% | 41.40% | 57.98% | 4.06% | -46.57% | 25.00% | 31.16% | -18.28% | -46.40% | -3.91% | 116.96% | -21.45% | -49.20% | -37.93% | 153.54% | -31.77% | -16.64% | -34.33% | 207.47% | -29.92% | -9.78% | -449.66% | 2.47% | -15.49% | 12.40% | 47.71% | 133.54% | 34.92% | -231.09% | -120.90% | 159.02% | -8.55% | 48.60% | -68.31% | 393.84% | -110.31% | 394.17% | -98.93% | 19,671.43% | -93.57% | 1,174.16% | -123.81% | 520.37% | -86.70% |
|
Operating Margin Growth (1y)
|
| | | 808.00 | 964.00 | 892.00 | 169.00 | -473.00 | -524.00 | -1436.00 | 280.00 | 380.00 | 35.00 | 1,326.00 | 256.00 | 541.00 | 930.00 | 144.00 | 614.00 | 438.00 | 105.00 | 690.00 | 507.00 | 542.00 | 736.00 | 263.00 | 178.00 | -85.00 | -516.00 | -326.00 | -664.00 | -265.00 | -205.00 | -182.00 | -370.00 | -562.00 | -553.00 | -79.00 | -26.00 | 102.00 | 86.00 | 122.00 | -3348.00 | -16291.00 | -9727.00 | -6890.00 | -287.00 | 15,916.00 | 9,712.00 | 5,418.00 | 1,345.00 | 168.00 | 27.00 | 1,875.00 | 2,296.00 | 781.00 | -856.00 | -546.00 | -354.00 | -573.00 | 231.00 | 328.00 | -221.00 | -177.00 | 45.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 715.00 | 475.00 | 782.00 | 704.00 | 448.00 | 441.00 | 34.00 | 1,150.00 | 1,360.00 | 1,070.00 | 2,161.00 | 1,377.00 | 1,522.00 | 1,771.00 | 1,097.00 | 1,299.00 | 896.00 | 324.00 | 627.00 | 20.00 | 192.00 | 14.00 | -245.00 | -857.00 | -912.00 | -1275.00 | -587.00 | -1061.00 | -726.00 | -672.00 | -139.00 | -3744.00 | -16751.00 | -10194.00 | -6847.00 | -3662.00 | -273.00 | 71.00 | -1349.00 | -2290.00 | -206.00 | 12.00 | 404.00 | 3,353.00 | 16,866.00 | 8,883.00 | 6,748.00 | 3,287.00 | 376.00 | -598.00 | 1,658.00 | 1,721.00 | 31.00 | -581.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,694.00 | 1,510.00 | 1,617.00 | 1,825.00 | 1,429.00 | 1,282.00 | 987.00 | 1,834.00 | 1,817.00 | 1,290.00 | 2,098.00 | 890.00 | 1,172.00 | 1,049.00 | 589.00 | 264.00 | 68.00 | -434.00 | 366.00 | -376.00 | -268.00 | -453.00 | -202.00 | -4231.00 | -17101.00 | -10915.00 | -7354.00 | -4696.00 | -1100.00 | -687.00 | -1611.00 | -2687.00 | -667.00 | -455.00 | 447.00 | -21.00 | 677.00 | -758.00 | -20.00 | -349.00 | 1.00 | -613.00 | 186.00 | 2,778.00 | 16,115.00 | 9,159.00 |
|
Operating Margin (QoQ)
|
84.00 | -392.00 | 182.00 | 933.00 | 240.00 | -464.00 | -541.00 | 292.00 | 189.00 | -1376.00 | 1,175.00 | 392.00 | -156.00 | -85.00 | 105.00 | 677.00 | 233.00 | -871.00 | 574.00 | 502.00 | -101.00 | -285.00 | 391.00 | 537.00 | 93.00 | -758.00 | 306.00 | 275.00 | -339.00 | -567.00 | -33.00 | 674.00 | -279.00 | -544.00 | -221.00 | 482.00 | -270.00 | -71.00 | -168.00 | 610.00 | -286.00 | -34.00 | -3638.00 | -12333.00 | 6,279.00 | 2,803.00 | 2,964.00 | 3,871.00 | 74.00 | -1491.00 | -1109.00 | 2,694.00 | -67.00 | 357.00 | -689.00 | 1,180.00 | -1704.00 | 668.00 | -497.00 | 960.00 | -900.00 | 765.00 | -1045.00 | 1,004.00 | -678.00 |
|
Profit After Tax Growth (1y)
|
