|
Assets Growth (1y)
|
| | | | 12.30% | 14.15% | 14.86% | | 12.01% | 21.59% | 8.34% | | 9.37% | 1.07% | 11.00% | 10.11% | 9.42% | 7.10% | 7.11% | 5.03% | 4.19% | 2.21% | -0.91% | 1.89% | -0.81% | -2.97% | -3.34% | -6.92% | -7.03% | -5.35% | -5.08% | -0.70% | 2.02% | 4.85% | 5.24% | 5.05% | -1.79% | -2.11% | 2.36% | 1.66% | 28.17% | 28.47% | 23.23% | 20.48% | -13.27% | -13.50% | -9.53% | -7.36% | 13.41% | 22.34% | 22.84% | 27.67% | 24.95% | 9.35% | -4.19% | -8.29% | -12.91% | -11.35% | -8.01% | -5.46% | -5.88% | -5.11% | -0.81% | -4.61% | -2.33% | 1.26% | 2.87% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 11.22% | 11.94% | 11.37% | | 10.26% | 9.59% | 8.80% | | 7.63% | 3.43% | 5.61% | 5.62% | 4.18% | 2.03% | 0.85% | -0.13% | -1.33% | -2.08% | -3.13% | -1.98% | -2.02% | -1.25% | -1.16% | -0.98% | -2.34% | -0.96% | 0.75% | 1.98% | 8.69% | 9.66% | 9.91% | 8.76% | 2.97% | 2.84% | 4.50% | 4.30% | 8.03% | 10.78% | 11.05% | 12.53% | 7.12% | 4.99% | 2.11% | 2.75% | 7.26% | 5.85% | 2.68% | 3.45% | 0.80% | -2.75% | -4.38% | -6.13% | -7.14% | -5.21% | -2.09% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.42% | 8.96% | 7.95% | | 6.74% | 5.48% | 4.29% | | 2.83% | 0.32% | 1.57% | 1.72% | 1.41% | 1.06% | 0.49% | 0.77% | -0.76% | -0.74% | -0.42% | 0.12% | 3.44% | 3.90% | 4.02% | 3.53% | 0.70% | 1.54% | 2.66% | 3.43% | 4.78% | 6.89% | 8.09% | 8.76% | 9.12% | 7.79% | 6.08% | 5.85% | 6.53% | 5.68% | 3.84% | 4.32% | 0.15% | -0.54% | -0.58% | -0.44% | 2.56% | 2.65% | 2.01% |
|
Assets (QoQ)
|
| 3.43% | 10.46% | | | 5.13% | 11.15% | | | 14.12% | -0.97% | -7.73% | 4.88% | 5.46% | 8.76% | -8.47% | 4.23% | 3.22% | 8.76% | -10.24% | 3.39% | 1.26% | 5.44% | -7.70% | 0.64% | -0.93% | 5.03% | -11.11% | 0.52% | 0.86% | 5.33% | -7.01% | 3.27% | 3.67% | 5.72% | -7.19% | -3.45% | 3.32% | 10.56% | -7.82% | 21.72% | 3.57% | 6.05% | -9.88% | -12.37% | 3.28% | 10.91% | -7.71% | 7.27% | 11.42% | 11.36% | -4.09% | 4.99% | -2.49% | -2.43% | -8.19% | -0.30% | -0.74% | 1.25% | -5.64% | -0.75% | 0.07% | 5.85% | -9.26% | 1.63% | 3.74% | 7.53% |
|
Capital Expenditures Growth (1y)
|
| | | 471.43% | -18.71% | -40.36% | -23.33% | 24.19% | 214.65% | 191.16% | 190.38% | -81.22% | 9.26% | 18.12% | 10.84% | -26.06% | -26.07% | 0.73% | 41.86% | 28.58% | 72.25% | 11.75% | 8.23% | -16.09% | -37.29% | -28.06% | -20.86% | 124.48% | -14.26% | 15.65% | -1.21% | -48.61% | 44.95% | 9.45% | 66.93% | 22.02% | 12.48% | 19.74% | -16.67% | 19.85% | -8.06% | 30.13% | 22.85% | 14.46% | 14.01% | -21.82% | 3,417.03% | -1,666.32% | 4,042.13% | 5,654.01% | 81.76% | 129.71% | 15.36% | -73.85% | -78.41% | -347.71% | -56.16% | -3.65% | 71.83% | 31.42% | -29.81% | 1,611.56% | 417.49% | -3,225.16% | 93.75% | 3.58% | 5.52% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 42.05% | 51.64% | 51.99% | 47.90% | -44.34% | 43.03% | 45.57% | 50.68% | -43.69% | 11.64% | 9.96% | 19.39% | -7.25% | -7.22% | -6.79% | 6.71% | 34.29% | -2.53% | -2.40% | -5.41% | -1.08% | -7.98% | -3.07% | 9.28% | 12.07% | 11.81% | 14.87% | 11.18% | -9.08% | 14.45% | 19.48% | 19.55% | 18.73% | 5.64% | 6.80% | 230.20% | -186.38% | 251.48% | 288.28% | 328.23% | 74.65% | 279.10% | 127.43% | 139.85% | -138.28% | 175.66% | 143.84% | -12.32% | 20.38% | -29.20% | 62.77% | 24.28% | -288.18% | -15.84% | 157.54% | 110.91% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.07% | 31.24% | 29.92% | 31.26% | -28.56% | 24.58% | 23.49% | 26.33% | -19.58% | -5.64% | 2.04% | 5.88% | -1.65% | -0.15% | 0.50% | 14.91% | 8.72% | 8.59% | 4.03% | 3.31% | 7.20% | -4.22% | 7.25% | 5.97% | 14.07% | 7.94% | 9.05% | 126.32% | -72.95% | 134.42% | 138.22% | 155.67% | 50.77% | 123.96% | 78.91% | 69.82% | -77.89% | 85.49% | 71.30% | 96.27% | -61.69% | 75.74% | 186.79% | 161.68% | -205.22% | 95.40% | 203.38% | 29.78% |
|
Capital Expenditures (QoQ)
|
43.74% | 7.56% | 9.25% | 887.07% | -117.98% | -9.30% | 20.26% | 892.60% | -83.40% | -13.09% | -20.94% | 64.67% | -3.43% | -6.04% | -25.82% | 9.85% | -3.44% | 28.01% | 4.47% | -0.43% | 29.35% | -16.95% | 1.17% | -22.80% | -3.34% | -4.72% | 11.31% | 118.96% | -63.08% | 28.52% | -4.91% | 13.91% | 4.13% | -2.95% | 45.02% | -16.74% | -4.01% | 3.31% | 0.92% | 19.76% | -26.36% | 46.22% | -4.73% | 11.58% | -26.65% | 0.26% | 4,186.02% | -149.69% | 293.97% | 39.28% | 35.39% | -91.88% | 653.11% | -68.43% | 11.75% | -193.22% | 233.27% | -30.61% | 99.31% | -137.21% | 236.39% | 1,592.12% | -39.74% | -339.08% | 107.95% | 804.63% | -38.61% |
|
Cash & Equivalents Growth (1y)
|
| | | -13.02% | -11.99% | 21.10% | -0.64% | 47.48% | 55.99% | 47.99% | 10.90% | 34.09% | 31.36% | -2.73% | 20.39% | 7.96% | -11.46% | 14.05% | 12.89% | 229.79% | 40.75% | 0.98% | -13.46% | 0.00% | 7.27% | -14.17% | 24.82% | -78.89% | -41.18% | 29.44% | -23.67% | 43.07% | 19.96% | 15.53% | 56.21% | 7.70% | -15.50% | -70.20% | -55.42% | -25.16% | -4.91% | 82.72% | 8.15% | 24.46% | 2.06% | 36.80% | -19.51% | 35.52% | -15.79% | 20.72% | 92.64% | 22.16% | 58.60% | 22.55% | 12.29% | -14.18% | 20.19% | -9.22% | -39.05% | -68.66% | -30.46% | -48.12% | -19.35% | -8.88% | -26.92% | 52.70% | -2.94% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 19.82% | 21.72% | 20.35% | 9.88% | 28.77% | 21.96% | 17.97% | 14.65% | 68.38% | 17.85% | 3.86% | 5.56% | 52.70% | 10.16% | -0.39% | 6.84% | -11.36% | -3.88% | 3.91% | -6.23% | -32.90% | -8.86% | 8.68% | 14.18% | -31.22% | -15.83% | -23.62% | -18.99% | 4.87% | -1.22% | -14.32% | -9.02% | 0.11% | -6.40% | -9.35% | -27.06% | 8.08% | -6.51% | 44.51% | 18.81% | 27.25% | 10.88% | 26.49% | 20.30% | 12.42% | 17.09% | 10.33% | 9.65% | -30.99% | 9.85% | -16.74% | -17.97% | -37.42% | -15.15% | -10.41% | -21.86% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.68% | 17.58% | 14.96% | 5.32% | 47.75% | 22.33% | 7.31% | 10.24% | 0.16% | 0.65% | 4.47% | 2.30% | 1.47% | -1.16% | 8.13% | 7.77% | 1.42% | -2.08% | -17.33% | -10.50% | -24.61% | -9.47% | -6.92% | -6.42% | -21.24% | -10.36% | 2.18% | -14.28% | 14.23% | -3.69% | 0.76% | 3.15% | 10.68% | 1.84% | 1.96% | -3.44% | 5.77% | 9.27% | 27.41% | 2.79% | -11.13% | 2.64% | -0.95% | -3.07% | -16.51% | -3.99% | 1.25% | 0.63% |
|
Cash & Equivalents (QoQ)
|
14.05% | 2.07% | 77.64% | -57.94% | 15.40% | 40.45% | 45.76% | -37.57% | 22.06% | 33.25% | 9.22% | -24.52% | 19.57% | -1.33% | 35.18% | -32.31% | -1.94% | 27.11% | 33.81% | 97.75% | -58.15% | -8.81% | 14.67% | 128.51% | -55.11% | -27.03% | 66.77% | -61.35% | 25.06% | 60.57% | -1.66% | -27.55% | 4.86% | 54.64% | 32.97% | -50.05% | -17.72% | -45.48% | 98.93% | -16.14% | 4.54% | 4.77% | 17.74% | -3.49% | -14.28% | 40.44% | -30.72% | 62.49% | -46.74% | 101.33% | 10.55% | 3.05% | -30.85% | 55.57% | 1.29% | -21.24% | -3.15% | 17.49% | -31.99% | -59.50% | 114.90% | -12.35% | 5.72% | -54.24% | 72.37% | 83.13% | -32.80% |
|
Cash from Investing Activities Growth (1y)
|
| | | 20.66% | -6.28% | -20.35% | -14.66% | 68.11% | -9.70% | 4.61% | -5.16% | 2.94% | 3.04% | -29.76% | 0.94% | 23.67% | -11.06% | 13.72% | -7.67% | 42.59% | 6.54% | 14.82% | 20.56% | 30.43% | 21.84% | 9.29% | 19.87% | -31.90% | 12.19% | 10.37% | -22.98% | -38.60% | -30.35% | -50.69% | -17.82% | 28.30% | -17.10% | 26.46% | -34.89% | -16.59% | -68.85% | -88.11% | 18.17% | -28.34% | 158.28% | 36.08% | -26.80% | 65.96% | -252.62% | -175.20% | -31.26% | -133.73% | -35.06% | 73.00% | 77.83% | 313.14% | 61.83% | 10.58% | -69.19% | -37.39% | 30.05% | -61.60% | -52.46% | 116.76% | -90.33% | -39.49% | 1.85% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 27.82% | -4.17% | -14.21% | -6.10% | 28.87% | -5.71% | -2.21% | -3.90% | 21.99% | -0.21% | 1.57% | 5.38% | 32.00% | 6.73% | 12.64% | 11.83% | 8.19% | 13.76% | 11.53% | 7.84% | -18.30% | 3.64% | -7.00% | -5.10% | -18.75% | -10.26% | 0.22% | -25.03% | -13.06% | -37.11% | -27.75% | -9.15% | -8.47% | 46.63% | 4.02% | -11.86% | -0.27% | -14.52% | -49.01% | -10.85% | -33.91% | -6.31% | 21.98% | 28.27% | 6.06% | -40.72% | 12.74% | 21.04% | -23.36% | 28.82% | 26.93% | 17.00% | 69.77% | 20.20% | -26.32% | -36.29% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.78% | -3.25% | -1.83% | -0.43% | 31.82% | 2.91% | 3.77% | 6.52% | 10.02% | 7.13% | 4.96% | 3.54% | -0.78% | 1.47% | 2.08% | 0.14% | -0.05% | 0.42% | 5.16% | -4.46% | -10.21% | -12.08% | -11.13% | -5.09% | -20.35% | 27.12% | -3.61% | -15.19% | -4.81% | -18.05% | -29.68% | -16.70% | -19.43% | -18.89% | 8.06% | 16.44% | -6.54% | 4.99% | 4.39% | 12.57% | -11.75% | 20.34% | 7.25% | 0.98% | 10.12% | -24.97% | -8.41% | 5.93% |
|
Cash from Investing Activities (QoQ)
|
