|
Gross Margin
|
72.71% | 71.66% | 71.00% | 70.88% | 70.83% | 72.39% | 70.35% | 66.71% | 63.98% | 64.63% | 82.22% | 64.14% | 65.76% | 66.09% | 80.63% | 68.28% | 70.85% | 71.44% | 71.83% | 72.88% | 75.08% | 74.60% | 78.13% | 84.29% | 83.62% | 85.12% | 86.36% | 88.57% | 87.32% | 86.85% | 86.36% | 85.72% | 86.55% | 85.68% | 84.48% | 83.05% | 81.94% | 80.67% | 82.14% | 83.69% | 83.32% | 83.30% | 67.43% | 79.05% | 62.95% | 78.06% | 82.64% | 74.20% | 78.46% | 78.24% | 76.71% | 71.88% | 70.05% | 71.42% | 74.05% | 74.02% | 80.63% | 76.20% | 75.82% | 76.29% | 78.65% | 78.94% | 81.68% | 79.39% | 81.50% | 79.79% |
|
EBT Margin
|
-7.98% | -7.59% | -11.81% | -9.96% | -0.19% | 2.45% | -2.38% | -7.88% | -4.68% | -2.54% | -18.38% | -27.50% | -3.74% | -3.70% | -5.15% | -5.95% | 3.41% | 4.23% | -31.56% | 4.93% | 10.60% | 8.52% | 5.58% | 9.60% | 15.88% | 15.96% | 2.54% | 11.84% | 14.41% | 11.22% | 3.61% | 5.45% | 12.37% | 9.69% | 3.85% | 2.29% | 6.49% | 4.29% | 3.61% | 2.31% | 7.37% | 4.68% | 5.05% | -33.94% | -163.93% | -97.54% | -69.75% | -39.25% | 0.12% | 2.30% | -12.63% | -23.44% | 4.49% | 4.89% | 7.66% | 0.14% | 12.54% | -5.12% | 0.24% | -3.29% | 7.17% | -1.88% | 5.82% | -5.16% | 5.82% | -1.04% |
|
EBIT Margin
|
-4.62% | -3.78% | -7.70% | -5.88% | 3.45% | 5.85% | 1.22% | -4.19% | -1.28% | 0.61% | -13.15% | -1.39% | 2.53% | 0.96% | 0.12% | 1.16% | 7.94% | 10.27% | 1.56% | 7.30% | 12.32% | 11.31% | 8.46% | 12.37% | 17.74% | 18.67% | 11.09% | 14.15% | 16.90% | 13.51% | 7.84% | 7.51% | 14.24% | 11.45% | 6.01% | 3.81% | 8.62% | 5.93% | 5.22% | 3.54% | 9.64% | 6.78% | 6.44% | -29.94% | -153.27% | -90.48% | -62.45% | -32.81% | 5.90% | 6.63% | -8.27% | -19.36% | 7.58% | 6.91% | 10.48% | 3.59% | 15.39% | -1.65% | 5.02% | 0.06% | 9.66% | 0.65% | 8.30% | -2.15% | 7.89% | 1.10% |
|
EBITDA Margin
|
-4.62% | -3.78% | -7.70% | -5.88% | 3.45% | 5.85% | 1.22% | -4.19% | -1.28% | 0.61% | -13.15% | -1.39% | 2.53% | 0.96% | 0.12% | 1.16% | 7.94% | 10.27% | 1.56% | 7.30% | 12.32% | 11.31% | 8.46% | 12.37% | 17.74% | 18.67% | 11.09% | 14.15% | 16.90% | 13.51% | 7.84% | 7.51% | 14.24% | 11.45% | 6.01% | 3.81% | 8.62% | 5.93% | 5.22% | 3.54% | 9.64% | 6.78% | 6.44% | -29.94% | -153.27% | -90.48% | -62.45% | -32.81% | 5.90% | 6.63% | -8.27% | -19.36% | 7.58% | 6.91% | 10.48% | 3.59% | 15.39% | -1.65% | 5.02% | 0.06% | 9.66% | 0.65% | 8.30% | -2.15% | 7.89% | 1.10% |
|
Operating Margin
|
