Balance Sheet
Cash Flow Statement
Amortization of Deferred ChargesAmortization of Deferred ChargesCapital ExpendituresCapital ExpendituresCash from Financing ActivitiesCash from Financing ActivitiesCash from Investing ActivitiesCash from Investing ActivitiesCash from OperationsCash from OperationsChange in Account PayablesChange in Account PayablesChange in Accured ExpensesChange in Accured ExpensesChange in Acquisitions & DivestmentsChange in Acquisitions & DivestmentsChange in CashChange in ReceivablesChange in ReceivablesDepreciation & Amortization (CF)Depreciation & Amortization (CF)Depreciation and DepletionDepreciation and DepletionDividends Paid - CommonDividends Paid - CommonFree Cash FlowFree Cash FlowGains from Investment SecuritiesGains from Investment SecuritiesGains from Sales and DivestituresGains from Sales and DivestituresLong-Term Debt IssuancesLong-Term Debt RepaymentsNet Cash FlowNet Cash FlowNet IncomeNon-cash ItemsNon-cash ItemsOther financing activitiesOther financing activitiesPreferred Shares IssuedShare-based CompensationShare-based CompensationShares IssuedShort-Term Debt repayments
Daily Values
Growth Metrics
Income Statement
Others
Ratios

Firefly Aerospace (FLY) Share-based Compensation (2024 - 2026)

Firefly Aerospace posted quarterly Share-based Compensation of $12.5 million for Q1 2026, up 2803.02% year-on-year from $431000.0 in Q1 2025, and down 1.08% on a QoQ basis from $12.6 million in Q4 2025.

Firefly Aerospace (FLY) has 3 years of Share-based Compensation data on file, last reported at $12.5 million in Q1 2026.

  • For the quarter ending Q1 2026, Share-based Compensation rose 2803.02% year-over-year to $12.5 million; the trailing twelve-month figure through Mar 2026 stood at $29.9 million (changed N/A YoY), and the FY2025 full-year result was $17.8 million, up 869.04% from the prior year.
  • Share-based Compensation for Q1 2026 stood at $12.5 million, down from $12.6 million in the prior quarter.
  • Across five years, Share-based Compensation topped out at $12.6 million in Q4 2025 and bottomed at $431000.0 in Q1 2025.
  • The 3-year median for Share-based Compensation is $760000.0 (2025), against an average of $4.5 million.
  • The widest annual swing landed in 2025, when Share-based Compensation surged 765.8%; it then soared 2803.02% in 2026.
  • A 3-year view of Share-based Compensation shows it stood at $545000.0 in 2024, then surged by 2220.92% to $12.6 million in 2025, then slipped by 1.08% to $12.5 million in 2026.
  • The last three Share-based Compensation figures came in at $12.5 million (Q1 2026), $12.6 million (Q4 2025), and $4.0 million (Q3 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Share-based Compensation (Qtr)
1 General Electric 316.77 Bn 306.03 Bn 9.11 Bn -
2 Rtx 238.61 Bn 233.51 Bn 9.08 Bn 132.00 Mn
3 Boeing 172.59 Bn 151.68 Bn 2.55 Bn 161.00 Mn
4 Lockheed Martin 122.59 Bn 120.70 Bn 2.08 Bn 83.00 Mn
5 Howmet Aerospace 102.88 Bn 100.44 Bn 854.00 Mn 21.00 Mn
6 General Dynamics 92.64 Bn 88.99 Bn 9.09 Bn 40.00 Mn
7 Rocket Lab 82.19 Bn 80.92 Bn 76.49 Mn 28.12 Mn
8 Northrop Grumman 78.95 Bn 76.86 Bn 3.45 Bn 20.00 Mn
9 TransDigm 70.63 Bn 66.75 Bn 1.51 Bn 26.00 Mn
10 Firefly Aerospace 7.90 Bn 7.35 Bn 17.46 Mn 12.51 Mn

Historic Data

Download Data 🔒
DateValue
Mar 31, 2026 12.51 Mn
Mar 31, 2026 12.51 Mn
Dec 31, 2025 12.65 Mn
Dec 31, 2025 12.65 Mn
Sep 30, 2025 4.00 Mn
Sep 30, 2025 4.00 Mn
Jun 30, 2025 760,000.00
Jun 30, 2025 760,000.00
Mar 31, 2025 431,000.00
Mar 31, 2025 431,000.00
Dec 31, 2024 545,000.00
Dec 31, 2024 545,000.00
Sep 30, 2024 462,000.00
Sep 30, 2024 462,000.00