|
Revenue
|
109.92M | 129.93M | 158.92M | 259.26M | 323.99M | 396.29M | 420.40M |
|
Cost of Revenue
|
76.48M | 86.43M | 104.90M | 166.59M | 196.48M | 233.88M | 243.04M |
|
Gross Profit
|
33.44M | 43.51M | 54.02M | 92.68M | 127.51M | 162.41M | 177.36M |
|
Selling, General & Administrative
|
14.83M | 18.83M | 20.91M | 34.29M | 48.21M | 63.65M | 75.40M |
|
Other Operating Expenses
|
6.80M | 7.58M | 9.75M | 18.27M | 25.37M | 31.79M | 42.82M |
|
Operating Expenses
|
21.63M | 26.42M | 30.66M | 52.56M | 73.58M | 95.44M | 118.21M |
|
Operating Income
|
11.81M | 17.09M | 23.37M | 40.12M | 53.94M | 66.97M | 59.15M |
|
EBIT
|
11.81M | 17.09M | 23.37M | 40.12M | 53.94M | 66.97M | 59.15M |
|
Other Non Operating Income
|
-0.16M | -0.04M | -0.32M | -0.37M | -0.56M | 0.31M | -1.37M |
|
EBT
|
11.48M | 16.95M | 22.80M | 39.44M | 51.97M | 66.03M | 56.78M |
|
Tax Provisions
|
2.76M | 2.96M | 4.52M | 7.87M | 10.58M | 13.23M | 11.29M |
|
Profit After Tax
|
8.72M | 14.00M | 18.28M | 31.57M | 41.38M | 52.80M | 45.49M |
|
Income from Non-Controlling Interests
|
0.01M | 0.02M | | | | | |
|
Income from Continuing Operations
|
8.72M | 14.00M | 18.28M | 31.57M | 41.38M | 52.80M | 45.49M |
|
Consolidated Net Income
|
8.72M | 14.00M | 18.28M | 31.57M | 41.38M | 52.80M | 45.49M |
|
Income towards Parent Company
|
8.72M | 14.00M | 18.28M | 31.57M | 41.38M | 52.80M | 45.49M |
|
Net Income towards Common Stockholders
|
8.72M | 14.00M | 18.28M | 31.57M | 41.38M | 52.80M | 45.49M |
|
EPS (Basic)
|
0.32 | 0.51 | 0.66 | 1.14 | 1.50 | 1.91 | 1.65 |
|
EPS (Weighted Average and Diluted)
|
| 0.51 | 0.66 | 1.14 | 1.50 | 1.91 | 1.65 |
|
Shares Outstanding (Weighted Average)
|
27.61M | 27.61M | 27.61M | 27.61M | 27.62M | 27.63M | 27.65M |
|
Shares Outstanding (Diluted Average)
|
| 27.61M | 27.61M | 27.61M | 27.62M | 27.63M | 27.64M |
|
EBITDA
|
11.81M | 17.09M | 23.37M | 40.12M | 53.94M | 66.97M | 59.15M |
|
Interest Expenses
|
0.17M | 0.10M | 0.25M | 0.30M | 1.41M | 1.25M | 1.00M |
|
Tax Rate
|
24.04% | 17.44% | 19.83% | 19.96% | 20.37% | 20.04% | 19.88% |