-4.62% | -3.78% | -7.70% | -5.88% | 3.45% | 5.85% | 1.22% | -4.19% | -1.28% | 0.61% | -13.15% | -1.39% | 2.53% | 0.96% | 0.12% | 1.16% | 7.94% | 10.27% | 1.56% | 7.30% | 12.32% | 11.31% | 8.46% | 12.37% | 17.74% | 18.67% | 11.09% | 14.15% | 16.90% | 13.51% | 7.84% | 7.51% | 14.24% | 11.45% | 6.01% | 3.81% | 8.62% | 5.93% | 5.22% | 3.54% | 9.64% | 6.78% | 6.44% | -29.94% | -153.27% | -90.48% | -62.45% | -32.81% | 5.90% | 6.63% | -8.27% | -19.36% | 7.58% | 6.91% | 10.48% | 3.59% | 15.39% | -1.65% | 5.02% | 0.06% | 9.66% | 0.65% | 8.30% | -2.15% | 7.89% | 1.10% |
|
Net Margin
|
-7.98% | -7.00% | -6.80% | -9.96% | -0.19% | 2.45% | -1.75% | -7.88% | -4.68% | -2.54% | -17.97% | -27.50% | -3.74% | -3.70% | 4.43% | -5.59% | 3.41% | 4.23% | -27.16% | 4.80% | 7.61% | 8.46% | 5.88% | 9.48% | 15.74% | 15.81% | 34.07% | 7.42% | 9.17% | 6.96% | 2.01% | 2.38% | 7.15% | 6.03% | -5.49% | 1.53% | 4.78% | 3.22% | 2.96% | 1.75% | 5.54% | 3.57% | 3.66% | -26.32% | -127.44% | -75.61% | -54.08% | -31.19% | 0.25% | 1.88% | -9.89% | -18.37% | 3.55% | 3.59% | 6.09% | 0.08% | 9.52% | -4.04% | 0.15% | -2.48% | 5.00% | -1.09% | 4.32% | -3.77% | 4.16% | -0.83% |
|
FCF Margin
|
| -10.01% | -8.18% | 2.74% | 5.38% | -13.11% | -7.14% | 6.31% | -7.26% | -12.44% | 0.35% | 13.73% | 2.48% | -8.94% | -17.13% | -3.03% | 3.89% | -8.48% | -26.14% | 2.09% | -2.20% | -15.16% | -4.93% | 11.04% | 5.70% | -2.82% | -13.52% | 11.27% | 6.82% | -1.36% | -8.51% | 5.46% | 1.85% | -9.12% | -9.15% | 9.82% | 1.22% | -9.36% | -2.68% | 3.27% | -2.36% | 0.18% | -4.76% | -11.90% | -79.90% | -100.25% | -74.77% | 3.29% | 48.54% | -21.94% | -13.77% | 4.25% | 8.50% | -7.78% | -6.40% | 23.20% | 7.29% | -3.35% | -16.80% | 10.79% | 3.33% | -1.40% | -2.50% | 13.00% | 3.22% | -6.37% |
|
Assets Average
|
| | | | | 25.62B | 25.22B | 26.10B | 26.45B | 25.25B | 24.28B | 24.18B | 24.62B | 24.33B | 23.72B | 23.68B | 25.03B | 26.50B | 34.53B | 43.01B | 44.27B | 44.49B | 43.70B | 44.99B | 47.31B | 48.29B | 48.56B | 49.16B | 50.48B | 51.08B | 51.19B | 51.95B | 52.98B | 52.87B | 52.59B | 53.03B | 52.95B | 52.63B | 56.61B | 60.68B | 61.38B | 61.57B | 60.59B | 59.29B | 61.56B | 63.66B | 62.39B | 65.33B | 70.56B | 70.45B | 67.45B | 66.93B | 67.68B | 67.31B | 65.68B | 65.75B | 67.02B | 66.49B | 64.38B | 63.72B | 64.25B | 63.83B | 62.66B | 62.20B | 63.14B | 62.90B |
|
Equity Average
|