-379.54% | 15.20% | -87.58% | 127.14% | -346.23% | 3.97% | -78.70% | 139.79% | -260.67% | 16.50% | -97.01% | 138.95% | -251.34% | -11.75% | -50.41% | 148.62% | -235.91% | 13.19% | -87.69% | 164.39% | -189.08% | 20.89% | -75.05% | 205.73% | -153.38% | 8.18% | -54.63% | 189.85% | -168.84% | 6.29% | -112.17% | 144.86% | -246.14% | -8.33% | -65.89% | 148.85% | -233.38% | 31.96% | -204.26% | 130.21% | -369.99% | 24.20% | -32.35% | 126.46% | 119.60% | -183.13% | -162.56% | 134.63% | -301.95% | -49.89% | -25.23% | 91.10% | -708.65% | 70.04% | -2.84% | 185.54% | -244.82% | 29.81% | -94.57% | 131.66% | -261.78% | -62.17% | -83.57% | 145.01% | -242.05% | -18.85% | -29.15% |
|
Cash from Operations Growth (1y)
|
| | | 5.06% | 14.36% | -4.51% | 18.73% | 5.49% | 19.91% | 30.20% | -12.38% | 12.36% | -5.29% | -2.18% | 17.91% | 10.09% | 15.45% | 9.52% | 11.68% | -6.72% | 20.44% | -0.13% | -19.10% | -3.07% | -34.63% | -19.53% | 0.60% | -4.60% | 27.63% | 15.70% | -5.16% | -3.44% | -10.11% | -6.65% | -3.11% | 14.33% | 10.71% | -9.29% | 33.51% | 11.12% | 4.89% | 50.75% | -23.95% | 37.14% | -10.88% | -52.73% | -2.27% | -13.46% | -5.51% | 104.52% | 17.98% | 9.94% | 18.77% | 35.27% | 14.58% | -18.43% | 2.66% | -19.27% | -14.93% | -2.18% | -18.95% | -15.14% | 3.77% | 8.44% | 20.12% | -9.55% | -5.12% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 7.58% | 9.10% | 6.74% | 7.04% | 9.27% | 9.45% | 11.73% | 4.88% | 4.89% | 9.61% | 2.28% | 2.13% | -0.15% | -3.13% | -4.16% | -3.13% | -4.80% | 0.16% | -2.39% | -8.27% | -3.70% | -9.15% | -4.57% | -2.58% | 1.74% | 8.30% | -0.68% | 7.05% | 7.05% | 1.44% | 8.48% | -0.54% | 20.33% | 1.15% | -13.54% | -0.26% | 9.66% | -4.05% | 13.38% | -4.29% | 9.27% | 0.01% | 9.36% | 9.73% | -8.11% | 4.83% | 30.72% | 4.77% | -4.27% | -0.39% | -2.51% | 0.38% | -4.71% | -0.01% | -14.75% | -5.74% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.04% | 12.55% | 5.87% | 2.08% | 3.36% | 0.64% | 2.31% | -1.25% | 1.31% | 1.90% | -0.07% | 0.33% | -1.72% | 0.84% | -1.01% | -3.54% | -0.97% | 0.00% | -4.67% | -0.03% | 2.56% | -2.73% | 3.52% | -1.26% | 9.93% | 3.49% | -6.93% | -1.83% | 7.80% | -2.54% | 4.30% | 2.55% | 10.63% | 3.04% | 12.33% | 6.05% | 3.41% | 1.50% | 9.74% | -3.09% | 0.81% | -3.60% | -2.17% | 3.12% | -3.82% | 2.33% | 11.38% | 2.51% |
|
Cash from Operations (QoQ)
|
-33.35% | 2.62% | 32.70% | 15.75% | -27.45% | -14.31% | 65.00% | 2.85% | -17.54% | -6.95% | 11.03% | 31.89% | -30.49% | -3.90% | 33.83% | 23.14% | -27.10% | -8.84% | 36.47% | 2.86% | -5.88% | -24.40% | 10.55% | 23.24% | -36.53% | -6.93% | 38.20% | 16.87% | -15.09% | -15.63% | 13.28% | 19.00% | -20.96% | -12.38% | 17.58% | 40.42% | -23.46% | -28.21% | 73.05% | 16.87% | -27.75% | 3.18% | -12.70% | 110.74% | -53.05% | -45.28% | 80.50% | 86.60% | -48.73% | 18.44% | 4.12% | 73.89% | -44.61% | 34.90% | -11.80% | 23.79% | -30.29% | 6.08% | -7.06% | 42.34% | -42.24% | 11.06% | 13.65% | 48.75% | -36.02% | -16.38% | 19.21% |
|
EBITDA Margin Growth (1y)
|
| | | | 385.00 | 320.00 | 177.00 | | -118.00 | 135.00 | -121.00 | | 109.00 | -144.00 | 31.00 | -244.00 | -71.00 | -187.00 | 209.00 | 263.00 | -87.00 | -20.00 | -373.00 | 628.00 | 307.00 | -126.00 | 1.00 | -1237.00 | -637.00 | -280.00 | -841.00 | -524.00 | -579.00 | -354.00 | 125.00 | 332.00 | 41.00 | -246.00 | -770.00 | -325.00 | -878.00 | -999.00 | -769.00 | -1085.00 | 1,037.00 | 1,136.00 | 1,766.00 | 2,233.00 | -139.00 | -344.00 | -649.00 | -2290.00 | -1980.00 | -653.00 | 300.00 | 594.00 | 1,737.00 | 1,589.00 | 766.00 | 1,038.00 | -13.00 | 476.00 | -296.00 | 347.00 | -878.00 | -1980.00 | -1136.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -421869.00 | 375.00 | 310.00 | 86.00 | | -81.00 | -196.00 | 118.00 | | -49.00 | -351.00 | -133.00 | 648.00 | 149.00 | -333.00 | -163.00 | -345.00 | -418.00 | -427.00 | -1214.00 | -1132.00 | -910.00 | -760.00 | -716.00 | -1429.00 | -1176.00 | -880.00 | -1487.00 | -517.00 | -1417.00 | -1599.00 | -1415.00 | -1079.00 | 199.00 | -109.00 | 226.00 | 823.00 | 20.00 | -208.00 | 348.00 | -1142.00 | -1082.00 | 139.00 | 1,417.00 | 537.00 | -382.00 | 592.00 | 416.00 | -658.00 | -256.00 | 1,412.00 | 770.00 | 1,979.00 | 846.00 | 86.00 | -666.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -421850.00 | 217.00 | 103.00 | -78.00 | | 139.00 | -343.00 | -254.00 | | -380.00 | -758.00 | -974.00 | -1113.00 | -1068.00 | -967.00 | -880.00 | -537.00 | -956.00 | -1026.00 | -1859.00 | -1126.00 | -1748.00 | -2006.00 | -2255.00 | -2839.00 | -1017.00 | -743.00 | -490.00 | 631.00 | -519.00 | -808.00 | -298.00 | -1135.00 | -1920.00 | -1107.00 | -123.00 | -873.00 | -224.00 | 728.00 | 1,413.00 | 491.00 | 642.00 | 2,204.00 | 1,887.00 | 1,923.00 | -1273.00 | -912.00 | -1016.00 |
|
EBITDA Margin (QoQ)
|
-423509.00 | -22.00 | -203.00 | | | -87.00 | -346.00 | | | 167.00 | -602.00 | 1,809.00 | -1265.00 | -86.00 | -427.00 | 1,535.00 | -1092.00 | -202.00 | -32.00 | 1,589.00 | -1442.00 | -135.00 | -384.00 | 2,590.00 | -1764.00 | -568.00 | -257.00 | 1,353.00 | -1165.00 | -211.00 | -819.00 | 1,670.00 | -1220.00 | 14.00 | -340.00 | 1,877.00 | -1511.00 | -272.00 | -864.00 | 2,322.00 | -2064.00 | -393.00 | -634.00 | 2,006.00 | 58.00 | -294.00 | -4.00 | 2,474.00 | -2314.00 | -500.00 | -309.00 | 833.00 | -2005.00 | 828.00 | 644.00 | 1,127.00 | -861.00 | 679.00 | -179.00 | 1,399.00 | -1913.00 | 1,169.00 | -951.00 | 2,042.00 | -3138.00 | 67.00 | -108.00 |
|
EBIT Growth (1y)
|
| | | | 26.19% | 27.13% | 20.43% | | 7.19% | 17.06% | 2.81% | | 11.89% | 0.54% | 11.44% | 2.49% | 3.15% | -2.57% | 12.37% | 4.45% | 0.93% | 1.40% | -17.36% | 20.89% | 4.13% | -12.21% | -6.03% | -35.50% | -26.05% | -15.46% | -40.04% | -13.94% | -29.26% | -22.06% | 4.11% | 8.05% | 7.49% | -6.50% | -42.49% | 0.71% | -37.05% | -53.47% | -89.61% | -31.66% | 73.01% | 127.11% | 1,886.82% | 85.65% | -2.09% | -9.82% | -26.14% | -45.78% | -98.29% | -37.76% | 22.86% | 23.23% | 5,423.80% | 158.55% | 42.04% | 38.17% | -7.73% | 14.71% | -12.50% | 13.60% | -49.00% | -67.03% | -56.89% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 12.86% | 14.81% | 14.37% | 11.33% | | 7.35% | 4.67% | 8.79% | | 5.22% | -0.22% | 1.15% | 8.98% | 2.73% | -4.64% | -4.44% | -6.61% | -8.06% | -9.04% | -22.49% | -12.45% | -18.33% | -16.68% | -16.29% | -15.67% | -17.46% | -14.91% | -28.93% | -2.16% | -21.77% | -30.27% | -60.38% | -9.40% | 5.39% | -0.40% | 5.88% | 8.51% | 2.16% | -1.59% | 15.09% | -11.72% | -69.29% | 8.43% | 162.21% | 7.44% | -2.57% | 13.22% | 8.83% | -2.63% | -4.48% | 22.67% | 15.15% | 24.59% | 196.24% | -0.74% | -18.78% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.01% | 9.52% | 8.13% | 5.08% | | 5.39% | 0.41% | -0.01% | | -2.15% | -5.92% | -10.23% | -6.40% | -10.72% | -10.59% | -11.44% | -5.41% | -9.98% | -11.32% | -22.54% | -6.09% | -18.09% | -24.11% | -48.84% | -16.22% | -9.34% | -8.23% | -5.82% | 3.51% | -4.11% | -7.03% | -1.81% | -5.63% | -54.45% | -11.12% | 1.50% | -3.11% | 0.14% | 8.93% | 21.61% | 3.21% | 8.10% | 30.47% | 86.24% | 14.25% | -15.33% | -11.31% | -13.43% |
|
EBIT Margin Growth (1y)
|
| | | | 385.00 | 320.00 | 177.00 | | -118.00 | 135.00 | -121.00 | | 109.00 | -144.00 | 31.00 | -244.00 | -71.00 | -187.00 | 209.00 | 263.00 | -87.00 | -20.00 | -373.00 | 628.00 | 307.00 | -126.00 | 1.00 | -1237.00 | -637.00 | -280.00 | -841.00 | -524.00 | -579.00 | -354.00 | 125.00 | 332.00 | 41.00 | -246.00 | -770.00 | -325.00 | -878.00 | -999.00 | -769.00 | -1085.00 | 1,037.00 | 1,136.00 | 1,766.00 | 2,233.00 | -139.00 | -344.00 | -649.00 | -2290.00 | -1980.00 | -653.00 | 300.00 | 594.00 | 1,737.00 | 1,589.00 | 766.00 | 1,038.00 | -13.00 | 476.00 | -296.00 | 347.00 | -878.00 | -1980.00 | -1136.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -421869.00 | 375.00 | 310.00 | 86.00 | | -81.00 | -196.00 | 118.00 | | -49.00 | -351.00 | -133.00 | 648.00 | 149.00 | -333.00 | -163.00 | -345.00 | -418.00 | -427.00 | -1214.00 | -1132.00 | -910.00 | -760.00 | -716.00 | -1429.00 | -1176.00 | -880.00 | -1487.00 | -517.00 | -1417.00 | -1599.00 | -1415.00 | -1079.00 | 199.00 | -109.00 | 226.00 | 823.00 | 20.00 | -208.00 | 348.00 | -1142.00 | -1082.00 | 139.00 | 1,417.00 | 537.00 | -382.00 | 592.00 | 416.00 | -658.00 | -256.00 | 1,412.00 | 770.00 | 1,979.00 | 846.00 | 86.00 | -666.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -421850.00 | 217.00 | 103.00 | -78.00 | | 139.00 | -343.00 | -254.00 | | -380.00 | -758.00 | -974.00 | -1113.00 | -1068.00 | -967.00 | -880.00 | -537.00 | -956.00 | -1026.00 | -1859.00 | -1126.00 | -1748.00 | -2006.00 | -2255.00 | -2839.00 | -1017.00 | -743.00 | -490.00 | 631.00 | -519.00 | -808.00 | -298.00 | -1135.00 | -1920.00 | -1107.00 | -123.00 | -873.00 | -224.00 | 728.00 | 1,413.00 | 491.00 | 642.00 | 2,204.00 | 1,887.00 | 1,923.00 | -1273.00 | -912.00 | -1016.00 |
