World Acceptance Growth Metrics (2009-2025) | WRLD

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 12.30%14.15%14.86%12.01%21.59%8.34%9.37%1.07%11.00%10.11%9.42%7.10%7.11%5.03%4.19%2.21%-0.91%1.89%-0.81%-2.97%-3.34%-6.92%-7.03%-5.35%-5.08%-0.70%2.02%4.85%5.24%5.05%-1.79%-2.11%2.36%1.66%28.17%28.47%23.23%20.48%-13.27%-13.50%-9.53%-7.36%13.41%22.34%22.84%27.67%24.95%9.35%-4.19%-8.29%-12.91%-11.35%-8.01%-5.46%-5.88%-5.11%-0.81%-4.61%-2.33%1.26%2.87%
Assets Growth (3y) 11.22%11.94%11.37%10.26%9.59%8.80%7.63%3.43%5.61%5.62%4.18%2.03%0.85%-0.13%-1.33%-2.08%-3.13%-1.98%-2.02%-1.25%-1.16%-0.98%-2.34%-0.96%0.75%1.98%8.69%9.66%9.91%8.76%2.97%2.84%4.50%4.30%8.03%10.78%11.05%12.53%7.12%4.99%2.11%2.75%7.26%5.85%2.68%3.45%0.80%-2.75%-4.38%-6.13%-7.14%-5.21%-2.09%
Assets Growth (5y) 9.42%8.96%7.95%6.74%5.48%4.29%2.83%0.32%1.57%1.72%1.41%1.06%0.49%0.77%-0.76%-0.74%-0.42%0.12%3.44%3.90%4.02%3.53%0.70%1.54%2.66%3.43%4.78%6.89%8.09%8.76%9.12%7.79%6.08%5.85%6.53%5.68%3.84%4.32%0.15%-0.54%-0.58%-0.44%2.56%2.65%2.01%
Assets (QoQ) 3.43%10.46%5.13%11.15%14.12%-0.97%-7.73%4.88%5.46%8.76%-8.47%4.23%3.22%8.76%-10.24%3.39%1.26%5.44%-7.70%0.64%-0.93%5.03%-11.11%0.52%0.86%5.33%-7.01%3.27%3.67%5.72%-7.19%-3.45%3.32%10.56%-7.82%21.72%3.57%6.05%-9.88%-12.37%3.28%10.91%-7.71%7.27%11.42%11.36%-4.09%4.99%-2.49%-2.43%-8.19%-0.30%-0.74%1.25%-5.64%-0.75%0.07%5.85%-9.26%1.63%3.74%7.53%
Capital Expenditures Growth (1y) 471.43%-18.71%-40.36%-23.33%24.19%214.65%191.16%190.38%-81.22%9.26%18.12%10.84%-26.06%-26.07%0.73%41.86%28.58%72.25%11.75%8.23%-16.09%-37.29%-28.06%-20.86%124.48%-14.26%15.65%-1.21%-48.61%44.95%9.45%66.93%22.02%12.48%19.74%-16.67%19.85%-8.06%30.13%22.85%14.46%14.01%-21.82%3,417.03%-1,666.32%4,042.13%5,654.01%81.76%129.71%15.36%-73.85%-78.41%-347.71%-56.16%-3.65%71.83%31.42%-29.81%1,611.56%417.49%-3,225.16%93.75%3.58%5.52%
Capital Expenditures Growth (3y) 42.05%51.64%51.99%47.90%-44.34%43.03%45.57%50.68%-43.69%11.64%9.96%19.39%-7.25%-7.22%-6.79%6.71%34.29%-2.53%-2.40%-5.41%-1.08%-7.98%-3.07%9.28%12.07%11.81%14.87%11.18%-9.08%14.45%19.48%19.55%18.73%5.64%6.80%230.20%-186.38%251.48%288.28%328.23%74.65%279.10%127.43%139.85%-138.28%175.66%143.84%-12.32%20.38%-29.20%62.77%24.28%-288.18%-15.84%157.54%110.91%
Capital Expenditures Growth (5y) 23.07%31.24%29.92%31.26%-28.56%24.58%23.49%26.33%-19.58%-5.64%2.04%5.88%-1.65%-0.15%0.50%14.91%8.72%8.59%4.03%3.31%7.20%-4.22%7.25%5.97%14.07%7.94%9.05%126.32%-72.95%134.42%138.22%155.67%50.77%123.96%78.91%69.82%-77.89%85.49%71.30%96.27%-61.69%75.74%186.79%161.68%-205.22%95.40%203.38%29.78%
Capital Expenditures (QoQ) 43.74%7.56%9.25%887.07%-117.98%-9.30%20.26%892.60%-83.40%-13.09%-20.94%64.67%-3.43%-6.04%-25.82%9.85%-3.44%28.01%4.47%-0.43%29.35%-16.95%1.17%-22.80%-3.34%-4.72%11.31%118.96%-63.08%28.52%-4.91%13.91%4.13%-2.95%45.02%-16.74%-4.01%3.31%0.92%19.76%-26.36%46.22%-4.73%11.58%-26.65%0.26%4,186.02%-149.69%293.97%39.28%35.39%-91.88%653.11%-68.43%11.75%-193.22%233.27%-30.61%99.31%-137.21%236.39%1,592.12%-39.74%-339.08%107.95%804.63%-38.61%
Cash & Equivalents Growth (1y) -13.02%-11.99%21.10%-0.64%47.48%55.99%47.99%10.90%34.09%31.36%-2.73%20.39%7.96%-11.46%14.05%12.89%229.79%40.75%0.98%-13.46%0.00%7.27%-14.17%24.82%-78.89%-41.18%29.44%-23.67%43.07%19.96%15.53%56.21%7.70%-15.50%-70.20%-55.42%-25.16%-4.91%82.72%8.15%24.46%2.06%36.80%-19.51%35.52%-15.79%20.72%92.64%22.16%58.60%22.55%12.29%-14.18%20.19%-9.22%-39.05%-68.66%-30.46%-48.12%-19.35%-8.88%-26.92%52.70%-2.94%
Cash & Equivalents Growth (3y) 19.82%21.72%20.35%9.88%28.77%21.96%17.97%14.65%68.38%17.85%3.86%5.56%52.70%10.16%-0.39%6.84%-11.36%-3.88%3.91%-6.23%-32.90%-8.86%8.68%14.18%-31.22%-15.83%-23.62%-18.99%4.87%-1.22%-14.32%-9.02%0.11%-6.40%-9.35%-27.06%8.08%-6.51%44.51%18.81%27.25%10.88%26.49%20.30%12.42%17.09%10.33%9.65%-30.99%9.85%-16.74%-17.97%-37.42%-15.15%-10.41%-21.86%
Cash & Equivalents Growth (5y) 43.68%17.58%14.96%5.32%47.75%22.33%7.31%10.24%0.16%0.65%4.47%2.30%1.47%-1.16%8.13%7.77%1.42%-2.08%-17.33%-10.50%-24.61%-9.47%-6.92%-6.42%-21.24%-10.36%2.18%-14.28%14.23%-3.69%0.76%3.15%10.68%1.84%1.96%-3.44%5.77%9.27%27.41%2.79%-11.13%2.64%-0.95%-3.07%-16.51%-3.99%1.25%0.63%
Cash & Equivalents (QoQ) 14.05%2.07%77.64%-57.94%15.40%40.45%45.76%-37.57%22.06%33.25%9.22%-24.52%19.57%-1.33%35.18%-32.31%-1.94%27.11%33.81%97.75%-58.15%-8.81%14.67%128.51%-55.11%-27.03%66.77%-61.35%25.06%60.57%-1.66%-27.55%4.86%54.64%32.97%-50.05%-17.72%-45.48%98.93%-16.14%4.54%4.77%17.74%-3.49%-14.28%40.44%-30.72%62.49%-46.74%101.33%10.55%3.05%-30.85%55.57%1.29%-21.24%-3.15%17.49%-31.99%-59.50%114.90%-12.35%5.72%-54.24%72.37%83.13%-32.80%
Cash from Investing Activities Growth (1y) 20.66%-6.28%-20.35%-14.66%68.11%-9.70%4.61%-5.16%2.94%3.04%-29.76%0.94%23.67%-11.06%13.72%-7.67%42.59%6.54%14.82%20.56%30.43%21.84%9.29%19.87%-31.90%12.19%10.37%-22.98%-38.60%-30.35%-50.69%-17.82%28.30%-17.10%26.46%-34.89%-16.59%-68.85%-88.11%18.17%-28.34%158.28%36.08%-26.80%65.96%-252.62%-175.20%-31.26%-133.73%-35.06%73.00%77.83%313.14%61.83%10.58%-69.19%-37.39%30.05%-61.60%-52.46%116.76%-90.33%-39.49%1.85%
Cash from Investing Activities Growth (3y) 27.82%-4.17%-14.21%-6.10%28.87%-5.71%-2.21%-3.90%21.99%-0.21%1.57%5.38%32.00%6.73%12.64%11.83%8.19%13.76%11.53%7.84%-18.30%3.64%-7.00%-5.10%-18.75%-10.26%0.22%-25.03%-13.06%-37.11%-27.75%-9.15%-8.47%46.63%4.02%-11.86%-0.27%-14.52%-49.01%-10.85%-33.91%-6.31%21.98%28.27%6.06%-40.72%12.74%21.04%-23.36%28.82%26.93%17.00%69.77%20.20%-26.32%-36.29%
Cash from Investing Activities Growth (5y) 29.78%-3.25%-1.83%-0.43%31.82%2.91%3.77%6.52%10.02%7.13%4.96%3.54%-0.78%1.47%2.08%0.14%-0.05%0.42%5.16%-4.46%-10.21%-12.08%-11.13%-5.09%-20.35%27.12%-3.61%-15.19%-4.81%-18.05%-29.68%-16.70%-19.43%-18.89%8.06%16.44%-6.54%4.99%4.39%12.57%-11.75%20.34%7.25%0.98%10.12%-24.97%-8.41%5.93%
