|
Revenue
|
392.15M | 440.64M | 491.45M | 540.16M | 563.64M | 599.26M | 610.21M | 557.48M | 490.82M | 502.67M | 544.54M | 590.03M | 527.99M | 585.19M | 616.55M | 573.21M | 564.84M |
|
Gross Profit
|
392.15M | 440.64M | 491.45M | 540.16M | 563.64M | 599.26M | 610.21M | 557.48M | 490.82M | 502.67M | 544.54M | 590.03M | 527.99M | 585.19M | 616.55M | 573.21M | 564.84M |
|
Amortization - Intangibles
|
2.45M | 2.24M | 1.95M | 1.70M | 1.37M | 1.06M | 0.72M | 0.53M | 0.49M | 0.99M | 1.53M | 5.01M | 5.47M | 5.01M | 4.47M | 4.22M | 3.81M |
|
Selling, General & Administrative
|
200.22M | 217.01M | 237.51M | 260.68M | 265.63M | 281.25M | 292.05M | 269.14M | 244.27M | 269.11M | 288.30M | 347.49M | 304.64M | 299.98M | 279.47M | 268.60M | 240.93M |
|
Restructuring Costs
|
28.44M | 30.98M | 32.23M | 35.49M | 35.13M | 37.80M | 39.89M | 37.71M | 30.56M | 43.31M | 34.98M | 60.17M | 41.20M | 41.52M | 39.11M | 40.22M | 36.70M |
|
Other Operating Expenses
|
46.34M | 44.74M | 47.33M | 50.25M | 60.31M | 71.09M | 60.52M | 68.27M | 71.95M | 54.28M | 82.63M | 93.22M | 14.59M | 126.02M | 218.71M | 115.21M | 126.09M |
|
Operating Expenses
|
300.58M | 321.19M | 348.20M | 380.29M | 397.35M | 429.02M | 434.18M | 419.59M | 384.87M | 405.82M | 454.66M | 555.12M | 416.59M | 519.61M | 589.40M | 473.81M | 452.86M |
|
Operating Income
|
| 41.81M | 50.14M | 55.96M | | | | | | | | | | | | | |
|
EBIT
|
| 41.81M | 50.14M | 55.96M | 183.68M | 191.44M | 199.33M | 164.74M | 127.45M | 115.94M | 107.81M | 60.81M | 137.10M | 99.00M | 77.61M | 147.64M | 154.69M |
|
EBT
|
| 119.44M | 143.25M | 159.87M | 166.29M | 170.24M | 176.03M | 137.89M | 105.95M | 96.85M | 89.88M | 34.91M | 111.40M | 65.58M | 27.15M | 99.41M | 111.99M |
|
Tax Provisions
|
35.08M | 45.78M | 52.00M | 59.18M | 62.20M | 63.64M | 65.20M | 50.49M | 38.16M | 47.80M | 15.98M | 6.75M | 23.12M | 11.66M | 5.91M | 22.06M | 22.24M |
|
Profit After Tax
|
56.49M | 73.66M | 91.25M | 100.69M | 104.09M | 106.61M | 110.83M | 87.40M | 73.60M | 53.69M | 73.90M | 28.16M | 88.28M | 53.92M | 21.23M | 77.35M | 89.74M |
|
Income from Continuing Operations
|
| 73.66M | 91.25M | 100.69M | 104.09M | 106.61M | 110.83M | 87.40M | 67.79M | 49.05M | 73.90M | 28.16M | 88.28M | 53.92M | 21.23M | 77.35M | 89.74M |
|
Consolidated Net Income
|
| 73.66M | 91.25M | 100.69M | 104.09M | 106.61M | 110.83M | 87.40M | 8.05M | 4.60M | -36.66M | 28.16M | 88.28M | 53.92M | 21.23M | 77.35M | 89.74M |
|
Income towards Parent Company
|
| 73.66M | 91.25M | 100.69M | 104.09M | 106.61M | 110.83M | 87.40M | 8.05M | 4.60M | -36.66M | 28.16M | 88.28M | 53.92M | 21.23M | 77.35M | 89.74M |
|
Net Income towards Common Stockholders
|
| 73.66M | 91.25M | 100.69M | 104.09M | 106.61M | 110.83M | 87.40M | 8.05M | 4.60M | -36.66M | 28.16M | 88.28M | 53.92M | 21.23M | 77.35M | 89.74M |
|
EPS (Basic)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
16.16M | 16.41M | 15.84M | 14.87M | 12.34M | 10.94M | 9.53M | 8.92M | 8.78M | 9.08M | 9.62M | 7.93M | 6.80M | 6.55M | 6.23M | 6.08M | 5.75M |
|
Shares Outstanding (Diluted Average)
|
16.46M | 16.55M | 16.21M | 15.29M | 13.00M | 11.11M | 9.32M | 8.69M | 8.78M | 8.96M | 9.20M | 7.95M | 6.67M | 6.36M | 5.90M | 5.86M | 5.51M |
|
EBITDA
|
| 41.81M | 50.14M | 55.96M | 183.68M | 191.44M | 199.33M | 164.74M | 127.45M | 115.94M | 107.81M | 60.81M | 137.10M | 99.00M | 77.61M | 147.64M | 154.69M |
|
Tax Rate
|
| 38.33% | 36.30% | 37.02% | 37.40% | 37.38% | 37.04% | 36.62% | 36.02% | 49.35% | 17.78% | 19.34% | 20.75% | 17.78% | 21.79% | 22.19% | 19.86% |