|
EBIT Margin (QoQ)
|
-423509.00 | -22.00 | -203.00 | | | -87.00 | -346.00 | | | 167.00 | -602.00 | 1,809.00 | -1265.00 | -86.00 | -427.00 | 1,535.00 | -1092.00 | -202.00 | -32.00 | 1,589.00 | -1442.00 | -135.00 | -384.00 | 2,590.00 | -1764.00 | -568.00 | -257.00 | 1,353.00 | -1165.00 | -211.00 | -819.00 | 1,670.00 | -1220.00 | 14.00 | -340.00 | 1,877.00 | -1511.00 | -272.00 | -864.00 | 2,322.00 | -2064.00 | -393.00 | -634.00 | 2,006.00 | 58.00 | -294.00 | -4.00 | 2,474.00 | -2314.00 | -500.00 | -309.00 | 833.00 | -2005.00 | 828.00 | 644.00 | 1,127.00 | -861.00 | 679.00 | -179.00 | 1,399.00 | -1913.00 | 1,169.00 | -951.00 | 2,042.00 | -3138.00 | 67.00 | -108.00 |
|
EBIT (QoQ)
|
-40.30% | 3.12% | -0.57% | | | 3.88% | -5.81% | | | 13.45% | -17.27% | 89.71% | -37.16% | 1.94% | -8.30% | 74.48% | -36.75% | -3.72% | 5.76% | 62.19% | -38.89% | -3.26% | -13.81% | 137.27% | -47.36% | -18.45% | -7.74% | 62.86% | -39.65% | -6.77% | -34.57% | 133.76% | -50.39% | 2.71% | -12.60% | 142.60% | -50.65% | -10.65% | -46.24% | 324.84% | -69.15% | -33.96% | -88.00% | 2,694.73% | -21.91% | -13.31% | 5.01% | 161.15% | -58.82% | -20.15% | -14.00% | 91.70% | -98.70% | 2,806.79% | 69.75% | 92.28% | -41.78% | 36.05% | -6.74% | 87.04% | -61.12% | 69.13% | -28.86% | 142.83% | -82.54% | 9.34% | -6.99% |
|
EBT Growth (1y)
|
| | | | 28.64% | 29.25% | 23.51% | | 7.89% | 19.83% | 4.79% | | 11.46% | 0.28% | 9.18% | -0.29% | 1.42% | -6.16% | 10.56% | 3.67% | -1.38% | -0.54% | -21.35% | 22.82% | 5.02% | -17.98% | -11.17% | -39.80% | -30.10% | -13.24% | -43.91% | -12.07% | -30.37% | -24.06% | 7.53% | 9.24% | 9.33% | -4.76% | -53.93% | 1.10% | -45.68% | -78.35% | -183.33% | -42.07% | 91.74% | 348.78% | 386.04% | 116.31% | -2.35% | -17.97% | -54.36% | -58.72% | -152.23% | -100.63% | 2.38% | 29.36% | 215.15% | 23,689.21% | 147.01% | 55.06% | 4.64% | 33.49% | -17.96% | 18.24% | -84.95% | -106.04% | -106.33% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 10.07% | 15.65% | 15.81% | 12.22% | | 6.84% | 4.08% | 8.15% | | 3.69% | -2.18% | -1.71% | 8.28% | 1.65% | -8.52% | -8.24% | -8.48% | -10.21% | -10.88% | -26.82% | -13.37% | -20.05% | -18.55% | -18.78% | -16.68% | -18.97% | -14.39% | -34.74% | -0.97% | -25.50% | -46.10% | -34.12% | -13.83% | 4.42% | -2.55% | 3.17% | 8.21% | 0.57% | -7.28% | 2.85% | -19.72% | -43.87% | -26.48% | 49.43% | 4.92% | -16.26% | 6.82% | 4.90% | -6.10% | -14.30% | 25.64% | 27.54% | 33.36% | 29.69% | -166.89% | -28.63% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.63% | 9.12% | 7.71% | 4.21% | | 4.78% | -1.66% | -2.44% | | -3.93% | -7.81% | -13.90% | -7.64% | -12.56% | -12.79% | -14.16% | -5.94% | -11.23% | -12.54% | -27.95% | -6.41% | -21.21% | -35.52% | -17.14% | -19.47% | -11.13% | -9.42% | -7.91% | 4.01% | -4.99% | -10.43% | -11.63% | -10.59% | -20.88% | -14.92% | -12.49% | -7.52% | -9.36% | 3.44% | 22.44% | 0.74% | 3.34% | 48.83% | 36.33% | 16.19% | -37.88% | -15.98% | -15.55% |
|
EBT Margin Growth (1y)
|
| | | | 391.00 | 320.00 | 209.00 | | -89.00 | 183.00 | -65.00 | | 88.00 | -137.00 | -18.00 | -335.00 | -108.00 | -259.00 | 146.00 | 213.00 | -135.00 | -63.00 | -422.00 | 648.00 | 289.00 | -253.00 | -105.00 | -1381.00 | -678.00 | -174.00 | -733.00 | -396.00 | -504.00 | -330.00 | 130.00 | 329.00 | 61.00 | -170.00 | -709.00 | -281.00 | -852.00 | -1119.00 | -918.00 | -1265.00 | 906.00 | 1,109.00 | 1,693.00 | 2,252.00 | -114.00 | -358.00 | -773.00 | -2470.00 | -2264.00 | -1027.00 | 21.00 | 491.00 | 1,566.00 | 1,534.00 | 878.00 | 1,058.00 | 111.00 | 597.00 | -262.00 | 408.00 | -851.00 | -2251.00 | -1227.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -432086.00 | 390.00 | 366.00 | 126.00 | | -110.00 | -213.00 | 62.00 | | -156.00 | -459.00 | -294.00 | 526.00 | 46.00 | -574.00 | -381.00 | -519.00 | -524.00 | -490.00 | -1259.00 | -1128.00 | -893.00 | -757.00 | -708.00 | -1447.00 | -1121.00 | -674.00 | -1312.00 | -348.00 | -1295.00 | -1619.00 | -1497.00 | -1217.00 | 114.00 | -180.00 | 66.00 | 706.00 | -61.00 | -368.00 | 2.00 | -1484.00 | -1472.00 | -276.00 | 941.00 | 273.00 | -812.00 | 149.00 | 126.00 | -922.00 | -586.00 | 1,104.00 | 637.00 | 1,957.00 | 826.00 | -120.00 | -611.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -432208.00 | 146.00 | 44.00 | -150.00 | | 44.00 | -529.00 | -464.00 | | -545.00 | -886.00 | -1132.00 | -1250.00 | -1136.00 | -1078.00 | -983.00 | -586.00 | -967.00 | -989.00 | -1839.00 | -1080.00 | -1684.00 | -2046.00 | -2335.00 | -2993.00 | -1068.00 | -684.00 | -536.00 | 639.00 | -503.00 | -868.00 | -577.00 | -1436.00 | -2263.00 | -1565.00 | -686.00 | -1273.00 | -758.00 | 139.00 | 902.00 | 65.00 | 206.00 | 1,855.00 | 1,557.00 | 1,739.00 | -1551.00 | -1505.00 | -1363.00 |
|
EBT Margin (QoQ)
|
-433819.00 | -58.00 | -190.00 | | | -130.00 | -301.00 | | | 143.00 | -549.00 | 1,837.00 | -1343.00 | -82.00 | -430.00 | 1,520.00 | -1116.00 | -233.00 | -25.00 | 1,588.00 | -1465.00 | -161.00 | -384.00 | 2,657.00 | -1824.00 | -702.00 | -236.00 | 1,382.00 | -1121.00 | -198.00 | -795.00 | 1,719.00 | -1230.00 | -24.00 | -335.00 | 1,918.00 | -1498.00 | -255.00 | -874.00 | 2,346.00 | -2069.00 | -522.00 | -672.00 | 1,999.00 | 102.00 | -319.00 | -88.00 | 2,557.00 | -2264.00 | -563.00 | -504.00 | 860.00 | -2057.00 | 674.00 | 545.00 | 1,330.00 | -982.00 | 642.00 | -112.00 | 1,510.00 | -1929.00 | 1,127.00 | -970.00 | 2,180.00 | -3188.00 | -272.00 | 54.00 |
|
EBT (QoQ)
|
-48.53% | 1.36% | -1.24% | | | 1.85% | -5.63% | | | 13.11% | -17.47% | 99.96% | -40.29% | 1.76% | -10.14% | 82.61% | -39.26% | -5.84% | 5.87% | 71.23% | -42.22% | -5.04% | -16.27% | 167.38% | -50.60% | -25.84% | -9.32% | 81.21% | -42.64% | -7.94% | -41.37% | 184.06% | -54.58% | 0.39% | -16.98% | 188.59% | -54.55% | -12.55% | -59.84% | 533.26% | -75.58% | -65.14% | -254.55% | 540.25% | -19.17% | -18.40% | -1.50% | 232.93% | -63.51% | -31.45% | -45.19% | 201.12% | -146.17% | 99.17% | 9,009.18% | 280.45% | -58.90% | 69.35% | -6.71% | 138.82% | -72.27% | 116.04% | -42.67% | 244.22% | -96.47% | -186.65% | 39.90% |
|
Enterprise Value Growth (1y)
|
| | | 13.02% | 11.99% | -21.10% | 0.64% | -47.48% | -55.99% | -47.99% | -10.90% | -34.09% | -31.36% | 2.73% | -20.39% | -7.96% | 11.46% | -14.05% | -12.89% | -229.79% | -40.75% | -0.98% | 13.46% | 0.00% | -7.27% | 14.17% | -24.82% | 78.89% | 41.18% | -29.44% | 23.67% | -43.07% | -19.96% | -15.53% | -56.21% | -7.70% | 15.50% | 70.20% | 55.42% | 25.16% | 4.91% | -82.72% | -8.15% | -24.46% | -2.06% | -36.80% | 19.51% | -35.52% | 15.79% | -20.72% | -92.64% | -22.16% | -58.60% | -22.55% | -12.29% | 14.18% | -20.19% | 9.22% | 39.05% | 68.66% | 30.46% | 48.12% | 19.35% | 8.88% | 26.92% | -52.70% | 2.94% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -19.82% | -21.72% | -20.35% | -9.88% | -28.77% | -21.96% | -17.97% | -14.65% | -68.38% | -17.85% | -3.86% | -5.56% | -52.70% | -10.16% | 0.39% | -6.84% | 11.36% | 3.88% | -3.91% | 6.23% | 32.90% | 8.86% | -8.68% | -14.18% | 31.22% | 15.83% | 23.62% | 18.99% | -4.87% | 1.22% | 14.32% | 9.02% | -0.11% | 6.40% | 9.35% | 27.06% | -8.08% | 6.51% | -44.51% | -18.81% | -27.25% | -10.88% | -26.49% | -20.30% | -12.42% | -17.09% | -10.33% | -9.65% | 30.99% | -9.85% | 16.74% | 17.97% | 37.42% | 15.15% | 10.41% | 21.86% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.68% | -17.58% | -14.96% | -5.32% | -47.75% | -22.33% | -7.31% | -10.24% | -0.16% | -0.65% | -4.47% | -2.30% | -1.47% | 1.16% | -8.13% | -7.77% | -1.42% | 2.08% | 17.33% | 10.50% | 24.61% | 9.47% | 6.92% | 6.42% | 21.24% | 10.36% | -2.18% | 14.28% | -14.23% | 3.69% | -0.76% | -3.15% | -10.68% | -1.84% | -1.96% | 3.44% | -5.77% | -9.27% | -27.41% | -2.79% | 11.13% | -2.64% | 0.95% | 3.07% | 16.51% | 3.99% | -1.25% | -0.63% |
|
Enterprise Value (QoQ)
|
-14.05% | -2.07% | -77.64% | 57.94% | -15.40% | -40.45% | -45.76% | 37.57% | -22.06% | -33.25% | -9.22% | 24.52% | -19.57% | 1.33% | -35.18% | 32.31% | 1.94% | -27.11% | -33.81% | -97.75% | 58.15% | 8.81% | -14.67% | -128.51% | 55.11% | 27.03% | -66.77% | 61.35% | -25.06% | -60.57% | 1.66% | 27.55% | -4.86% | -54.64% | -32.97% | 50.05% | 17.72% | 45.48% | -98.93% | 16.14% | -4.54% | -4.77% | -17.74% | 3.49% | 14.28% | -40.44% | 30.72% | -62.49% | 46.74% | -101.33% | -10.55% | -3.05% | 30.85% | -55.57% | -1.29% | 21.24% | 3.15% | -17.49% | 31.99% | 59.50% | -114.90% | 12.35% | -5.72% | 54.24% | -72.37% | -83.13% | 32.80% |
|
EPS (Basic) Growth (1y)
|