| | | | | -3.79B | -3.79B | -3.95B | -4.23B | -4.67B | -5.97B | -7.90B | -8.83B | -8.17B | -7.68B | -8.18B | -8.30B | -8.07B | -5.33B | -0.82B | 2.59B | 4.53B | 3.50B | 2.39B | 3.20B | 3.70B | 4.70B | 5.17B | 4.51B | 4.35B | 2.05B | 1.59B | 3.59B | 3.83B | 1.58B | -0.82B | -0.87B | -0.72B | -0.37B | -0.40B | -0.33B | 0.07B | 0.02B | -1.38B | -2.90B | -4.35B | -6.20B | -7.41B | -7.81B | -7.55B | -7.39B | -8.14B | -8.68B | -8.16B | -6.85B | -5.79B | -5.08B | -4.76B | -5.17B | -5.35B | -5.12B | -4.80B | -4.42B | -4.24B | -4.19B | -3.92B |
|
Invested Capital
|
| | -2.46B | | -2.20B | -1.97B | 6.59B | -2.09B | 6.66B | 6.09B | 1.11B | -7.09B | -7.37B | 0.23B | 0.14B | -0.47B | -6.92B | 2.28B | 14.16B | 2.54B | 5.61B | 22.12B | 20.56B | 21.73B | 22.48B | 24.36B | 26.75B | 7.32B | 5.31B | 5.39B | 10.62B | 5.26B | 5.51B | 5.75B | 24.52B | 1.93B | 1.34B | 1.93B | 20.40B | 2.73B | 21.20B | 21.21B | 20.78B | 18.40B | 25.02B | 24.07B | 22.46B | 28.84B | 29.06B | 28.03B | 27.67B | 25.95B | 26.00B | 25.70B | 26.05B | 25.32B | 25.95B | 24.17B | 23.69B | 22.35B | 22.46B | 20.99B | 20.64B | 19.71B | 20.84B | 20.58B |
|
Asset Utilization Ratio
|
| | | | | 0.84 | 0.88 | 0.87 | 0.87 | 0.93 | 0.99 | 1.01 | 1.01 | 1.02 | 1.05 | 1.05 | 1.00 | 0.96 | 0.77 | 0.71 | 0.80 | 0.90 | 0.98 | 0.94 | 0.89 | 0.86 | 0.84 | 0.83 | 0.80 | 0.78 | 0.78 | 0.78 | 0.78 | 0.79 | 0.81 | 0.81 | 0.82 | 0.84 | 0.79 | 0.74 | 0.73 | 0.74 | 0.76 | 0.74 | 0.54 | 0.39 | 0.28 | 0.20 | 0.26 | 0.35 | 0.44 | 0.52 | 0.60 | 0.67 | 0.75 | 0.79 | 0.79 | 0.80 | 0.82 | 0.83 | 0.83 | 0.84 | 0.87 | 0.87 | 0.86 | 0.86 |
|
Interest Coverage Ratio
|
-1.35 | -1.07 | -1.87 | -1.43 | 0.94 | 1.68 | 0.34 | -1.16 | -0.36 | 0.18 | -4.23 | -0.47 | 0.99 | 0.39 | 0.05 | 0.28 | 3.18 | 3.10 | 0.54 | 3.00 | 6.54 | 6.00 | 3.91 | 5.79 | 8.61 | 9.13 | 4.66 | 5.59 | 7.03 | 5.72 | 3.03 | 2.87 | 6.08 | 4.72 | 2.40 | 1.51 | 3.82 | 2.61 | 2.13 | 1.38 | 4.19 | 2.85 | 2.75 | -9.92 | -9.79 | -8.44 | -6.69 | -3.54 | 0.91 | 1.25 | -1.67 | -3.72 | 2.17 | 1.86 | 2.60 | 0.81 | 3.95 | -0.42 | 1.26 | 0.01 | 2.85 | 0.19 | 2.41 | -0.63 | 2.62 | 0.35 |
|
Debt to Equity
|
| | -3.16 | | -2.77 | -2.93 | -2.67 | -2.89 | -2.48 | -2.26 | -1.16 | -0.94 | -0.88 | -1.03 | -1.07 | -0.94 | -1.13 | -1.29 | -6.15 | 15.24 | 4.09 | 3.44 | 8.77 | 6.85 | 4.82 | 5.47 | 3.65 | 4.62 | 5.30 | 5.32 | -85.72 | 7.10 | 6.69 | 6.25 | -32.13 | -28.60 | -27.71 | -43.60 | -144.81 | -37.78 | -0.00B | 157.71 | -206.06 | -9.52 | -9.87 | -5.93 | -4.75 | -5.00 | -5.22 | -5.19 | -5.19 | -4.23 | -4.40 | -4.68 | -6.15 | -6.09 | -7.90 | -6.52 | -6.32 | -5.88 | -6.69 | -6.52 | -7.66 | -6.53 | -7.72 | -7.25 |
|
Debt Ratio
|
