|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.75M | 8.39M | 16.89M | 18.67M | 19.24M | 13.30M | 20.69M | 20.96M | 16.51M | 15.99M | 18.79M | 12.78M | 5.17M | 11.12M | 9.75M | 10.30M | 4.71M | 8.13M | 14.88M | 10.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.75M | 8.39M | 16.89M | 18.67M | 19.24M | 13.30M | 20.69M | 20.96M | 16.51M | 15.99M | 18.79M | 12.78M | 5.17M | 11.12M | 9.75M | 10.30M | 4.71M | 8.13M | 14.88M | 10.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.33M | 24.46M | 25.07M | 24.53M | 24.48M | 24.16M | 24.74M | 24.38M | 23.93M | 23.86M | 23.70M | 23.20M | 22.90M | 22.20M | 21.45M | 20.55M | 19.77M | 19.14M | 18.47M | 17.85M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 7.37M | 7.37M | 7.37M | 7.37M | 7.37M | 7.37M | 7.37M | 7.40M | 7.37M | | | 7.40M | 7.37M | 7.37M | | 7.37M | 7.37M | 7.37M | 7.37M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.54M | 22.34M | 22.31M | 21.03M | 19.76M | 18.84M | 17.52M | 16.40M | 15.29M | 14.22M | 13.16M | 12.11M | 11.07M | 10.06M | 9.11M | 8.30M | 7.39M | 6.56M | 5.75M | 4.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.91M | 29.71M | 29.68M | 28.40M | 27.13M | 26.21M | 24.89M | 23.77M | 22.69M | 21.59M | 13.16M | 12.11M | 18.47M | 17.43M | 16.48M | 8.30M | 14.77M | 13.93M | 13.13M | 12.35M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.99M | 28.78M | 34.25M | 34.81M | 39.80M | 45.58M | 47.30M | 42.39M | 41.72M | 43.27M | 41.86M | 37.05M | 30.94M | 32.43M | 32.23M | 31.97M | 33.29M | 29.13M | 32.50M | 32.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.42M | 1.14M | 35.54M | | 35.90M | 44.23M | 41.30M | 41.10M | 43.42M | 41.15M | 40.13M | 38.05M | 6.67M | 45.60M | 41.18M | 5.28M | 5.02M | 42.43M | 40.19M | 32.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 954.27M | 1,023.68M | 1,140.58M | 1,270.20M | 1,218.30M | 1,279.07M | 1,247.26M | 1,216.98M | 1,117.32M | 1,113.97M | 1,105.70M | 1,119.54M | 1,056.35M | 1,048.44M | 1,049.16M | 1,110.50M | 1,007.63M | 1,024.06M | 1,062.36M | 1,142.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.04M | 48.23M | 52.67M | 51.07M | 58.04M | 52.93M | 54.51M | 48.80M | 50.56M | 45.89M | 49.85M | 45.04M | 53.97M | 49.95M | 43.90M | 41.26M | 42.37M | 47.38M | 36.63M | 38.85M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.90M | 295.14M | 295.39M | 295.65M | 295.79M | 296.05M | 287.35M | 285.62M | 284.38M | 279.92M | 272.61M | 251.01M | 239.31M | 223.91M | 184.42M | 169.06M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.04M | 48.23M | 347.57M | 346.21M | 353.44M | 348.57M | 350.30M | 344.85M | 337.91M | 331.51M | 334.23M | 324.96M | 326.58M | 300.96M | 283.21M | 265.17M | 226.78M | 216.44M | 36.63M | 38.85M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58M | 12.41M | 8.26M | 1.59M | 7.38M | 6.63M | 1.50M | | 2.53M | 3.81M | 1.95M | | | | | | 0.22M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.01M | 467.70M | 275.71M | 425.17M | 396.97M | 481.39M | 450.90M | 426.49M | 307.91M | 299.78M | 276.56M | 305.09M | 223.42M | 241.73M | 265.63M | 335.95M | | 302.67M | 584.59M | 101.55M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.13M | 89.87M | 89.75M | 87.68M | 87.40M | 88.30M | 87.97M | 86.01M | 83.74M | 81.99M | 82.95M | 82.47M | 81.92M | 83.14M | 82.86M | 81.21M | 78.69M | 77.09M | 75.50M | 74.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 549.34M | 618.21M | 721.57M | 860.80M | 845.27M | 924.95M | 890.68M | 857.35M | 732.09M | 717.09M | 695.68M | 712.52M | 631.92M | 625.82M | 631.70M | 682.33M | 568.15M | 596.21M | 696.72M | 790.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.01M | 467.70M | 275.71M | 425.17M | 396.97M | 481.39M | 450.90M | 426.49M | 307.91M | 299.78M | 276.56M | 305.09M | 223.42M | 241.73M | 265.63M | 335.95M | | 302.67M | 584.59M | 101.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 404.93M | 405.47M | 419.01M | 409.41M | 373.02M | 352.48M | 355.67M | 358.76M | 385.23M | 396.89M | 410.02M | 407.02M | 424.43M | 422.61M | 417.46M | 428.17M | 439.48M | 427.85M | 365.65M | 351.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 404.93M | 405.47M | 419.01M | 409.41M | 373.02M | 352.48M | 355.67M | 358.76M | 385.23M | 396.89M | 410.02M | 407.02M | 424.43M | 422.61M | 417.46M | 428.17M | 439.48M | 427.85M | 365.65M | 351.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 954.27M | 1,023.68M | 1,140.58M | 1,270.20M | 1,218.30M | 1,279.07M | 1,247.26M | 1,216.98M | 1,117.32M | 1,113.97M | 1,105.70M | 1,119.54M | 1,056.35M | 1,048.44M | 1,049.16M | 1,110.50M | 1,007.63M | 1,024.06M | 1,062.36M | 1,142.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.34M | 144.02M | 146.44M | 134.41M | 92.12M | 69.00M | 67.63M | 73.39M | 97.15M | 106.69M | 122.78M | 122.15M | 137.99M | 136.69M | 148.72M | 161.10M | 173.05M | 161.38M | 92.14M | 76.15M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.61M | 0.62M | 0.55M | 0.55M | 0.55M | 0.56M | 0.46M | 0.46M | 0.46M | 0.46M | 0.39M | 0.39M | 0.37M | 0.37M | 0.35M | 0.16M | 0.25M | 0.25M | 0.02M |