Cash from Investing Activities (QoQ) -379.54%15.20%-87.58%127.14%-346.23%3.97%-78.70%139.79%-260.67%16.50%-97.01%138.95%-251.34%-11.75%-50.41%148.62%-235.91%13.19%-87.69%164.39%-189.08%20.89%-75.05%205.73%-153.38%8.18%-54.63%189.85%-168.84%6.29%-112.17%144.86%-246.14%-8.33%-65.89%148.85%-233.38%31.96%-204.26%130.21%-369.99%24.20%-32.35%126.46%119.60%-183.13%-162.56%134.63%-301.95%-49.89%-25.23%91.10%-708.65%70.04%-2.84%185.54%-244.82%29.81%-94.57%131.66%-261.78%-62.17%-83.57%145.01%-242.05%-18.85%-29.15%
Cash from Operations Growth (1y) 5.06%14.36%-4.51%18.73%5.49%19.91%30.20%-12.38%12.36%-5.29%-2.18%17.91%10.09%15.45%9.52%11.68%-6.72%20.44%-0.13%-19.10%-3.07%-34.63%-19.53%0.60%-4.60%27.63%15.70%-5.16%-3.44%-10.11%-6.65%-3.11%14.33%10.71%-9.29%33.51%11.12%4.89%50.75%-23.95%37.14%-10.88%-52.73%-2.27%-13.46%-5.51%104.52%17.98%9.94%18.77%35.27%14.58%-18.43%2.66%-19.27%-14.93%-2.18%-18.95%-15.14%3.77%8.44%20.12%-9.55%-5.12%
Cash from Operations Growth (3y) 7.58%9.10%6.74%7.04%9.27%9.45%11.73%4.88%4.89%9.61%2.28%2.13%-0.15%-3.13%-4.16%-3.13%-4.80%0.16%-2.39%-8.27%-3.70%-9.15%-4.57%-2.58%1.74%8.30%-0.68%7.05%7.05%1.44%8.48%-0.54%20.33%1.15%-13.54%-0.26%9.66%-4.05%13.38%-4.29%9.27%0.01%9.36%9.73%-8.11%4.83%30.72%4.77%-4.27%-0.39%-2.51%0.38%-4.71%-0.01%-14.75%-5.74%
Cash from Operations Growth (5y) 5.04%12.55%5.87%2.08%3.36%0.64%2.31%-1.25%1.31%1.90%-0.07%0.33%-1.72%0.84%-1.01%-3.54%-0.97%0.00%-4.67%-0.03%2.56%-2.73%3.52%-1.26%9.93%3.49%-6.93%-1.83%7.80%-2.54%4.30%2.55%10.63%3.04%12.33%6.05%3.41%1.50%9.74%-3.09%0.81%-3.60%-2.17%3.12%-3.82%2.33%11.38%2.51%
Cash from Operations (QoQ) -33.35%2.62%32.70%15.75%-27.45%-14.31%65.00%2.85%-17.54%-6.95%11.03%31.89%-30.49%-3.90%33.83%23.14%-27.10%-8.84%36.47%2.86%-5.88%-24.40%10.55%23.24%-36.53%-6.93%38.20%16.87%-15.09%-15.63%13.28%19.00%-20.96%-12.38%17.58%40.42%-23.46%-28.21%73.05%16.87%-27.75%3.18%-12.70%110.74%-53.05%-45.28%80.50%86.60%-48.73%18.44%4.12%73.89%-44.61%34.90%-11.80%23.79%-30.29%6.08%-7.06%42.34%-42.24%11.06%13.65%48.75%-36.02%-16.38%19.21%
EBITDA Margin Growth (1y) 385.00320.00177.00-118.00135.00-121.00109.00-144.0031.00-244.00-71.00-187.00209.00263.00-87.00-20.00-373.00628.00307.00-126.001.00-1237.00-637.00-280.00-841.00-524.00-579.00-354.00125.00332.0041.00-246.00-770.00-325.00-878.00-999.00-769.00-1085.001,037.001,136.001,766.002,233.00-139.00-344.00-649.00-2290.00-1980.00-653.00300.00594.001,737.001,589.00766.001,038.00-13.00476.00-296.00347.00-878.00-1980.00-1136.00
EBITDA Margin Growth (3y) -421869.00375.00310.0086.00-81.00-196.00118.00-49.00-351.00-133.00648.00149.00-333.00-163.00-345.00-418.00-427.00-1214.00-1132.00-910.00-760.00-716.00-1429.00-1176.00-880.00-1487.00-517.00-1417.00-1599.00-1415.00-1079.00199.00-109.00226.00823.0020.00-208.00348.00-1142.00-1082.00139.001,417.00537.00-382.00592.00416.00-658.00-256.001,412.00770.001,979.00846.0086.00-666.00
EBITDA Margin Growth (5y) -421850.00217.00103.00-78.00139.00-343.00-254.00-380.00-758.00-974.00-1113.00-1068.00-967.00-880.00-537.00-956.00-1026.00-1859.00-1126.00-1748.00-2006.00-2255.00-2839.00-1017.00-743.00-490.00631.00-519.00-808.00-298.00-1135.00-1920.00-1107.00-123.00-873.00-224.00728.001,413.00491.00642.002,204.001,887.001,923.00-1273.00-912.00-1016.00
EBITDA Margin (QoQ) -423509.00-22.00-203.00-87.00-346.00167.00-602.001,809.00-1265.00-86.00-427.001,535.00-1092.00-202.00-32.001,589.00-1442.00-135.00-384.002,590.00-1764.00-568.00-257.001,353.00-1165.00-211.00-819.001,670.00-1220.0014.00-340.001,877.00-1511.00-272.00-864.002,322.00-2064.00-393.00-634.002,006.0058.00-294.00-4.002,474.00-2314.00-500.00-309.00833.00-2005.00828.00644.001,127.00-861.00679.00-179.001,399.00-1913.001,169.00-951.002,042.00-3138.0067.00-108.00
EBIT Growth (1y) 26.19%27.13%20.43%7.19%17.06%2.81%11.89%0.54%11.44%2.49%3.15%-2.57%12.37%4.45%0.93%1.40%-17.36%20.89%4.13%-12.21%-6.03%-35.50%-26.05%-15.46%-40.04%-13.94%-29.26%-22.06%4.11%8.05%7.49%-6.50%-42.49%0.71%-37.05%-53.47%-89.61%-31.66%73.01%127.11%1,886.82%85.65%-2.09%-9.82%-26.14%-45.78%-98.29%-37.76%22.86%23.23%5,423.80%158.55%42.04%38.17%-7.73%14.71%-12.50%13.60%-49.00%-67.03%-56.89%
EBIT Growth (3y) 12.86%14.81%14.37%11.33%7.35%4.67%8.79%5.22%-0.22%1.15%8.98%2.73%-4.64%-4.44%-6.61%-8.06%-9.04%-22.49%-12.45%-18.33%-16.68%-16.29%-15.67%-17.46%-14.91%-28.93%-2.16%-21.77%-30.27%-60.38%-9.40%5.39%-0.40%5.88%8.51%2.16%-1.59%15.09%-11.72%-69.29%8.43%162.21%7.44%-2.57%13.22%8.83%-2.63%-4.48%22.67%15.15%24.59%196.24%-0.74%-18.78%
EBIT Growth (5y) 9.01%9.52%8.13%5.08%5.39%0.41%-0.01%-2.15%-5.92%-10.23%-6.40%-10.72%-10.59%-11.44%-5.41%-9.98%-11.32%-22.54%-6.09%-18.09%-24.11%-48.84%-16.22%-9.34%-8.23%-5.82%3.51%-4.11%-7.03%-1.81%-5.63%-54.45%-11.12%1.50%-3.11%0.14%8.93%21.61%3.21%8.10%30.47%86.24%14.25%-15.33%-11.31%-13.43%
EBIT Margin Growth (1y) 385.00320.00177.00-118.00135.00-121.00109.00-144.0031.00-244.00-71.00-187.00209.00263.00-87.00-20.00-373.00628.00307.00-126.001.00-1237.00-637.00-280.00-841.00-524.00-579.00-354.00125.00332.0041.00-246.00-770.00-325.00-878.00-999.00-769.00-1085.001,037.001,136.001,766.002,233.00-139.00-344.00-649.00-2290.00-1980.00-653.00300.00594.001,737.001,589.00766.001,038.00-13.00476.00-296.00347.00-878.00-1980.00-1136.00
EBIT Margin Growth (3y) -421869.00375.00310.0086.00-81.00-196.00118.00-49.00-351.00-133.00648.00149.00-333.00-163.00-345.00-418.00-427.00-1214.00-1132.00-910.00-760.00-716.00-1429.00-1176.00-880.00-1487.00-517.00-1417.00-1599.00-1415.00-1079.00199.00-109.00226.00823.0020.00-208.00348.00-1142.00-1082.00139.001,417.00537.00-382.00592.00416.00-658.00-256.001,412.00770.001,979.00846.0086.00-666.00
EBIT Margin Growth (5y) -421850.00217.00103.00-78.00139.00-343.00-254.00-380.00-758.00-974.00-1113.00-1068.00-967.00-880.00-537.00-956.00-1026.00-1859.00-1126.00-1748.00-2006.00-2255.00-2839.00-1017.00-743.00-490.00631.00-519.00-808.00-298.00-1135.00-1920.00-1107.00-123.00-873.00-224.00728.001,413.00491.00642.002,204.001,887.001,923.00-1273.00-912.00-1016.00