| | | 5.04% | 28.89% | 43.33% | 26.37% | 19.34% | 12.07% | 20.93% | 15.65% | 16.86% | 27.69% | 12.82% | 21.05% | 17.96% | 21.69% | 10.80% | 32.92% | 20.35% | 16.83% | 20.00% | -4.67% | 48.02% | 16.53% | -4.70% | -16.67% | -34.89% | -30.55% | -20.18% | -34.71% | -20.84% | -21.47% | -37.08% | -82.88% | -85.49% | -258.00% | 42.86% | 263.16% | 994.17% | 142.62% | -80.00% | -226.09% | -25.58% | 123.76% | 528.12% | 366.67% | 113.99% | 13.27% | 1.49% | -48.28% | -56.20% | -158.20% | -105.39% | -15.83% | 41.51% | 210.74% | 2,627.27% | 186.14% | 42.36% | 10.30% | 45.68% | -14.88% | 33.82% | -85.71% | -109.32% | -107.72% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 13.57% | 22.64% | 25.05% | 20.95% | 18.05% | 20.31% | 14.77% | 23.00% | 18.38% | 21.99% | 14.47% | 15.33% | 28.09% | 18.32% | 8.21% | 1.83% | 5.07% | -1.85% | -2.99% | -19.65% | -8.62% | -14.02% | -21.78% | -54.67% | -57.87% | -41.98% | -10.48% | -25.96% | 7.91% | -19.13% | -43.56% | -40.67% | 5.71% | 14.64% | 21.52% | 130.27% | 159.26% | 45.50% | 8.44% | 20.26% | -11.31% | -51.47% | -32.83% | 46.76% | 9.87% | -9.96% | 11.42% | 7.60% | -4.09% | -10.75% | 25.68% | 27.03% | 39.18% | 29.55% | -50.81% | -29.82% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.77% | 21.26% | 21.06% | 17.52% | 23.99% | 18.84% | 11.57% | 8.13% | 9.84% | 8.00% | 2.67% | -3.55% | 1.61% | -2.01% | -8.64% | -34.78% | -33.18% | -25.98% | -3.88% | -20.26% | 3.90% | -15.61% | -32.83% | -19.40% | -9.45% | -3.85% | -2.06% | 6.42% | 14.88% | 6.03% | 2.76% | 1.57% | 2.06% | -24.52% | -15.98% | 39.67% | 60.95% | 21.94% | 11.68% | 33.17% | 7.04% | 12.50% | 66.13% | 37.01% | 20.37% | -35.11% | -16.95% | -15.80% |
|
EPS (Basic) (QoQ)
|
-47.77% | 0.00% | 1.11% | 98.90% | -35.91% | 11.21% | -10.85% | 87.83% | -39.81% | 20.00% | -14.74% | 89.78% | -34.23% | 6.02% | -8.52% | 84.94% | -32.16% | -3.47% | 9.74% | 67.46% | -34.14% | -0.85% | -12.82% | 160.02% | -48.16% | -18.91% | -23.77% | 103.15% | -44.70% | -6.81% | -37.64% | 146.31% | -45.14% | -25.33% | -83.04% | 108.76% | -697.51% | 167.51% | -56.88% | 528.99% | -76.73% | -68.32% | -371.88% | 471.26% | -30.03% | -11.06% | 15.42% | 197.92% | -62.96% | -20.31% | -41.18% | 152.28% | -149.22% | 92.62% | 1,018.18% | 324.17% | -61.49% | 68.48% | 3.96% | 111.03% | -70.16% | 122.53% | -39.26% | 231.75% | -96.81% | -245.12% | 49.64% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 26.67% | 41.57% | 25.84% | | 11.40% | 20.63% | 16.07% | 16.63% | 28.35% | 13.16% | 21.54% | 18.43% | 21.47% | 11.05% | 32.91% | 20.41% | 17.17% | 20.42% | -4.29% | 48.37% | 16.81% | -3.48% | -15.42% | -34.10% | -30.26% | -20.72% | -35.29% | -20.98% | -21.69% | -37.50% | -82.73% | -85.65% | -256.76% | 41.82% | 252.63% | 984.19% | 141.81% | -80.13% | -229.85% | -24.64% | 130.93% | 532.26% | 358.62% | 111.55% | 8.93% | -1.02% | -49.33% | -57.06% | -161.07% | -105.67% | -13.16% | 44.57% | 208.72% | 2,563.64% | 186.87% | 43.23% | 10.49% | 47.23% | -13.73% | 34.43% | -86.03% | -109.46% | -107.76% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 21.89% | 24.56% | 21.08% | | 20.20% | 14.87% | 23.31% | 18.48% | 22.24% | 14.81% | 15.63% | 28.38% | 18.47% | 8.88% | 2.47% | 5.59% | -1.54% | -2.69% | -19.39% | -8.24% | -13.92% | -21.80% | -54.45% | -57.88% | -41.88% | -11.10% | -26.68% | 7.14% | -19.94% | -43.94% | -40.79% | 5.46% | 14.81% | 21.23% | 127.93% | 158.55% | 45.05% | 7.54% | 19.38% | -11.87% | -52.35% | -33.04% | 46.40% | 9.51% | -10.24% | 11.40% | 8.07% | -3.84% | -9.81% | 27.17% | 29.05% | 40.67% | 29.42% | -50.81% | -29.90% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.85% | 20.91% | 17.70% | | 18.91% | 11.99% | 8.70% | 10.21% | 8.28% | 2.98% | -3.29% | 1.96% | -1.91% | -8.55% | -34.53% | -33.15% | -25.97% | -3.97% | -20.43% | 3.76% | -16.00% | -33.02% | -19.46% | -9.39% | -3.74% | -2.46% | 5.77% | 14.41% | 5.24% | 1.97% | 0.72% | 1.27% | -24.63% | -16.00% | 39.12% | 60.73% | 21.96% | 11.68% | 33.49% | 7.22% | 13.04% | 66.69% | 36.94% | 20.38% | -35.50% | -17.00% | -15.82% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -1.11% | 0.00% | | | 10.53% | -11.11% | 88.39% | -39.81% | 19.69% | -14.47% | 89.31% | -33.77% | 5.52% | -8.14% | 84.47% | -32.07% | -3.54% | 9.95% | 67.12% | -33.90% | -0.86% | -12.61% | 159.07% | -47.96% | -18.08% | -23.42% | 101.85% | -44.92% | -6.88% | -37.50% | 146.50% | -45.42% | -25.68% | -82.73% | 104.86% | -696.05% | 167.24% | -57.05% | 529.85% | -77.01% | -68.04% | -380.65% | 465.52% | -29.56% | -12.50% | 14.80% | 198.98% | -63.73% | -20.49% | -41.24% | 153.38% | -151.58% | 92.62% | 1,000.00% | 321.80% | -61.20% | 67.28% | 4.80% | 110.59% | -70.07% | 122.91% | -38.60% | 228.17% | -96.89% | -250.92% | 49.64% |
|
FCF Margin Growth (1y)
|
| | | | 152.00 | -544.00 | 270.00 | | -11.00 | 229.00 | -1096.00 | 826.00 | -504.00 | -274.00 | 274.00 | 105.00 | 382.00 | 178.00 | 282.00 | -259.00 | 555.00 | -91.00 | -709.00 | -336.00 | -1336.00 | -397.00 | 289.00 | 283.00 | 1,212.00 | 633.00 | 45.00 | -42.00 | -154.00 | 27.00 | -62.00 | 707.00 | 210.00 | -578.00 | 954.00 | -9.00 | -281.00 | 1,076.00 | -1467.00 | 1,626.00 | -58.00 | -1936.00 | -7257.00 | 3,427.00 | -7809.00 | -7828.00 | -4513.00 | -4668.00 | 307.00 | 8,557.00 | 10,392.00 | 2,316.00 | 4,221.00 | -713.00 | -2713.00 | -779.00 | 326.00 | -43014.00 | -20573.00 | 50,177.00 | -1761.00 | -1027.00 | -1218.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -552184.00 | -363.00 | -589.00 | -553.00 | | -133.00 | 133.00 | -541.00 | 672.00 | 433.00 | -187.00 | -153.00 | -490.00 | -400.00 | -309.00 | -137.00 | -313.00 | 430.00 | 146.00 | -375.00 | -96.00 | -278.00 | 263.00 | 272.00 | 948.00 | 1,268.00 | 82.00 | 937.00 | 656.00 | -225.00 | 525.00 | -575.00 | 2,324.00 | -128.00 | -1438.00 | -7769.00 | 5,045.00 | -8147.00 | -8687.00 | -13237.00 | 386.00 | -7559.00 | -1206.00 | -1378.00 | 1,076.00 | -3280.00 | 17.00 | 3,166.00 | -3130.00 | 4,855.00 | -35169.00 | -12894.00 | 51,715.00 | 2,787.00 | -44753.00 | -24504.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -552337.00 | 573.00 | -501.00 | -979.00 | | -915.00 | -354.00 | -960.00 | 619.00 | 308.00 | 50.00 | 181.00 | -249.00 | 658.00 | 351.00 | -155.00 | 353.00 | 486.00 | -405.00 | 518.00 | 602.00 | -349.00 | 761.00 | -241.00 | 2,565.00 | 930.00 | -777.00 | -7787.00 | 5,710.00 | -8091.00 | -9238.00 | -12344.00 | 1,084.00 | -7630.00 | -708.00 | -1890.00 | 2,693.00 | -3618.00 | -843.00 | -5558.00 | 1,923.00 | -3011.00 | -44932.00 | -24664.00 | 50,475.00 | -4715.00 | -44024.00 | -18625.00 |
|
FCF Margin (QoQ)
|
-552856.00 | -63.00 | 823.00 | | | -758.00 | 1,637.00 | -1184.00 | 294.00 | -518.00 | 311.00 | 739.00 | -1036.00 | -289.00 | 859.00 | 571.00 | -759.00 | -492.00 | 963.00 | 30.00 | 54.00 | -1137.00 | 345.00 | 402.00 | -946.00 | -198.00 | 1,031.00 | 395.00 | -16.00 | -777.00 | 443.00 | 308.00 | -128.00 | -596.00 | 354.00 | 1,078.00 | -625.00 | -1384.00 | 1,886.00 | 114.00 | -897.00 | -27.00 | -657.00 | 3,208.00 | -2581.00 | -1905.00 | -5978.00 | 13,892.00 | -13817.00 | -1924.00 | -2663.00 | 13,737.00 | -8842.00 | 6,326.00 | -829.00 | 5,661.00 | -6937.00 | 1,392.00 | -2829.00 | 7,596.00 | -5832.00 | -41948.00 | 19,612.00 | 78,346.00 | -57770.00 | -41214.00 | 19,420.00 |
|
Free Cash Flow Growth (1y)
|
| | | -14.92% | 14.51% | -3.07% | 18.83% | 2.07% | 11.25% | 19.88% | -16.49% | 33.20% | -5.84% | -2.90% | 18.08% | 11.22% | 17.28% | 9.90% | 10.97% | -7.45% | 19.00% | -0.60% | -19.91% | -2.69% | -34.53% | -19.15% | 1.47% | -7.82% | 29.25% | 15.70% | -5.28% | -0.69% | -11.52% | -7.29% | -5.42% | 14.09% | 10.64% | -10.64% | 36.43% | 10.83% | 5.44% | 52.04% | -25.61% | 37.96% | -11.80% | -54.38% | -202.94% | 36.52% | -200.01% | -404.45% | -145.87% | -38.51% | -11.99% | 153.88% | 123.27% | 36.77% | 117.94% | -32.40% | -134.23% | -11.06% | 35.48% | -1,965.96% | -2,859.49% | 761.56% | -170.98% | -4.89% | -7.72% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 4.97% | 6.25% | 4.11% | 5.43% | 14.78% | 7.10% | 8.56% | 3.05% | 11.09% | 9.53% | 1.99% | 1.62% | 0.06% | -2.96% | -4.05% | -3.39% | -6.02% | 0.23% | -2.39% | -8.35% | -3.78% | -9.19% | -4.63% | -3.13% | 1.46% | 8.16% | -1.40% | 6.92% | 7.89% | 1.06% | 8.00% | -1.36% | 20.38% | 0.95% | -14.74% | -44.94% | 27.80% | -43.10% | -60.20% | -57.17% | 5.01% | -44.03% | -9.22% | -16.18% | 4.71% | -41.43% | 3.50% | 41.93% | -9.22% | 31.47% | -89.41% | -33.09% | 118.84% | 44.33% | -147.88% | -134.61% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.55% | 10.86% | 4.27% | 0.81% | 6.37% | -0.87% | 0.56% | -2.32% | 4.22% | 2.15% | -0.15% | 0.17% | -1.72% | 0.88% | -1.07% | -4.18% | -1.22% | -0.29% | -5.08% | -0.14% | 2.41% | -2.67% | 3.34% | -1.60% | 9.81% | 3.31% | -7.84% | -24.04% | 18.79% | -23.82% | -30.25% | -34.67% | 7.93% | -25.81% | 0.33% | -9.78% | 11.91% | -28.50% | -5.12% | -16.54% | 7.10% | -24.83% | -62.80% | -51.44% | 54.48% | -17.01% | -88.35% | -44.24% |