| | | 97.18% | 139.83% | 71.80% | 13.66% | -2,500.00% | -213.29% | -1,028.87% | -280.73% | 15.73% | -46.91% | 124.02% | 79.46% | 191.29% | 221.43% | -860.46% | 240.76% | 292.73% | 225.95% | 129.85% | 94.17% | 97.22% | 79.72% | 449.58% | -24.89% | -44.25% | -56.47% | -91.19% | -51.43% | -9.05% | -10.31% | -301.73% | -53.24% | -35.65% | -43.72% | 155.75% | 16.35% | 19.06% | 14.25% | 27.38% | -1,311.35% | -412.24% | -664.47% | -626.09% | 44.22% | 100.92% | 107.04% | 57.21% | -30.80% | 2,405.26% | 185.80% | 186.16% | 100.61% | 181.09% | -212.84% | -97.63% | -3,220.00% | -46.41% | 72.66% | 3,005.26% | -51.60% | -16.46% | 23.49% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 14.82% | 12.80% | 40.35% | 12.27% | 180.20% | 26.43% | -174.21% | 45.82% | 71.24% | 98.44% | 36.53% | 36.82% | 108.55% | 108.88% | 131.93% | 59.44% | 62.84% | 36.62% | 28.96% | -10.86% | 0.00% | -11.14% | -43.85% | -44.54% | -31.16% | -39.66% | -53.73% | -35.83% | -11.34% | -16.76% | 12.73% | -104.81% | -63.77% | -77.89% | -55.17% | -114.45% | -67.55% | -23.13% | -69.48% | -121.30% | -10.41% | 4.36% | 24.71% | 26.09% | 38.34% | 38.98% | 26.18% | 37.04% | 235.42% | -42.30% | 38.09% | 33.86% | 7.96% | -30.77% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.34% | 35.83% | 30.16% | 30.92% | 174.87% | 63.93% | 104.57% | 29.24% | 39.70% | 45.63% | 17.75% | 17.13% | 41.06% | 36.72% | -33.35% | 19.79% | 20.37% | 5.18% | 16.68% | -17.36% | -5.19% | -14.72% | -7.06% | -34.52% | -26.29% | -27.86% | -21.65% | -30.51% | -54.27% | -25.51% | -39.19% | -46.76% | -11.24% | -6.08% | 27.56% | -42.49% | 19.20% | -28.22% | -43.33% | -29.81% | 1.61% | -18.64% | 7.34% | 26.74% | 18.02% | 45.63% |
|
Profit After Tax (QoQ)
|
7.95% | 4.18% | -46.80% | 97.82% | 1,400.00% | -167.83% | -349.48% | 34.40% | 43.36% | -575.93% | -51.60% | 85.48% | 1.24% | 210.50% | -229.66% | 164.52% | 31.36% | -792.04% | 124.00% | 80.00% | 9.03% | -36.62% | 56.11% | 82.83% | -0.65% | 93.80% | -78.67% | 35.71% | -22.42% | -60.79% | 17.65% | 154.12% | -23.50% | -188.20% | 127.27% | 249.69% | -33.09% | -12.63% | -43.08% | 257.84% | -35.80% | -2.59% | -641.30% | 7.76% | -16.06% | 9.21% | 42.61% | 101.52% | 789.47% | -651.48% | -75.43% | 129.11% | 1.47% | 66.25% | -98.75% | 13,280.00% | -140.73% | 103.49% | -1,742.11% | 329.81% | -120.78% | 495.97% | -180.17% | 226.64% | -119.03% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -2.26% | | -1.63% | -1.99% | -6.23% | -7.87% | -8.68% | -9.63% | 74.18% | -4.12% | -1.35% | -0.73% | -20.53% | 140.83% | 147.33% | 158.57% | 19.86% | -23.42% | -23.06% | -23.11% | 19.17% | 19.10% | 17.10% | 15.26% | 13.26% | 12.78% | 11.42% | 9.92% | 9.62% | 6.32% | 4.34% | 2.74% | -0.17% | 0.22% | 0.81% | 1.16% | 2.63% | -0.59% | -3.89% | -6.83% | -9.42% | -9.67% | -9.43% | -7.62% | -6.82% | -3.36% | -0.70% | 0.64% | 2.24% | 0.96% | 0.92% | 1.10% | 1.87% | 3.36% | 2.55% | 1.74% | 1.18% | 0.51% | 0.51% | 1.98% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 16.87% | | -3.95% | -4.20% | 9.08% | 28.61% | 30.61% | 32.38% | 18.39% | 20.93% | 23.36% | 25.43% | 4.32% | 29.99% | 30.61% | 31.84% | 17.40% | 0.94% | 0.13% | -0.87% | 13.95% | 12.61% | 10.83% | 9.19% | 7.42% | 6.32% | 5.43% | 4.54% | 3.95% | 1.94% | 