EBIT Margin (QoQ) -423509.00-22.00-203.00-87.00-346.00167.00-602.001,809.00-1265.00-86.00-427.001,535.00-1092.00-202.00-32.001,589.00-1442.00-135.00-384.002,590.00-1764.00-568.00-257.001,353.00-1165.00-211.00-819.001,670.00-1220.0014.00-340.001,877.00-1511.00-272.00-864.002,322.00-2064.00-393.00-634.002,006.0058.00-294.00-4.002,474.00-2314.00-500.00-309.00833.00-2005.00828.00644.001,127.00-861.00679.00-179.001,399.00-1913.001,169.00-951.002,042.00-3138.0067.00-108.00
EBIT (QoQ) -40.30%3.12%-0.57%3.88%-5.81%13.45%-17.27%89.71%-37.16%1.94%-8.30%74.48%-36.75%-3.72%5.76%62.19%-38.89%-3.26%-13.81%137.27%-47.36%-18.45%-7.74%62.86%-39.65%-6.77%-34.57%133.76%-50.39%2.71%-12.60%142.60%-50.65%-10.65%-46.24%324.84%-69.15%-33.96%-88.00%2,694.73%-21.91%-13.31%5.01%161.15%-58.82%-20.15%-14.00%91.70%-98.70%2,806.79%69.75%92.28%-41.78%36.05%-6.74%87.04%-61.12%69.13%-28.86%142.83%-82.54%9.34%-6.99%
EBT Growth (1y) 28.64%29.25%23.51%7.89%19.83%4.79%11.46%0.28%9.18%-0.29%1.42%-6.16%10.56%3.67%-1.38%-0.54%-21.35%22.82%5.02%-17.98%-11.17%-39.80%-30.10%-13.24%-43.91%-12.07%-30.37%-24.06%7.53%9.24%9.33%-4.76%-53.93%1.10%-45.68%-78.35%-183.33%-42.07%91.74%348.78%386.04%116.31%-2.35%-17.97%-54.36%-58.72%-152.23%-100.63%2.38%29.36%215.15%23,689.21%147.01%55.06%4.64%33.49%-17.96%18.24%-84.95%-106.04%-106.33%
EBT Growth (3y) 10.07%15.65%15.81%12.22%6.84%4.08%8.15%3.69%-2.18%-1.71%8.28%1.65%-8.52%-8.24%-8.48%-10.21%-10.88%-26.82%-13.37%-20.05%-18.55%-18.78%-16.68%-18.97%-14.39%-34.74%-0.97%-25.50%-46.10%-34.12%-13.83%4.42%-2.55%3.17%8.21%0.57%-7.28%2.85%-19.72%-43.87%-26.48%49.43%4.92%-16.26%6.82%4.90%-6.10%-14.30%25.64%27.54%33.36%29.69%-166.89%-28.63%
EBT Growth (5y) 6.63%9.12%7.71%4.21%4.78%-1.66%-2.44%-3.93%-7.81%-13.90%-7.64%-12.56%-12.79%-14.16%-5.94%-11.23%-12.54%-27.95%-6.41%-21.21%-35.52%-17.14%-19.47%-11.13%-9.42%-7.91%4.01%-4.99%-10.43%-11.63%-10.59%-20.88%-14.92%-12.49%-7.52%-9.36%3.44%22.44%0.74%3.34%48.83%36.33%16.19%-37.88%-15.98%-15.55%
EBT Margin Growth (1y) 391.00320.00209.00-89.00183.00-65.0088.00-137.00-18.00-335.00-108.00-259.00146.00213.00-135.00-63.00-422.00648.00289.00-253.00-105.00-1381.00-678.00-174.00-733.00-396.00-504.00-330.00130.00329.0061.00-170.00-709.00-281.00-852.00-1119.00-918.00-1265.00906.001,109.001,693.002,252.00-114.00-358.00-773.00-2470.00-2264.00-1027.0021.00491.001,566.001,534.00878.001,058.00111.00597.00-262.00408.00-851.00-2251.00-1227.00
EBT Margin Growth (3y) -432086.00390.00366.00126.00-110.00-213.0062.00-156.00-459.00-294.00526.0046.00-574.00-381.00-519.00-524.00-490.00-1259.00-1128.00-893.00-757.00-708.00-1447.00-1121.00-674.00-1312.00-348.00-1295.00-1619.00-1497.00-1217.00114.00-180.0066.00706.00-61.00-368.002.00-1484.00-1472.00-276.00941.00273.00-812.00149.00126.00-922.00-586.001,104.00637.001,957.00826.00-120.00-611.00
EBT Margin Growth (5y) -432208.00146.0044.00-150.0044.00-529.00-464.00-545.00-886.00-1132.00-1250.00-1136.00-1078.00-983.00-586.00-967.00-989.00-1839.00-1080.00-1684.00-2046.00-2335.00-2993.00-1068.00-684.00-536.00639.00-503.00-868.00-577.00-1436.00-2263.00-1565.00-686.00-1273.00-758.00139.00902.0065.00206.001,855.001,557.001,739.00-1551.00-1505.00-1363.00
EBT Margin (QoQ) -433819.00-58.00-190.00-130.00-301.00143.00-549.001,837.00-1343.00-82.00-430.001,520.00-1116.00-233.00-25.001,588.00-1465.00-161.00-384.002,657.00-1824.00-702.00-236.001,382.00-1121.00-198.00-795.001,719.00-1230.00-24.00-335.001,918.00-1498.00-255.00-874.002,346.00-2069.00-522.00-672.001,999.00102.00-319.00-88.002,557.00-2264.00-563.00-504.00860.00-2057.00674.00545.001,330.00-982.00642.00-112.001,510.00-1929.001,127.00-970.002,180.00-3188.00-272.0054.00
EBT (QoQ) -48.53%1.36%-1.24%1.85%-5.63%13.11%-17.47%99.96%-40.29%1.76%-10.14%82.61%-39.26%-5.84%5.87%71.23%-42.22%-5.04%-16.27%167.38%-50.60%-25.84%-9.32%81.21%-42.64%-7.94%-41.37%184.06%-54.58%0.39%-16.98%188.59%-54.55%-12.55%-59.84%533.26%-75.58%-65.14%-254.55%540.25%-19.17%-18.40%-1.50%232.93%-63.51%-31.45%-45.19%201.12%-146.17%99.17%9,009.18%280.45%-58.90%69.35%-6.71%138.82%-72.27%116.04%-42.67%244.22%-96.47%-186.65%39.90%
Enterprise Value Growth (1y) 13.02%11.99%-21.10%0.64%-47.48%-55.99%-47.99%-10.90%-34.09%-31.36%2.73%-20.39%-7.96%11.46%-14.05%-12.89%-229.79%-40.75%-0.98%13.46%0.00%-7.27%14.17%-24.82%78.89%41.18%-29.44%23.67%-43.07%-19.96%-15.53%-56.21%-7.70%15.50%70.20%55.42%25.16%4.91%-82.72%-8.15%-24.46%-2.06%-36.80%19.51%-35.52%15.79%-20.72%-92.64%-22.16%-58.60%-22.55%-12.29%14.18%-20.19%9.22%39.05%68.66%30.46%48.12%19.35%8.88%26.92%-52.70%2.94%
Enterprise Value Growth (3y) -19.82%-21.72%-20.35%-9.88%-28.77%-21.96%-17.97%-14.65%-68.38%-17.85%-3.86%-5.56%-52.70%-10.16%0.39%-6.84%11.36%3.88%-3.91%6.23%32.90%8.86%-8.68%-14.18%31.22%15.83%23.62%18.99%-4.87%1.22%14.32%9.02%-0.11%6.40%9.35%27.06%-8.08%6.51%-44.51%-18.81%-27.25%-10.88%-26.49%-20.30%-12.42%-17.09%-10.33%-9.65%30.99%-9.85%16.74%17.97%37.42%15.15%10.41%21.86%
Enterprise Value Growth (5y) -43.68%-17.58%-14.96%-5.32%-47.75%-22.33%-7.31%-10.24%-0.16%-0.65%-4.47%-2.30%-1.47%1.16%-8.13%-7.77%-1.42%2.08%17.33%10.50%24.61%9.47%6.92%6.42%21.24%10.36%-2.18%14.28%-14.23%3.69%-0.76%-3.15%-10.68%-1.84%-1.96%3.44%-5.77%-9.27%-27.41%-2.79%11.13%-2.64%0.95%3.07%16.51%3.99%-1.25%-0.63%
Enterprise Value (QoQ) -14.05%-2.07%-77.64%57.94%-15.40%-40.45%-45.76%37.57%-22.06%-33.25%-9.22%24.52%-19.57%1.33%-35.18%32.31%1.94%-27.11%-33.81%-97.75%58.15%8.81%-14.67%-128.51%55.11%27.03%-66.77%61.35%-25.06%-60.57%1.66%27.55%-4.86%-54.64%-32.97%50.05%17.72%45.48%-98.93%16.14%-4.54%-4.77%-17.74%3.49%14.28%-40.44%30.72%-62.49%46.74%-101.33%-10.55%-3.05%30.85%-55.57%-1.29%21.24%3.15%-17.49%31.99%59.50%-114.90%12.35%-5.72%54.24%-72.37%-83.13%32.80%