|
Free Cash Flow (QoQ)
|
-33.79% | 2.26% | 31.35% | -4.33% | -10.88% | -13.44% | 61.02% | -17.83% | -2.87% | -6.72% | 12.17% | 31.07% | -31.34% | -3.80% | 36.40% | 23.45% | -27.60% | -9.86% | 37.73% | 2.96% | -6.90% | -24.70% | 10.96% | 25.11% | -37.36% | -7.02% | 39.26% | 13.65% | -12.17% | -16.76% | 14.00% | 19.16% | -21.75% | -12.78% | 16.29% | 43.74% | -24.12% | -29.56% | 77.56% | 16.76% | -27.81% | 1.58% | -13.13% | 116.56% | -53.85% | -47.47% | -296.04% | 387.21% | -133.81% | -59.92% | -58.32% | 171.83% | -161.58% | 176.93% | -31.63% | 322.22% | -91.92% | 189.89% | -134.63% | 1,196.96% | -87.70% | -4,092.71% | 45.08% | 419.35% | -101.01% | -5,800.77% | 43.60% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 17.02% | 12.26% | 18.94% | | 6.24% | 21.48% | 17.13% | | -3.55% | -2.40% | -15.53% | -33.76% | -13.39% | -24.99% | -10.77% | -8.28% | -15.18% | -11.13% | -24.10% | 21.30% | 5.88% | -27.23% | -20.64% | -47.42% | -27.56% | 11.35% | -18.72% | 16.86% | -6.95% | -10.22% | 9.79% | 9.61% | 8.05% | 7.74% | -37.97% | 3.54% | -39.59% | -69.43% | -93.24% | -58.20% | 36.96% | 143.88% | 1,839.23% | 114.95% | -1.00% | -20.84% | -46.93% | -65.93% | -99.16% | -67.93% | -11.23% | 11.69% | 4,941.90% | 168.63% | 70.96% | 43.20% | 15.64% | 37.58% | -9.43% | 19.35% | -48.26% | -75.96% | -61.92% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 35.05% | 6.24% | 10.00% | 5.58% | | -3.90% | -3.83% | -4.07% | | -10.85% | -13.35% | -16.99% | -9.68% | -8.04% | -21.43% | -18.69% | -16.37% | -13.35% | -10.37% | -21.18% | -9.33% | -10.63% | -10.06% | -10.86% | -12.34% | -10.03% | 2.51% | -17.89% | 9.87% | -15.32% | -33.38% | -64.17% | -22.01% | -3.67% | -7.04% | -6.68% | -2.38% | -6.44% | -16.12% | -11.41% | -32.61% | -77.49% | -14.77% | 109.05% | -6.48% | -25.10% | -11.98% | -6.96% | -18.32% | -21.12% | 5.83% | 11.18% | 24.05% | 211.29% | -3.86% | -16.15% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.93% | -2.51% | -2.36% | -4.44% | | -4.44% | -10.47% | -11.86% | | -11.48% | -12.02% | -18.08% | -14.65% | -12.12% | -13.47% | -13.66% | -5.61% | -8.14% | -6.98% | -19.72% | -3.29% | -14.17% | -24.85% | -50.51% | -21.85% | -9.64% | -4.29% | -6.22% | 3.57% | -3.81% | -10.61% | -13.89% | -19.06% | -62.47% | -27.24% | -17.47% | -18.76% | -19.05% | -12.66% | 1.08% | -13.31% | -7.83% | 18.00% | 69.87% | 6.93% | -24.13% | -25.76% | -22.60% |
|
Interest Coverage Ratio (QoQ)
|
119.97% | -11.33% | -4.25% | | | -14.94% | 1.45% | | | -2.74% | -2.18% | 96.05% | -48.30% | -1.57% | -15.34% | 53.74% | -32.40% | -14.75% | 0.71% | 58.03% | -37.48% | -10.68% | -13.99% | 152.53% | -45.43% | -38.61% | -6.20% | 67.31% | -24.81% | -5.64% | -31.53% | 140.55% | -40.13% | -8.95% | -16.27% | 140.15% | -40.99% | -9.21% | -51.79% | 300.89% | -65.57% | -54.05% | -89.35% | 2,379.95% | 12.82% | -18.18% | -15.29% | 174.88% | -48.04% | -34.58% | -43.20% | 76.46% | -98.72% | 2,392.36% | 57.23% | 122.02% | -42.05% | 32.79% | 0.06% | 85.97% | -53.20% | 57.99% | -34.13% | 145.08% | -79.71% | -26.59% | 4.34% |
|
Net Cash Flow Growth (1y)
|
| | | -1,254.15% | 13.44% | 1,200.32% | -28.18% | 35.06% | 95.50% | 50.76% | -67.40% | 21.51% | 29.34% | -109.22% | 249.43% | -55.99% | -100.43% | 1,021.94% | 8.00% | 107.39% | -37,028.03% | -137.72% | -39.73% | 5,079.07% | -480.60% | -242.19% | 190.29% | -135.32% | 90.45% | 254.32% | -100.00% | 91.03% | 62.28% | -32.81% | 2,807,698.02% | 947.51% | -1,847.13% | -441.69% | -21.76% | -129.06% | 102.89% | 103.21% | -67.23% | 76.62% | -491.53% | 764.96% | -336.86% | 1,541.61% | -343.65% | 111.01% | 141.46% | -90.61% | 19.37% | -13.02% | -84.99% | -883.02% | 91.23% | -62.16% | -2,348.53% | 78.98% | -38.49% | -149.10% | 197.11% | -525.20% | -122.68% | 591.91% | 368.28% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -90.39% | 42.08% | -56.16% | -6.47% | 7.36% | -26.22% | 8.64% | 7.15% | 27.86% | -59.58% | -32.40% | 31.51% | 99.77% | -124.16% | -128.31% | 23.63% | -10.58% | -490.52% | 25.82% | -96.29% | -53.85% | 40.64% | 77.03% | 33.47% | -35.48% | 11.14% | -52.44% | -13.78% | 39.54% | 30.30% | -58.08% | 1,830.92% | 16.80% | -30.17% | -1.75% | -37.64% | -0.69% | 20.50% | 37.25% | -31.47% | 32.32% | -152.01% | 151.32% | -47.18% | -119.67% | 32.06% | -11.44% | -11.83% | -29.16% | 53.91% | -29.30% | 48.53% | -130.78% | 35.34% | -2.96% | 367.62% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.83% | -45.75% | -52.65% | -11.84% | 38.21% | -91.01% | -29.59% | 16.57% | -10.61% | -25.75% | 11.12% | -81.93% | 28.31% | -18.47% | 70.33% | 9.13% | 24.81% | -332.45% | -45.73% | 2.32% | -43.30% | 16.19% | 19.03% | -9.42% | -15.08% | 39.74% | 24.43% | -20.09% | 22.38% | -29.84% | 6.10% | 488.67% | 22.69% | -51.15% | 11.72% | -48.07% | -22.16% | 48.70% | 17.00% | -25.28% | 12.22% | -29.91% | -37.69% | 26.33% | -69.36% | 0.67% | 10.90% | 52.91% |
|
Net Cash Flow (QoQ)
|
240.70% | -75.77% | 2,834.98% | -235.33% | 111.79% | 177.77% | 62.11% | -222.36% | 135.48% | 114.21% | -64.95% | -394.57% | 158.47% | -115.28% | 1,427.89% | -231.50% | 99.84% | 32,876.31% | 55.56% | -91.00% | -909.04% | 66.70% | 348.56% | 673.43% | -190.70% | 80.37% | 310.85% | -194.10% | 75.47% | 417.06% | -100.00% | -289,582.14% | -3.10% | 664.72% | 66.59% | -12.62% | -336.88% | 0.90% | 138.15% | -132.45% | 123.58% | 9.91% | 289.61% | -123.15% | -294.88% | 342.82% | -206.69% | 240.92% | -221.52% | 215.49% | -79.04% | -68.08% | -1,143.42% | 224.57% | -96.38% | -1,765.85% | 88.32% | 637.78% | -314.88% | 84.43% | 23.05% | -90.66% | 525.00% | -200.26% | 72.59% | 521.18% | 304.58% |
|
Net Income Growth (1y)
|
| | | | 27.87% | 38.48% | 22.46% | | 7.84% | 15.17% | 8.40% | | 12.06% | -1.73% | 5.58% | 0.73% | 2.20% | -5.84% | 11.03% | 2.84% | -2.41% | -1.35% | -19.45% | 24.47% | 4.77% | -9.81% | -20.22% | -38.52% | -29.68% | -19.26% | -34.65% | -20.20% | -88.81% | -114.43% | -84.57% | -85.35% | -2,097.90% | 121.42% | | | | | | | | | | | 1.69% | -7.15% | -49.44% | -59.04% | -154.32% | -105.13% | -20.77% | 33.99% | 211.34% | 2,621.99% | 187.10% | 42.33% | 4.29% | 37.59% | -19.66% | 26.30% | -86.49% | -108.80% | -106.81% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 10.37% | 15.61% | 16.16% | 11.91% | | 7.29% | 2.15% | 8.31% | | 3.78% | -2.99% | -1.89% | 8.84% | 1.48% | -5.73% | -10.64% | -7.67% | -10.41% | -10.44% | -25.11% | -15.16% | -56.48% | -28.16% | -56.84% | -58.42% | -52.86% | -70.77% | | | | | | | 102.82% | 99.93% | 113.60% | 134.36% | 34.34% | 196.14% | | | | | | | -14.96% | 6.28% | 4.77% | -7.91% | -14.24% | 21.16% | 22.26% | 34.05% | 29.20% | -45.05% | -29.21% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.85% | 9.04% | 7.80% | 4.62% | | 4.78% | -1.06% | -3.97% | | -3.81% | -7.84% | -13.22% | -8.75% | -39.33% | -15.97% | -40.93% | -37.95% | -29.25% | -53.30% | | | | | | | -8.08% | -6.93% | -0.36% | 8.52% | -1.04% | -4.29% | -5.34% | -5.04% | -45.89% | 22.19% | 31.31% | 47.85% | 17.68% | 101.93% | | | | | | | -38.69% | -16.49% | -15.58% |
|
Net Income (QoQ)
|
-47.70% | -0.16% | 0.95% | | | 8.12% | -10.72% | | | 15.47% | -15.97% | 92.15% | -39.90% | 1.27% | -9.73% | 83.32% | -39.02% | -6.69% | 6.44% | 69.80% | -42.13% | -5.68% | -13.08% | 162.38% | -51.29% | -18.81% | -23.12% | 102.20% | -44.28% | -6.78% | -37.77% | 146.91% | -92.19% | -220.28% | 166.50% | 134.50% | -1,165.13% | 101.29% | | | | | | | | -13.61% | 8.15% | 209.75% | -64.86% | -21.12% | -41.10% | 150.90% | -146.60% | 92.56% | 1,010.26% | 324.34% | -61.28% | 68.61% | 3.62% | 110.37% | -71.63% | 122.45% | -39.50% | 230.72% | -96.96% | -244.80% | 53.17% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 27.87% | 38.48% | 22.46% | | 7.84% | 15.17% | 8.40% | | 12.06% | -1.73% | 5.58% | 0.73% | 2.20% | -5.84% | 11.03% | 2.84% | -2.41% | -1.35% | -19.45% | 24.47% | 4.77% | -9.81% | -20.22% | -38.52% | -29.68% | -19.26% | -34.65% | -20.20% | -88.81% | -114.43% | -84.57% | -85.35% | -2,097.90% | 121.42% | | | | | | | | | | | 1.69% | -7.15% | -49.44% | -59.04% | -154.32% | -105.13% | -20.77% | 33.99% | 211.34% | 2,621.99% | 187.10% | 42.33% | 4.29% | 37.59% | -19.66% | 26.30% | -86.49% | -108.80% | -106.81% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 10.37% | 15.61% | 16.16% | 11.91% | | 7.29% | 2.15% | 8.31% | | 3.78% | -2.99% | -1.89% | 8.84% | 1.48% | -5.73% | -10.64% | -7.67% | -10.41% | -10.44% | -25.11% | -15.16% | -56.48% | -28.16% | -56.84% | -58.42% | -52.86% | -70.77% | | | | | | | 102.82% | 99.93% | 113.60% | 134.36% | 34.34% | 196.14% | | | | | | | -14.96% | 6.28% | 4.77% | -7.91% | -14.24% | 21.16% | 22.26% | 34.05% | 29.20% | -45.05% | -29.21% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.85% | 9.04% | 7.80% | 4.62% | | 4.78% | -1.06% | -3.97% | | -3.81% | -7.84% | -13.22% | -8.75% | -39.33% | -15.97% | -40.93% | -37.95% | -29.25% | -53.30% | | | | | | | -8.08% | -6.93% | -0.36% | 8.52% | -1.04% | -4.29% | -5.34% | -5.04% | -45.89% | 22.19% | 31.31% | 47.85% | 17.68% | 101.93% | | | | | | | -38.69% | -16.49% | -15.58% |