0.36% | -1.07% | -2.46% | -3.45% | -4.26% | -4.51% | -4.67% | -4.62% | -4.74% | -4.68% | -4.79% | -4.13% | -3.18% | -2.04% | -0.99% | 0.28% | 0.92% | 1.16% | 1.76% | 1.60% | 1.32% | 1.61% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.74% | | 11.02% | 11.82% | 13.14% | 14.18% | 14.95% | 15.50% | 17.50% | 18.89% | 19.62% | 20.12% | 7.11% | 21.37% | 20.97% | 20.94% | 12.10% | 1.85% | 1.09% | 0.25% | 8.68% | 7.31% | 5.69% | 4.17% | 2.88% | 1.53% | 0.40% | -0.34% | -1.06% | -1.55% | -1.89% | -2.08% | -2.43% | -2.57% | -2.54% | -2.39% | -2.04% | -1.97% | -2.20% | -2.28% | -2.32% | -1.75% | -1.32% | -0.50% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.30% | -1.35% | -0.55% | -0.03% | -0.07% | -5.62% | -2.28% | -0.92% | -1.11% | 81.90% | -46.21% | 1.94% | -0.48% | 45.63% | 63.01% | 4.69% | 4.04% | -32.50% | 4.15% | 5.18% | 3.97% | 4.63% | 4.08% | 3.42% | 2.34% | 2.82% | 3.63% | 2.17% | 0.96% | 2.54% | 0.52% | 0.27% | -0.58% | -0.37% | 0.92% | 0.85% | -0.24% | 1.09% | -2.25% | -2.50% | -3.28% | -1.73% | -2.53% | -2.24% | -1.35% | -0.87% | 1.09% | 0.46% | -0.02% | 0.71% | -0.19% | 0.42% | 0.16% | 1.47% | 1.28% | -0.36% | -0.64% | 0.91% | 0.60% | -0.36% | 0.82% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | -6.00 | -12.00 | -10.00 | -9.00 | 0.00 | 11.00 | 12.00 | 15.00 | 3.00 | 0.00 | 0.00 | -1.00 | 12.00 | 10.00 | 10.00 | 10.00 | 9.00 | 8.00 | 4.00 | 1.00 | -11.00 | -11.00 | -9.00 | -7.00 | -3.00 | -2.00 | -3.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -4.00 | -8.00 | -12.00 | -17.00 | -11.00 | -3.00 | 5.00 | 11.00 | 9.00 | 5.00 | 2.00 | 3.00 | 6.00 | 7.00 | 5.00 | 1.00 | -2.00 | -4.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | -3.00 | -1.00 | 2.00 | 5.00 | 15.00 | 21.00 | 22.00 | 23.00 | 24.00 | 17.00 | 14.00 | 9.00 | 10.00 | 7.00 | 5.00 | 3.00 | -4.00 | -5.00 | -7.00 | -9.00 | -13.00 | -13.00 | -11.00 | -9.00 | -2.00 | -6.00 | -10.00 | -14.00 | -17.00 | -14.00 | -10.00 | -6.00 | -5.00 | -6.00 | -5.00 | -5.00 | -3.00 | 4.00 | 10.00 | 12.00 | 16.00 | 13.00 | 8.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 18.00 | 17.00 | 16.00 | 15.00 | 13.00 | 17.00 | 17.00 | 17.00 | 10.00 | 4.00 | 2.00 | -1.00 | 8.00 | 5.00 | 3.00 | 2.00 | -4.00 | -9.00 | -14.00 | -20.00 | -30.00 | -27.00 | -21.00 | -16.00 | -8.00 | -8.00 | -7.00 | -6.00 | -2.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 2.00 | 7.00 | 11.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | -5.00 | 0.00 | 0.00 | 5.00 | 6.00 | 2.00 | 2.00 | -7.00 | 3.00 | 2.00 | 1.00 | 6.00 | 1.00 | 1.00 | 1.00 | 5.00 | -1.00 | -2.00 | -2.00 | -6.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -4.00 | -4.00 | -4.00 | 2.00 | 4.00 | 4.00 | 2.00 | -1.00 | 1.00 | 0.00 | 3.00 | 3.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | -9.00 | -8.00 | -5.00 | -3.00 | 8.00 | 8.00 | 9.00 | 12.00 | 6.00 | 5.00 | 6.00 | 4.00 | 7.00 | 8.00 | 6.00 | 6.00 | 4.00 | 3.00 | 1.00 | -2.00 | -4.00 | -6.00 | -5.00 | -4.00 | -3.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | -6.00 | -15.00 | -22.00 | -30.00 | -19.00 | -5.00 | 10.00 | 21.00 | 16.00 | 11.00 | 4.00 | 6.00 | 12.00 | 13.00 | 10.00 | 4.00 | -2.00 | -7.00 | -3.