EPS (Basic) Growth (1y) 5.04%28.89%43.33%26.37%19.34%12.07%20.93%15.65%16.86%27.69%12.82%21.05%17.96%21.69%10.80%32.92%20.35%16.83%20.00%-4.67%48.02%16.53%-4.70%-16.67%-34.89%-30.55%-20.18%-34.71%-20.84%-21.47%-37.08%-82.88%-85.49%-258.00%42.86%263.16%994.17%142.62%-80.00%-226.09%-25.58%123.76%528.12%366.67%113.99%13.27%1.49%-48.28%-56.20%-158.20%-105.39%-15.83%41.51%210.74%2,627.27%186.14%42.36%10.30%45.68%-14.88%33.82%-85.71%-109.32%-107.72%
EPS (Basic) Growth (3y) 13.57%22.64%25.05%20.95%18.05%20.31%14.77%23.00%18.38%21.99%14.47%15.33%28.09%18.32%8.21%1.83%5.07%-1.85%-2.99%-19.65%-8.62%-14.02%-21.78%-54.67%-57.87%-41.98%-10.48%-25.96%7.91%-19.13%-43.56%-40.67%5.71%14.64%21.52%130.27%159.26%45.50%8.44%20.26%-11.31%-51.47%-32.83%46.76%9.87%-9.96%11.42%7.60%-4.09%-10.75%25.68%27.03%39.18%29.55%-50.81%-29.82%
EPS (Basic) Growth (5y) 15.77%21.26%21.06%17.52%23.99%18.84%11.57%8.13%9.84%8.00%2.67%-3.55%1.61%-2.01%-8.64%-34.78%-33.18%-25.98%-3.88%-20.26%3.90%-15.61%-32.83%-19.40%-9.45%-3.85%-2.06%6.42%14.88%6.03%2.76%1.57%2.06%-24.52%-15.98%39.67%60.95%21.94%11.68%33.17%7.04%12.50%66.13%37.01%20.37%-35.11%-16.95%-15.80%
EPS (Basic) (QoQ) -47.77%0.00%1.11%98.90%-35.91%11.21%-10.85%87.83%-39.81%20.00%-14.74%89.78%-34.23%6.02%-8.52%84.94%-32.16%-3.47%9.74%67.46%-34.14%-0.85%-12.82%160.02%-48.16%-18.91%-23.77%103.15%-44.70%-6.81%-37.64%146.31%-45.14%-25.33%-83.04%108.76%-697.51%167.51%-56.88%528.99%-76.73%-68.32%-371.88%471.26%-30.03%-11.06%15.42%197.92%-62.96%-20.31%-41.18%152.28%-149.22%92.62%1,018.18%324.17%-61.49%68.48%3.96%111.03%-70.16%122.53%-39.26%231.75%-96.81%-245.12%49.64%
EPS (Weighted Average and Diluted) Growth (1y) 26.67%41.57%25.84%11.40%20.63%16.07%16.63%28.35%13.16%21.54%18.43%21.47%11.05%32.91%20.41%17.17%20.42%-4.29%48.37%16.81%-3.48%-15.42%-34.10%-30.26%-20.72%-35.29%-20.98%-21.69%-37.50%-82.73%-85.65%-256.76%41.82%252.63%984.19%141.81%-80.13%-229.85%-24.64%130.93%532.26%358.62%111.55%8.93%-1.02%-49.33%-57.06%-161.07%-105.67%-13.16%44.57%208.72%2,563.64%186.87%43.23%10.49%47.23%-13.73%34.43%-86.03%-109.46%-107.76%
EPS (Weighted Average and Diluted) Growth (3y) 21.89%24.56%21.08%20.20%14.87%23.31%18.48%22.24%14.81%15.63%28.38%18.47%8.88%2.47%5.59%-1.54%-2.69%-19.39%-8.24%-13.92%-21.80%-54.45%-57.88%-41.88%-11.10%-26.68%7.14%-19.94%-43.94%-40.79%5.46%14.81%21.23%127.93%158.55%45.05%7.54%19.38%-11.87%-52.35%-33.04%46.40%9.51%-10.24%11.40%8.07%-3.84%-9.81%27.17%29.05%40.67%29.42%-50.81%-29.90%
EPS (Weighted Average and Diluted) Growth (5y) 20.85%20.91%17.70%18.91%11.99%8.70%10.21%8.28%2.98%-3.29%1.96%-1.91%-8.55%-34.53%-33.15%-25.97%-3.97%-20.43%3.76%-16.00%-33.02%-19.46%-9.39%-3.74%-2.46%5.77%14.41%5.24%1.97%0.72%1.27%-24.63%-16.00%39.12%60.73%21.96%11.68%33.49%7.22%13.04%66.69%36.94%20.38%-35.50%-17.00%-15.82%
EPS (Weighted Average and Diluted) (QoQ) -1.11%0.00%10.53%-11.11%88.39%-39.81%19.69%-14.47%89.31%-33.77%5.52%-8.14%84.47%-32.07%-3.54%9.95%67.12%-33.90%-0.86%-12.61%159.07%-47.96%-18.08%-23.42%101.85%-44.92%-6.88%-37.50%146.50%-45.42%-25.68%-82.73%104.86%-696.05%167.24%-57.05%529.85%-77.01%-68.04%-380.65%465.52%-29.56%-12.50%14.80%198.98%-63.73%-20.49%-41.24%153.38%-151.58%92.62%1,000.00%321.80%-61.20%67.28%4.80%110.59%-70.07%122.91%-38.60%228.17%-96.89%-250.92%49.64%
FCF Margin Growth (1y) 152.00-544.00270.00-11.00229.00-1096.00826.00-504.00-274.00274.00105.00382.00178.00282.00-259.00555.00-91.00-709.00-336.00-1336.00-397.00289.00283.001,212.00633.0045.00-42.00-154.0027.00-62.00707.00210.00-578.00954.00-9.00-281.001,076.00-1467.001,626.00-58.00-1936.00-7257.003,427.00-7809.00-7828.00-4513.00-4668.00307.008,557.0010,392.002,316.004,221.00-713.00-2713.00-779.00326.00-43014.00-20573.0050,177.00-1761.00-1027.00-1218.00
FCF Margin Growth (3y) -552184.00-363.00-589.00-553.00-133.00133.00-541.00672.00433.00-187.00-153.00-490.00-400.00-309.00-137.00-313.00430.00146.00-375.00-96.00-278.00263.00272.00948.001,268.0082.00937.00656.00-225.00525.00-575.002,324.00-128.00-1438.00-7769.005,045.00-8147.00-8687.00-13237.00386.00-7559.00-1206.00-1378.001,076.00-3280.0017.003,166.00-3130.004,855.00-35169.00-12894.0051,715.002,787.00-44753.00-24504.00
FCF Margin Growth (5y) -552337.00573.00-501.00-979.00-915.00-354.00-960.00619.00308.0050.00181.00-249.00658.00351.00-155.00353.00486.00-405.00518.00602.00-349.00761.00-241.002,565.00930.00-777.00-7787.005,710.00-8091.00-9238.00-12344.001,084.00-7630.00-708.00-1890.002,693.00-3618.00-843.00-5558.001,923.00-3011.00-44932.00-24664.0050,475.00-4715.00-44024.00-18625.00
FCF Margin (QoQ) -552856.00-63.00823.00-758.001,637.00-1184.00294.00-518.00311.00739.00-1036.00-289.00859.00571.00-759.00-492.00963.0030.0054.00-1137.00345.00402.00-946.00-198.001,031.00395.00-16.00-777.00443.00308.00-128.00-596.00354.001,078.00-625.00-1384.001,886.00114.00-897.00-27.00-657.003,208.00-2581.00-1905.00-5978.0013,892.00-13817.00-1924.00-2663.0013,737.00-8842.006,326.00-829.005,661.00-6937.001,392.00-2829.007,596.00-5832.00-41948.0019,612.0078,346.00-57770.00-41214.0019,420.00
Free Cash Flow Growth (1y) -14.92%14.51%-3.07%18.83%2.07%11.25%19.88%-16.49%33.20%-5.84%-2.90%18.08%11.22%17.28%9.90%10.97%-7.45%19.00%-0.60%-19.91%-2.69%-34.53%-19.15%1.47%-7.82%29.25%15.70%-5.28%-0.69%-11.52%-7.29%-5.42%14.09%10.64%-10.64%36.43%10.83%5.44%52.04%-25.61%37.96%-11.80%-54.38%-202.94%36.52%-200.01%-404.45%-145.87%-38.51%-11.99%153.88%123.27%36.77%117.94%-32.40%-134.23%-11.06%35.48%-1,965.96%-2,859.49%761.56%-170.98%-4.89%-7.72%
Free Cash Flow Growth (3y) 4.97%6.25%4.11%5.43%14.78%7.10%8.56%3.05%11.09%9.53%1.99%1.62%0.06%-2.96%-4.05%-3.39%-6.02%0.23%-2.39%-8.35%-3.78%-9.19%-4.63%-3.13%1.46%8.16%-1.40%6.92%7.89%1.06%8.00%-1.36%20.38%0.95%-14.74%-44.94%27.80%-43.10%-60.20%-57.17%5.01%-44.03%-9.22%-16.18%4.71%-41.43%3.50%41.93%-9.22%31.47%-89.41%-33.09%118.84%44.33%-147.88%-134.61%
