|
Gross Margin
|
31.13% | 38.08% | 30.71% | 36.20% | 36.23% | 36.39% | 27.95% | 37.82% | 36.20% | 31.25% | 29.12% | 34.71% | 31.30% | 27.55% | 27.54% | 32.61% | 30.33% | 29.15% | 20.91% | 27.63% | 20.95% | 22.51% | 16.94% | 22.85% | 21.22% | 24.42% | 20.49% | 25.45% | 27.33% | 28.09% | 28.09% | 33.93% | 29.82% | 29.46% | 30.14% | 33.75% | 31.24% | 29.10% | 24.69% | 24.89% | 24.91% |
|
EBT Margin
|
21.81% | 29.67% | 23.39% | 26.54% | 31.48% | 30.56% | 24.90% | 30.83% | 29.98% | 28.24% | 19.45% | 28.32% | 26.04% | 24.02% | 16.51% | 27.52% | 27.12% | 26.43% | 9.65% | 25.79% | 17.48% | 18.83% | 10.02% | 20.32% | 19.04% | 22.55% | 14.86% | 23.57% | 25.65% | 25.69% | 22.60% | 30.30% | 27.63% | 26.53% | 23.60% | 31.06% | 26.67% | 27.28% | 22.68% | 21.54% | 20.62% |
|
EBIT Margin
|
21.51% | 29.51% | 23.20% | 26.33% | 31.32% | 30.59% | 25.12% | 31.00% | 30.06% | 28.30% | 19.43% | 28.32% | 26.04% | 24.05% | 16.51% | 27.52% | 27.12% | 26.43% | 9.64% | 25.64% | 17.27% | 18.97% | 9.78% | 19.86% | 18.33% | 22.28% | 14.11% | 23.30% | 25.29% | 24.92% | 21.80% | 29.56% | 26.70% | 25.94% | 22.76% | 29.98% | 26.07% | 26.73% | 22.05% | 20.72% | 20.16% |
|
EBITDA Margin
|
14.43% | 31.50% | 16.94% | 20.06% | 21.69% | 31.93% | 15.83% | 19.27% | 17.09% | 32.89% | 8.21% | 48.76% | 38.15% | 23.14% | 7.38% | 30.58% | 33.96% | 29.08% | 13.99% | 22.34% | 13.31% | 8.40% | 8.43% | 15.97% | 14.93% | 18.77% | 10.92% | 21.44% | 21.58% | 21.93% | 18.75% | 24.32% | 25.53% | 21.47% | 13.71% | 24.04% | 23.58% | 17.98% | 18.80% | 16.96% | 21.28% |
|
Operating Margin
|
21.51% | 29.51% | 23.20% | 26.33% | 31.51% | 30.59% | 25.12% | 31.00% | 30.06% | 28.30% | 19.70% | 28.32% | 25.78% | 24.05% | 16.61% | 27.52% | 26.60% | 26.43% | 9.50% | 25.72% | 17.61% | 18.97% | 9.78% | 19.87% | 18.41% | 22.28% | 14.12% | 22.94% | 24.31% | 24.92% | 21.71% | 29.56% | 26.70% | 25.94% | 22.76% | 29.98% | 26.62% | 26.73% | 22.08% | 20.92% | 20.27% |
|
Net Margin
|
14.43% | 31.23% | 15.32% | 16.91% | 21.54% | 22.77% | 19.26% | 24.12% | 22.81% | 28.22% | 21.36% | 35.52% | 25.02% | 22.67% | 14.88% | 25.07% | 25.04% | 33.98% | 9.57% | 22.70% | 0.00% | 15.60% | 8.16% | 17.64% | 15.79% | 19.12% | 11.47% | 20.85% | 21.63% | 21.91% | 18.59% | 26.09% | 25.84% | 20.64% | 14.32% | 24.35% | 22.45% | 18.44% | 18.30% | 16.38% | 21.27% |
|
FCF Margin
|
27.70% | 48.14% | 13.46% | 12.18% | 36.02% | 34.73% | 12.68% | 30.40% | 32.59% | 31.67% | 5.96% | 35.16% | 21.75% | 32.03% | 13.76% | 36.74% | 27.45% | 33.02% | 4.61% | 19.50% | 21.87% | 24.71% | 7.29% | 26.36% | 24.08% | 32.80% | 13.97% | 44.36% | 32.83% | 0.04% | 30.60% | 38.62% | 32.37% | 36.94% | 20.39% | 32.45% | 28.54% | 21.72% | 21.66% | 18.15% | 26.92% |
|
Inventory Average
|
| | | | | 0.08B | 0.07B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.03B | 0.00B | 0.06B | 0.10B | 0.04B | 0.05B | 0.11B | 0.11B | 0.12B | 0.07B | 0.07B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B |
|
Assets Average
|
| | | | | 2.65B | 3.45B | 3.49B | 3.59B | 3.79B | 3.93B | 4.57B | 5.31B | 5.58B | 5.86B | 5.94B | 5.92B | 6.23B | | | 5.51B | 8.80B | 9.10B | 9.38B | 9.45B | 9.62B | 10.06B | 7.09B | 7.39B | 10.97B | 11.40B | 11.53B | 11.65B | 12.14B | 12.37B | 12.49B | 12.92B | 13.08B | 12.85B | 13.02B | 12.96B |
|
Invested Capital
|