| | 0.43 | | 0.42 | 0.42 | 0.42 | 0.42 | 0.43 | 0.44 | 0.34 | 0.33 | 0.32 | 0.32 | 0.36 | 0.33 | 0.35 | 0.38 | 0.40 | 0.38 | 0.37 | 0.39 | 0.41 | 0.40 | 0.37 | 0.42 | 0.42 | 0.44 | 0.45 | 0.46 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.46 | 0.46 | 0.47 | 0.40 | 0.40 | 0.41 | 0.41 | 0.41 | 0.43 | 0.48 | 0.52 | 0.53 | 0.58 | 0.55 | 0.56 | 0.57 | 0.56 | 0.55 | 0.55 | 0.55 | 0.53 | 0.52 | 0.51 | 0.52 | 0.50 | 0.50 | 0.50 | 0.49 | 0.47 | 0.47 | 0.46 |
|
Equity Ratio
|
| | -0.14 | | -0.15 | -0.14 | -0.16 | -0.15 | -0.17 | -0.20 | -0.30 | -0.35 | -0.36 | -0.31 | -0.34 | -0.35 | -0.31 | -0.30 | -0.06 | 0.03 | 0.09 | 0.11 | 0.05 | 0.06 | 0.08 | 0.08 | 0.12 | 0.09 | 0.08 | 0.09 | -0.01 | 0.07 | 0.07 | 0.08 | -0.01 | -0.02 | -0.02 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.04 | -0.05 | -0.09 | -0.11 | -0.12 | -0.11 | -0.11 | -0.11 | -0.13 | -0.12 | -0.12 | -0.09 | -0.09 | -0.07 | -0.08 | -0.08 | -0.09 | -0.07 | -0.08 | -0.06 | -0.07 | -0.06 | -0.06 |
|
Times Interest Earned
|
-1.35 | -1.07 | -1.87 | -1.43 | 0.94 | 1.68 | 0.34 | -1.16 | -0.36 | 0.18 | -4.23 | -0.47 | 0.99 | 0.39 | 0.05 | 0.28 | 3.18 | 3.10 | 0.54 | 3.00 | 6.54 | 6.00 | 3.91 | 5.79 | 8.61 | 9.13 | 4.66 | 5.59 | 7.03 | 5.72 | 3.03 | 2.87 | 6.08 | 4.72 | 2.40 | 1.51 | 3.82 | 2.61 | 2.13 | 1.38 | 4.19 | 2.85 | 2.75 | -9.92 | -9.79 | -8.44 | -6.69 | -3.54 | 0.91 | 1.25 | -1.67 | -3.72 | 2.17 | 1.86 | 2.60 | 0.81 | 3.95 | -0.42 | 1.26 | 0.01 | 2.85 | 0.19 | 2.41 | -0.63 | 2.62 | 0.35 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | -0.14 | 0.06 | 0.11 | -0.22 | -0.06 | 0.06 | 0.08 | -0.37 | -0.06 | 0.10 | 0.25 | -0.05 | -0.05 | 0.05 | 0.32 | -0.04 | -0.16 | 0.13 | -0.16 | 2.05 | -0.08 | -0.04 | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
| | -4.40B | | -4.89B | -4.56B | -4.50B | -5.80B | -5.18B | -4.30B | -4.00B | -4.82B | -4.98B | -3.72B | -3.89B | -4.24B | -6.21B | -6.76B | -9.25B | -9.66B | -9.46B | -7.90B | -7.30B | -9.17B | -8.92B | -8.87B | -6.25B | -6.93B | -7.12B | -6.75B | -6.47B | -6.68B | -6.89B | -5.77B | -5.03B | -5.29B | -1.49B | -2.90B | -3.70B | -0.92B | -2.53B | -3.20B | -3.84B | -1.31B | -9.35B | -8.03B | -6.62B | -13.76B | -17.62B | -14.24B | -12.16B | -12.11B | -12.12B | -10.90B | -8.53B | -11.04B | -11.45B | -10.01B | -7.00B | -7.70B | -7.84B | -7.64B | -6.18B | -6.63B | -7.74B | -6.02B |
|
Return on Sales
|