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 5.00 | 5.00 | 9.00 | 13.00 | 21.00 | 22.00 | 21.00 | 22.00 | 17.00 | 16.00 | 13.00 | 7.00 | 7.00 | 5.00 | 2.00 | 0.00 | -3.00 | -5.00 | -7.00 | -10.00 | -11.00 | -12.00 | -11.00 | -8.00 | -7.00 | -12.00 | -20.00 | -27.00 | -34.00 | -30.00 | -22.00 | -13.00 | -9.00 | -10.00 | -9.00 | -8.00 | -4.00 | 9.00 | 20.00 | 24.00 | 30.00 | 26.00 | 17.00 | 11.00 | 9.00 | 10.00 | 8.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.00 | 16.00 | 16.00 | 17.00 | 17.00 | 21.00 | 19.00 | 17.00 | 16.00 | 10.00 | 9.00 | 5.00 | 0.00 | 0.00 | -1.00 | -3.00 | -5.00 | -7.00 | -15.00 | -24.00 | -33.00 | -40.00 | -38.00 | -30.00 | -21.00 | -16.00 | -16.00 | -14.00 | -13.00 | -8.00 | -2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 6.00 | 14.00 | 21.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | 0.00 | -2.00 | -2.00 | -5.00 | 1.00 | 2.00 | 0.00 | 5.00 | 1.00 | 2.00 | 3.00 | -1.00 | 1.00 | 3.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.00 | -8.00 | -7.00 | -7.00 | 4.00 | 6.00 | 7.00 | 3.00 | -1.00 | 1.00 | 1.00 | 5.00 | 6.00 | 2.00 | -3.00 | -2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | 20.00 | 30.00 | 19.00 | 18.00 | -8.00 | -33.00 | -34.00 | -45.00 | 10.00 | 117.00 | -15.00 | 12.00 | 48.00 | 16.00 | 145.00 | 127.00 | 80.00 | 3.00 | 16.00 | -3.00 | -36.00 | -2.00 | -87.00 | -76.00 | -45.00 | -274.00 | -151.00 | -124.00 | -464.00 | -223.00 | -378.00 | 2,383.00 | 8,411.00 | 411.00 | 589.00 | -2168.00 | -7885.00 | 53.00 | -45.00 | -102.00 | -116.00 | -77.00 | -52.00 | -23.00 | -29.00 | -60.00 | -74.00 | -53.00 | -14.00 | 21.00 | 54.00 | 28.00 | -3.00 | -7.00 | -16.00 | -10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -24.00 | 22.00 | 114.00 | -30.00 | -15.00 | 50.00 | 99.00 | 95.00 | 94.00 | 138.00 | 136.00 | 146.00 | 136.00 | 91.00 | 16.00 | 74.00 | 48.00 | -2.00 | -273.00 | -222.00 | -203.00 | -545.00 | -500.00 | -616.00 | 2,183.00 | 7,903.00 | -86.00 | 60.00 | 91.00 | 62.00 | 240.00 | 166.00 | 113.00 | 410.00 | 386.00 | 491.00 | -2293.00 | -8030.00 | -84.00 | -171.00 | -178.00 | -159.00 | -116.00 | -72.00 | -49.00 | -46.00 | -45.00 | -36.00 | -35.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 114.00 | 150.00 | 132.00 | 131.00 | 109.00 | 93.00 | 100.00 | 24.00 | 15.00 | 57.00 | -141.00 | -93.00 | -65.00 | -417.00 | -481.00 | -455.00 | 2,307.00 | 7,946.00 | -86.00 | -11.00 | 12.00 | -19.00 | -36.00 | -72.00 | -87.00 | -99.00 | -111.00 | -37.00 | -34.00 | -83.00 | 103.00 | 40.00 | 36.00 | 367.00 | 348.00 | 471.00 | -2319.00 | -8048.00 | -70.00 | -133.00 | -160.00 |
|
Return on Equity (QoQ)
|