| 0.97B | | | 0.01B | 2.96B | 0.01B | 0.02B | 0.01B | 3.28B | 0.01B | 0.01B | 0.02B | 4.98B | 0.01B | 0.01B | 0.01B | 5.45B | | | 0.00B | 7.63B | 0.00B | 0.00B | 0.00B | 8.19B | 0.01B | 0.01B | 0.01B | 8.42B | 0.02B | 0.03B | 0.03B | 9.45B | 0.03B | 0.02B | 0.02B | 8.75B | 0.02B | 0.02B | 0.02B |
|
Asset Utilization Ratio
|
| | | | | 0.55 | 0.45 | 0.47 | 0.49 | 0.52 | 0.54 | 0.51 | 0.47 | 0.47 | 0.47 | 0.49 | 0.51 | 0.51 | | | 0.62 | 0.42 | 0.46 | 0.47 | 0.48 | 0.49 | 0.49 | 0.72 | 0.71 | 0.48 | 0.46 | 0.46 | 0.46 | 0.44 | 0.44 | 0.45 | 0.45 | 0.47 | 0.49 | 0.49 | 0.51 |
|
Interest Coverage Ratio
|
-70.76 | -176.24 | -124.71 | -126.97 | 195.63 | 0.00B | 115.09 | 183.15 | 380.69 | 499.71 | 892.53 | -0.00B | 0.00B | 872.34 | | | | | 0.00B | 179.73 | 83.66 | 128.67 | -41.06 | -43.03 | -25.92 | -82.65 | -18.70 | -87.30 | -71.50 | -32.30 | -27.30 | -39.86 | -28.92 | -44.58 | -27.01 | -27.75 | -41.93 | -48.11 | -34.86 | -24.98 | -43.96 |
|
Debt to Equity
|
| 0.05 | | | | 0.02 | | | | 0.01 | | | | 0.00 | | | | 0.02 | | | | 0.04 | | | | 0.07 | | | | 0.10 | | | | 0.13 | | | | 0.00 | | | |
|
Debt Ratio
|
| 0.03 | | | 0.01 | 0.02 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | | | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
| 0.55 | | | | 0.84 | | | | 0.83 | | | | 0.86 | | | | 0.84 | | | | 0.83 | | | | 0.78 | | | | 0.69 | | | | 0.68 | | | | 0.68 | | | |
|
Times Interest Earned
|
-70.76 | -176.24 | -124.71 | -126.97 | 195.63 | 0.00B | 115.09 | 183.15 | 380.69 | 499.71 | 892.53 | -0.00B | 0.00B | 872.34 | | | | | 0.00B | 179.73 | 83.66 | 128.67 | -41.06 | -43.03 | -25.92 | -82.65 | -18.70 | -87.30 | -71.50 | -32.30 | -27.30 | -39.86 | -28.92 | -44.58 | -27.01 | -27.75 | -41.93 | -48.11 | -34.86 | -24.98 | -43.96 |
|
Enterprise Value
|
-0.06B | -0.42B | -0.37B | -0.42B | -0.44B | -1.65B | -1.73B | -2.52B | -2.62B | -0.91B | -1.42B | -2.38B | -2.67B | -2.63B | -0.90B | -2.39B | -0.72B | -1.62B | -0.73B | -0.74B | -2.36B | -1.06B | -1.75B | -1.87B | -1.58B | -0.50B | -2.15B | -2.29B | -2.12B | -2.39B | -2.63B | -2.23B | -2.37B | -2.68B | -2.64B | -2.74B | -3.12B | -3.02B | -3.08B | -3.58B | -3.45B |
|
Return on Sales
|
0.28% | 0.37% | 0.30% | 0.34% | 0.39% | 0.23% | 0.19% | 0.23% | 0.22% | 0.28% | 0.24% | 0.20% | 0.31% | 0.20% | 0.21% | 0.22% | 0.32% | 0.22% | 0.13% | 0.21% | 0.17% | 0.15% | 0.12% | 0.24% | 0.22% | 0.27% | 0.18% | 0.29% | 0.31% | 0.31% | 0.28% | 0.36% | 0.31% | 0.33% | 0.29% | 0.37% | 0.32% | 0.35% | 0.28% | 0.26% | 0.22% |
|
Return on Capital Employed
|
| | | | | 0.19% | 0.15% | 0.16% | 0.17% | 0.18% | 0.17% | 0.16% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | | | 0.18% | 0.09% | 0.08% | 0.10% | 0.10% | 0.11% | 0.12% | 0.20% | 0.23% | 0.13% | 0.15% | 0.15% | 0.16% | 0.15% | 0.16% | 0.16% | 0.18% | 0.18% | 0.19% | 0.17% | 0.15% |
|
Return on Invested Capital
|
| | | | | 0.26% | 0.25% | 9.07% | 6.61% | 0.28% | 0.29% | 8.50% | 9.77% | 0.20% | 0.20% | 12.07% | 13.34% | 0.23% | 0.21% | 28.80% | 47.16% | 0.15% | 0.18% | 158.14% | 102.29% | 0.25% | 0.27% | 74.58% | 65.38% | 0.33% | 0.36% | 35.59% | 24.28% | 0.35% | 0.36% | 17.44% | 18.63% | 0.45% | 0.46% | 22.60% | 23.02% |
|
Return on Assets
|
| | | | | 0.17% | 0.13% | 0.12% | 0.11% | 0.12% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | | | 0.12% | 0.07% | 0.07% | 0.08% | 0.09% | 0.11% | 0.11% | 0.17% | 0.19% | 0.13% | 0.14% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.14% |