|
Cash & Equivalents (Quarter)
|
0.04B | 1.65B | 0.12B | 0.00B | 0.06B | 0.52B | 0.10B | 1.64B | 0.10B | 0.01B |
|
Short-term Investments (Quarter)
|
| 0.00B | 0.79B | 1.97B | 0.01B | 0.56B | 0.45B | 0.02B | 0.01B | 0.03B |
|
Cash & Current Investments (Quarter)
|
0.04B | 1.66B | 0.91B | 1.97B | 0.06B | 1.08B | 0.54B | 1.66B | 0.11B | 0.03B |
|
Receivables - Net (Quarter)
|
0.01B | 0.03B | 0.04B | 0.09B | 0.10B | 0.11B | 0.15B | 0.12B | 0.08B | 0.21B |
|
Receivables - Other (Quarter)
|
0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B |
|
Receivables (Quarter)
|
0.02B | 0.03B | 0.05B | 0.09B | 0.11B | 0.12B | 0.17B | 0.13B | 0.09B | 0.21B |
|
Inventory (Quarter)
|
0.00B | 0.09B | 0.04B | 0.05B | 0.06B | 0.09B | 0.10B | 0.01B | 0.11B | 0.11B |
|
Prepaid Assets (Quarter)
|
0.05B | 0.01B | 0.02B | 0.04B | 0.01B | 0.06B | 0.49B | 0.02B | 0.01B | 0.60B |
|
Current Assets (Quarter)
|
0.54B | 1.93B | 1.87B | 3.07B | 2.85B | 3.37B | 2.92B | 3.44B | 3.74B | 4.23B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.27B | 0.60B | 0.98B | 1.31B | 1.77B | 2.80B | 3.90B | 4.05B | 4.47B | 4.72B |
|
Long-Term Investments (Quarter)
|
0.06B | 0.06B | 0.07B | 0.04B | 0.13B | 0.28B | 0.19B | 1.03B | 1.69B | 1.67B |
|
Goodwill (Quarter)
|
0.64B | 0.61B | 0.64B | 0.61B | 0.60B | 0.64B | 0.66B | 0.60B | 0.59B | 0.59B |
|
Intangibles (Quarter)
|
0.13B | 0.19B | 0.01B | 0.28B | 0.01B | 0.66B | 0.01B | 0.77B | 0.00B | 0.86B |
|
Goodwill & Intangibles (Quarter)
|
0.77B | 0.80B | 0.65B | 0.90B | 0.61B | 1.30B | 0.67B | 1.36B | 0.59B | 1.45B |
|
Long-Term Deferred Tax (Quarter)
|
0.01B | 0.02B | 0.02B | 0.05B | 0.06B | 0.11B | 0.15B | 0.11B | 0.12B | 0.14B |
|
Other Non-Current Assets (Quarter)
|
0.00B | 0.01B | 0.05B | 0.09B | 0.09B | 0.08B | 0.12B | 0.11B | 0.10B | 0.13B |
|
Non-Current Assets (Quarter)
|
1.12B | 1.50B | 2.03B | 2.67B | 3.66B | 5.56B | 6.90B | 7.60B | 8.54B | 8.63B |
|
Assets (Quarter)
|
1.66B | 3.43B | 3.90B | 5.74B | 6.51B | 8.93B | 9.82B | 11.04B | 12.29B | 12.86B |
|
Accounts Payables (Quarter)
|
0.05B | 0.09B | 0.13B | 0.19B | 0.21B | 0.25B | 0.31B | 0.31B | 0.36B | 0.34B |
|
Notes Payables (Quarter)
|
0.05B | 0.07B | 0.04B | | | 0.22B | 0.54B | 0.03B | 1.08B | 1.32B |
|
Dividends payables (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Payables (Quarter)
|
0.09B | 0.16B | 0.17B | 0.19B | 0.21B | 0.46B | 0.85B | 0.34B | 1.43B | 1.67B |
|
Accumulated Expenses (Quarter)
|
0.07B | 0.07B | 0.09B | 0.09B | 0.01B | 0.14B | 0.16B | 0.05B | 0.05B | 0.20B |
|
Other Accumulated Expenses (Quarter)
|
0.20B | 0.24B | 0.34B | 0.41B | 0.50B | 0.68B | 0.91B | 0.95B | 0.01B | 0.00B |
|
Short term Debt (Quarter)
|
0.05B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.54B | 0.76B | 1.08B | 1.32B |
|
Current Leases (Quarter)
|
| | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Current Taxes (Quarter)
|
0.05B | 0.06B | 0.03B | 0.06B | 0.01B | 0.01B | 0.01B | 0.03B | 0.05B | 0.07B |
|
Current Deferred Revenue (Quarter)
|
0.05B | 0.03B | 0.04B | 0.06B | 0.17B | 0.17B | 0.19B | 0.19B | 0.24B | 0.22B |
|
Total Current Liabilities (Quarter)
|
0.42B | 0.52B | 0.63B | 0.74B | 0.95B | 1.41B | 2.03B | 2.31B | 2.79B | 3.94B |
|
Non-Current Debt (Quarter)
|
| | | | 0.10B | 0.09B | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.95B | 0.98B | |
|
Preferred Stock Liabilities (Quarter)
|
0.31B | | | | | | | | | |
|
Minority Interest (Quarter)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.05B | 0.06B | 0.07B | 0.09B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.09B | 0.14B |
|
Operating Leases (Quarter)
|
| | | | 0.07B | 0.08B | 0.09B | 0.07B | 0.06B | 0.05B |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.01B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.01B | |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.65B | 0.78B | 1.05B | 1.52B | 2.17B | 3.38B | 3.91B | |
|
Total Liabilities (Quarter)
|
0.43B | 0.54B | 0.66B | 0.78B | 1.06B | 1.52B | 2.17B | 3.38B | 3.91B | 4.13B |
|
Total Debt (Quarter)
|
0.05B | 0.02B | 0.02B | 0.02B | 0.11B | 0.09B | 0.54B | 0.76B | 1.08B | 1.32B |
|
Common Equity (Quarter)
|
0.92B | 2.89B | 3.24B | 4.96B | 5.45B | 7.41B | 7.65B | 7.66B | 8.37B | 8.73B |
|
Shareholder's Equity (Quarter)
|
0.92B | 2.89B | 3.24B | 4.96B | 5.45B | 7.41B | 7.65B | 7.66B | 8.31B | 8.73B |
|
Liabilities and Shareholders Equity (Quarter)
|
1.66B | 3.43B | 3.90B | 5.74B | 6.51B | 8.93B | 9.82B | 11.04B | 12.29B | 12.86B |
|
Treasury Shares (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
0.25B | 0.04B | -0.04B | 0.08B | 2.37B | 3.17B | 3.55B | -0.01B | 5.04B | -0.04B |