| | | | | -7.00 | -2.00 | 6.00 | 5.00 | 12.00 | 8.00 | -5.00 | 4.00 | -15.00 | -18.00 | -6.00 | -6.00 | 40.00 | 89.00 | -138.00 | 20.00 | 76.00 | 57.00 | -9.00 | 3.00 | 29.00 | -19.00 | 4.00 | -17.00 | -4.00 | 14.00 | -81.00 | -6.00 | 27.00 | -215.00 | 42.00 | 21.00 | -313.00 | 26.00 | -112.00 | 2,782.00 | 5,716.00 | -7975.00 | 66.00 | 25.00 | -1.00 | -37.00 | -32.00 | -32.00 | -16.00 | 2.00 | -7.00 | -2.00 | -22.00 | -29.00 | -21.00 | 18.00 | 18.00 | 7.00 | 12.00 | -8.00 | -13.00 | 3.00 | 3.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -8.00 | -41.00 | 15.00 | 5.00 | 21.00 | 91.00 | -117.00 | -12.00 | 132.00 | -48.00 | 106.00 | 81.00 | -127.00 | 4.00 | 2.00 | -55.00 | 3.00 | 22.00 | 37.00 | 118.00 | 121.00 | 1.00 | -20.00 | -89.00 | -98.00 | -31.00 | -26.00 | 13.00 | -4.00 | 7.00 | 7.00 | -47.00 | -34.00 | -7.00 | -17.00 | -30.00 | -33.00 | -46.00 | -29.00 | -4.00 | 15.00 | 32.00 | 24.00 | 14.00 | 6.00 | 7.00 | 16.00 | 17.00 | 13.00 | 5.00 | -3.00 | 8.00 | -5.00 | 0.00 | 0.00 | -15.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 145.00 | 2.00 | 4.00 | 74.00 | 26.00 | 47.00 | -10.00 | 15.00 | 8.00 | -22.00 | 144.00 | 144.00 | -4.00 | 27.00 | 18.00 | -27.00 | 25.00 | -7.00 | -10.00 | 41.00 | 19.00 | -22.00 | -40.00 | -124.00 | -136.00 | -30.00 | -36.00 | -65.00 | -71.00 | -45.00 | -38.00 | -82.00 | -52.00 | -21.00 | -22.00 | -20.00 | -12.00 | -7.00 | 11.00 | 27.00 | 34.00 | 44.00 | 36.00 | 40.00 | 15.00 | 12.00 | 13.00 | 11.00 | 9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.00 | 28.00 | 42.00 | 137.00 | 149.00 | 70.00 | 7.00 | 43.00 | 30.00 | -51.00 | 97.00 | 67.00 | -106.00 | 3.00 | -2.00 | -61.00 | -12.00 | -7.00 | -20.00 | -36.00 | -48.00 | -75.00 | -85.00 | -158.00 | -154.00 | -44.00 | -41.00 | -55.00 | -50.00 | -6.00 | 1.00 | -50.00 | -33.00 | -9.00 | -9.00 | 5.00 | -4.00 | -2.00 | 8.00 | 21.00 | 30.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 7.00 | 3.00 | -11.00 | -7.00 | -26.00 | 59.00 | -21.00 | 9.00 | 44.00 | -149.00 | 85.00 | 152.00 | -136.00 | 5.00 | 60.00 | -56.00 | -5.00 | 3.00 | 3.00 | 2.00 | 14.00 | 17.00 | 84.00 | 5.00 | -105.00 | -4.00 | 15.00 | -4.00 | -37.00 | 0.00 | 54.00 | -21.00 | -26.00 | -1.00 | 0.00 | -7.00 | 0.00 | -10.00 | -13.00 | -10.00 | -12.00 | 7.00 | 11.00 | 9.00 | 5.00 | -1.00 | 2.00 | 1.00 | 6.00 | 7.00 | 3.00 | -3.00 | -2.00 | -1.00 | 15.00 | -16.00 | 2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 8.00 | 9.00 | 5.00 | 2.00 | -4.00 | -5.00 | -16.00 | -20.00 | 1.00 | -1.00 | 22.00 | 22.00 | 7.00 | 8.00 | -32.00 | 10.00 | 4.00 | 4.00 | 33.00 | 5.00 | 8.00 | 7.00 | 28.00 | -2.00 | -7.00 | -9.00 | -32.00 | -4.00 | -1.00 | -1.00 | -8.00 | -2.00 | -3.00 | -3.00 | 8.00 | 0.00 | 1.00 | 0.00 | 1.00 | -28.00 | -133.00 | -79.00 | -58.00 | -5.00 | 128.00 | 77.00 | 44.00 | 13.00 | 3.00 | 2.00 | 16.00 | 18.00 | 6.00 | -8.00 | -6.00 | -3.00 | -5.00 | 3.00 | 4.00 | -1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 4.00 | 3.00 | 11.00 | 4.00 | 4.00 | 2.00 | -25.00 | 13.00 | 12.00 | 11.00 | 24.00 | 37.00 | 19.00 | 20.00 | 30.00 | 13.00 | 6.00 | 3.00 | 29.00 | -1.00 | 0.00 | -2.00 | -11.00 | -8.00 | -11.00 | -13.00 | -31.00 | -6.00 | -4.00 | -3.00 | 2.00 | -30.00 | -135.00 | -82.00 | -49.00 | -33.00 | -5.00 | -1.00 | -13.00 | -20.00 | -2.00 | 0.00 | 2.00 | 26.00 | 137.00 | 72.00 | 54.00 | 29.00 | 5.00 | -3.00 | 14.00 | 15.00 | 1.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.00 | 15.00 | 13.00 | 19.00 | 16.00 | 13.00 | 36.00 | 15.00 | 14.00 | 9.00 | 20.00 | 31.00 | 11.00 | 10.00 | -10.00 | 7.00 | 1.00 | -1.00 | 30.00 | -3.00 | -2.00 | -5.00 | -2.00 | -36.00 | -143.00 | -91.00 | -88.00 | -39.00 | -9.00 | -5.00 | -12.00 | -22.00 | -4.00 | -2.00 | 12.00 | -1.00 | 5.00 | -7.00 | -3.00 | -4.00 | -1.00 | -5.00 | 1.00 | 23.00 | 132.00 | 75.00 |