|
Net Income towards Common Stockholders (QoQ)
|
-47.70% | -0.16% | 0.95% | | | 8.12% | -10.72% | | | 15.47% | -15.97% | 92.15% | -39.90% | 1.27% | -9.73% | 83.32% | -39.02% | -6.69% | 6.44% | 69.80% | -42.13% | -5.68% | -13.08% | 162.38% | -51.29% | -18.81% | -23.12% | 102.20% | -44.28% | -6.78% | -37.77% | 146.91% | -92.19% | -220.28% | 166.50% | 134.50% | -1,165.13% | 101.29% | | | | | | | | -13.61% | 8.15% | 209.75% | -64.86% | -21.12% | -41.10% | 150.90% | -146.60% | 92.56% | 1,010.26% | 324.34% | -61.28% | 68.61% | 3.62% | 110.37% | -71.63% | 122.45% | -39.50% | 230.72% | -96.96% | -244.80% | 53.17% |
|
Net Margin Growth (1y)
|
| | | | 235.00 | 312.00 | 120.00 | | -56.00 | 50.00 | 7.00 | | 64.00 | -121.00 | -59.00 | -185.00 | -55.00 | -156.00 | 97.00 | 114.00 | -101.00 | -51.00 | -236.00 | 442.00 | 176.00 | -29.00 | -187.00 | -829.00 | -414.00 | -208.00 | -319.00 | -423.00 | -1148.00 | -1386.00 | -619.00 | -1400.00 | -3184.00 | 226.00 | | | | | | | | | | | -36.00 | -174.00 | -615.00 | -1978.00 | -1759.00 | -945.00 | -95.00 | 442.00 | 1,227.00 | 1,217.00 | 814.00 | 670.00 | 83.00 | 509.00 | -244.00 | 478.00 | -667.00 | -1829.00 | -1030.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -266419.00 | 242.00 | 241.00 | 68.00 | | -48.00 | -227.00 | 46.00 | | -93.00 | -328.00 | -197.00 | 372.00 | 20.00 | -236.00 | -326.00 | -273.00 | -339.00 | -288.00 | -742.00 | -810.00 | -1386.00 | -1624.00 | -1125.00 | -2652.00 | -4747.00 | -1369.00 | | | | | | | 1,093.00 | 1,265.00 | 988.00 | 2,822.00 | 4,241.00 | 865.00 | | | | | | | -567.00 | 98.00 | 103.00 | -867.00 | -448.00 | 781.00 | 474.00 | 1,589.00 | 644.00 | -103.00 | -461.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -266489.00 | 86.00 | 33.00 | -70.00 | | 27.00 | -307.00 | -377.00 | | -331.00 | -565.00 | -704.00 | -880.00 | -1543.00 | -1831.00 | -1263.00 | -2095.00 | -4672.00 | -1449.00 | | | | | | | -470.00 | -330.00 | 51.00 | 999.00 | -91.00 | -296.00 | -245.00 | -556.00 | -702.00 | 146.00 | 278.00 | 1,285.00 | 3,709.00 | 1,137.00 | | | | | | | -1151.00 | -1221.00 | -1171.00 |
|
Net Margin (QoQ)
|
-267485.00 | -58.00 | -89.00 | | | 19.00 | -281.00 | | | 125.00 | -323.00 | 1,086.00 | -824.00 | -60.00 | -261.00 | 960.00 | -695.00 | -160.00 | -8.00 | 977.00 | -910.00 | -110.00 | -192.00 | 1,655.00 | -1176.00 | -316.00 | -351.00 | 1,013.00 | -762.00 | -109.00 | -461.00 | 909.00 | -1487.00 | -347.00 | 306.00 | 128.00 | -3271.00 | 3,062.00 | | | | | | | | -175.00 | 30.00 | 1,962.00 | -1852.00 | -314.00 | -411.00 | 598.00 | -1632.00 | 500.00 | 438.00 | 1,135.00 | -847.00 | 490.00 | 35.00 | 991.00 | -1433.00 | 916.00 | -718.00 | 1,713.00 | -2578.00 | -246.00 | 80.00 |
|
Profit After Tax Growth (1y)
|
| | | | 27.87% | 38.48% | 22.46% | | 7.84% | 15.17% | 8.40% | 9.90% | 12.06% | -1.73% | 5.58% | 0.73% | 2.20% | -5.83% | 11.03% | 2.84% | -2.41% | -1.35% | -19.45% | 24.47% | 4.77% | -9.81% | -20.22% | -38.52% | -29.68% | -19.26% | -34.65% | 6.79% | -21.37% | -36.74% | -82.57% | -8.50% | -264.56% | 48.35% | 272.62% | 30.19% | 140.03% | -82.71% | -200.11% | -38.58% | 80.17% | 433.15% | 331.23% | 92.61% | 1.69% | -7.16% | -49.44% | -59.05% | -154.31% | -105.12% | -20.76% | 34.00% | 211.36% | 2,624.65% | 187.05% | 42.33% | 4.28% | 37.60% | -19.67% | 26.30% | -86.49% | -108.80% | -106.81% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 10.37% | 15.61% | 16.16% | 11.91% | | 7.29% | 2.14% | 8.31% | 4.42% | 3.78% | -2.99% | -1.90% | 8.84% | 1.48% | -5.73% | -10.64% | -7.68% | -10.41% | -10.44% | -25.11% | -6.51% | -16.64% | -22.77% | -55.04% | -15.62% | -42.77% | -8.83% | -24.85% | 8.35% | -19.69% | -45.46% | -38.38% | -9.89% | 5.88% | 10.99% | 105.08% | 15.48% | 39.82% | -5.06% | 5.39% | -21.46% | -44.15% | -31.10% | 43.04% | 1.87% | -14.96% | 6.28% | 4.77% | -7.91% | -14.24% | 21.17% | 22.25% | 34.05% | 29.20% | -45.11% | -29.21% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.85% | 9.04% | 7.80% | 4.62% | | 4.78% | -1.06% | -3.97% | -2.72% | -3.81% | -7.84% | -13.22% | -3.28% | -10.39% | -15.61% | -39.47% | -5.12% | -23.99% | -7.58% | -22.88% | -0.54% | -17.52% | -34.77% | -18.52% | -13.64% | -8.08% | -6.93% | -0.36% | 8.52% | -1.04% | -4.29% | -5.34% | -10.41% | -21.57% | -15.61% | 28.15% | -3.31% | 19.57% | 2.04% | 21.63% | -1.57% | 2.93% | 54.51% | 32.84% | 13.70% | -38.68% | -16.49% | -15.58% |
|
Profit After Tax (QoQ)
|
-47.70% | -0.16% | 0.95% | | | 8.13% | -10.73% | 89.53% | -41.05% | 15.47% | -15.97% | 92.15% | -39.90% | 1.26% | -9.72% | 83.32% | -39.02% | -6.69% | 6.44% | 69.80% | -42.13% | -5.68% | -13.09% | 162.40% | -51.29% | -18.81% | -23.12% | 102.20% | -44.28% | -6.78% | -37.77% | 230.40% | -58.97% | -25.00% | -82.86% | 1,634.70% | -173.78% | 167.61% | -56.94% | 506.07% | -77.31% | -70.81% | -349.38% | 471.84% | -33.45% | -13.61% | 8.16% | 209.74% | -64.86% | -21.13% | -41.10% | 150.88% | -146.60% | 92.56% | 1,011.46% | 324.25% | -61.27% | 68.59% | 3.63% | 110.36% | -71.63% | 122.45% | -39.50% | 230.72% | -96.96% | -244.80% | 53.17% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -0.32% | -1.24% | 1.38% | 1.87% | 1.65% | 2.82% | -1.03% | -2.33% | 0.51% | 0.57% | 4.83% | 5.63% | 1.92% | -0.64% | -1.49% | 1.43% | 3.72% | 8.34% | 7.73% | 6.59% | 4.35% | 0.26% | -9.54% | -10.54% | -2.35% | -4.82% | 2.35% | 1.93% | -4.40% | -0.26% | 1.92% | 5.09% | -5.78% | -4.70% | -2.22% | -2.15% | 11.58% | 10.80% | 13.69% | 15.46% | -2.61% | -1.54% | -4.30% | -6.50% | 2.28% | -3.59% | -3.26% | -7.02% | -3.36% | -1.20% | -1.30% | -0.62% | -2.25% | -1.28% | -4.23% | -4.85% | -4.30% | -6.95% | -9.50% | -11.40% | -13.68% | -13.79% | -13.89% | -13.14% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 0.61% | 0.71% | 1.70% | 1.67% | 1.36% | 0.91% | 0.73% | 1.52% | 2.04% | 2.68% | 3.62% | 4.52% | 3.32% | 2.58% | -1.35% | -1.11% | 1.86% | 1.12% | -0.08% | -0.94% | -0.87% | -1.63% | -1.91% | -1.41% | -4.19% | -3.28% | 0.66% | 1.58% | 0.17% | 1.74% | 4.25% | 5.89% | 0.79% | 1.31% | 2.08% | 1.85% | 3.59% | 1.70% | 1.72% | 0.13% | -1.26% | -2.12% | -2.96% | -4.76% | -1.14% | -2.03% | -2.93% | -4.20% | -3.30% | -3.18% | -5.07% | -5.73% | -6.88% | -7.48% | -9.29% | -9.87% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.49% | 1.91% | 2.23% | 2.59% | 2.42% | 2.22% | -0.08% | -0.04% | 1.60% | 0.65% | 0.60% | 0.81% | 0.59% | 0.49% | 0.03% | 0.71% | -0.98% | -0.35% | -0.12% | -0.01% | 0.48% | 0.10% | 0.96% | 1.60% | -0.90% | -0.26% | 2.10% | 2.50% | 0.02% | -0.01% | 0.96% | 0.64% | 0.24% | -0.19% | 0.31% | -0.48% | 0.98% | 0.51% | -0.10% | -1.04% | -2.07% | -2.94% | -4.56% | -6.14% | -4.41% | -5.48% | -6.55% | -7.52% |
|
Property, Plant & Equipment (Net) (QoQ)
|
1.12% | -0.85% | -0.80% | 0.22% | 0.20% | 1.77% | -0.31% | 0.00% | 1.34% | -2.04% | -1.63% | 2.91% | 1.41% | 2.11% | -0.88% | -0.70% | -1.13% | 1.24% | 2.05% | 1.54% | 3.27% | 0.68% | 0.96% | -0.58% | -0.78% | -9.16% | -0.15% | 8.51% | -3.29% | -2.32% | -0.57% | 1.78% | 0.89% | -0.18% | 2.52% | -8.76% | 2.06% | 2.42% | 2.60% | 4.04% | 1.35% | 5.08% | 4.21% | -12.24% | 2.45% | 2.13% | 1.82% | -4.00% | -3.43% | 2.49% | -2.14% | -0.22% | -1.27% | 2.39% | -1.47% | -1.85% | -0.29% | -0.67% | -2.11% | -1.29% | -3.05% | -3.40% | -4.17% | -3.82% | -3.17% | -3.52% | -3.33% |
|
Return on Assets Growth (1y)
|
