|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.46B | 0.47B | 0.49B | 0.50B | 0.51B | 0.54B | 0.42B | 0.37B | 0.39B | 0.62B | 0.64B | 0.59B | 0.41B | 0.71B | 0.70B | 1.50B | 0.53B | 0.79B | 0.53B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.46B | 0.47B | 0.49B | 0.50B | 0.51B | 0.54B | 0.42B | 0.37B | 0.39B | 0.62B | 0.64B | 0.59B | 0.41B | 0.71B | 0.70B | 1.50B | 0.53B | 0.79B | 0.53B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.28B | 1.08B | 0.37B | 1.00B | 1.00B | 0.97B | 0.96B | 1.01B | 1.10B | 1.16B | 1.00B | 1.27B | 1.23B | 1.15B | 1.39B | 1.44B | 1.66B | 1.41B | 1.78B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.56B | 0.55B | 0.57B | 0.61B | 0.66B | 0.71B | 0.81B | 0.86B | 0.81B | 0.68B | 0.71B | 0.70B | 0.73B | 0.72B | 0.74B | 0.75B | 0.73B | 0.61B | 0.60B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.84B | 1.63B | 0.94B | 1.61B | 1.66B | 1.68B | 1.76B | 1.87B | 1.91B | 1.84B | 1.70B | 1.97B | 1.96B | 1.87B | 2.13B | 2.19B | 2.39B | 2.02B | 2.38B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.69B | 1.69B | 1.83B | 1.92B | 2.02B | 2.03B | 2.23B | 2.32B | 2.25B | 2.28B | 2.36B | 2.36B | 2.38B | 2.31B | 2.38B | 2.57B | 2.75B | 2.75B | 2.85B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.25B | 0.19B | 0.21B | 0.20B | 0.20B | 0.23B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.27B | 0.20B | 0.21B | 0.25B | 0.28B | 0.32B | 0.26B | 0.34B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81B | 3.76B | 3.83B | 3.91B | 4.05B | 4.20B | 4.33B | 4.50B | 4.66B | 4.63B | 4.86B | 4.80B | 5.03B | 4.77B | 4.94B | 5.25B | 6.35B | 5.79B | 5.69B | 5.97B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | | | | 0.78B | | | | 0.84B | | | | 0.81B | | | | 0.85B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.12B | | | | 0.14B | | | | 0.17B | | | | 0.24B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.10B | | | | 0.10B | | | | 0.11B | | | | 0.12B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 1.51B | 1.50B | 1.47B | 1.43B | 1.40B | 1.43B | 1.42B | 1.44B | 1.42B | 1.49B | 1.45B | 1.44B | 1.44B | 1.45B | 1.46B | 1.48B | 1.53B | 1.62B | 1.65B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65B | 8.60B | 8.59B | 8.57B | 8.46B | 8.36B | 8.51B | 8.54B | 0.11B | 8.59B | 8.78B | 8.73B | 8.71B | 8.79B | 8.71B | 8.79B | 8.94B | 9.85B | 10.22B | 10.62B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 3.78B | 3.71B | 3.63B | 3.53B | 3.41B | 3.40B | 3.33B | 3.36B | 3.27B | 3.21B | 3.12B | 3.03B | 3.00B | 2.93B | 2.89B | 2.89B | 3.55B | 3.84B | 4.24B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.53B | 12.38B | 12.29B | 12.20B | 11.99B | 11.77B | 11.91B | 11.87B | 3.46B | 11.86B | 11.98B | 11.85B | 11.74B | 11.78B | 11.64B | 11.68B | 11.82B | 13.40B | 14.05B | 14.86B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.70B | 0.83B | 0.86B | 0.87B | 0.89B | 0.01B | 0.88B | 0.01B | 0.01B | 0.01B | 0.66B | 0.01B | 0.01B | 0.01B | 0.01B | 0.74B | 0.81B | 0.03B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.70B | 14.59B | 14.62B | 14.53B | 14.29B | 14.06B | 14.19B | 14.17B | 14.32B | 14.17B | 14.13B | 13.95B | 13.85B | 13.87B | 13.76B | 13.84B | 14.04B | 15.74B | 16.38B | 17.22B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51B | 18.35B | 18.45B | 18.44B | 18.33B | 18.26B | 18.52B | 18.67B | 18.98B | 18.80B | 18.99B | 18.75B | 18.88B | 18.64B | 18.70B | 19.10B | 20.39B | 21.53B | 22.07B | 23.20B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.95B | 1.01B | 1.06B | 1.18B | 1.21B | 1.30B | 1.35B | 1.31B | 1.24B | 1.25B | 1.29B | 1.33B | 1.34B | 1.30B | 1.32B | 1.41B | 1.43B | 1.40B | 1.42B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.95B | 1.01B | 1.06B | 1.18B | 1.21B | 1.30B | 1.35B | 1.31B | 1.24B | 1.25B | 1.29B | 1.33B | 1.34B | 1.30B | 1.32B | 1.41B | 1.43B | 1.40B | 1.42B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.31B | 0.34B | 0.29B | 0.23B | 0.21B | 0.30B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.28B | 0.38B | 0.25B | 0.42B | 0.26B | 0.26B | 0.27B | 0.27B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.76B | 0.70B | 0.67B | 0.71B | 0.69B | 0.63B | 0.62B | 0.67B | 0.68B | 0.66B | 0.65B | 0.66B | 0.65B | 0.63B | 0.64B | 0.68B | 0.76B | 0.73B | 0.79B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.23B | 0.25B | 0.25B | 0.97B | 0.99B | 0.76B | 0.78B | 0.00B | 0.50B | 0.50B | 0.50B | 0.50B | | 0.25B | 1.25B | 1.83B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.76B | 0.82B | 0.82B | 0.83B | 0.88B | 0.96B | 0.91B | 0.93B | 0.97B | 1.08B | 0.92B | 1.05B | 0.97B | 1.17B | 1.21B | 0.94B | 0.94B | 1.01B | 1.01B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 2.81B | 2.91B | 2.88B | 3.19B | 3.33B | 3.47B | 4.17B | 4.17B | 3.89B | 4.06B | 3.15B | 3.65B | 3.68B | 3.79B | 3.93B | 3.61B | 4.06B | 5.15B | 5.83B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08B | 4.07B | 4.06B | 4.22B | 3.99B | 3.82B | 3.75B | 3.19B | 3.40B | 3.29B | 3.29B | 4.00B | 3.49B | 3.52B | 3.48B | 3.50B | 4.78B | 5.03B | 4.29B | 4.71B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.18B | 0.29B | 0.30B | 0.29B | 0.29B | 0.33B | 0.33B | 0.36B | 0.35B | 0.75B | 0.32B | 0.32B | 0.29B | 0.38B | 0.39B | 0.41B | 0.55B | 0.61B | 0.73B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.77B | 0.14B | 0.14B | 0.14B | 0.69B | 0.05B | 0.05B | 0.05B | 0.05B | 0.74B | 0.71B | 0.83B | 0.80B | 0.92B | 0.80B | 0.68B | 0.72B | 0.83B | 0.77B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97B | 7.39B | 8.07B | 8.21B | 8.24B | 7.64B | 8.32B | 8.49B | 8.71B | 8.38B | 7.72B | 7.53B | 7.53B | 7.55B | 7.65B | 7.88B | 8.87B | 9.71B | 10.05B | 11.27B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18B | 8.16B | 8.21B | 8.35B | 8.39B | 8.34B | 8.37B | 8.54B | 8.76B | 8.43B | 8.46B | 8.24B | 8.36B | 8.35B | 8.57B | 8.68B | 9.55B | 10.43B | 10.88B | 12.04B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08B | 4.07B | 4.06B | 4.24B | 4.21B | 4.08B | 4.00B | 4.16B | 4.39B | 4.05B | 4.07B | 4.00B | 4.00B | 4.02B | 3.98B | 4.01B | 4.78B | 5.29B | 5.54B | 6.54B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.33B | 10.19B | 10.24B | 10.09B | 9.95B | 9.93B | 10.15B | 10.13B | 10.23B | 10.37B | 10.52B | 10.50B | 10.52B | 10.29B | 10.13B | 10.41B | 10.85B | 11.05B | 11.14B | 11.10B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.33B | 10.19B | 10.24B | 10.09B | 9.95B | 9.93B | 10.15B | 10.13B | 10.23B | 10.37B | 10.52B | 10.50B | 10.52B | 10.29B | 10.13B | 10.41B | 10.85B | 11.10B | 11.14B | 11.10B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51B | 18.35B | 18.45B | 18.44B | 18.33B | 18.26B | 18.52B | 18.67B | 18.98B | 18.80B | 18.99B | 18.75B | 18.88B | 18.64B | 18.70B | 19.10B | 20.39B | 21.53B | 22.07B | 23.20B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.04B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38B | -0.43B | -0.47B | 4.18B | -0.64B | 4.45B | -0.66B | 4.71B | 4.88B | 5.08B | 5.27B | 5.50B | -0.72B | -0.61B | -0.85B | 3.16B | -0.56B | -0.60B | 3.88B | -0.69B |