Free Cash Flow Growth (5y) 3.55%10.86%4.27%0.81%6.37%-0.87%0.56%-2.32%4.22%2.15%-0.15%0.17%-1.72%0.88%-1.07%-4.18%-1.22%-0.29%-5.08%-0.14%2.41%-2.67%3.34%-1.60%9.81%3.31%-7.84%-24.04%18.79%-23.82%-30.25%-34.67%7.93%-25.81%0.33%-9.78%11.91%-28.50%-5.12%-16.54%7.10%-24.83%-62.80%-51.44%54.48%-17.01%-88.35%-44.24%
Free Cash Flow (QoQ) -33.79%2.26%31.35%-4.33%-10.88%-13.44%61.02%-17.83%-2.87%-6.72%12.17%31.07%-31.34%-3.80%36.40%23.45%-27.60%-9.86%37.73%2.96%-6.90%-24.70%10.96%25.11%-37.36%-7.02%39.26%13.65%-12.17%-16.76%14.00%19.16%-21.75%-12.78%16.29%43.74%-24.12%-29.56%77.56%16.76%-27.81%1.58%-13.13%116.56%-53.85%-47.47%-296.04%387.21%-133.81%-59.92%-58.32%171.83%-161.58%176.93%-31.63%322.22%-91.92%189.89%-134.63%1,196.96%-87.70%-4,092.71%45.08%419.35%-101.01%-5,800.77%43.60%
Interest Coverage Ratio Growth (1y) 17.02%12.26%18.94%6.24%21.48%17.13%-3.55%-2.40%-15.53%-33.76%-13.39%-24.99%-10.77%-8.28%-15.18%-11.13%-24.10%21.30%5.88%-27.23%-20.64%-47.42%-27.56%11.35%-18.72%16.86%-6.95%-10.22%9.79%9.61%8.05%7.74%-37.97%3.54%-39.59%-69.43%-93.24%-58.20%36.96%143.88%1,839.23%114.95%-1.00%-20.84%-46.93%-65.93%-99.16%-67.93%-11.23%11.69%4,941.90%168.63%70.96%43.20%15.64%37.58%-9.43%19.35%-48.26%-75.96%-61.92%
Interest Coverage Ratio Growth (3y) 35.05%6.24%10.00%5.58%-3.90%-3.83%-4.07%-10.85%-13.35%-16.99%-9.68%-8.04%-21.43%-18.69%-16.37%-13.35%-10.37%-21.18%-9.33%-10.63%-10.06%-10.86%-12.34%-10.03%2.51%-17.89%9.87%-15.32%-33.38%-64.17%-22.01%-3.67%-7.04%-6.68%-2.38%-6.44%-16.12%-11.41%-32.61%-77.49%-14.77%109.05%-6.48%-25.10%-11.98%-6.96%-18.32%-21.12%5.83%11.18%24.05%211.29%-3.86%-16.15%
Interest Coverage Ratio Growth (5y) 17.93%-2.51%-2.36%-4.44%-4.44%-10.47%-11.86%-11.48%-12.02%-18.08%-14.65%-12.12%-13.47%-13.66%-5.61%-8.14%-6.98%-19.72%-3.29%-14.17%-24.85%-50.51%-21.85%-9.64%-4.29%-6.22%3.57%-3.81%-10.61%-13.89%-19.06%-62.47%-27.24%-17.47%-18.76%-19.05%-12.66%1.08%-13.31%-7.83%18.00%69.87%6.93%-24.13%-25.76%-22.60%
Interest Coverage Ratio (QoQ) 119.97%-11.33%-4.25%-14.94%1.45%-2.74%-2.18%96.05%-48.30%-1.57%-15.34%53.74%-32.40%-14.75%0.71%58.03%-37.48%-10.68%-13.99%152.53%-45.43%-38.61%-6.20%67.31%-24.81%-5.64%-31.53%140.55%-40.13%-8.95%-16.27%140.15%-40.99%-9.21%-51.79%300.89%-65.57%-54.05%-89.35%2,379.95%12.82%-18.18%-15.29%174.88%-48.04%-34.58%-43.20%76.46%-98.72%2,392.36%57.23%122.02%-42.05%32.79%0.06%85.97%-53.20%57.99%-34.13%145.08%-79.71%-26.59%4.34%
Net Cash Flow Growth (1y) -1,254.15%13.44%1,200.32%-28.18%35.06%95.50%50.76%-67.40%21.51%29.34%-109.22%249.43%-55.99%-100.43%1,021.94%8.00%107.39%-37,028.03%-137.72%-39.73%5,079.07%-480.60%-242.19%190.29%-135.32%90.45%254.32%-100.00%91.03%62.28%-32.81%2,807,698.02%947.51%-1,847.13%-441.69%-21.76%-129.06%102.89%103.21%-67.23%76.62%-491.53%764.96%-336.86%1,541.61%-343.65%111.01%141.46%-90.61%19.37%-13.02%-84.99%-883.02%91.23%-62.16%-2,348.53%78.98%-38.49%-149.10%197.11%-525.20%-122.68%591.91%368.28%
Net Cash Flow Growth (3y) -90.39%42.08%-56.16%-6.47%7.36%-26.22%8.64%7.15%27.86%-59.58%-32.40%31.51%99.77%-124.16%-128.31%23.63%-10.58%-490.52%25.82%-96.29%-53.85%40.64%77.03%33.47%-35.48%11.14%-52.44%-13.78%39.54%30.30%-58.08%1,830.92%16.80%-30.17%-1.75%-37.64%-0.69%20.50%37.25%-31.47%32.32%-152.01%151.32%-47.18%-119.67%32.06%-11.44%-11.83%-29.16%53.91%-29.30%48.53%-130.78%35.34%-2.96%367.62%
Net Cash Flow Growth (5y) 22.83%-45.75%-52.65%-11.84%38.21%-91.01%-29.59%16.57%-10.61%-25.75%11.12%-81.93%28.31%-18.47%70.33%9.13%24.81%-332.45%-45.73%2.32%-43.30%16.19%19.03%-9.42%-15.08%39.74%24.43%-20.09%22.38%-29.84%6.10%488.67%22.69%-51.15%11.72%-48.07%-22.16%48.70%17.00%-25.28%12.22%-29.91%-37.69%26.33%-69.36%0.67%10.90%52.91%
Net Cash Flow (QoQ) 240.70%-75.77%2,834.98%-235.33%111.79%177.77%62.11%-222.36%135.48%114.21%-64.95%-394.57%158.47%-115.28%1,427.89%-231.50%99.84%32,876.31%55.56%-91.00%-909.04%66.70%348.56%673.43%-190.70%80.37%310.85%-194.10%75.47%417.06%-100.00%-289,582.14%-3.10%664.72%66.59%-12.62%-336.88%0.90%138.15%-132.45%123.58%9.91%289.61%-123.15%-294.88%342.82%-206.69%240.92%-221.52%215.49%-79.04%-68.08%-1,143.42%224.57%-96.38%-1,765.85%88.32%637.78%-314.88%84.43%23.05%-90.66%525.00%-200.26%72.59%521.18%304.58%
Net Income Growth (1y) 27.87%38.48%22.46%7.84%15.17%8.40%12.06%-1.73%5.58%0.73%2.20%-5.84%11.03%2.84%-2.41%-1.35%-19.45%24.47%4.77%-9.81%-20.22%-38.52%-29.68%-19.26%-34.65%-20.20%-88.81%-114.43%-84.57%-85.35%-2,097.90%121.42%1.69%-7.15%-49.44%-59.04%-154.32%-105.13%-20.77%33.99%211.34%2,621.99%187.10%42.33%4.29%37.59%-19.66%26.30%-86.49%-108.80%-106.81%
Net Income Growth (3y) 10.37%15.61%16.16%11.91%7.29%2.15%8.31%3.78%-2.99%-1.89%8.84%1.48%-5.73%-10.64%-7.67%-10.41%-10.44%-25.11%-15.16%-56.48%-28.16%-56.84%-58.42%-52.86%-70.77%102.82%99.93%113.60%134.36%34.34%196.14%-14.96%6.28%4.77%-7.91%-14.24%21.16%22.26%34.05%29.20%-45.05%-29.21%
Net Income Growth (5y) 6.85%9.04%7.80%4.62%4.78%-1.06%-3.97%-3.81%-7.84%-13.22%-8.75%-39.33%-15.97%-40.93%-37.95%-29.25%-53.30%-8.08%-6.93%-0.36%8.52%-1.04%-4.29%-5.34%-5.04%-45.89%22.19%31.31%47.85%17.68%101.93%-38.69%-16.49%-15.58%
Net Income (QoQ) -47.70%-0.16%0.95%8.12%-10.72%15.47%-15.97%92.15%-39.90%1.27%-9.73%83.32%-39.02%-6.69%6.44%69.80%-42.13%-5.68%-13.08%162.38%-51.29%-18.81%-23.12%102.20%-44.28%-6.78%-37.77%146.91%-92.19%-220.28%166.50%134.50%-1,165.13%101.29%-13.61%8.15%209.75%-64.86%-21.12%-41.10%150.90%-146.60%92.56%1,010.26%324.34%-61.28%68.61%3.62%110.37%-71.63%122.45%-39.50%230.72%-96.96%-244.80%53.17%
Net Income towards Common Stockholders Growth (1y) 27.87%38.48%22.46%7.84%15.17%8.40%12.06%-1.73%5.58%0.73%2.20%-5.84%11.03%2.84%-2.41%-1.35%-19.45%24.47%4.77%-9.81%-20.22%-38.52%-29.68%-19.26%-34.65%-20.20%-88.81%-114.43%-84.57%-85.35%-2,097.90%121.42%1.69%-7.15%-49.44%-59.04%-154.32%-105.13%-20.77%33.99%211.34%2,621.99%187.10%42.33%4.29%37.59%-19.66%26.30%-86.49%-108.80%-106.81%
