|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 7.82M | 9.64M | 10.60M | 9.32M | 10.24M | 8.06M | 8.33M | 14.30M | 10.37M | 11.61M | 8.61M | 14.98M | 20.99M | 22.09M | 23.54M | 49.59M | 64.50M | 50.86M | 45.11M | 40.67M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 7.82M | 9.64M | 10.60M | 9.32M | 10.24M | 8.06M | 8.33M | 14.30M | 10.37M | 11.61M | 8.61M | 14.98M | 20.99M | 22.09M | 23.54M | 49.59M | 64.50M | 50.86M | 45.11M | 40.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 14.32M | 13.16M | 15.18M | 19.12M | 17.94M | 14.73M | 21.35M | 23.98M | 24.11M | 24.11M | 28.57M | 29.47M | 29.58M | 29.15M | 33.36M | 38.12M | 36.88M | 49.85M | 53.52M | 53.61M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 14.32M | 13.16M | 15.18M | 19.12M | 17.94M | 14.73M | 21.35M | 23.98M | 24.11M | 24.11M | 28.57M | 29.47M | 29.58M | 29.15M | 33.36M | 38.12M | 36.88M | 49.85M | 53.52M | 53.61M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 39.55M | 51.94M | 74.49M | 74.14M | 69.39M | 80.58M | 84.59M | 82.71M | 92.46M | 106.51M | 110.17M | 97.59M | 101.59M | 110.90M | 115.31M | 104.13M | 128.72M | 122.75M | 131.57M | 128.01M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 3.46M | 3.67M | 3.75M | 4.43M | 7.07M | 3.46M | 6.04M | 4.66M | 11.09M | 3.53M | 5.58M | 4.64M | 6.30M | 5.31M | 6.09M | 5.47M | 4.44M | 6.65M | 7.00M | 4.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 65.99M | 79.03M | 104.01M | 107.57M | 104.64M | 106.82M | 120.31M | 125.66M | 138.04M | 146.45M | 152.93M | 147.91M | 158.72M | 168.34M | 178.30M | 197.32M | 234.53M | 230.70M | 237.20M | 226.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 8.66M | 9.90M | 11.36M | 12.17M | 12.66M | 14.20M | 15.31M | 15.52M | 15.69M | 16.98M | 17.62M | 18.00M | 17.85M | 17.73M | 17.25M | 16.88M | 16.23M | 15.80M | 24.10M | 104.46M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 15.75M | 25.66M | 25.61M | 25.07M | 25.42M | 26.76M | 26.82M | 28.59M | 28.60M | 37.46M | 37.66M | 43.09M | 43.35M | 44.13M | 44.44M | 46.54M | 52.29M | 59.28M | 57.40M | 61.32M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 21.58M | 32.73M | 31.98M | 29.78M | 29.43M | 29.29M | 28.48M | 30.59M | 29.46M | 34.91M | 33.94M | 33.24M | 33.60M | 34.56M | 33.80M | 32.49M | 56.27M | 49.62M | 48.45M | 53.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 37.32M | 58.39M | 57.59M | 54.85M | 54.84M | 56.06M | 55.30M | 59.18M | 58.06M | 72.37M | 71.60M | 76.33M | 76.95M | 78.69M | 78.24M | 79.03M | 108.56M | 108.90M | 105.85M | 115.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 1.26M | 2.12M | | 0.62M | 1.78M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.64M | 0.79M | 0.85M | 0.89M | 0.92M | 0.97M | 1.12M | 1.14M | 0.97M | 0.78M | 0.86M | 1.13M | 1.14M | 1.35M | 1.55M | 3.46M | 4.76M | 5.57M | 7.02M | 7.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 58.41M | 81.99M | 84.25M | 81.49M | 83.62M | 86.54M | 87.36M | 91.01M | 88.74M | 105.59M | 105.56M | 113.92M | 114.32M | 117.26M | 116.52M | 120.75M | 153.16M | 151.83M | 157.25M | 245.75M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 124.40M | 161.01M | 188.26M | 189.06M | 188.26M | 193.36M | 207.67M | 216.66M | 226.78M | 252.04M | 258.49M | 261.83M | 273.04M | 285.61M | 294.82M | 318.07M | 387.69M | 382.53M | 394.45M | 472.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 31.65M | 32.91M | 42.36M | 36.59M | 28.05M | 22.97M | 20.54M | 31.19M | 42.06M | 32.44M | 27.61M | 26.24M | 31.63M | 36.14M | 34.38M | 38.95M | 52.23M | 54.29M | 61.37M | 57.16M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 0.42M | 0.38M | 0.35M | 0.16M | 0.14M | 0.08M | | | | 0.06M | 0.06M | 0.06M | 0.07M | 0.06M | 0.07M | 0.07M | 0.07M | 0.06M | | 1.34M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 32.08M | 33.29M | 42.71M | 36.75M | 28.19M | 23.05M | 20.54M | 31.19M | 42.06M | 32.51M | 27.67M | 26.31M | 31.70M | 36.20M | 34.44M | 39.02M | 52.30M | 54.35M | 61.37M | 58.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | | | 23.44M | 10.56M | 8.73M | 20.83M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 1.34M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.94M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.46M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 1.05M | 6.55M | 2.70M | 2.41M | 2.50M | 2.05M | 1.94M | 1.48M | 1.21M | 2.66M | 2.46M | 1.74M | 1.25M | 0.47M | | | | 0.12M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 44.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.65M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.72M |