| | | | | -3.00 | -4.00 | | | 0.00 | 0.00 | | | 5.00 | 4.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -4.00 | -5.00 | -6.00 | -7.00 | -10.00 | -8.00 | -7.00 | -5.00 | 4.00 | | | | 2.00 | | | | 7.00 | 5.00 | 2.00 | -5.00 | -7.00 | -7.00 | -5.00 | -3.00 | 1.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | -3.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 1.00 | 0.00 | | | 4.00 | 3.00 | | | 4.00 | 3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | -6.00 | -8.00 | -8.00 | -12.00 | -17.00 | -16.00 | -16.00 | -14.00 | -10.00 | | | | -5.00 | -1.00 | 2.00 | 8.00 | 13.00 | 12.00 | 10.00 | 8.00 | 2.00 | | | | 2.00 | 2.00 | 2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 4.00 | 6.00 | 4.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | | | 4.00 | 4.00 | | | 1.00 | 1.00 | -5.00 | -7.00 | -9.00 | -9.00 | -12.00 | -17.00 | -16.00 | -15.00 | -16.00 | -12.00 | | | | -11.00 | -10.00 | -8.00 | -1.00 | -1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -3.00 | -2.00 | 1.00 | 8.00 | 9.00 | 10.00 | 11.00 | 7.00 | | | | 6.00 | 2.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | 0.00 | | | | 0.00 | | | | 0.00 | 5.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -5.00 | 0.00 | 0.00 | 0.00 | 4.00 | | | | | 2.00 | 1.00 | 4.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -3.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | -7.00 | -7.00 | | | 1.00 | 1.00 | | | 12.00 | 13.00 | 5.00 | 3.00 | 3.00 | 4.00 | 5.00 | 7.00 | 7.00 | 2.00 | 2.00 | -2.00 | -4.00 | -3.00 | -12.00 | -14.00 | -14.00 | -13.00 | -8.00 | -9.00 | -12.00 | -12.00 | -14.00 | -17.00 | -13.00 | -11.00 | -7.00 | 7.00 | | | | 4.00 | | | | 18.00 | 14.00 | 7.00 | -9.00 | -14.00 | -17.00 | -15.00 | -8.00 | 2.00 | 9.00 | 12.00 | 13.00 | 8.00 | 6.00 | 3.00 | 2.00 | 0.00 | -6.00 | -7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 5.00 | 6.00 | | | 15.00 | 17.00 | | | 22.00 | 19.00 | 12.00 | 9.00 | 6.00 | 2.00 | -6.00 | -9.00 | -11.00 | -14.00 | -19.00 | -25.00 | -30.00 | -28.00 | -34.00 | -41.00 | -38.00 | -36.00 | -30.00 | -20.00 | | | | -7.00 | 1.00 | 7.00 | 22.00 | 28.00 | 27.00 | 25.00 | 20.00 | 8.00 | | | | 6.00 | 6.00 | 4.00 | -5.00 | -3.00 | -1.00 | 0.00 | 7.00 | 11.00 | 10.00 | 8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.00 | 12.00 | | | 18.00 | 16.00 | | | 4.00 | 2.00 | -9.00 | -15.00 | -20.00 | -22.00 | -28.00 | -36.00 | -35.00 | -37.00 | -40.00 | -36.00 | | | | -30.00 | -25.00 | -18.00 | 0.00 | 2.00 | 3.00 | 2.00 | -1.00 | -3.00 | -2.00 | -1.00 | 5.00 | 17.00 | 20.00 | 22.00 | 25.00 | 18.00 | | | | 15.00 | 7.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | 0.00 | | | | 0.00 | | | | 0.00 | 9.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | -3.00 | 2.00 | -1.00 | -2.00 | -2.00 | -7.00 | -3.00 | -2.00 | -2.00 | -2.00 | -4.00 | -4.00 | -2.00 | -4.00 | -7.00 | 1.00 | 0.00 | -1.00 | 7.00 | | | | | 4.00 | 4.00 | 11.00 | -1.00 | -1.00 | -2.00 | -6.00 | -6.00 | -3.00 | 0.00 | 2.00 | 4.00 | 4.00 | 2.00 | 2.00 | 0.00 | 2.00 | -1.00 | 2.00 | -2.00 | -4.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 18.00 | -3.00 | | | -1.00 | -1.00 | | | 9.00 | 11.00 | 6.00 | 4.00 | 4.00 | 5.00 | 6.00 | 8.00 | 9.00 | 3.00 | 2.00 | -2.00 | -5.00 | -4.00 | -12.00 | -14.00 | -14.00 | -14.00 | -10.00 | -9.00 | -8.00 | -9.00 | -6.00 | -3.00 | -2.00 | 1.00 | 4.00 | 3.00 | 3.00 | 3.00 | -4.00 | -1.00 | 2.00 | 9.00 | 16.00 | 13.00 | 9.00 | 1.00 | -8.00 | -9.00 | -11.00 | -11.00 | -5.00 | 3.00 | 9.00 | 12.00 | 11.00 | 6.00 | 4.00 | 1.00 | 1.00 | 0.00 | -4.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 26.00 | 7.00 | | | 12.00 | 15.00 | | | 22.00 | 19.00 | 14.00 | 11.00 | 8.00 | 4.00 | -4.00 | -8.00 | -10.00 | -14.00 | -20.00 | -25.00 | -27.00 | -27.00 | -29.00 | -27.00 | -25.00 | -21.00 | -12.00 | -10.00 | -7.00 | -5.00 | -6.00 | -1.00 | 3.00 | 13.00 | 17.00 | 15.00 | 14.00 | 12.00 | 5.00 | 3.00 | 0.00 | -1.00 | 4.00 | 6.00 | 6.00 | 2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 8.00 | 9.00 | 9.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 39.00 | 15.00 | | | 16.00 | 14.00 | | | 3.00 | 2.00 | -8.00 | -13.00 | -15.00 | -18.00 | -20.00 | -20.00 | -20.00 | -22.00 | -22.00 | -26.00 | -26.00 | -23.00 | -28.00 | -25.00 | -19.00 | -10.00 | 1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 2.00 | 1.00 | 3.00 | 5.00 | 8.00 | 12.00 | 13.00 | 12.00 | 12.00 | 13.00 | 11.00 | 16.00 | 13.00 | 6.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | 20.00 | | | | 0.00 | | | | -1.00 | 7.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | -3.00 | 2.00 | -1.00 | -2.00 | -2.00 | -7.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | 3.00 | -1.00 | 0.00 | 0.00 | -3.00 | 2.00 | 4.00 | 7.00 | 4.00 | -2.00 | 0.00 | -1.00 | -4.00 | -3.00 | -2.00 | -1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | -1.00 | 1.00 | -1.00 | 2.00 | -2.00 | -3.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -2676.00 | 2.00 | 3.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 14.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | 4.00 | 2.00 | 0.00 | -2.00 | -8.00 | -4.00 | -2.00 | -3.00 | -4.00 | -11.00 | -14.00 | -6.00 | -14.00 | -32.00 | 2.00 | -7.00 | -9.00 | 30.00 | | | | 12.00 | | | | 0.00 | -2.00 | -6.00 | -20.00 | -18.00 | -9.00 | -1.00 | 4.00 | 12.00 | 12.00 | 8.00 | 7.00 | 1.00 | 5.00 | -2.00 | 5.00 | -7.00 | -18.00 | -10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2664.00 | 2.00 | 2.00 | 1.00 | 10.00 | 0.00 | -2.00 | 0.00 | 13.00 | -1.00 | -3.00 | -2.00 | 4.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -7.00 | -8.00 | -14.00 | -16.00 | -11.00 | -27.00 | -47.00 | -14.00 | -17.00 | -27.00 | -13.00 | | | | 11.00 | 13.00 | 10.00 | 28.00 | 42.00 | 9.00 | 11.00 | 18.00 | -6.00 | | | | -6.00 | 1.00 | 1.00 | -9.00 | -4.00 | 8.00 | 5.00 | 16.00 | 6.00 | -1.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2665.00 | 1.00 | 0.00 | -1.00 | 15.00 | 0.00 | -3.00 | -4.00 | 9.00 | -3.00 | -6.00 | -7.00 | -9.00 | -15.00 | -18.00 | -13.00 | -21.00 | -47.00 | -14.00 | -21.00 | -31.00 | -15.00 | | | | -5.00 | -3.00 | 1.00 | 10.00 | -1.00 | -3.00 | -2.00 | -6.00 | -7.00 | 1.00 | 3.00 | 13.00 | 37.00 | 11.00 | 18.00 | 29.00 | 8.00 | | | | -12.00 | -12.00 | -12.00 |
|
Return on Sales (QoQ)
|
-2675.00 | -1.00 | -1.00 | 1.00 | 3.00 | 0.00 | -3.00 | -3.00 | 5.00 | 1.00 | -3.00 | 11.00 | -8.00 | -1.00 | -3.00 | 10.00 | -7.00 | -2.00 | 0.00 | 10.00 | -9.00 | -1.00 | -2.00 | 17.00 | -12.00 | -3.00 | -4.00 | 10.00 | -8.00 | -1.00 | -5.00 | 9.00 | -15.00 | -3.00 | 3.00 | 1.00 | -33.00 | 31.00 | -7.00 | 0.00 | 7.00 | | | | | -2.00 | 0.00 | 20.00 | -19.00 | -3.00 | -4.00 | 6.00 | -16.00 | 5.00 | 4.00 | 11.00 | -8.00 | 5.00 | 0.00 | 10.00 | -14.00 | 9.00 | -7.00 | 17.00 | -26.00 | -2.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | | 10.14% | 13.30% | 12.22% | | 11.56% | 11.92% | 7.86% | 8.75% | 7.86% | 5.49% | 10.07% | 8.68% | 5.63% | 4.05% | 3.71% | -1.94% | 4.00% | 2.16% | -4.18% | 5.48% | -5.96% | -7.94% | -6.06% | -13.89% | -7.39% | -5.24% | -6.36% | 0.30% | -8.22% | -8.00% | -3.91% | -2.19% | 5.27% | 6.88% | 9.49% | 11.03% | 12.75% | 11.37% | 6.80% | 3.84% | -10.53% | -12.10% | -10.92% | -10.27% | 4.68% | 10.76% | 13.82% | 15.30% | 21.79% | 9.74% | -1.69% | -4.64% | -11.77% | -9.51% | -5.99% | -0.98% | -7.03% | -3.99% | 0.64% | 3.77% | 2.26% | 2.33% | 1.89% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 423.09% | 9.84% | 10.18% | 10.04% | | 8.32% | 7.10% | 7.18% | 5.04% | 5.82% | 3.89% | 3.04% | 3.98% | 1.09% | -0.72% | -2.27% | -3.79% | -3.25% | -3.77% | -5.54% | -3.06% | -7.20% | -7.07% | -5.45% | -5.47% | -3.64% | -2.33% | -0.49% | 2.89% | 2.90% | 3.08% | 3.96% | 4.08% | 2.02% | 1.52% | 1.37% | 1.14% | 1.83% | 2.73% | 2.69% | 2.42% | 4.49% | 2.23% | -0.11% | -0.45% | 4.00% | 3.23% | 1.70% | 2.88% | -0.03% | -1.58% | -2.39% | -0.67% | -5.69% | -3.85% | -1.22% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 173.32% | 7.80% | 7.30% | 5.77% | | 4.45% | 2.93% | 2.08% | 1.03% | 0.63% | -0.44% | -0.77% | -0.59% | -2.57% | -3.13% | -3.43% | -2.66% | -2.63% | -2.60% | -2.37% | -0.22% | -1.05% | -0.91% | -0.23% | -0.53% | -2.03% | -1.82% | -1.29% | 0.29% | 0.40% | 1.29% | 2.64% | 3.13% | 6.25% | 4.93% | 3.11% | 2.61% | 2.56% | 1.49% | 0.02% | 0.29% | -1.32% | -1.48% | -1.16% | 0.28% | 1.35% | 1.56% | 1.53% |
|
Revenue (QoQ)
|
9,533.00% | 3.97% | 7.78% | | | 6.95% | 6.75% | 8.65% | -10.07% | 7.29% | 2.88% | 9.54% | -10.80% | 4.94% | 7.35% | 8.16% | -13.30% | 3.37% | 7.00% | 2.26% | -8.05% | 1.55% | 0.35% | 12.57% | -18.02% | -0.59% | 2.41% | 3.18% | -11.84% | 1.72% | 1.20% | 10.52% | -19.32% | 1.96% | 5.70% | 12.49% | -13.16% | 3.52% | 8.28% | 14.06% | -11.82% | 2.26% | 3.83% | 10.90% | -24.02% | 0.46% | 5.23% | 11.71% | -11.36% | 6.30% | 8.14% | 13.16% | -6.37% | -4.22% | -3.12% | 9.76% | -13.38% | -1.76% | 0.64% | 15.62% | -18.67% | 1.45% | 5.50% | 19.22% | -19.86% | 1.52% | 5.05% |
|
Share-based Compensation Growth (1y)
|