Net Income towards Common Stockholders Growth (3y) 10.37%15.61%16.16%11.91%7.29%2.15%8.31%3.78%-2.99%-1.89%8.84%1.48%-5.73%-10.64%-7.67%-10.41%-10.44%-25.11%-15.16%-56.48%-28.16%-56.84%-58.42%-52.86%-70.77%102.82%99.93%113.60%134.36%34.34%196.14%-14.96%6.28%4.77%-7.91%-14.24%21.16%22.26%34.05%29.20%-45.05%-29.21%
Net Income towards Common Stockholders Growth (5y) 6.85%9.04%7.80%4.62%4.78%-1.06%-3.97%-3.81%-7.84%-13.22%-8.75%-39.33%-15.97%-40.93%-37.95%-29.25%-53.30%-8.08%-6.93%-0.36%8.52%-1.04%-4.29%-5.34%-5.04%-45.89%22.19%31.31%47.85%17.68%101.93%-38.69%-16.49%-15.58%
Net Income towards Common Stockholders (QoQ) -47.70%-0.16%0.95%8.12%-10.72%15.47%-15.97%92.15%-39.90%1.27%-9.73%83.32%-39.02%-6.69%6.44%69.80%-42.13%-5.68%-13.08%162.38%-51.29%-18.81%-23.12%102.20%-44.28%-6.78%-37.77%146.91%-92.19%-220.28%166.50%134.50%-1,165.13%101.29%-13.61%8.15%209.75%-64.86%-21.12%-41.10%150.90%-146.60%92.56%1,010.26%324.34%-61.28%68.61%3.62%110.37%-71.63%122.45%-39.50%230.72%-96.96%-244.80%53.17%
Net Margin Growth (1y) 235.00312.00120.00-56.0050.007.0064.00-121.00-59.00-185.00-55.00-156.0097.00114.00-101.00-51.00-236.00442.00176.00-29.00-187.00-829.00-414.00-208.00-319.00-423.00-1148.00-1386.00-619.00-1400.00-3184.00226.00-36.00-174.00-615.00-1978.00-1759.00-945.00-95.00442.001,227.001,217.00814.00670.0083.00509.00-244.00478.00-667.00-1829.00-1030.00
Net Margin Growth (3y) -266419.00242.00241.0068.00-48.00-227.0046.00-93.00-328.00-197.00372.0020.00-236.00-326.00-273.00-339.00-288.00-742.00-810.00-1386.00-1624.00-1125.00-2652.00-4747.00-1369.001,093.001,265.00988.002,822.004,241.00865.00-567.0098.00103.00-867.00-448.00781.00474.001,589.00644.00-103.00-461.00
Net Margin Growth (5y) -266489.0086.0033.00-70.0027.00-307.00-377.00-331.00-565.00-704.00-880.00-1543.00-1831.00-1263.00-2095.00-4672.00-1449.00-470.00-330.0051.00999.00-91.00-296.00-245.00-556.00-702.00146.00278.001,285.003,709.001,137.00-1151.00-1221.00-1171.00
Net Margin (QoQ) -267485.00-58.00-89.0019.00-281.00125.00-323.001,086.00-824.00-60.00-261.00960.00-695.00-160.00-8.00977.00-910.00-110.00-192.001,655.00-1176.00-316.00-351.001,013.00-762.00-109.00-461.00909.00-1487.00-347.00306.00128.00-3271.003,062.00-175.0030.001,962.00-1852.00-314.00-411.00598.00-1632.00500.00438.001,135.00-847.00490.0035.00991.00-1433.00916.00-718.001,713.00-2578.00-246.0080.00
Profit After Tax Growth (1y) 27.87%38.48%22.46%7.84%15.17%8.40%9.90%12.06%-1.73%5.58%0.73%2.20%-5.83%11.03%2.84%-2.41%-1.35%-19.45%24.47%4.77%-9.81%-20.22%-38.52%-29.68%-19.26%-34.65%6.79%-21.37%-36.74%-82.57%-8.50%-264.56%48.35%272.62%30.19%140.03%-82.71%-200.11%-38.58%80.17%433.15%331.23%92.61%1.69%-7.16%-49.44%-59.05%-154.31%-105.12%-20.76%34.00%211.36%2,624.65%187.05%42.33%4.28%37.60%-19.67%26.30%-86.49%-108.80%-106.81%
Profit After Tax Growth (3y) 10.37%15.61%16.16%11.91%7.29%2.14%8.31%4.42%3.78%-2.99%-1.90%8.84%1.48%-5.73%-10.64%-7.68%-10.41%-10.44%-25.11%-6.51%-16.64%-22.77%-55.04%-15.62%-42.77%-8.83%-24.85%8.35%-19.69%-45.46%-38.38%-9.89%5.88%10.99%105.08%15.48%39.82%-5.06%5.39%-21.46%-44.15%-31.10%43.04%1.87%-14.96%6.28%4.77%-7.91%-14.24%21.17%22.25%34.05%29.20%-45.11%-29.21%
Profit After Tax Growth (5y) 6.85%9.04%7.80%4.62%4.78%-1.06%-3.97%-2.72%-3.81%-7.84%-13.22%-3.28%-10.39%-15.61%-39.47%-5.12%-23.99%-7.58%-22.88%-0.54%-17.52%-34.77%-18.52%-13.64%-8.08%-6.93%-0.36%8.52%-1.04%-4.29%-5.34%-10.41%-21.57%-15.61%28.15%-3.31%19.57%2.04%21.63%-1.57%2.93%54.51%32.84%13.70%-38.68%-16.49%-15.58%
Profit After Tax (QoQ) -47.70%-0.16%0.95%8.13%-10.73%89.53%-41.05%15.47%-15.97%92.15%-39.90%1.26%-9.72%83.32%-39.02%-6.69%6.44%69.80%-42.13%-5.68%-13.09%162.40%-51.29%-18.81%-23.12%102.20%-44.28%-6.78%-37.77%230.40%-58.97%-25.00%-82.86%1,634.70%-173.78%167.61%-56.94%506.07%-77.31%-70.81%-349.38%471.84%-33.45%-13.61%8.16%209.74%-64.86%-21.13%-41.10%150.88%-146.60%92.56%1,011.46%324.25%-61.27%68.59%3.63%110.36%-71.63%122.45%-39.50%230.72%-96.96%-244.80%53.17%
Property, Plant & Equipment (Net) Growth (1y) -0.32%-1.24%1.38%1.87%1.65%2.82%-1.03%-2.33%0.51%0.57%4.83%5.63%1.92%-0.64%-1.49%1.43%3.72%8.34%7.73%6.59%4.35%0.26%-9.54%-10.54%-2.35%-4.82%2.35%1.93%-4.40%-0.26%1.92%5.09%-5.78%-4.70%-2.22%-2.15%11.58%10.80%13.69%15.46%-2.61%-1.54%-4.30%-6.50%2.28%-3.59%-3.26%-7.02%-3.36%-1.20%-1.30%-0.62%-2.25%-1.28%-4.23%-4.85%-4.30%-6.95%-9.50%-11.40%-13.68%-13.79%-13.89%-13.14%
Property, Plant & Equipment (Net) Growth (3y) 0.61%0.71%1.70%1.67%1.36%0.91%0.73%1.52%2.04%2.68%3.62%4.52%3.32%2.58%-1.35%-1.11%1.86%1.12%-0.08%-0.94%-0.87%-1.63%-1.91%-1.41%-4.19%-3.28%0.66%1.58%0.17%1.74%4.25%5.89%0.79%1.31%2.08%1.85%3.59%1.70%1.72%0.13%-1.26%-2.12%-2.96%-4.76%-1.14%-2.03%-2.93%-4.20%-3.30%-3.18%-5.07%-5.73%-6.88%-7.48%-9.29%-9.87%
Property, Plant & Equipment (Net) Growth (5y) 1.49%1.91%2.23%2.59%2.42%2.22%-0.08%-0.04%1.60%0.65%0.60%0.81%0.59%0.49%0.03%0.71%-0.98%-0.35%-0.12%-0.01%0.48%0.10%0.96%1.60%-0.90%-0.26%2.10%2.50%0.02%-0.01%0.96%0.64%0.24%-0.19%0.31%-0.48%0.98%0.51%-0.10%-1.04%-2.07%-2.94%-4.56%-6.14%-4.41%-5.48%-6.55%-7.52%
Property, Plant & Equipment (Net) (QoQ) 1.12%-0.85%-0.80%0.22%0.20%1.77%-0.31%0.00%1.34%-2.04%-1.63%2.91%1.41%2.11%-0.88%-0.70%-1.13%1.24%2.05%1.54%3.27%0.68%0.96%-0.58%-0.78%-9.16%-0.15%8.51%-3.29%-2.32%-0.57%1.78%0.89%-0.18%2.52%-8.76%2.06%2.42%2.60%4.04%1.35%5.08%4.21%-12.24%2.45%2.13%1.82%-4.00%-3.43%2.49%-2.14%-0.22%-1.27%2.39%-1.47%-1.85%-0.29%-0.67%-2.11%-1.29%-3.05%-3.40%-4.17%-3.82%-3.17%-3.52%-3.33%
Return on Assets Growth (1y) -3.00-4.000.000.005.004.00-1.00-1.00-1.00-1.000.000.000.00-1.000.001.001.001.00-2.00-3.00-3.00-3.00-2.00-4.00-5.00-6.00-7.00-10.00-8.00-7.00-5.004.002.007.005.002.00-5.00-7.00-7.00-5.00-3.001.004.005.005.004.003.001.001.001.00-3.00-4.00