|
Return on Sales (QoQ)
|
1.00 | 0.00 | -3.00 | 10.00 | 3.00 | -4.00 | -6.00 | 3.00 | 2.00 | -15.00 | -10.00 | 24.00 | 0.00 | 8.00 | -10.00 | 9.00 | 1.00 | -31.00 | 32.00 | 3.00 | 1.00 | -3.00 | 4.00 | 6.00 | 0.00 | 18.00 | -27.00 | 2.00 | -2.00 | -5.00 | 1.00 | 4.00 | -2.00 | -12.00 | 7.00 | 3.00 | -2.00 | 0.00 | -1.00 | 4.00 | -2.00 | 0.00 | -30.00 | -101.00 | 52.00 | 22.00 | 23.00 | 31.00 | 2.00 | -12.00 | -8.00 | 22.00 | 0.00 | 3.00 | -6.00 | 9.00 | -14.00 | 4.00 | -3.00 | 7.00 | -6.00 | 5.00 | -8.00 | 8.00 | -5.00 |
|
Revenue Growth (1y)
|
| | | 16.06% | 13.95% | 10.35% | 9.18% | 7.75% | 9.14% | 6.62% | 9.11% | 5.53% | 0.83% | -0.32% | 1.01% | -0.05% | 6.21% | 24.09% | 63.91% | 76.07% | 63.14% | 37.91% | -1.68% | -4.65% | -3.89% | -5.22% | -3.99% | -4.29% | -1.05% | 1.65% | 4.08% | 8.34% | 3.50% | 8.40% | 5.92% | 3.71% | 5.42% | 3.08% | 1.76% | 2.72% | 3.05% | 3.43% | -19.55% | -86.44% | -73.36% | -64.40% | -52.93% | 361.04% | 182.67% | 134.09% | 122.03% | 79.49% | 50.09% | 39.90% | 36.97% | 4.72% | 0.15% | -0.96% | 3.13% | 1.99% | 1.22% | 4.58% | -0.15% | 0.40% | 0.32% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 9.69% | 7.84% | 5.46% | 6.36% | 4.36% | 5.34% | 9.66% | 21.79% | 22.92% | 20.44% | 19.48% | 17.63% | 18.83% | 18.53% | 17.50% | 15.66% | 17.13% | 15.77% | 9.94% | -0.59% | -0.38% | -0.52% | 1.46% | 1.91% | 2.45% | 2.59% | 4.34% | 3.90% | 4.89% | 3.98% | 4.94% | -4.64% | -47.53% | -33.86% | -27.60% | -27.23% | -13.72% | -8.11% | -4.83% | -5.62% | 3.92% | 4.16% | 5.24% | 12.70% | 105.40% | 61.97% | 48.03% | 46.38% | 24.22% | 15.02% | 13.16% | 12.14% | 2.35% | 0.56% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.36% | 16.79% | 14.95% | 14.16% | 13.80% | 12.88% | 11.51% | 11.26% | 11.13% | 10.69% | 10.45% | 10.22% | 11.72% | 11.27% | 12.32% | 11.27% | 12.54% | 11.10% | 8.23% | 1.15% | 1.04% | 1.35% | 2.17% | -2.83% | -31.59% | -21.59% | -16.00% | -15.74% | -6.32% | -3.28% | -0.75% | -1.95% | 3.64% | 4.19% | 4.44% | 3.22% | 3.84% | 3.13% | 3.61% | 3.50% | 3.69% | 2.76% | 3.84% | 8.07% | 54.74% | 33.97% |
|
Revenue (QoQ)
|
4.87% | -1.27% | 0.12% | 11.96% | 2.96% | -4.38% | -0.95% | 10.50% | 4.29% | -6.59% | 1.36% | 6.87% | -0.36% | -7.65% | 2.71% | 5.76% | 5.88% | 7.89% | 35.67% | 13.61% | -1.90% | -8.79% | -3.28% | 10.18% | -1.12% | -10.05% | -2.02% | 9.84% | 2.23% | -7.60% | 0.32% | 14.33% | -2.33% | -3.23% | -1.98% | 11.94% | -0.72% | -5.37% | -3.24% | 13.00% | -0.41% | -5.02% | -24.73% | -80.95% | 95.62% | 26.91% | -0.47% | 86.58% | 19.94% | 5.11% | -5.60% | 50.83% | 0.30% | -2.04% | -7.58% | 15.31% | -4.08% | -3.12% | -3.77% | 14.03% | -4.79% | 0.10% | -8.12% | 14.67% | -4.87% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -13.07% | | -14.73% | -32.67% | -80.25% | -119.95% | -98.89% | -52.60% | -12.32% | 3.57% | 8.39% | -7.42% | 65.81% | 113.07% | 