|
Net Income (Quarter)
|
-390.00M | -359.00M | -592.00M | -505.00M | -11.00M | 143.00M | 44.00M | -436.00M | -286.00M | -162.00M | -404.00M | -1660.00M | -241.00M | -238.00M | -306.00M | -341.00M | 220.00M | 289.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | 15.00M | | | | 2.00M | | | |
|
Cash from Operations (Quarter)
|
| -12.00M | 4.00M | 456.00M | 717.00M | -83.00M | 151.00M | 708.00M | -55.00M | -307.00M | 334.00M | 1,067.00M | 655.00M | -155.00M | -288.00M | 683.00M | 1,157.00M | -37.00M |
|
Capital Expenditures (Quarter)
|
| 501.00M | 418.00M | 317.00M | 412.00M | 683.00M | 550.00M | 359.00M | 389.00M | 486.00M | 376.00M | 238.00M | 495.00M | 420.00M | 735.00M | 885.00M | 919.00M | 596.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 8.00M | 63.00M | | -3.00M | 15.00M | -8.00M | -6.00M | -7.00M | 5.00M | 4.00M | 12.00M | 45.00M | 1.00M | 65.00M | 26.00M | | 1.00M |
|
Cash from Investing Activities (Quarter)
|
| -1811.00M | -660.00M | -428.00M | -946.00M | -122.00M | -534.00M | -1555.00M | 257.00M | 368.00M | -362.00M | -985.00M | -615.00M | 396.00M | -367.00M | -1088.00M | -2897.00M | -1107.00M |
|
Other financing activities (Quarter)
|
| -276.00M | 1,043.00M | 160.00M | 312.00M | 429.00M | -900.00M | -1.00M | 1.00M | 463.00M | -463.00M | | | | | 764.00M | 368.00M | -1132.00M |
|
Cash from Financing Activities (Quarter)
|
| 1,803.00M | 638.00M | 8.00M | 237.00M | 210.00M | 349.00M | 965.00M | -170.00M | -75.00M | 7.00M | 10.00M | -44.00M | -104.00M | 627.00M | 531.00M | 1,738.00M | 1,257.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | 30.00M | 1.00M | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| -20.00M | -18.00M | 36.00M | 8.00M | 5.00M | -34.00M | 118.00M | 32.00M | -14.00M | -21.00M | 92.00M | -4.00M | 137.00M | -28.00M | 126.00M | -2.00M | 113.00M |
|
Free Cash Flow (Quarter)
|
| -513.00M | -414.00M | 139.00M | 305.00M | -766.00M | -399.00M | 349.00M | -444.00M | -793.00M | -42.00M | 829.00M | 160.00M | -575.00M | -1023.00M | -202.00M | 238.00M | -633.00M |
|
Net Cash Flow (Quarter)
|
| -20.00M | -18.00M | 36.00M | 8.00M | 5.00M | -34.00M | 118.00M | 32.00M | -14.00M | -21.00M | 92.00M | -4.00M | 137.00M | -28.00M | 126.00M | -2.00M | 113.00M |