|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,012.00M | 1,907.00M | 2,073.00M | 1,927.00M | 2,048.00M | 2,081.00M | 2,306.00M | 2,194.00M | 2,407.00M | 2,550.00M | 2,526.00M | 2,497.00M | 2,644.00M | 2,663.00M | 2,583.00M | 2,610.00M | 2,706.00M | 2,886.00M | 2,965.00M | 2,950.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,432.00M | 1,304.00M | 1,421.00M | 1,332.00M | 1,403.00M | 1,433.00M | 1,654.00M | 1,529.00M | 1,684.00M | 1,758.00M | 1,762.00M | 1,682.00M | 1,770.00M | 1,783.00M | 1,786.00M | 1,710.00M | 1,768.00M | 1,884.00M | 1,999.00M | 1,889.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 580.00M | 603.00M | 652.00M | 595.00M | 645.00M | 648.00M | 652.00M | 665.00M | 723.00M | 792.00M | 764.00M | 815.00M | 874.00M | 880.00M | 797.00M | 900.00M | 938.00M | 1,002.00M | 966.00M | 1,061.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.00M | 73.00M | 72.00M | 73.00M | 72.00M | 73.00M | 73.00M | 75.00M | 73.00M | 74.00M | 99.00M | 74.00M | 71.00M | 79.00M | 79.00M | 73.00M | 69.00M | 77.00M | 81.00M | 87.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 44.00M | 52.00M | 45.00M | 50.00M | 54.00M | 60.00M | 51.00M | 53.00M | 53.00M | 61.00M | 48.00M | 57.00M | 50.00M | 51.00M | 46.00M | 50.00M | 59.00M | 68.00M | 56.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.00M | 269.00M | 264.00M | 238.00M | 259.00M | 260.00M | 272.00M | 263.00M | 285.00M | 295.00M | 296.00M | 281.00M | 316.00M | 318.00M | 333.00M | 307.00M | 347.00M | 375.00M | 461.00M | 401.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.00M | 73.00M | 72.00M | 73.00M | 72.00M | 73.00M | 73.00M | 75.00M | 73.00M | 74.00M | 99.00M | 74.00M | 71.00M | 79.00M | 79.00M | 73.00M | 69.00M | 77.00M | 81.00M | 87.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.00M | 386.00M | 388.00M | 356.00M | 381.00M | 387.00M | 405.00M | 389.00M | 411.00M | 422.00M | 456.00M | 403.00M | 444.00M | 447.00M | 463.00M | 426.00M | 466.00M | 511.00M | 610.00M | 544.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.00M | 217.00M | 264.00M | 239.00M | 264.00M | 261.00M | 247.00M | 276.00M | 312.00M | 370.00M | 308.00M | 412.00M | 430.00M | 433.00M | 334.00M | 474.00M | 472.00M | 491.00M | 356.00M | 517.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.00M | 217.00M | 264.00M | 239.00M | 264.00M | 261.00M | 247.00M | 276.00M | 312.00M | 370.00M | 308.00M | 412.00M | 430.00M | 433.00M | 334.00M | 474.00M | 472.00M | 491.00M | 356.00M | 517.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.00M | -60.00M | | | -49.00M | -52.00M | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | | 13.00M | 4.00M | 7.00M | 4.00M | 14.00M | 5.00M | 2.00M | 10.00M | 27.00M | -2.00M | 4.00M | -3.00M | 3.00M | -2.00M | 24.00M | -1.00M | 3.00M | 23.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.00M | 175.00M | 235.00M | 200.00M | 227.00M | 217.00M | 210.00M | 233.00M | 259.00M | 320.00M | 280.00M | 363.00M | 385.00M | 378.00M | 284.00M | 426.00M | 450.00M | 425.00M | 291.00M | 469.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 43.00M | 42.00M | 50.00M | 58.00M | 54.00M | 51.00M | 60.00M | 66.00M | 78.00M | 63.00M | 86.00M | 94.00M | 92.00M | 71.00M | 99.00M | 111.00M | 112.00M | 87.00M | 106.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | 131.00M | 186.00M | 150.00M | 169.00M | 163.00M | 166.00M | 173.00M | 193.00M | 242.00M | 207.00M | 277.00M | 291.00M | 286.00M | 202.00M | 322.00M | 339.00M | 313.00M | 215.00M | 362.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 3.00M | 1.00M | 3.00M | 3.00M | 1.00M | 4.00M | 2.00M | 2.00M | 2.00M | 5.00M | 2.00M | 3.00M | 1.00M | 5.00M | 3.00M | 3.00M | 2.00M | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | 132.00M | 193.00M | 150.00M | 169.00M | 163.00M | 159.00M | 173.00M | 193.00M | 242.00M | 217.00M | 277.00M | 291.00M | 286.00M | 213.00M | 327.00M | 339.00M | 313.00M | 204.00M | 363.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | 132.00M | 193.00M | 150.00M | 169.00M | 163.00M | 159.00M | 173.00M | 193.00M | 242.00M | 217.00M | 277.00M | 291.00M | 286.00M | 213.00M | 327.00M | 339.00M | 313.00M | 204.00M | 363.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | 132.00M | 193.00M | 150.00M | 169.00M | 163.00M | 159.00M | 173.00M | 193.00M | 242.00M | 217.00M | 277.00M | 291.00M | 286.00M | 213.00M | 327.00M | 339.00M | 313.00M | 204.00M | 363.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | 132.00M | 193.00M | 150.00M | 169.00M | 163.00M | 159.00M | 173.00M | 193.00M | 242.00M | 217.00M | 277.00M | 291.00M | 286.00M | 213.00M | 327.00M | 339.00M | 313.00M | 204.00M | 363.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.69 | 1.01 | 0.80 | 0.91 | 0.88 | 0.86 | 0.94 | 1.06 | 1.34 | 1.20 | 1.54 | 1.64 | 1.63 | 1.24 | 1.88 | 1.96 | 1.81 | 1.18 | 2.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.69 | 1.01 | 0.80 | 0.91 | 0.88 | 0.87 | 0.93 | 1.06 | 1.33 | 1.20 | 1.53 | 1.64 | 1.63 | 1.24 | 1.88 | 1.96 | 1.81 | 1.19 | 2.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.50M | 187.60M | 187.70M | 184.50M | 183.20M | 181.30M | 182.20M | 179.90M | 178.90M | 179.10M | 178.80M | 176.50M | 176.00M | 175.10M | 174.10M | 170.50M | 170.60M | 170.50M | 170.50M | 170.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.90M | 188.00M | 188.10M | 185.00M | 183.70M | 181.90M | 182.80M | 180.60M | 179.40M | 179.70M | 179.50M | 177.20M | 176.60M | 174.10M | 174.80M | 171.30M | 171.20M | 171.10M | 171.10M | 170.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.00M | 217.00M | 264.00M | 239.00M | 264.00M | 261.00M | 247.00M | 276.00M | 312.00M | 370.00M | 308.00M | 412.00M | 430.00M | 433.00M | 334.00M | 474.00M | 472.00M | 491.00M | 356.00M | 517.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.00M | 49.00M | 52.00M | 53.00M | 46.00M | 46.00M | 65.00M | 68.00M | 71.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.04% | 24.57% | 17.87% | 25.00% | 25.55% | 24.88% | 24.29% | 25.75% | 25.48% | 24.38% | 22.50% | 23.69% | 24.42% | 24.34% | 25.00% | 23.24% | 24.67% | 26.35% | 29.90% | 22.60% |