-0.08% | -0.07% | -0.07% | -0.10% | 0.00% | 0.02% | -0.02% | -0.08% | -0.05% | -0.03% | -0.18% | -0.27% | -0.04% | -0.04% | 0.04% | -0.06% | 0.03% | 0.04% | -0.27% | 0.05% | 0.08% | 0.08% | 0.06% | 0.09% | 0.16% | 0.16% | 0.34% | 0.07% | 0.09% | 0.07% | 0.02% | 0.03% | 0.08% | 0.06% | -0.05% | 0.02% | 0.05% | 0.03% | 0.03% | 0.02% | 0.06% | 0.04% | 0.04% | -0.26% | -1.27% | -0.76% | -0.54% | -0.31% | 0.00% | 0.02% | -0.10% | -0.18% | 0.04% | 0.04% | 0.06% | 0.00% | 0.10% | -0.04% | 0.00% | -0.02% | 0.05% | -0.01% | 0.04% | -0.04% | 0.04% | -0.01% |
|
Return on Capital Employed
|
| | | | | -0.01% | 0.02% | 0.02% | 0.01% | -0.01% | -0.07% | -0.06% | -0.05% | -0.04% | 0.01% | 0.02% | 0.05% | 0.08% | 0.07% | 0.07% | 0.10% | 0.11% | 0.14% | 0.15% | 0.16% | 0.18% | 0.18% | 0.19% | 0.17% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.09% | 0.08% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.00% | -0.08% | -0.15% | -0.23% | -0.19% | -0.13% | -0.05% | -0.02% | -0.03% | -0.02% | -0.01% | 0.04% | 0.09% | 0.12% | 0.09% | 0.07% | 0.07% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% |
|
Return on Invested Capital
|
| | | | | 0.05% | 0.12% | 0.15% | 0.04% | -0.03% | -0.29% | 0.30% | 0.09% | 0.18% | 0.62% | -0.87% | -0.02% | 1.50% | 0.14% | 0.19% | 0.79% | 0.22% | 0.18% | 0.20% | 0.24% | 0.26% | 0.40% | 0.57% | 1.41% | 1.46% | 0.41% | 0.37% | 0.52% | 0.48% | 0.11% | 0.10% | 0.65% | 0.44% | 0.18% | 0.17% | 0.18% | 0.11% | 0.11% | 0.01% | -0.13% | -0.23% | -0.35% | -0.28% | -0.17% | -0.08% | -0.03% | -0.04% | -0.03% | -0.02% | 0.04% | 0.11% | 0.15% | 0.11% | 0.09% | 0.08% | 0.23% | 0.07% | 0.09% | 0.09% | 0.08% | 0.07% |
|
Return on Assets
|
| | | | | -0.03% | -0.02% | -0.02% | -0.03% | -0.04% | -0.08% | -0.13% | -0.13% | -0.13% | -0.08% | -0.02% | 0.00% | 0.02% | -0.05% | -0.02% | -0.01% | 0.01% | 0.07% | 0.07% | 0.09% | 0.10% | 0.16% | 0.15% | 0.13% | 0.11% | 0.05% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | -0.01% | -0.06% | -0.10% | -0.14% | -0.12% | -0.08% | -0.05% | -0.03% | -0.04% | -0.03% | -0.02% | 0.00% | 0.03% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | 0.19% | 0.12% | 0.10% | 0.16% | 0.21% | 0.33% | 0.40% | 0.35% | 0.39% | 0.24% | 0.07% | 0.01% | -0.05% | 0.34% | 1.24% | -0.14% | 0.06% | 0.82% | 1.39% | 1.30% | 1.33% | 1.62% | 1.43% | 1.47% | 1.30% | 1.26% | 1.40% | 0.60% | 0.54% | 0.81% | -1.34% | -0.91% | -0.70% | -3.83% | -3.57% | -4.69% | 23.13% | 80.29% | 0.54% | 1.20% | 1.45% | 1.43% | 1.07% | 0.74% | 0.43% | 0.27% | 0.29% | 0.22% | 0.20% | -0.02% | -0.31% | -0.52% | -0.34% | -0.16% | -0.09% | 0.02% | -0.06% | -0.19% | -0.16% | -0.14% | -0.15% |