|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.27B | 0.25B | 0.38B | 0.23B | 0.37B | 0.39B | 0.44B | 0.36B | 0.49B | 0.38B | 0.49B | 0.40B | 0.55B | 0.48B | 0.63B | 0.41B | 0.44B | 0.37B | 0.55B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | | | 0.09B | | 0.10B | 0.09B | 0.11B | | 0.10B | 0.10B | 0.11B | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | -0.03B | | | 0.04B | | | | 0.04B | | 0.00B | 0.00B | 0.03B | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.05B | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | 0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.02B | | | | | -0.07B | -0.03B | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.30B | 0.28B | 0.47B | 0.00B | 0.56B | 0.40B | 0.00B | 0.00B | 0.52B | 0.40B | 0.55B | 0.28B | 0.48B | 0.44B | 0.38B | 0.33B | 0.30B | 0.45B | 0.60B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | 0.02B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.01B | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.00B | 0.08B | 0.09B | 0.09B | 0.10B | | | 0.10B | | 0.10B | 0.09B | 0.11B | | 0.10B | 0.10B | 0.11B | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.11B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | | 0.00B | 0.07B | 0.03B | 0.04B | 0.07B | 0.08B | 0.05B | 0.05B | 0.04B | 0.05B | 0.07B | 0.07B | 0.05B | 0.04B | 0.04B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.67B | -0.03B | -0.22B | -0.44B | -0.00B | -0.54B | -0.67B | -0.00B | -0.00B | -0.49B | -0.55B | 0.17B | -0.33B | -0.64B | -0.27B | 0.41B | -0.44B | -0.16B | -0.06B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15B | -0.15B | -0.34B | -0.12B | 0.00B | -0.02B | 0.89B | -0.00B | 0.00B | -0.27B | 0.35B | -0.31B | 0.02B | -0.15B | 0.00B | -0.55B | -0.04B | -0.02B | -0.94B | -0.50B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.02B | -0.01B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.44B | 0.10B | -0.27B | -0.00B | 0.00B | 0.03B | 0.65B | -0.00B | -0.00B | -0.23B | 0.20B | 0.41B | -0.02B | -0.32B | 0.17B | 0.24B | -0.15B | 0.12B | -0.55B | 0.09B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.19B | 1.78B | 1.89B | 1.63B | 0.00B | 1.51B | 1.45B | 0.00B | 0.00B | 1.42B | 1.19B | 1.42B | 1.81B | 1.77B | 1.51B | 1.61B | 1.86B | 1.74B | 1.87B | 1.35B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.00B | 0.28B | 0.47B | 0.00B | 0.57B | 0.41B | 0.00B | 0.40B | 0.52B | 0.40B | 0.55B | 0.28B | 0.48B | 0.43B | 0.38B | 0.33B | 0.30B | 0.45B | 0.60B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.44B | 0.00B | -0.27B | -0.09B | 0.00B | 0.00B | 0.65B | -0.00B | -0.33B | -0.24B | 0.20B | 0.41B | -0.03B | -0.32B | 0.17B | 0.24B | -0.15B | 0.12B | -0.54B | 0.09B |