149.73% | 162.75% | 174.00% | 152.42% | -11.01% | -24.32% | 178.82% | 70.41% | 18.59% | 16.72% | -105.04% | -26.60% | -13.85% | -10.09% | -174.65% | -125.02% | -123.39% | -114.39% | 78.33% | 26.47% | 97.47% | 128.17% | 30.18% | -314.47% | -14,304.55% | -3,555.00% | -5,719.49% | -201.40% | -141.94% | -34.53% | -6.89% | -12.52% | -9.85% | -6.13% | 20.99% | 35.45% | 47.93% | 34.93% | 10.29% | 4.70% | -8.23% | 5.49% | 23.55% | 18.04% | 18.46% | 18.38% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -31.79% | | -27.87% | -29.56% | 11.54% | 31.56% | 42.71% | 44.68% | 31.70% | 32.35% | 33.99% | 35.90% | 39.34% | 36.84% | 36.17% | 36.70% | 52.97% | 46.70% | -3.12% | -7.39% | -33.62% | -32.25% | -30.82% | -29.09% | -26.62% | -28.77% | -26.10% | -66.85% | 25.38% | -40.31% | -41.83% | -50.37% | -106.49% | -109.42% | -106.63% | -135.69% | -251.51% | -141.34% | -626.10% | -271.64% | -266.29% | -29.85% | -11.43% | 2.42% | 8.84% | 11.54% | 14.77% | 13.26% | 18.48% | 20.41% | 22.83% | 20.53% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.86% | | 23.95% | 24.84% | 27.94% | 26.13% | 24.21% | 23.80% | 47.49% | 19.12% | 19.28% | 20.45% | 37.20% | 36.50% | 36.19% | 40.97% | 42.68% | -20.88% | -14.93% | -49.70% | -15.53% | -24.19% | -23.49% | -28.25% | -26.34% | -29.82% | -30.45% | -29.87% | -91.64% | -35.61% | -33.67% | -31.95% | -49.37% | -46.17% | -38.23% | -55.33% | -98.45% | -53.95% | -192.94% | -100.42% | -102.09% | -11.33% | -4.08% | 6.44% |
|
Shareholder's Equity (QoQ)
|
| | | | 7.30% | -8.29% | -0.10% | -14.18% | -7.19% | -47.13% | -22.15% | -3.25% | 17.76% | -8.30% | -4.87% | 1.91% | 3.58% | 65.53% | 140.10% | 273.15% | 21.66% | -59.34% | 36.76% | 31.55% | 3.47% | 49.79% | -16.42% | -8.45% | 1.83% | -106.47% | 1,317.25% | 7.46% | 6.27% | -119.76% | -10.90% | -0.46% | 34.64% | 70.25% | -276.33% | 96.54% | 827.27% | -173.75% | -2,133.90% | -20.22% | -74.44% | -24.22% | -15.70% | 3.50% | 3.00% | 1.30% | -21.80% | 5.79% | 6.28% | 26.53% | 0.48% | 24.02% | -17.13% | -1.29% | -5.73% | 13.71% | -2.28% | 18.07% | -13.35% | 14.15% | -2.38% |
|
Tax Rate Growth (1y)
|
| | | | | -1616.00 | | | | -2403.00 | | | | 18,366.00 | | | | -17201.00 | -342.00 | | | -1923.00 | -147.00 | -2737.00 | 20.00 | -123389.00 | 3,617.00 | 3,550.00 | 3,708.00 | 128,338.00 | -88.00 | 143.00 | -20.00 | 19,870.00 | -326.00 | -1134.00 | -1282.00 | -22492.00 | -870.00 | -151.00 | -130.00 | 952.00 | -203.00 | -268.00 | -121.00 | -503.00 | -192.00 | -13338.00 | -453.00 | -72.00 | 109.00 | 13,217.00 | 863.00 | -125.00 | 1,956.00 | 305.00 | -558.00 | 2,013.00 | -1672.00 | 615.00 | 2,078.00 | -1484.00 | 255.00 | -173.00 | -2208.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 14,347.00 | | | | -1238.00 | | | | -757.00 | | | | -142513.00 | 3,127.00 | | | 3,026.00 | 3,381.00 | 956.00 | 3,708.00 | 24,818.00 | 3,203.00 | 2,558.00 | 2,406.00 | 125,716.00 | -1284.00 | -1143.00 | -1432.00 | -1670.00 | -1399.00 | -1553.00 | -1533.00 | -22043.00 | -1266.00 | -13757.00 | -704.00 | 377.00 | -287.00 | -388.00 | 290.00 | -700.00 | 1,872.00 | 184.00 | -147.00 | 1,816.00 | 392.00 | 14,136.00 | 2,384.00 | 404.00 | 539.00 | 746.00 | -688.