Return on Assets Growth (3y) 1.000.004.003.004.003.00-1.00-1.000.000.00-2.00-3.00-3.00-3.00-4.00-6.00-8.00-8.00-12.00-17.00-16.00-16.00-14.00-10.00-5.00-1.002.008.0013.0012.0010.008.002.002.002.002.00-2.00-2.000.001.004.006.004.003.00
Return on Assets Growth (5y) 0.00-1.004.004.001.001.00-5.00-7.00-9.00-9.00-12.00-17.00-16.00-15.00-16.00-12.00-11.00-10.00-8.00-1.00-1.00-1.00-2.00-4.00-4.00-3.00-2.001.008.009.0010.0011.007.006.002.00-1.00
Return on Assets (QoQ) 0.000.000.005.001.00-1.00-1.000.000.00-1.000.000.000.000.00-1.001.001.000.00-1.00-2.000.00-1.00-1.00-1.00-2.00-2.00-1.00-2.00-5.000.000.000.004.002.001.004.000.00-1.00-1.00-2.00-2.00-1.000.001.002.002.001.001.000.001.00-1.001.000.00-3.00-2.00
Return on Equity Growth (1y) -7.00-7.001.001.0012.0013.005.003.003.004.005.007.007.002.002.00-2.00-4.00-3.00-12.00-14.00-14.00-13.00-8.00-9.00-12.00-12.00-14.00-17.00-13.00-11.00-7.007.004.0018.0014.007.00-9.00-14.00-17.00-15.00-8.002.009.0012.0013.008.006.003.002.000.00-6.00-7.00
Return on Equity Growth (3y) 5.006.0015.0017.0022.0019.0012.009.006.002.00-6.00-9.00-11.00-14.00-19.00-25.00-30.00-28.00-34.00-41.00-38.00-36.00-30.00-20.00-7.001.007.0022.0028.0027.0025.0020.008.006.006.004.00-5.00-3.00-1.000.007.0011.0010.008.00
Return on Equity Growth (5y) 16.0012.0018.0016.004.002.00-9.00-15.00-20.00-22.00-28.00-36.00-35.00-37.00-40.00-36.00-30.00-25.00-18.000.002.003.002.00-1.00-3.00-2.00-1.005.0017.0020.0022.0025.0018.0015.007.000.00
Return on Equity (QoQ) 0.000.000.009.002.001.001.001.000.000.002.003.002.001.00-3.002.00-1.00-2.00-2.00-7.00-3.00-2.00-2.00-2.00-4.00-4.00-2.00-4.00-7.001.000.00-1.007.004.004.0011.00-1.00-1.00-2.00-6.00-6.00-3.000.002.004.004.002.002.000.002.00-1.002.00-2.00-4.00-2.00
Return on Invested Capital Growth (1y) 18.00-3.00-1.00-1.009.0011.006.004.004.005.006.008.009.003.002.00-2.00-5.00-4.00-12.00-14.00-14.00-14.00-10.00-9.00-8.00-9.00-6.00-3.00-2.001.004.003.003.003.00-4.00-1.002.009.0016.0013.009.001.00-8.00-9.00-11.00-11.00-5.003.009.0012.0011.006.004.001.001.000.00-4.00-5.00
Return on Invested Capital Growth (3y) 26.007.0012.0015.0022.0019.0014.0011.008.004.00-4.00-8.00-10.00-14.00-20.00-25.00-27.00-27.00-29.00-27.00-25.00-21.00-12.00-10.00-7.00-5.00-6.00-1.003.0013.0017.0015.0014.0012.005.003.000.00-1.004.006.006.002.00-1.000.002.002.008.009.009.008.00
Return on Invested Capital Growth (5y) 39.0015.0016.0014.003.002.00-8.00-13.00-15.00-18.00-20.00-20.00-20.00-22.00-22.00-26.00-26.00-23.00-28.00-25.00-19.00-10.001.002.004.005.003.002.001.003.005.008.0012.0013.0012.0012.0013.0011.0016.0013.006.00-2.00
Return on Invested Capital (QoQ) 20.000.00-1.007.003.001.001.002.001.000.002.003.003.001.00-3.002.00-1.00-2.00-2.00-7.00-3.00-2.00-2.00-3.00-2.00-1.00-3.000.001.000.001.003.00-1.000.000.00-3.002.004.007.004.00-2.000.00-1.00-4.00-3.00-2.00-1.002.004.003.002.002.00-1.001.00-1.002.00-2.00-3.00-1.00
Return on Sales Growth (1y) -2676.002.003.001.00-2.00-1.000.000.0014.001.00-1.00-1.00-2.00-1.00-2.001.001.00-1.00-1.00-2.004.002.000.00-2.00-8.00-4.00-2.00-3.00-4.00-11.00-14.00-6.00-14.00-32.002.00-7.00-9.0030.0012.000.00-2.00-6.00-20.00-18.00-9.00-1.004.0012.0012.008.007.001.005.00-2.005.00-7.00-18.00-10.00
Return on Sales Growth (3y) -2664.002.002.001.0010.000.00-2.000.0013.00-1.00-3.00-2.004.000.00-2.00-3.00-3.00-3.00-3.00-7.00-8.00-14.00-16.00-11.00-27.00-47.00-14.00-17.00-27.00-13.0011.0013.0010.0028.0042.009.0011.0018.00-6.00-6.001.001.00-9.00-4.008.005.0016.006.00-1.00-5.00
Return on Sales Growth (5y) -2665.001.000.00-1.0015.000.00-3.00-4.009.00-3.00-6.00-7.00-9.00-15.00-18.00-13.00-21.00-47.00-14.00-21.00-31.00-15.00-5.00-3.001.0010.00-1.00-3.00-2.00-6.00-7.001.003.0013.0037.0011.0018.0029.008.00-12.00-12.00-12.00
Return on Sales (QoQ) -2675.00-1.00-1.001.003.000.00-3.00-3.005.001.00-3.0011.00-8.00-1.00-3.0010.00-7.00-2.000.0010.00-9.00-1.00-2.0017.00-12.00-3.00-4.0010.00-8.00-1.00-5.009.00-15.00-3.003.001.00-33.0031.00-7.000.007.00-2.000.0020.00-19.00-3.00-4.006.00-16.005.004.0011.00-8.005.000.0010.00-14.009.00-7.0017.00-26.00-2.001.00
Revenue Growth (1y) 10.14%13.30%12.22%11.56%11.92%7.86%8.75%7.86%5.49%10.07%8.68%5.63%4.05%3.71%-1.94%4.00%2.16%-4.18%5.48%-5.96%-7.94%-6.06%-13.89%-7.39%-5.24%-6.36%0.30%-8.22%-8.00%-3.91%-2.19%5.27%6.88%9.49%11.03%12.75%11.37%6.80%3.84%-10.53%-12.10%-10.92%-10.27%4.68%10.76%13.82%15.30%21.79%9.74%-1.69%-4.64%-11.77%-9.51%-5.99%-0.98%-7.03%-3.99%0.64%3.77%2.26%2.33%1.89%
Revenue Growth (3y) 423.09%9.84%10.18%10.04%8.32%7.10%7.18%5.04%5.82%3.89%3.04%3.98%1.09%-0.72%-2.27%-3.79%-3.25%-3.77%-5.54%-3.06%-7.20%-7.07%-5.45%-5.47%-3.64%-2.33%-0.49%2.89%2.90%3.08%3.96%4.08%2.02%1.52%1.37%1.14%1.83%2.73%2.69%2.42%4.49%2.23%-0.11%-0.45%4.00%3.23%1.70%2.88%-0.03%-1.58%-2.39%-0.67%-5.69%-3.85%-1.22%
Revenue Growth (5y) 173.32%7.80%7.30%5.77%4.45%2.93%2.08%1.03%0.63%-0.44%-0.77%-0.59%-2.57%-3.13%-3.43%-2.66%-2.63%-2.60%-2.37%-0.22%-1.05%-0.91%-0.23%-0.53%-2.03%-1.82%-1.29%0.29%0.40%1.29%2.64%3.13%6.25%4.93%3.11%2.61%2.56%1.49%0.02%0.29%-1.32%-1.48%-1.16%0.28%1.35%1.56%1.53%
Revenue (QoQ) 9,533.00%3.97%7.78%6.95%6.75%8.65%-10.07%7.29%2.88%9.54%-10.80%4.94%7.35%8.16%-13.30%3.37%7.00%2.26%-8.05%1.55%0.35%12.57%-18.02%-0.59%2.41%3.18%-11.84%1.72%1.20%10.52%-19.32%1.96%5.70%12.49%-13.16%3.52%8.28%14.06%-11.82%2.26%3.83%10.90%-24.02%0.46%5.23%11.71%-11.36%6.30%8.14%13.16%-6.37%-4.22%-3.12%9.76%-13.38%-1.76%0.64%15.62%-18.67%1.45%5.50%19.22%-19.86%1.52%5.05%
Share-based Compensation Growth (1y) 25.83%-6.15%7.16%23.10%19.37%37.65%12.32%20.12%23.00%-3.02%68.61%60.12%157.47%127.65%132.79%-3.52%-25.14%-15.38%-9.06%59.12%13.52%-203.66%-173.30%-53.88%-144.92%114.98%128.05%20.70%153.50%104.52%50.13%-58.58%119.60%30.29%17.39%568.97%289.08%463.53%451.59%-8.61%-22.14%-44.86%-39.37%-22.63%-20.71%-8.72%-15.15%-12.04%1.10%-8.80%-10.42%-105.90%-65.38%-62.98%-214.49%-171.58%30.99%-185.48%-312.47%152.65%-136.67%357.27%133.57%1,392.13%
