|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.28M | 129.66M | 137.83M | 149.05M | 168.66M | 157.92M | 151.26M | 146.53M | 160.84M | 139.32M | 136.88M | 137.75M | 159.26M | 129.53M | 131.41M | 138.63M | 165.27M | 132.45M | 134.47M | 141.25M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.21M | 1.25M | 1.28M | 1.27M | 1.13M | 1.11M | 1.11M | 1.11M | 1.07M | 1.06M | 1.05M | 1.04M | 1.01M | 0.96M | 0.94M | 0.91M | 0.83M | 0.81M | 0.78M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.41M | 73.35M | 74.99M | 74.70M | 76.93M | 71.65M | 69.69M | 64.95M | 73.18M | 68.12M | 62.95M | 65.91M | 71.62M | 61.41M | 46.36M | 67.22M | 65.94M | 70.36M | 71.97M | 78.06M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.91M | 8.54M | 9.77M | 9.11M | 14.11M | 9.90M | 8.79M | 8.88M | 11.54M | 9.89M | 8.78M | 9.16M | 12.39M | 9.61M | 8.48M | 8.47M | 10.13M | 9.68M | 9.18M | 9.76M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.28M | 13.62M | 26.05M | 44.43M | 41.92M | 73.87M | 59.37M | 51.87M | 33.60M | 36.33M | 31.80M | 31.08M | 16.01M | 33.41M | 36.30M | 34.64M | 21.73M | 38.68M | 43.18M | 42.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.44M | 109.12M | 123.75M | 140.85M | 145.89M | 168.65M | 151.35M | 138.63M | 130.78M | 126.97M | 115.95M | 118.23M | 112.65M | 116.60M | 103.48M | 122.62M | 110.15M | 130.51M | 136.15M | 142.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.23M | 26.04M | 20.79M | 17.88M | 34.28M | 0.45M | 12.94M | 21.97M | 42.25M | 24.60M | 33.46M | 31.21M | 58.37M | 22.70M | 38.39M | 27.31M | 66.31M | 11.58M | 12.66M | 11.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.29M | 20.54M | 14.08M | 7.72M | 23.24M | -10.73M | -0.09M | 7.90M | 30.06M | 12.35M | 20.92M | 19.52M | 46.61M | 12.93M | 27.93M | 16.01M | 55.12M | 1.95M | -1.69M | -1.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 4.77M | 1.64M | 0.39M | 4.86M | -2.16M | 0.55M | 2.10M | 5.43M | 2.82M | 4.84M | 2.85M | 11.55M | 2.98M | 5.80M | 2.62M | 10.84M | 0.60M | 0.26M | -0.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.88M | 15.77M | 12.44M | 7.33M | 18.38M | -8.57M | -0.64M | 5.81M | 24.63M | 9.54M | 16.08M | 16.67M | 35.06M | 9.95M | 22.13M | 13.39M | 44.28M | 1.34M | -1.95M | -0.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.88M | 15.77M | 12.44M | 7.33M | 18.38M | -8.57M | -0.64M | 5.80M | 24.63M | 9.54M | 16.08M | 16.67M | 35.06M | 9.95M | 22.13M | 13.39M | 44.28M | 1.34M | -1.95M | -0.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.88M | 15.77M | 12.44M | 7.33M | 18.38M | -8.57M | -0.64M | 5.80M | 24.63M | 9.54M | 16.08M | 16.67M | 35.06M | 9.95M | 22.13M | 13.39M | 44.28M | 1.34M | -1.95M | -0.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.88M | 15.77M | 12.44M | 7.33M | 18.38M | -8.57M | -0.64M | 5.80M | 24.63M | 9.54M | 16.08M | 16.67M | 35.06M | 9.95M | 22.13M | 13.39M | 44.28M | 1.34M | -1.95M | -0.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.88M | 15.77M | 12.44M | 7.33M | 18.38M | -8.57M | -0.64M | 5.80M | 24.63M | 9.54M | 16.08M | 16.67M | 35.06M | 9.95M | 22.13M | 13.39M | 44.28M | 1.34M | -1.95M | -0.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25 | 2.56 | 2.04 | 1.20 | 3.10 | -1.49 | -0.11 | 1.01 | 4.27 | 1.65 | 2.78 | 2.89 | 6.19 | 1.82 | 4.05 | 2.46 | 8.33 | 0.26 | -0.38 | -0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96 | 2.44 | 1.94 | 1.14 | 2.97 | -1.49 | -0.11 | 0.99 | 4.20 | 1.62 | 2.71 | 2.84 | 6.09 | 1.79 | 3.99 | 2.45 | 8.13 | 0.25 | -0.38 | -0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49M | 6.16M | 6.08M | 6.12M | 6.07M | 5.74M | 5.73M | 5.74M | 5.75M | 5.77M | 5.78M | 5.78M | 5.75M | 5.48M | 5.47M | 5.46M | 5.43M | 5.22M | 5.16M | 5.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.67M | 6.46M | 6.43M | 6.42M | 6.36M | 5.74M | 5.73M | 5.86M | 5.90M | 5.89M | 5.92M | 5.86M | 5.86M | 5.57M | 5.55M | 5.53M | 5.51M | 5.29M | 5.16M | 4.76M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.23M | 26.04M | 20.79M | 17.88M | 34.28M | 0.45M | 12.94M | 21.97M | 42.25M | 24.60M | 33.46M | 31.21M | 58.37M | 22.70M | 38.39M | 27.31M | 66.31M | 11.58M | 12.66M | 11.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 5.50M | 6.71M | 10.17M | 11.04M | 11.17M | 13.03M | 14.07M | 12.19M | 12.24M | 12.54M | 11.69M | 11.76M | 9.77M | 10.46M | 11.29M | 11.19M | 9.63M | 14.34M | 12.79M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.27% | 23.22% | 11.65% | 5.07% | 20.90% | 20.15% | -619.00% | 26.54% | 18.06% | 22.79% | 23.13% | 14.62% | 24.79% | 23.05% | 20.77% | 16.39% | 19.67% | 30.93% | -15.43% | 10.07% |