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -697.00 | -4777.00 | | | | -126550.00 | | | | 4,191.00 | | | | 5,694.00 | 2,713.00 | | | 404.00 | 2,185.00 | -330.00 | 2,296.00 | 3,279.00 | 2,129.00 | 2,139.00 | 2,155.00 | 126,165.00 | -1680.00 | -14748.00 | -2005.00 | -2245.00 | -1483.00 | -1674.00 | -1122.00 | -22240.00 | 798.00 | -235.00 | -399.00 | 2,265.00 | -3.00 | 531.00 | 1,810.00 | -171.00 | 455.00 | 626.00 | -277.00 |
|
Tax Rate (QoQ)
|
| 3,476.00 | | | | | | | | | | | | | -17989.00 | | | | -1130.00 | 2,560.00 | -2750.00 | -603.00 | 646.00 | -29.00 | 6.00 | -124012.00 | 127,652.00 | -96.00 | 165.00 | 618.00 | -774.00 | 135.00 | 2.00 | 20,507.00 | -20970.00 | -674.00 | -146.00 | -703.00 | 652.00 | 45.00 | -124.00 | 380.00 | -504.00 | -19.00 | 22.00 | -2.00 | -193.00 | -13165.00 | 12,907.00 | 379.00 | -13.00 | -56.00 | 553.00 | -610.00 | 2,068.00 | -1707.00 | -309.00 | 1,961.00 | -1617.00 | 580.00 | 1,154.00 | -1601.00 | 122.00 | 151.00 | -880.00 |
|
Total Debt Growth (1y)
|
| | | | | -4.32% | | 2.76% | 2.31% | -21.95% | -28.54% | -29.08% | -30.40% | 3.83% | -3.26% | 17.22% | 34.10% | 96.82% | 111.15% | 80.16% | 67.58% | 5.48% | 13.41% | 4.72% | 20.31% | 16.03% | 14.91% | 30.42% | 13.53% | 18.40% | 12.87% | 8.81% | 5.74% | 2.96% | 0.80% | -3.15% | 0.34% | -2.36% | -2.87% | 5.05% | 1.88% | -0.65% | 4.38% | 23.65% | 29.93% | 34.04% | 58.24% | 27.90% | 17.72% | 16.77% | -4.66% | -7.33% | -4.31% | -6.30% | -7.08% | -6.54% | -9.33% | -7.74% | -8.06% | -8.34% | -5.49% | -7.37% | -8.93% | -5.90% | -9.27% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -8.13% | | -5.12% | -1.52% | 16.84% | 13.44% | 14.41% | 16.08% | 29.18% | 32.32% | 30.28% | 39.31% | 34.05% | 40.13% | 35.00% | 31.79% | 13.16% | 13.73% | 14.12% | 13.04% | 12.25% | 9.35% | 11.18% | 6.40% | 5.98% | 3.39% | 3.45% | 2.63% | -0.04% | 0.73% | 7.95% | 9.92% | 9.15% | 17.07% | 18.44% | 15.94% | 15.86% | 16.34% | 13.59% | 13.54% | 13.62% | 11.92% | 3.47% | 0.71% | 0.32% | -6.61% | -7.40% | -6.40% | -7.14% | -8.03% | -6.93% | -8.05% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.99% | | 10.02% | 14.00% | 14.32% | 13.73% | 15.39% | 16.40% | 24.25% | 24.61% | 25.70% | 26.55% | 24.04% | 25.64% | 20.99% | 19.42% | 7.82% | 7.57% | 8.62% | 8.10% | 6.53% | 5.80% | 12.29% | 9.78% | 9.65% | 12.79% | 11.85% | 10.58% | 9.35% | 9.05% | 8.32% | 8.39% | 7.31% | 7.29% | 7.55% | 6.22% | 6.10% | 6.11% | 4.66% | 4.64% | 4.62% | 3.26% | -0.91% | -2.62% |
|
Total Debt (QoQ)
|
| | | | -1.75% | -1.38% | 8.53% | -2.28% | -2.18% | -24.77% | -0.63% | -3.02% | -3.99% | 12.23% | -7.42% | 17.50% | 9.83% | 64.73% | -0.68% | 0.26% | 2.16% | 3.69% | 6.78% | -7.43% | 17.38% | 0.00% | 5.75% | 5.07% | 2.18% | 4.29% | 0.82% | 1.29% | -0.70% | 1.54% | -1.30% | -2.68% | 2.87% | -1.19% | -1.81% | 5.25% | -0.23% | -3.64% | 3.15% | 24.68% | 4.84% | -0.59% | 21.78% | 0.78% | -3.51% | -1.39% | -0.57% | -2.05% | -0.36% | -3.44% | -1.40% | -1.48% | -3.34% | -1.75% | -1.74% | -1.78% | -0.33% | -3.72% | -3.39% | 1.49% | -3.90% |