| | | 25.83% | -6.15% | 7.16% | 23.10% | 19.37% | 37.65% | 12.32% | 20.12% | 23.00% | -3.02% | 68.61% | 60.12% | 157.47% | 127.65% | 132.79% | -3.52% | -25.14% | -15.38% | -9.06% | 59.12% | 13.52% | -203.66% | -173.30% | -53.88% | -144.92% | 114.98% | 128.05% | 20.70% | 153.50% | 104.52% | 50.13% | -58.58% | 119.60% | 30.29% | 17.39% | 568.97% | 289.08% | 463.53% | 451.59% | -8.61% | -22.14% | -44.86% | -39.37% | -22.63% | -20.71% | -8.72% | -15.15% | -12.04% | 1.10% | -8.80% | -10.42% | -105.90% | -65.38% | -62.98% | -214.49% | -171.58% | 30.99% | -185.48% | -312.47% | 152.65% | -136.67% | 357.27% | 133.57% | 1,392.13% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 22.70% | 7.80% | 26.61% | 33.28% | 55.78% | 44.85% | 63.97% | 22.88% | 33.34% | 23.17% | 52.83% | 34.96% | 29.82% | -58.70% | -52.57% | -10.87% | -33.55% | -49.16% | -42.82% | -3.96% | -35.14% | -31.78% | -32.42% | -38.68% | -19.19% | 33.87% | 35.62% | 49.55% | 87.30% | 146.71% | 113.43% | 36.31% | 88.08% | 59.38% | 57.76% | 67.87% | 33.93% | 41.56% | 41.58% | -14.64% | -14.54% | -22.86% | -22.76% | -26.83% | -34.77% | -32.45% | -42.11% | -28.89% | -22.89% | -31.78% | -84.01% | -56.14% | -29.39% | -6.63% | 16.60% | 185.76% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.92% | 19.27% | 33.85% | 29.45% | 26.29% | -36.08% | -37.63% | 6.37% | -26.26% | -21.93% | -6.00% | 6.47% | -12.06% | -9.36% | -8.16% | -18.75% | -14.82% | -18.93% | -19.91% | 19.67% | 18.44% | 18.45% | 14.85% | 7.11% | 9.84% | 26.51% | 29.58% | 18.79% | 36.98% | 49.86% | 37.98% | 11.50% | 39.77% | 27.51% | 24.44% | -17.56% | -3.41% | -0.86% | -37.48% | -15.99% | -22.31% | -16.49% | -33.09% | -43.53% | -16.36% | -7.48% | 3.80% | 2.07% |
|
Share-based Compensation (QoQ)
|
58.61% | -34.64% | 27.95% | -5.14% | 18.29% | -25.37% | 46.99% | -8.02% | 36.41% | -39.10% | 57.19% | -5.81% | 7.56% | 5.88% | 49.27% | 51.46% | -4.90% | 8.27% | -38.14% | 17.52% | 7.51% | 16.35% | 8.24% | -16.16% | -198.18% | 17.73% | 168.11% | -181.65% | 132.73% | 54.06% | 193.13% | -63.81% | 25.13% | 13.09% | -19.12% | 91.87% | -25.76% | 1.90% | 360.90% | 11.59% | 7.53% | -0.26% | -23.64% | -4.93% | -23.85% | 9.67% | -2.55% | -2.57% | -12.33% | 1.93% | 1.02% | 11.99% | -20.91% | 0.12% | -106.66% | 756.85% | -15.43% | -409.64% | 84.21% | 416.82% | -155.18% | -1,394.13% | 102.02% | -320.67% | 487.18% | 94.94% | -10.41% |
|
Shareholder's Equity Growth (1y)
|
| | | | 18.30% | 19.24% | 19.44% | | 13.18% | 5.24% | 6.00% | | -9.09% | -3.70% | -18.20% | -12.53% | -7.25% | -11.24% | -8.61% | -16.11% | -19.73% | -16.76% | -4.72% | 2.67% | 18.28% | 18.13% | 15.91% | 24.19% | 20.38% | 20.46% | 16.29% | 17.65% | 18.20% | 17.31% | 15.87% | 17.36% | 8.11% | 15.27% | 17.41% | 2.03% | 6.26% | -30.40% | -32.06% | -25.38% | -28.82% | -6.60% | -7.99% | -1.71% | 3.64% | 14.09% | 14.08% | -7.88% | -12.66% | -14.90% | -12.16% | 3.27% | 12.07% | 14.99% | 13.18% | 10.18% | 6.48% | 1.81% | 5.20% | 3.55% | 1.24% | -12.41% | -17.88% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 6.77% | 6.52% | 1.17% | | -1.55% | -3.47% | -7.46% | | -12.20% | -10.72% | -10.69% | -9.01% | -4.15% | -4.43% | 0.31% | 2.27% | 4.55% | 5.81% | 8.70% | 14.47% | 18.95% | 18.63% | 16.02% | 19.69% | 15.44% | 17.66% | 16.52% | 12.10% | 10.74% | -2.00% | -2.59% | -3.68% | -6.49% | -9.17% | -9.80% | -9.21% | -7.80% | -9.48% | -10.66% | -12.25% | -13.63% | -3.21% | -2.67% | -2.21% | 0.48% | 3.74% | 4.29% | 1.58% | 1.39% | -0.12% | 1.50% | 5.62% | 6.51% | 0.84% | -0.75% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.95% | -2.24% | -2.05% | | -1.95% | -2.42% | -2.63% | | -0.74% | 0.25% | -0.81% | 1.94% | 4.61% | 4.29% | 6.34% | 8.11% | 7.87% | 9.88% | 11.81% | 12.43% | 14.09% | 6.02% | 4.49% | 5.48% | 3.08% | 1.15% | -0.22% | 0.66% | 0.03% | 0.06% | -0.60% | -4.15% | -5.84% | -6.16% | -5.96% | -6.57% | -5.16% | -6.21% | -6.65% | -5.12% | -5.12% | 1.20% | 1.88% | 1.30% | 1.81% | -0.09% | -0.41% |
|
Shareholder's Equity (QoQ)
|
| 4.82% | 5.57% | | | 5.65% | 5.75% | | | -1.76% | 6.51% | -4.70% | -8.84% | 4.07% | -9.53% | 1.92% | -3.34% | -0.41% | -6.85% | -6.46% | -7.50% | 3.28% | 6.63% | 0.80% | 6.56% | 3.15% | 4.62% | 8.00% | 3.29% | 3.22% | 1.00% | 9.26% | 3.77% | 2.44% | -0.25% | 10.67% | -4.40% | 9.22% | 1.61% | -3.82% | -0.44% | -28.46% | -0.82% | 5.63% | -5.03% | -6.13% | -2.29% | 12.84% | 0.13% | 3.34% | -2.29% | -8.89% | -5.07% | 0.69% | 0.85% | 7.12% | 3.03% | 3.31% | -0.73% | 4.28% | -0.43% | -1.22% | 2.56% | 2.64% | -2.65% | -14.54% | -3.84% |
|
Tax Rate Growth (1y)
|
| | | | 37.00 | -441.00 | 54.00 | | 3.00 | 257.00 | -215.00 | | -33.00 | 127.00 | 213.00 | -64.00 | -48.00 | -22.00 | -26.00 | 50.00 | 66.00 | 51.00 | -152.00 | -84.00 | 15.00 | -617.00 | 656.00 | -134.00 | -38.00 | 473.00 | -953.00 | 596.00 | 196.00 | -146.00 | 6,607.00 | 78.00 | -1675.00 | -1470.00 | -8699.00 | -2671.00 | -103.00 | 1,390.00 | -1778.00 | -509.00 | 474.00 | -1236.00 | 2,032.00 | 981.00 | -305.00 | -1029.00 | -923.00 | 63.00 | -307.00 | -63066.00 | 2,147.00 | -284.00 | 264.00 | 64,213.00 | -1192.00 | 673.00 | 26.00 | -236.00 | 177.00 | -512.00 | 788.00 | -3620.00 | -632.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -51.00 | 7.00 | -57.00 | 52.00 | | -78.00 | 362.00 | -28.00 | | -15.00 | 156.00 | 36.00 | -97.00 | 32.00 | -588.00 | 478.00 | -167.00 | 43.00 | -93.00 | -449.00 | 379.00 | 173.00 | -291.00 | 6,309.00 | 540.00 | -1517.00 | -1144.00 | -3046.00 | -1997.00 | -1583.00 | -227.00 | -3870.00 | -3103.00 | -1305.00 | -1316.00 | -8445.00 | -2199.00 | 65.00 | -875.00 | -669.00 | 535.00 | -139.00 | -65330.00 | 3,256.00 | 761.00 | -348.00 | 118.00 | 32.00 | 452.00 | -17.00 | 911.00 | 1,132.00 | -123.00 | 1,077.00 | 60,357.00 | -1647.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -64.00 | 25.00 | -27.00 | -126.00 | | 2.00 | -204.00 | 476.00 | | -38.00 | 12.00 | -262.00 | 366.00 | 191.00 | -261.00 | 6,131.00 | 507.00 | -1436.00 | -1710.00 | -2541.00 | -2215.00 | -1606.00 | -371.00 | -4168.00 | -2640.00 | -1147.00 | -990.00 | -2791.00 | -1525.00 | -1414.00 | -2492.00 | -2761.00 | -2058.00 | -1917.00 | -65411.00 | -7221.00 | -2420.00 | 22.00 | 273.00 | 286.00 | 924.00 | 151.00 | -1353.00 | 2,241.00 | 921.00 | 465.00 | -3738.00 | -423.00 |
|
Tax Rate (QoQ)
|
-99.00 | 94.00 | -137.00 | | | -384.00 | 357.00 | | | -130.00 | -115.00 | 253.00 | -41.00 | 30.00 | -29.00 | -24.00 | -25.00 | 57.00 | -34.00 | 52.00 | -10.00 | 42.00 | -236.00 | 120.00 | 88.00 | -590.00 | 1,037.00 | -669.00 | 184.00 | -79.00 | -389.00 | 881.00 | -216.00 | -422.00 | 6,364.00 | -5649.00 | -1969.00 | -217.00 | -865.00 | 379.00 | 599.00 | 1,276.00 | -4032.00 | 1,648.00 | 1,582.00 | -433.00 | -764.00 | 597.00 | 295.00 | -1157.00 | -659.00 | 1,583.00 | -75.00 | -63915.00 | 64,554.00 | -848.00 | 473.00 | 34.00 | -851.00 | 1,017.00 | -174.00 | -228.00 | -438.00 | 328.00 | 1,126.00 | -4636.00 | 2,550.00 |
|
Total Debt Growth (1y)
|
| | | -12.50% | 6.09% | -4.50% | -3.75% | -17.04% | -3.36% | 67.52% | 56.17% | 178.72% | 150.51% | 66.21% | 76.65% | 74.59% | 26.97% | 25.93% | 18.38% | 26.30% | 22.08% | 14.96% | 1.49% | -0.86% | -10.79% | -12.53% | -13.52% | -25.23% | -26.30% | -26.35% | -22.27% | -21.23% | -16.60% | -11.05% | -5.30% | -17.02% | -20.20% | -28.23% | -18.26% | 2.87% | 36.09% | 125.39% | 89.50% | 79.05% | 7.91% | -18.10% | -7.56% | -10.22% | 32.79% | -35.11% | -21.21% | -1.98% | 2.93% | 63.54% | 0.31% | -22.44% | -37.73% | -38.67% | -28.47% | -27.44% | -19.36% | -3.95% | 10.11% | 17.47% | 25.21% | 120.08% | 71.37% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 26.48% | 36.95% | 38.54% | 38.47% | 59.23% | 45.40% | 51.92% | 48.36% | 83.17% | 57.18% | 34.00% | 28.51% | 29.78% | 11.41% | 8.19% | 1.28% | -2.18% | -7.06% | -9.52% | -11.97% | -16.42% | -18.15% | -16.94% | -13.97% | -21.23% | -21.13% | -22.24% | -15.58% | -12.39% | -3.25% | 12.89% | 13.62% | 15.19% | 5.43% | 9.83% | 12.71% | 18.26% | 24.93% | 6.20% | 11.34% | 16.36% | 13.83% | -4.57% | -9.93% | -11.95% | -5.23% | -13.34% | -17.31% | -17.99% | -19.75% | -1.23% | -7.55% | -12.88% | -14.33% | 9.04% | 10.52% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.86% | 31.83% | 30.94% | 26.11% | 38.27% | 27.34% | 28.66% | 23.44% | 35.43% | 20.62% | 9.16% | 7.37% | 5.18% | -3.20% | -3.67% | -5.22% | -9.36% | -11.78% | -13.91% | -11.99% | -13.00% | -9.85% | -1.50% | -0.28% | -2.08% | -6.35% | -2.79% | 1.06% | 1.57% | 5.35% | -5.23% | 1.33% | 6.11% | 9.88% | 7.05% | 2.51% | 4.69% | 4.56% | 3.74% | -0.19% | -2.37% | -5.83% | -12.53% | -10.46% | -10.27% | -2.99% | 6.59% | 1.30% |
|
Total Debt (QoQ)
|
21.49% | 5.62% | 27.62% | -46.57% | 47.30% | -4.93% | 28.63% | -53.95% | 71.61% | 64.79% | 19.91% | -17.81% | 54.24% | 9.33% | 27.44% | -18.76% | 12.17% | 8.44% | 19.80% | -13.33% | 8.43% | 2.12% | 5.76% | -15.34% | -2.43% | 0.13% | 4.57% | -26.81% | -3.82% | 0.06% | 10.36% | -25.83% | 1.83% | 6.72% | 17.49% | -35.01% | -2.07% | -4.02% | 33.82% | -18.21% | 29.55% | 58.96% | 12.51% | -22.72% | -21.92% | 20.64% | 26.99% | -24.94% | 15.48% | -41.05% | 54.21% | -6.63% | 21.27% | -6.33% | -5.41% | -27.80% | -2.64% | -7.75% | 10.32% | -26.77% | 8.19% | 9.89% | 26.47% | -21.88% | 15.33% | 93.14% | -1.52% |