Share-based Compensation Growth (3y) 22.70%7.80%26.61%33.28%55.78%44.85%63.97%22.88%33.34%23.17%52.83%34.96%29.82%-58.70%-52.57%-10.87%-33.55%-49.16%-42.82%-3.96%-35.14%-31.78%-32.42%-38.68%-19.19%33.87%35.62%49.55%87.30%146.71%113.43%36.31%88.08%59.38%57.76%67.87%33.93%41.56%41.58%-14.64%-14.54%-22.86%-22.76%-26.83%-34.77%-32.45%-42.11%-28.89%-22.89%-31.78%-84.01%-56.14%-29.39%-6.63%16.60%185.76%
Share-based Compensation Growth (5y) 28.92%19.27%33.85%29.45%26.29%-36.08%-37.63%6.37%-26.26%-21.93%-6.00%6.47%-12.06%-9.36%-8.16%-18.75%-14.82%-18.93%-19.91%19.67%18.44%18.45%14.85%7.11%9.84%26.51%29.58%18.79%36.98%49.86%37.98%11.50%39.77%27.51%24.44%-17.56%-3.41%-0.86%-37.48%-15.99%-22.31%-16.49%-33.09%-43.53%-16.36%-7.48%3.80%2.07%
Share-based Compensation (QoQ) 58.61%-34.64%27.95%-5.14%18.29%-25.37%46.99%-8.02%36.41%-39.10%57.19%-5.81%7.56%5.88%49.27%51.46%-4.90%8.27%-38.14%17.52%7.51%16.35%8.24%-16.16%-198.18%17.73%168.11%-181.65%132.73%54.06%193.13%-63.81%25.13%13.09%-19.12%91.87%-25.76%1.90%360.90%11.59%7.53%-0.26%-23.64%-4.93%-23.85%9.67%-2.55%-2.57%-12.33%1.93%1.02%11.99%-20.91%0.12%-106.66%756.85%-15.43%-409.64%84.21%416.82%-155.18%-1,394.13%102.02%-320.67%487.18%94.94%-10.41%
Shareholder's Equity Growth (1y) 18.30%19.24%19.44%13.18%5.24%6.00%-9.09%-3.70%-18.20%-12.53%-7.25%-11.24%-8.61%-16.11%-19.73%-16.76%-4.72%2.67%18.28%18.13%15.91%24.19%20.38%20.46%16.29%17.65%18.20%17.31%15.87%17.36%8.11%15.27%17.41%2.03%6.26%-30.40%-32.06%-25.38%-28.82%-6.60%-7.99%-1.71%3.64%14.09%14.08%-7.88%-12.66%-14.90%-12.16%3.27%12.07%14.99%13.18%10.18%6.48%1.81%5.20%3.55%1.24%-12.41%-17.88%
Shareholder's Equity Growth (3y) 6.77%6.52%1.17%-1.55%-3.47%-7.46%-12.20%-10.72%-10.69%-9.01%-4.15%-4.43%0.31%2.27%4.55%5.81%8.70%14.47%18.95%18.63%16.02%19.69%15.44%17.66%16.52%12.10%10.74%-2.00%-2.59%-3.68%-6.49%-9.17%-9.80%-9.21%-7.80%-9.48%-10.66%-12.25%-13.63%-3.21%-2.67%-2.21%0.48%3.74%4.29%1.58%1.39%-0.12%1.50%5.62%6.51%0.84%-0.75%
Shareholder's Equity Growth (5y) -1.95%-2.24%-2.05%-1.95%-2.42%-2.63%-0.74%0.25%-0.81%1.94%4.61%4.29%6.34%8.11%7.87%9.88%11.81%12.43%14.09%6.02%4.49%5.48%3.08%1.15%-0.22%0.66%0.03%0.06%-0.60%-4.15%-5.84%-6.16%-5.96%-6.57%-5.16%-6.21%-6.65%-5.12%-5.12%1.20%1.88%1.30%1.81%-0.09%-0.41%
Shareholder's Equity (QoQ) 4.82%5.57%5.65%5.75%-1.76%6.51%-4.70%-8.84%4.07%-9.53%1.92%-3.34%-0.41%-6.85%-6.46%-7.50%3.28%6.63%0.80%6.56%3.15%4.62%8.00%3.29%3.22%1.00%9.26%3.77%2.44%-0.25%10.67%-4.40%9.22%1.61%-3.82%-0.44%-28.46%-0.82%5.63%-5.03%-6.13%-2.29%12.84%0.13%3.34%-2.29%-8.89%-5.07%0.69%0.85%7.12%3.03%3.31%-0.73%4.28%-0.43%-1.22%2.56%2.64%-2.65%-14.54%-3.84%
Tax Rate Growth (1y) 37.00-441.0054.003.00257.00-215.00-33.00127.00213.00-64.00-48.00-22.00-26.0050.0066.0051.00-152.00-84.0015.00-617.00656.00-134.00-38.00473.00-953.00596.00196.00-146.006,607.0078.00-1675.00-1470.00-8699.00-2671.00-103.001,390.00-1778.00-509.00474.00-1236.002,032.00981.00-305.00-1029.00-923.0063.00-307.00-63066.002,147.00-284.00264.0064,213.00-1192.00673.0026.00-236.00177.00-512.00788.00-3620.00-632.00
Tax Rate Growth (3y) -51.007.00-57.0052.00-78.00362.00-28.00-15.00156.0036.00-97.0032.00-588.00478.00-167.0043.00-93.00-449.00379.00173.00-291.006,309.00540.00-1517.00-1144.00-3046.00-1997.00-1583.00-227.00-3870.00-3103.00-1305.00-1316.00-8445.00-2199.0065.00-875.00-669.00535.00-139.00-65330.003,256.00761.00-348.00118.0032.00452.00-17.00911.001,132.00-123.001,077.0060,357.00-1647.00
Tax Rate Growth (5y) -64.0025.00-27.00-126.002.00-204.00476.00-38.0012.00-262.00366.00191.00-261.006,131.00507.00-1436.00-1710.00-2541.00-2215.00-1606.00-371.00-4168.00-2640.00-1147.00-990.00-2791.00-1525.00-1414.00-2492.00-2761.00-2058.00-1917.00-65411.00-7221.00-2420.0022.00273.00286.00924.00151.00-1353.002,241.00921.00465.00-3738.00-423.00
Tax Rate (QoQ) -99.0094.00-137.00-384.00357.00-130.00-115.00253.00-41.0030.00-29.00-24.00-25.0057.00-34.0052.00-10.0042.00-236.00120.0088.00-590.001,037.00-669.00184.00-79.00-389.00881.00-216.00-422.006,364.00-5649.00-1969.00-217.00-865.00379.00599.001,276.00-4032.001,648.001,582.00-433.00-764.00597.00295.00-1157.00-659.001,583.00-75.00-63915.0064,554.00-848.00473.0034.00-851.001,017.00-174.00-228.00-438.00328.001,126.00-4636.002,550.00
Total Debt Growth (1y) -12.50%6.09%-4.50%-3.75%-17.04%-3.36%67.52%56.17%178.72%150.51%66.21%76.65%74.59%26.97%25.93%18.38%26.30%22.08%14.96%1.49%-0.86%-10.79%-12.53%-13.52%-25.23%-26.30%-26.35%-22.27%-21.23%-16.60%-11.05%-5.30%-17.02%-20.20%-28.23%-18.26%2.87%36.09%125.39%89.50%79.05%7.91%-18.10%-7.56%-10.22%32.79%-35.11%-21.21%-1.98%2.93%63.54%0.31%-22.44%-37.73%-38.67%-28.47%-27.44%-19.36%-3.95%10.11%17.47%25.21%120.08%71.37%
Total Debt Growth (3y) 26.48%36.95%38.54%38.47%59.23%45.40%51.92%48.36%83.17%57.18%34.00%28.51%29.78%11.41%8.19%1.28%-2.18%-7.06%-9.52%-11.97%-16.42%-18.15%-16.94%-13.97%-21.23%-21.13%-22.24%-15.58%-12.39%-3.25%12.89%13.62%15.19%5.43%9.83%12.71%18.26%24.93%6.20%11.34%16.36%13.83%-4.57%-9.93%-11.95%-5.23%-13.34%-17.31%-17.99%-19.75%-1.23%-7.55%-12.88%-14.33%9.04%10.52%
Total Debt Growth (5y) 34.86%31.83%30.94%26.11%38.27%27.34%28.66%23.44%35.43%20.62%9.16%7.37%5.18%-3.20%-3.67%-5.22%-9.36%-11.78%-13.91%-11.99%-13.00%-9.85%-1.50%-0.28%-2.08%-6.35%-2.79%1.06%1.57%5.35%-5.23%1.33%6.11%9.88%7.05%2.51%4.69%4.56%3.74%-0.19%-2.37%-5.83%-12.53%-10.46%-10.27%-2.99%6.59%1.30%
Total Debt (QoQ) 21.49%5.62%27.62%-46.57%47.30%-4.93%28.63%-53.95%71.61%64.79%19.91%-17.81%54.24%9.33%27.44%-18.76%12.17%8.44%19.80%-13.33%8.43%2.12%5.76%-15.34%-2.43%0.13%4.57%-26.81%-3.82%0.06%10.36%-25.83%1.83%6.72%17.49%-35.01%-2.07%-4.02%33.82%-18.21%29.55%58.96%12.51%-22.72%-21.92%20.64%26.99%-24.94%15.48%-41.05%54.21%-6.63%21.27%-6.33%-5.41%-27.80%-2.64%-7.75%10.32%-26.77%8.19%9.89%26.47%-21.88%15.33%93.14%-1.52%